HK Stock MarketDetailed Quotes

WUXI BIO (02269)

Watchlist
  • 39.780
  • -0.240-0.60%
Market Closed Jan 16 16:07 CST
164.43BMarket Cap35.74P/E (TTM)

WUXI BIO (02269) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
15.83%4.83B
----
-22.10%4.17B
----
34.18%5.36B
----
103.13%3.99B
----
74.48%1.97B
Profit adjustment
Interest (income) - adjustment
----
-59.85%-350.37M
----
-103.93%-219.18M
----
-85.22%-107.48M
----
28.24%-58.03M
----
-26.63%-80.86M
Dividend (income)- adjustment
----
---1.17M
----
----
----
---8.32M
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
-184.39%-2.63M
Impairment and provisions:
----
-49.07%200.11M
----
34.05%392.88M
----
-37.34%293.09M
----
1,334.40%467.72M
----
152.12%32.61M
-Impairmen of inventory (reversal)
----
-33.71%48.33M
----
3,201.95%72.91M
----
-99.00%2.21M
----
1,040.38%220.56M
----
443.13%19.34M
-Impairment of trade receivables (reversal)
----
-56.12%139.97M
----
31.97%318.98M
----
57.00%241.71M
----
--153.96M
----
----
-Other impairments and provisions
----
1,096.66%11.81M
----
-97.99%987K
----
-47.23%49.18M
----
602.55%93.2M
----
41.55%13.27M
Revaluation surplus:
----
429.14%144.11M
----
108.22%27.23M
----
52.53%-331.39M
----
-87.93%-698.03M
----
-2,310.21%-371.44M
-Derivative financial instruments fair value (increase)
----
27.57%52.39M
----
-14.52%41.07M
----
247.41%48.05M
----
---32.59M
----
----
-Other fair value changes
----
762.97%91.72M
----
96.35%-13.83M
----
42.98%-379.44M
----
-79.15%-665.44M
----
-2,310.21%-371.44M
Asset sale loss (gain):
----
-113.09%-456K
----
-81.92%3.48M
----
2,115.29%19.27M
----
-67.29%870K
----
85.11%2.66M
-Loss (gain) on sale of property, machinery and equipment
----
-113.09%-456K
----
-81.92%3.48M
----
2,115.29%19.27M
----
-67.29%870K
----
85.11%2.66M
Depreciation and amortization:
----
22.89%1.44B
----
46.05%1.17B
----
66.19%800.67M
----
58.50%481.78M
----
35.47%303.96M
-Amortization of intangible assets
----
-2.69%59.42M
----
7.01%61.07M
----
19.71%57.07M
----
48.74%47.67M
----
53.98%32.05M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
-68.43%951K
Financial expense
----
-0.57%157.59M
----
146.17%158.49M
----
64.28%64.38M
----
-8.29%39.19M
----
117.96%42.73M
Exchange Loss (gain)
----
2.24%-525.44M
----
-181.49%-537.47M
----
-1,649.96%-190.94M
----
-80.54%12.32M
----
589.15%63.31M
Special items
----
3.07%1.21B
----
-2.22%1.18B
----
138.26%1.2B
----
30.83%505.63M
----
92.62%386.48M
Operating profit before the change of operating capital
----
12.03%7.11B
----
-10.63%6.35B
----
49.68%7.1B
----
102.54%4.74B
----
55.69%2.34B
Change of operating capital
Inventory (increase) decrease
----
-54.38%201.85M
----
188.83%442.46M
----
36.40%-498.12M
----
-11.17%-783.19M
----
-649.45%-704.52M
Accounts receivable (increase)decrease
----
86.91%-134.87M
----
8.24%-1.03B
----
15.55%-1.12B
----
6.24%-1.33B
----
-120.28%-1.42B
Accounts payable increase (decrease)
----
331.23%375.38M
----
68.11%-162.34M
----
-168.62%-509.02M
----
-0.71%741.85M
----
28.91%747.17M
prepayments (increase)decrease
----
----
----
----
----
-69.61%-5.78M
----
13.12%-3.41M
----
-222.17%-3.92M
Special items for working capital changes
----
-751.56%-1.24B
----
-112.57%-145.95M
----
182.49%1.16B
----
-59.39%411.15M
----
1,813.68%1.01B
Cash  from business operations
----
15.77%6.31B
----
-11.05%5.45B
----
62.05%6.13B
----
91.41%3.78B
----
53.61%1.98B
Other taxs
----
-39.58%-1.09B
----
-33.61%-782.53M
----
-67.34%-585.66M
----
-271.39%-349.99M
----
-20.82%-94.24M
Special items of business
38.75%1.81B
----
-52.65%1.3B
----
88.63%2.75B
----
82.70%1.46B
----
85.33%798.01M
----
Net cash from operations
38.75%1.81B
11.77%5.22B
-52.65%1.3B
-15.77%4.67B
88.63%2.75B
61.51%5.54B
82.70%1.46B
82.39%3.43B
85.33%798.01M
55.72%1.88B
Cash flow from investment activities
Interest received - investment
-9.21%173.84M
57.93%343.72M
159.52%191.48M
93.29%217.63M
62.53%73.78M
65.60%112.59M
186.74%45.4M
-13.53%67.99M
-46.49%15.83M
46.66%78.64M
Dividend received - investment
--28.71M
--1.17M
----
----
----
--8.32M
--8.32M
----
----
----
Loan receivable (increase) decrease
---13M
----
----
----
----
----
----
200.00%50M
--50M
---50M
Decrease in deposits (increase)
-48,421.14%-1.25B
-5,437.79%-1.54B
-94.09%2.59M
-102.61%-27.84M
-94.71%43.82M
166.90%1.07B
224.90%827.85M
126.80%400.3M
-5.02%-662.81M
-267.47%-1.49B
Sale of fixed assets
-51.37%7.39M
-55.64%87.33M
7.15%15.2M
878.16%196.86M
73.59%14.18M
-75.11%20.13M
-88.86%8.17M
21.62%80.86M
107.85%73.35M
39.54%66.49M
Purchase of fixed assets
-1.77%-1.9B
2.87%-3.93B
21.58%-1.87B
31.06%-4.05B
11.30%-2.38B
9.83%-5.87B
34.09%-2.68B
-8.02%-6.51B
-39.82%-4.07B
-87.65%-6.02B
Purchase of intangible assets
----
----
----
---184.94M
---173.5M
----
----
---15.31M
----
----
Acquisition of subsidiaries
----
----
----
----
----
87.11%-281.04M
----
-38,263.90%-2.18B
---2.03B
98.11%-5.68M
Recovery of cash from investments
78.12%6.19B
-30.31%10.48B
-67.69%3.47B
68.34%15.04B
161.07%10.75B
-84.32%8.94B
-90.02%4.12B
213.57%56.98B
370.42%41.27B
387.26%18.17B
Cash on investment
-69.08%-3.79B
34.53%-9.48B
77.41%-2.24B
-43.30%-14.47B
-117.33%-9.92B
82.74%-10.1B
89.24%-4.56B
-248.44%-58.51B
-354.03%-42.4B
-466.19%-16.79B
Other items in the investment business
-55.97%18.76M
102.61%88.5M
2,307.12%42.61M
-77.52%43.68M
101.45%1.77M
501.63%194.34M
-805.14%-122.3M
102.77%32.3M
13.81%17.34M
17.62%-1.17B
Net cash from investment operations
-40.70%-538.21M
-22.10%-3.94B
75.93%-382.53M
45.36%-3.23B
32.74%-1.59B
38.47%-5.91B
69.48%-2.36B
-33.06%-9.6B
-92.04%-7.74B
-60.58%-7.22B
Net cash before financing
37.95%1.27B
-11.39%1.28B
-20.79%919.59M
492.67%1.44B
228.30%1.16B
94.06%-366.58M
86.97%-904.87M
-15.66%-6.17B
-92.85%-6.94B
-62.36%-5.34B
Cash flow from financing activities
New borrowing
162.24%961.75M
2.85%1.13B
-52.91%366.74M
-54.07%1.1B
88.17%778.72M
253.81%2.39B
-36.36%413.84M
-42.34%675.28M
-44.42%650.29M
-42.86%1.17B
Refund
-153.63%-909.08M
64.57%-638.54M
57.72%-358.43M
29.69%-1.8B
-119.37%-847.73M
-251.95%-2.56B
-36.05%-386.44M
-142.13%-728.27M
-99.61%-284.05M
-114.84%-300.78M
Issuing shares
228.21%35.93M
-99.47%19.39M
-15.84%10.95M
9,933.50%3.63B
-32.21%13.01M
-99.67%36.18M
-99.83%19.19M
95.35%11.04B
29,015.89%11.01B
57.07%5.65B
Interest paid - financing
8.02%-91.53M
7.67%-200.61M
8.95%-99.52M
-100.74%-217.28M
-148.91%-109.3M
-30.09%-108.24M
-5.56%-43.91M
-0.79%-83.2M
-16.53%-41.6M
-65.75%-82.54M
Absorb investment income
----
----
----
-50.12%289.3M
-93.92%30.91M
--579.94M
--508.41M
----
----
--216.89M
Issuance expenses and redemption of securities expenses
16.54%-1.03B
-91.65%-1.77B
---1.24B
67.11%-922.52M
----
-8.04%-2.8B
-777.99%-691.06M
-6,562.96%-2.6B
-27,420.63%-78.71M
-82.11%-38.96M
Other items of the financing business
----
---1.11B
---80.93M
----
----
----
----
----
----
----
Net cash from financing operations
26.43%-1.09B
-240.23%-2.75B
-684.70%-1.48B
175.67%1.96B
14.11%-188.04M
-131.57%-2.59B
-101.95%-218.94M
25.04%8.21B
973.84%11.22B
21.30%6.57B
Effect of rate
-158.23%-23.11M
166.66%83.98M
406.05%39.68M
-135.99%-125.99M
-105.07%-12.97M
366.24%350.11M
396.91%255.82M
61.37%-131.5M
-242.11%-86.16M
-5,697.96%-340.4M
Net Cash
132.91%182.98M
-143.36%-1.47B
-157.15%-555.99M
214.96%3.4B
186.57%972.88M
-245.08%-2.96B
-126.31%-1.12B
65.69%2.04B
267.14%4.27B
-42.14%1.23B
Begining period cash
-14.38%8.28B
51.20%9.67B
51.20%9.67B
-28.97%6.4B
-28.97%6.4B
26.88%9B
26.88%9B
14.35%7.1B
14.35%7.1B
51.93%6.21B
Cash at the end
-7.81%8.44B
-14.38%8.28B
24.45%9.15B
51.20%9.67B
-9.59%7.36B
-28.97%6.4B
-27.89%8.14B
26.88%9B
204.08%11.28B
14.35%7.1B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----15.83%4.83B-----22.10%4.17B----34.18%5.36B----103.13%3.99B----74.48%1.97B
Profit adjustment
Interest (income) - adjustment -----59.85%-350.37M-----103.93%-219.18M-----85.22%-107.48M----28.24%-58.03M-----26.63%-80.86M
Dividend (income)- adjustment -------1.17M---------------8.32M----------------
Attributable subsidiary (profit) loss -------------------------------------184.39%-2.63M
Impairment and provisions: -----49.07%200.11M----34.05%392.88M-----37.34%293.09M----1,334.40%467.72M----152.12%32.61M
-Impairmen of inventory (reversal) -----33.71%48.33M----3,201.95%72.91M-----99.00%2.21M----1,040.38%220.56M----443.13%19.34M
-Impairment of trade receivables (reversal) -----56.12%139.97M----31.97%318.98M----57.00%241.71M------153.96M--------
-Other impairments and provisions ----1,096.66%11.81M-----97.99%987K-----47.23%49.18M----602.55%93.2M----41.55%13.27M
Revaluation surplus: ----429.14%144.11M----108.22%27.23M----52.53%-331.39M-----87.93%-698.03M-----2,310.21%-371.44M
-Derivative financial instruments fair value (increase) ----27.57%52.39M-----14.52%41.07M----247.41%48.05M-------32.59M--------
-Other fair value changes ----762.97%91.72M----96.35%-13.83M----42.98%-379.44M-----79.15%-665.44M-----2,310.21%-371.44M
Asset sale loss (gain): -----113.09%-456K-----81.92%3.48M----2,115.29%19.27M-----67.29%870K----85.11%2.66M
-Loss (gain) on sale of property, machinery and equipment -----113.09%-456K-----81.92%3.48M----2,115.29%19.27M-----67.29%870K----85.11%2.66M
Depreciation and amortization: ----22.89%1.44B----46.05%1.17B----66.19%800.67M----58.50%481.78M----35.47%303.96M
-Amortization of intangible assets -----2.69%59.42M----7.01%61.07M----19.71%57.07M----48.74%47.67M----53.98%32.05M
-Other depreciation and amortization -------------------------------------68.43%951K
Financial expense -----0.57%157.59M----146.17%158.49M----64.28%64.38M-----8.29%39.19M----117.96%42.73M
Exchange Loss (gain) ----2.24%-525.44M-----181.49%-537.47M-----1,649.96%-190.94M-----80.54%12.32M----589.15%63.31M
Special items ----3.07%1.21B-----2.22%1.18B----138.26%1.2B----30.83%505.63M----92.62%386.48M
Operating profit before the change of operating capital ----12.03%7.11B-----10.63%6.35B----49.68%7.1B----102.54%4.74B----55.69%2.34B
Change of operating capital
Inventory (increase) decrease -----54.38%201.85M----188.83%442.46M----36.40%-498.12M-----11.17%-783.19M-----649.45%-704.52M
Accounts receivable (increase)decrease ----86.91%-134.87M----8.24%-1.03B----15.55%-1.12B----6.24%-1.33B-----120.28%-1.42B
Accounts payable increase (decrease) ----331.23%375.38M----68.11%-162.34M-----168.62%-509.02M-----0.71%741.85M----28.91%747.17M
prepayments (increase)decrease ---------------------69.61%-5.78M----13.12%-3.41M-----222.17%-3.92M
Special items for working capital changes -----751.56%-1.24B-----112.57%-145.95M----182.49%1.16B-----59.39%411.15M----1,813.68%1.01B
Cash  from business operations ----15.77%6.31B-----11.05%5.45B----62.05%6.13B----91.41%3.78B----53.61%1.98B
Other taxs -----39.58%-1.09B-----33.61%-782.53M-----67.34%-585.66M-----271.39%-349.99M-----20.82%-94.24M
Special items of business 38.75%1.81B-----52.65%1.3B----88.63%2.75B----82.70%1.46B----85.33%798.01M----
Net cash from operations 38.75%1.81B11.77%5.22B-52.65%1.3B-15.77%4.67B88.63%2.75B61.51%5.54B82.70%1.46B82.39%3.43B85.33%798.01M55.72%1.88B
Cash flow from investment activities
Interest received - investment -9.21%173.84M57.93%343.72M159.52%191.48M93.29%217.63M62.53%73.78M65.60%112.59M186.74%45.4M-13.53%67.99M-46.49%15.83M46.66%78.64M
Dividend received - investment --28.71M--1.17M--------------8.32M--8.32M------------
Loan receivable (increase) decrease ---13M------------------------200.00%50M--50M---50M
Decrease in deposits (increase) -48,421.14%-1.25B-5,437.79%-1.54B-94.09%2.59M-102.61%-27.84M-94.71%43.82M166.90%1.07B224.90%827.85M126.80%400.3M-5.02%-662.81M-267.47%-1.49B
Sale of fixed assets -51.37%7.39M-55.64%87.33M7.15%15.2M878.16%196.86M73.59%14.18M-75.11%20.13M-88.86%8.17M21.62%80.86M107.85%73.35M39.54%66.49M
Purchase of fixed assets -1.77%-1.9B2.87%-3.93B21.58%-1.87B31.06%-4.05B11.30%-2.38B9.83%-5.87B34.09%-2.68B-8.02%-6.51B-39.82%-4.07B-87.65%-6.02B
Purchase of intangible assets ---------------184.94M---173.5M-----------15.31M--------
Acquisition of subsidiaries --------------------87.11%-281.04M-----38,263.90%-2.18B---2.03B98.11%-5.68M
Recovery of cash from investments 78.12%6.19B-30.31%10.48B-67.69%3.47B68.34%15.04B161.07%10.75B-84.32%8.94B-90.02%4.12B213.57%56.98B370.42%41.27B387.26%18.17B
Cash on investment -69.08%-3.79B34.53%-9.48B77.41%-2.24B-43.30%-14.47B-117.33%-9.92B82.74%-10.1B89.24%-4.56B-248.44%-58.51B-354.03%-42.4B-466.19%-16.79B
Other items in the investment business -55.97%18.76M102.61%88.5M2,307.12%42.61M-77.52%43.68M101.45%1.77M501.63%194.34M-805.14%-122.3M102.77%32.3M13.81%17.34M17.62%-1.17B
Net cash from investment operations -40.70%-538.21M-22.10%-3.94B75.93%-382.53M45.36%-3.23B32.74%-1.59B38.47%-5.91B69.48%-2.36B-33.06%-9.6B-92.04%-7.74B-60.58%-7.22B
Net cash before financing 37.95%1.27B-11.39%1.28B-20.79%919.59M492.67%1.44B228.30%1.16B94.06%-366.58M86.97%-904.87M-15.66%-6.17B-92.85%-6.94B-62.36%-5.34B
Cash flow from financing activities
New borrowing 162.24%961.75M2.85%1.13B-52.91%366.74M-54.07%1.1B88.17%778.72M253.81%2.39B-36.36%413.84M-42.34%675.28M-44.42%650.29M-42.86%1.17B
Refund -153.63%-909.08M64.57%-638.54M57.72%-358.43M29.69%-1.8B-119.37%-847.73M-251.95%-2.56B-36.05%-386.44M-142.13%-728.27M-99.61%-284.05M-114.84%-300.78M
Issuing shares 228.21%35.93M-99.47%19.39M-15.84%10.95M9,933.50%3.63B-32.21%13.01M-99.67%36.18M-99.83%19.19M95.35%11.04B29,015.89%11.01B57.07%5.65B
Interest paid - financing 8.02%-91.53M7.67%-200.61M8.95%-99.52M-100.74%-217.28M-148.91%-109.3M-30.09%-108.24M-5.56%-43.91M-0.79%-83.2M-16.53%-41.6M-65.75%-82.54M
Absorb investment income -------------50.12%289.3M-93.92%30.91M--579.94M--508.41M----------216.89M
Issuance expenses and redemption of securities expenses 16.54%-1.03B-91.65%-1.77B---1.24B67.11%-922.52M-----8.04%-2.8B-777.99%-691.06M-6,562.96%-2.6B-27,420.63%-78.71M-82.11%-38.96M
Other items of the financing business -------1.11B---80.93M----------------------------
Net cash from financing operations 26.43%-1.09B-240.23%-2.75B-684.70%-1.48B175.67%1.96B14.11%-188.04M-131.57%-2.59B-101.95%-218.94M25.04%8.21B973.84%11.22B21.30%6.57B
Effect of rate -158.23%-23.11M166.66%83.98M406.05%39.68M-135.99%-125.99M-105.07%-12.97M366.24%350.11M396.91%255.82M61.37%-131.5M-242.11%-86.16M-5,697.96%-340.4M
Net Cash 132.91%182.98M-143.36%-1.47B-157.15%-555.99M214.96%3.4B186.57%972.88M-245.08%-2.96B-126.31%-1.12B65.69%2.04B267.14%4.27B-42.14%1.23B
Begining period cash -14.38%8.28B51.20%9.67B51.20%9.67B-28.97%6.4B-28.97%6.4B26.88%9B26.88%9B14.35%7.1B14.35%7.1B51.93%6.21B
Cash at the end -7.81%8.44B-14.38%8.28B24.45%9.15B51.20%9.67B-9.59%7.36B-28.97%6.4B-27.89%8.14B26.88%9B204.08%11.28B14.35%7.1B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More