HK Stock MarketDetailed Quotes

WUXI BIO (02269)

Watchlist
  • 33.040
  • -0.900-2.65%
Not Open Apr 30 16:07 CST
136.71BMarket Cap25.16P/E (TTM)

WUXI BIO (02269) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
50.11%7.26B
----
15.83%4.83B
----
-22.10%4.17B
----
34.18%5.36B
----
103.13%3.99B
----
Profit adjustment
Interest (income) - adjustment
-12.62%-394.58M
----
-59.85%-350.37M
----
-103.93%-219.18M
----
-85.22%-107.48M
----
28.24%-58.03M
----
Dividend (income)- adjustment
-3,324.27%-40.06M
----
---1.17M
----
----
----
---8.32M
----
----
----
Impairment and provisions:
64.60%369.57M
----
-42.85%224.53M
----
34.05%392.88M
----
-37.34%293.09M
----
1,334.40%467.72M
----
-Impairmen of inventory (reversal)
177.81%134.26M
----
-33.71%48.33M
----
3,201.95%72.91M
----
-99.00%2.21M
----
1,040.38%220.56M
----
-Impairment of trade receivables (reversal)
45.35%203.44M
----
-56.12%139.97M
----
31.97%318.98M
----
57.00%241.71M
----
--153.96M
----
-Other impairments and provisions
-12.05%31.87M
----
3,571.63%36.24M
----
-97.99%987K
----
-47.23%49.18M
----
602.55%93.2M
----
Revaluation surplus:
-821.71%-1.04B
----
429.14%144.11M
----
108.22%27.23M
----
52.53%-331.39M
----
-87.93%-698.03M
----
-Derivative financial instruments fair value (increase)
-89.56%5.47M
----
27.57%52.39M
----
-14.52%41.07M
----
247.41%48.05M
----
---32.59M
----
-Other fair value changes
-1,239.94%-1.05B
----
762.97%91.72M
----
96.35%-13.83M
----
42.98%-379.44M
----
-79.15%-665.44M
----
Asset sale loss (gain):
139,284.87%634.68M
----
-113.09%-456K
----
-81.92%3.48M
----
2,115.29%19.27M
----
-67.29%870K
----
-Loss (gain) on sale of property, machinery and equipment
139,284.87%634.68M
----
-113.09%-456K
----
-81.92%3.48M
----
2,115.29%19.27M
----
-67.29%870K
----
Depreciation and amortization:
0.79%1.45B
----
22.89%1.44B
----
46.05%1.17B
----
66.19%800.67M
----
58.50%481.78M
----
-Amortization of intangible assets
-9.49%53.78M
----
-2.69%59.42M
----
7.01%61.07M
----
19.71%57.07M
----
48.74%47.67M
----
Financial expense
-9.22%143.06M
----
-0.57%157.59M
----
146.17%158.49M
----
64.28%64.38M
----
-8.29%39.19M
----
Exchange Loss (gain)
133.20%174.43M
----
2.24%-525.44M
----
-181.49%-537.47M
----
-1,649.96%-190.94M
----
-80.54%12.32M
----
Special items
-22.70%919.63M
----
1.00%1.19B
----
-2.22%1.18B
----
138.26%1.2B
----
30.83%505.63M
----
Operating profit before the change of operating capital
33.22%9.47B
----
12.03%7.11B
----
-10.63%6.35B
----
49.68%7.1B
----
102.54%4.74B
----
Change of operating capital
Inventory (increase) decrease
-96.83%6.39M
----
-54.38%201.85M
----
188.83%442.46M
----
36.40%-498.12M
----
-11.17%-783.19M
----
Accounts receivable (increase)decrease
-1,878.21%-2.67B
----
86.91%-134.87M
----
8.24%-1.03B
----
15.55%-1.12B
----
6.24%-1.33B
----
Accounts payable increase (decrease)
112.42%797.37M
----
331.23%375.38M
----
68.11%-162.34M
----
-168.62%-509.02M
----
-0.71%741.85M
----
prepayments (increase)decrease
245.82%12.12M
----
---8.31M
----
----
----
-69.61%-5.78M
----
13.12%-3.41M
----
Special items for working capital changes
109.81%121.11M
----
-745.86%-1.23B
----
-112.57%-145.95M
----
182.49%1.16B
----
-59.39%411.15M
----
Cash  from business operations
22.69%7.74B
----
15.77%6.31B
----
-11.05%5.45B
----
62.05%6.13B
----
91.41%3.78B
----
Other taxs
-28.18%-1.4B
----
-39.58%-1.09B
----
-33.61%-782.53M
----
-67.34%-585.66M
----
-271.39%-349.99M
----
Special items of business
----
38.75%1.81B
----
-52.65%1.3B
----
88.63%2.75B
----
82.70%1.46B
----
85.33%798.01M
Net cash from operations
21.54%6.34B
38.75%1.81B
11.77%5.22B
-52.65%1.3B
-15.77%4.67B
88.63%2.75B
61.51%5.54B
82.70%1.46B
82.39%3.43B
85.33%798.01M
Cash flow from investment activities
Interest received - investment
-1.85%337.36M
-9.21%173.84M
57.93%343.72M
159.52%191.48M
93.29%217.63M
62.53%73.78M
65.60%112.59M
186.74%45.4M
-13.53%67.99M
-46.49%15.83M
Dividend received - investment
3,275.47%39.49M
--28.71M
--1.17M
----
----
----
--8.32M
--8.32M
----
----
Loan receivable (increase) decrease
----
---13M
----
----
----
----
----
----
200.00%50M
--50M
Decrease in deposits (increase)
-140.51%-3.71B
-48,421.14%-1.25B
-5,437.79%-1.54B
-94.09%2.59M
-102.61%-27.84M
-94.71%43.82M
166.90%1.07B
224.90%827.85M
126.80%400.3M
-5.02%-662.81M
Sale of fixed assets
4,683.62%4.18B
-51.37%7.39M
-55.64%87.33M
7.15%15.2M
878.16%196.86M
73.59%14.18M
-75.11%20.13M
-88.86%8.17M
21.62%80.86M
107.85%73.35M
Purchase of fixed assets
6.22%-3.69B
-1.77%-1.9B
2.87%-3.93B
21.58%-1.87B
31.06%-4.05B
11.30%-2.38B
9.83%-5.87B
34.09%-2.68B
-8.02%-6.51B
-39.82%-4.07B
Purchase of intangible assets
---50.6M
----
----
----
---184.94M
---173.5M
----
----
---15.31M
----
Acquisition of subsidiaries
----
----
----
----
----
----
87.11%-281.04M
----
-38,263.90%-2.18B
---2.03B
Recovery of cash from investments
-37.16%6.59B
78.12%6.19B
-30.31%10.48B
-67.69%3.47B
68.34%15.04B
161.07%10.75B
-84.32%8.94B
-90.02%4.12B
213.57%56.98B
370.42%41.27B
Cash on investment
-7,304.50%-59.24M
-69.08%-3.79B
99.99%-800K
77.41%-2.24B
-43.30%-14.47B
-117.33%-9.92B
82.74%-10.1B
89.24%-4.56B
-248.44%-58.51B
-354.03%-42.4B
Other items in the investment business
28.33%-6.73B
-55.97%18.76M
-21,588.62%-9.39B
2,307.12%42.61M
-77.52%43.68M
101.45%1.77M
501.63%194.34M
-805.14%-122.3M
102.77%32.3M
13.81%17.34M
Net cash from investment operations
21.68%-3.09B
-40.70%-538.21M
-22.10%-3.94B
75.93%-382.53M
45.36%-3.23B
32.74%-1.59B
38.47%-5.91B
69.48%-2.36B
-33.06%-9.6B
-92.04%-7.74B
Net cash before financing
155.09%3.25B
37.95%1.27B
-11.39%1.28B
-20.79%919.59M
492.67%1.44B
228.30%1.16B
94.06%-366.58M
86.97%-904.87M
-15.66%-6.17B
-92.85%-6.94B
Cash flow from financing activities
New borrowing
-0.59%1.12B
162.24%961.75M
2.85%1.13B
-52.91%366.74M
-54.07%1.1B
88.17%778.72M
253.81%2.39B
-36.36%413.84M
-42.34%675.28M
-44.42%650.29M
Refund
-330.88%-2.75B
-153.63%-909.08M
64.57%-638.54M
57.72%-358.43M
29.69%-1.8B
-119.37%-847.73M
-251.95%-2.56B
-36.05%-386.44M
-142.13%-728.27M
-99.61%-284.05M
Issuing shares
8,314.17%1.33B
228.21%35.93M
-99.57%15.76M
-15.84%10.95M
9,933.50%3.63B
-32.21%13.01M
-99.67%36.18M
-99.83%19.19M
95.35%11.04B
29,015.89%11.01B
Interest paid - financing
20.46%-159.57M
8.02%-91.53M
7.67%-200.61M
8.95%-99.52M
-100.74%-217.28M
-148.91%-109.3M
-30.09%-108.24M
-5.56%-43.91M
-0.79%-83.2M
-16.53%-41.6M
Absorb investment income
----
----
----
----
-50.12%289.3M
-93.92%30.91M
--579.94M
--508.41M
----
----
Issuance expenses and redemption of securities expenses
10.83%-1.58B
16.54%-1.03B
-91.65%-1.77B
---1.24B
67.11%-922.52M
----
-8.04%-2.8B
-777.99%-691.06M
-6,562.96%-2.6B
-27,420.63%-78.71M
Other items of the financing business
102.32%25.67M
----
---1.11B
---80.93M
----
----
----
----
----
----
Net cash from financing operations
21.32%-2.16B
26.43%-1.09B
-240.23%-2.75B
-684.70%-1.48B
175.67%1.96B
14.11%-188.04M
-131.57%-2.59B
-101.95%-218.94M
25.04%8.21B
973.84%11.22B
Effect of rate
-284.81%-155.21M
-158.23%-23.11M
166.66%83.98M
406.05%39.68M
-135.99%-125.99M
-105.07%-12.97M
366.24%350.11M
396.91%255.82M
61.37%-131.5M
-242.11%-86.16M
Net Cash
173.90%1.09B
132.91%182.98M
-143.36%-1.47B
-157.15%-555.99M
214.96%3.4B
186.57%972.88M
-245.08%-2.96B
-126.31%-1.12B
65.69%2.04B
267.14%4.27B
Begining period cash
-14.38%8.28B
-14.38%8.28B
51.20%9.67B
51.20%9.67B
-28.97%6.4B
-28.97%6.4B
26.88%9B
26.88%9B
14.35%7.1B
14.35%7.1B
Cash at the end
11.29%9.21B
-7.81%8.44B
-14.38%8.28B
24.45%9.15B
51.20%9.67B
-9.59%7.36B
-28.97%6.4B
-27.89%8.14B
26.88%9B
204.08%11.28B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 50.11%7.26B----15.83%4.83B-----22.10%4.17B----34.18%5.36B----103.13%3.99B----
Profit adjustment
Interest (income) - adjustment -12.62%-394.58M-----59.85%-350.37M-----103.93%-219.18M-----85.22%-107.48M----28.24%-58.03M----
Dividend (income)- adjustment -3,324.27%-40.06M-------1.17M---------------8.32M------------
Impairment and provisions: 64.60%369.57M-----42.85%224.53M----34.05%392.88M-----37.34%293.09M----1,334.40%467.72M----
-Impairmen of inventory (reversal) 177.81%134.26M-----33.71%48.33M----3,201.95%72.91M-----99.00%2.21M----1,040.38%220.56M----
-Impairment of trade receivables (reversal) 45.35%203.44M-----56.12%139.97M----31.97%318.98M----57.00%241.71M------153.96M----
-Other impairments and provisions -12.05%31.87M----3,571.63%36.24M-----97.99%987K-----47.23%49.18M----602.55%93.2M----
Revaluation surplus: -821.71%-1.04B----429.14%144.11M----108.22%27.23M----52.53%-331.39M-----87.93%-698.03M----
-Derivative financial instruments fair value (increase) -89.56%5.47M----27.57%52.39M-----14.52%41.07M----247.41%48.05M-------32.59M----
-Other fair value changes -1,239.94%-1.05B----762.97%91.72M----96.35%-13.83M----42.98%-379.44M-----79.15%-665.44M----
Asset sale loss (gain): 139,284.87%634.68M-----113.09%-456K-----81.92%3.48M----2,115.29%19.27M-----67.29%870K----
-Loss (gain) on sale of property, machinery and equipment 139,284.87%634.68M-----113.09%-456K-----81.92%3.48M----2,115.29%19.27M-----67.29%870K----
Depreciation and amortization: 0.79%1.45B----22.89%1.44B----46.05%1.17B----66.19%800.67M----58.50%481.78M----
-Amortization of intangible assets -9.49%53.78M-----2.69%59.42M----7.01%61.07M----19.71%57.07M----48.74%47.67M----
Financial expense -9.22%143.06M-----0.57%157.59M----146.17%158.49M----64.28%64.38M-----8.29%39.19M----
Exchange Loss (gain) 133.20%174.43M----2.24%-525.44M-----181.49%-537.47M-----1,649.96%-190.94M-----80.54%12.32M----
Special items -22.70%919.63M----1.00%1.19B-----2.22%1.18B----138.26%1.2B----30.83%505.63M----
Operating profit before the change of operating capital 33.22%9.47B----12.03%7.11B-----10.63%6.35B----49.68%7.1B----102.54%4.74B----
Change of operating capital
Inventory (increase) decrease -96.83%6.39M-----54.38%201.85M----188.83%442.46M----36.40%-498.12M-----11.17%-783.19M----
Accounts receivable (increase)decrease -1,878.21%-2.67B----86.91%-134.87M----8.24%-1.03B----15.55%-1.12B----6.24%-1.33B----
Accounts payable increase (decrease) 112.42%797.37M----331.23%375.38M----68.11%-162.34M-----168.62%-509.02M-----0.71%741.85M----
prepayments (increase)decrease 245.82%12.12M-------8.31M-------------69.61%-5.78M----13.12%-3.41M----
Special items for working capital changes 109.81%121.11M-----745.86%-1.23B-----112.57%-145.95M----182.49%1.16B-----59.39%411.15M----
Cash  from business operations 22.69%7.74B----15.77%6.31B-----11.05%5.45B----62.05%6.13B----91.41%3.78B----
Other taxs -28.18%-1.4B-----39.58%-1.09B-----33.61%-782.53M-----67.34%-585.66M-----271.39%-349.99M----
Special items of business ----38.75%1.81B-----52.65%1.3B----88.63%2.75B----82.70%1.46B----85.33%798.01M
Net cash from operations 21.54%6.34B38.75%1.81B11.77%5.22B-52.65%1.3B-15.77%4.67B88.63%2.75B61.51%5.54B82.70%1.46B82.39%3.43B85.33%798.01M
Cash flow from investment activities
Interest received - investment -1.85%337.36M-9.21%173.84M57.93%343.72M159.52%191.48M93.29%217.63M62.53%73.78M65.60%112.59M186.74%45.4M-13.53%67.99M-46.49%15.83M
Dividend received - investment 3,275.47%39.49M--28.71M--1.17M--------------8.32M--8.32M--------
Loan receivable (increase) decrease -------13M------------------------200.00%50M--50M
Decrease in deposits (increase) -140.51%-3.71B-48,421.14%-1.25B-5,437.79%-1.54B-94.09%2.59M-102.61%-27.84M-94.71%43.82M166.90%1.07B224.90%827.85M126.80%400.3M-5.02%-662.81M
Sale of fixed assets 4,683.62%4.18B-51.37%7.39M-55.64%87.33M7.15%15.2M878.16%196.86M73.59%14.18M-75.11%20.13M-88.86%8.17M21.62%80.86M107.85%73.35M
Purchase of fixed assets 6.22%-3.69B-1.77%-1.9B2.87%-3.93B21.58%-1.87B31.06%-4.05B11.30%-2.38B9.83%-5.87B34.09%-2.68B-8.02%-6.51B-39.82%-4.07B
Purchase of intangible assets ---50.6M---------------184.94M---173.5M-----------15.31M----
Acquisition of subsidiaries ------------------------87.11%-281.04M-----38,263.90%-2.18B---2.03B
Recovery of cash from investments -37.16%6.59B78.12%6.19B-30.31%10.48B-67.69%3.47B68.34%15.04B161.07%10.75B-84.32%8.94B-90.02%4.12B213.57%56.98B370.42%41.27B
Cash on investment -7,304.50%-59.24M-69.08%-3.79B99.99%-800K77.41%-2.24B-43.30%-14.47B-117.33%-9.92B82.74%-10.1B89.24%-4.56B-248.44%-58.51B-354.03%-42.4B
Other items in the investment business 28.33%-6.73B-55.97%18.76M-21,588.62%-9.39B2,307.12%42.61M-77.52%43.68M101.45%1.77M501.63%194.34M-805.14%-122.3M102.77%32.3M13.81%17.34M
Net cash from investment operations 21.68%-3.09B-40.70%-538.21M-22.10%-3.94B75.93%-382.53M45.36%-3.23B32.74%-1.59B38.47%-5.91B69.48%-2.36B-33.06%-9.6B-92.04%-7.74B
Net cash before financing 155.09%3.25B37.95%1.27B-11.39%1.28B-20.79%919.59M492.67%1.44B228.30%1.16B94.06%-366.58M86.97%-904.87M-15.66%-6.17B-92.85%-6.94B
Cash flow from financing activities
New borrowing -0.59%1.12B162.24%961.75M2.85%1.13B-52.91%366.74M-54.07%1.1B88.17%778.72M253.81%2.39B-36.36%413.84M-42.34%675.28M-44.42%650.29M
Refund -330.88%-2.75B-153.63%-909.08M64.57%-638.54M57.72%-358.43M29.69%-1.8B-119.37%-847.73M-251.95%-2.56B-36.05%-386.44M-142.13%-728.27M-99.61%-284.05M
Issuing shares 8,314.17%1.33B228.21%35.93M-99.57%15.76M-15.84%10.95M9,933.50%3.63B-32.21%13.01M-99.67%36.18M-99.83%19.19M95.35%11.04B29,015.89%11.01B
Interest paid - financing 20.46%-159.57M8.02%-91.53M7.67%-200.61M8.95%-99.52M-100.74%-217.28M-148.91%-109.3M-30.09%-108.24M-5.56%-43.91M-0.79%-83.2M-16.53%-41.6M
Absorb investment income -----------------50.12%289.3M-93.92%30.91M--579.94M--508.41M--------
Issuance expenses and redemption of securities expenses 10.83%-1.58B16.54%-1.03B-91.65%-1.77B---1.24B67.11%-922.52M-----8.04%-2.8B-777.99%-691.06M-6,562.96%-2.6B-27,420.63%-78.71M
Other items of the financing business 102.32%25.67M-------1.11B---80.93M------------------------
Net cash from financing operations 21.32%-2.16B26.43%-1.09B-240.23%-2.75B-684.70%-1.48B175.67%1.96B14.11%-188.04M-131.57%-2.59B-101.95%-218.94M25.04%8.21B973.84%11.22B
Effect of rate -284.81%-155.21M-158.23%-23.11M166.66%83.98M406.05%39.68M-135.99%-125.99M-105.07%-12.97M366.24%350.11M396.91%255.82M61.37%-131.5M-242.11%-86.16M
Net Cash 173.90%1.09B132.91%182.98M-143.36%-1.47B-157.15%-555.99M214.96%3.4B186.57%972.88M-245.08%-2.96B-126.31%-1.12B65.69%2.04B267.14%4.27B
Begining period cash -14.38%8.28B-14.38%8.28B51.20%9.67B51.20%9.67B-28.97%6.4B-28.97%6.4B26.88%9B26.88%9B14.35%7.1B14.35%7.1B
Cash at the end 11.29%9.21B-7.81%8.44B-14.38%8.28B24.45%9.15B51.20%9.67B-9.59%7.36B-28.97%6.4B-27.89%8.14B26.88%9B204.08%11.28B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More