HK Stock MarketDetailed Quotes

MAXICITY (02295)

Watchlist
  • 3.990
  • -0.010-0.25%
Market Closed Jan 16 10:08 CST
1.60BMarket Cap147.78P/E (TTM)

MAXICITY (02295) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
84.61%3.86M
-37.00%10.04M
-72.71%2.09M
-2.06%15.94M
12.12%7.67M
-53.82%16.28M
-65.28%6.84M
-23.76%35.26M
10.78%19.69M
302.96%46.24M
Profit adjustment
Interest (income) - adjustment
18.30%-665K
66.21%-1.47M
65.90%-814K
-367.46%-4.34M
-3,629.69%-2.39M
-908.70%-928K
-28.00%-64K
79.56%-92K
80.77%-50K
-997.56%-450K
Interest expense - adjustment
-6.25%30K
----
-21.95%32K
----
1,266.67%41K
----
-70.00%3K
6.67%16K
66.67%10K
-55.88%15K
Asset sale loss (gain):
-6,500.00%-192K
440.00%34K
130.00%3K
-900.00%-10K
-433.33%-10K
99.14%-1K
102.63%3K
-2,420.00%-116K
---114K
102.75%5K
-Loss (gain) on sale of property, machinery and equipment
-6,500.00%-192K
440.00%34K
130.00%3K
-900.00%-10K
-433.33%-10K
99.14%-1K
102.63%3K
-2,420.00%-116K
---114K
102.75%5K
Depreciation and amortization:
15.08%2.24M
25.71%4.32M
12.98%1.95M
24.41%3.44M
73.82%1.73M
49.40%2.76M
7.82%993K
11.46%1.85M
18.38%921K
45.82%1.66M
-Depreciation
15.08%2.24M
25.71%4.32M
12.98%1.95M
24.41%3.44M
73.82%1.73M
49.40%2.76M
7.82%993K
11.46%1.85M
18.38%921K
45.82%1.66M
Financial expense
----
22.89%102K
----
59.62%83K
----
--52K
----
----
----
----
Special items
----
--286K
----
----
----
----
----
----
----
--57K
Operating profit before the change of operating capital
61.78%5.28M
-11.88%13.32M
-53.63%3.26M
-16.79%15.11M
-9.47%7.04M
-50.79%18.16M
-62.01%7.77M
-22.34%36.91M
11.80%20.46M
282.56%47.53M
Change of operating capital
Accounts receivable (increase)decrease
1,163.80%20.11M
-226.42%-13.73M
-81.98%1.59M
215.27%10.86M
264.53%8.83M
-202.56%-9.42M
-54.54%2.42M
266.05%9.19M
240.51%5.33M
43.84%-5.53M
Accounts payable increase (decrease)
-326.01%-7.68M
128.93%3.52M
-57.91%3.4M
-595.60%-12.15M
171.65%8.08M
469.28%2.45M
34.67%-11.27M
-103.93%-664K
-211.33%-17.25M
142.61%16.89M
Special items for working capital changes
-707.61%-10.86M
426.28%22.5M
108.37%1.79M
-128.78%-6.9M
-475.19%-21.37M
13,050.81%23.96M
34.25%5.7M
99.37%-185K
138.90%4.24M
-627.58%-29.58M
Cash  from business operations
-31.88%6.84M
269.37%25.6M
289.94%10.04M
-80.29%6.93M
-44.24%2.58M
-22.32%35.15M
-63.85%4.62M
54.42%45.25M
758.90%12.78M
436.23%29.31M
Other taxs
----
-14.74%-3.18M
----
-176.52%-2.77M
----
88.27%-1M
----
14.27%-8.54M
----
---9.96M
Net cash from operations
-31.88%6.84M
438.71%22.42M
289.94%10.04M
-87.81%4.16M
-44.24%2.58M
-6.99%34.15M
-63.85%4.62M
89.76%36.72M
294.76%12.78M
254.05%19.35M
Cash flow from investment activities
Interest received - investment
-1.34%665K
-56.50%1.89M
-67.23%674K
684.45%4.34M
3,114.06%2.06M
501.09%553K
28.00%64K
-79.56%92K
-80.77%50K
997.56%450K
Sale of fixed assets
4,700.00%192K
-96.36%4K
-96.40%4K
2,650.00%110K
--111K
-98.12%4K
----
4,160.00%213K
--208K
-97.35%5K
Purchase of fixed assets
94.31%-195K
-1,023.81%-4.72M
-9,973.53%-3.43M
93.10%-420K
98.80%-34K
-608.02%-6.09M
-764.44%-2.84M
66.54%-860K
83.90%-329K
-23.97%-2.57M
Net cash from investment operations
124.10%662K
-170.23%-2.83M
-228.73%-2.75M
172.81%4.03M
176.76%2.13M
-896.76%-5.53M
-3,815.49%-2.78M
73.76%-555K
96.02%-71K
-14.76%-2.12M
Net cash before financing
2.85%7.5M
139.22%19.59M
54.89%7.29M
-71.38%8.19M
156.20%4.71M
-20.86%28.62M
-85.53%1.84M
109.83%36.16M
252.28%12.71M
375.81%17.23M
Cash flow from financing activities
Interest paid - financing
----
9.64%-75K
----
-59.62%-83K
----
-225.00%-52K
----
-6.67%-16K
----
55.88%-15K
Dividends paid - financing
----
-75.00%-70M
-133.33%-70M
---40M
---30M
----
----
----
----
----
Net cash from financing operations
99.35%-456K
-72.63%-70.78M
-130.61%-70.33M
-6,038.02%-41M
-21,841.73%-30.5M
-142.03%-668K
0.00%-139K
31.68%-276K
44.84%-139K
-100.80%-404K
Net Cash
111.18%7.05M
-56.01%-51.19M
-144.43%-63.04M
-217.40%-32.81M
-1,617.95%-25.79M
-22.11%27.95M
-86.48%1.7M
113.23%35.89M
246.20%12.57M
-68.99%16.83M
Begining period cash
-44.69%63.37M
-22.27%114.56M
-22.27%114.56M
23.41%147.37M
23.41%147.37M
42.96%119.42M
42.96%119.42M
25.23%83.53M
25.23%83.53M
436.44%66.7M
Cash at the end
36.68%70.41M
-44.69%63.37M
-57.63%51.52M
-22.27%114.56M
0.38%121.58M
23.41%147.37M
26.04%121.12M
42.96%119.42M
65.38%96.1M
25.23%83.53M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 84.61%3.86M-37.00%10.04M-72.71%2.09M-2.06%15.94M12.12%7.67M-53.82%16.28M-65.28%6.84M-23.76%35.26M10.78%19.69M302.96%46.24M
Profit adjustment
Interest (income) - adjustment 18.30%-665K66.21%-1.47M65.90%-814K-367.46%-4.34M-3,629.69%-2.39M-908.70%-928K-28.00%-64K79.56%-92K80.77%-50K-997.56%-450K
Interest expense - adjustment -6.25%30K-----21.95%32K----1,266.67%41K-----70.00%3K6.67%16K66.67%10K-55.88%15K
Asset sale loss (gain): -6,500.00%-192K440.00%34K130.00%3K-900.00%-10K-433.33%-10K99.14%-1K102.63%3K-2,420.00%-116K---114K102.75%5K
-Loss (gain) on sale of property, machinery and equipment -6,500.00%-192K440.00%34K130.00%3K-900.00%-10K-433.33%-10K99.14%-1K102.63%3K-2,420.00%-116K---114K102.75%5K
Depreciation and amortization: 15.08%2.24M25.71%4.32M12.98%1.95M24.41%3.44M73.82%1.73M49.40%2.76M7.82%993K11.46%1.85M18.38%921K45.82%1.66M
-Depreciation 15.08%2.24M25.71%4.32M12.98%1.95M24.41%3.44M73.82%1.73M49.40%2.76M7.82%993K11.46%1.85M18.38%921K45.82%1.66M
Financial expense ----22.89%102K----59.62%83K------52K----------------
Special items ------286K------------------------------57K
Operating profit before the change of operating capital 61.78%5.28M-11.88%13.32M-53.63%3.26M-16.79%15.11M-9.47%7.04M-50.79%18.16M-62.01%7.77M-22.34%36.91M11.80%20.46M282.56%47.53M
Change of operating capital
Accounts receivable (increase)decrease 1,163.80%20.11M-226.42%-13.73M-81.98%1.59M215.27%10.86M264.53%8.83M-202.56%-9.42M-54.54%2.42M266.05%9.19M240.51%5.33M43.84%-5.53M
Accounts payable increase (decrease) -326.01%-7.68M128.93%3.52M-57.91%3.4M-595.60%-12.15M171.65%8.08M469.28%2.45M34.67%-11.27M-103.93%-664K-211.33%-17.25M142.61%16.89M
Special items for working capital changes -707.61%-10.86M426.28%22.5M108.37%1.79M-128.78%-6.9M-475.19%-21.37M13,050.81%23.96M34.25%5.7M99.37%-185K138.90%4.24M-627.58%-29.58M
Cash  from business operations -31.88%6.84M269.37%25.6M289.94%10.04M-80.29%6.93M-44.24%2.58M-22.32%35.15M-63.85%4.62M54.42%45.25M758.90%12.78M436.23%29.31M
Other taxs -----14.74%-3.18M-----176.52%-2.77M----88.27%-1M----14.27%-8.54M-------9.96M
Net cash from operations -31.88%6.84M438.71%22.42M289.94%10.04M-87.81%4.16M-44.24%2.58M-6.99%34.15M-63.85%4.62M89.76%36.72M294.76%12.78M254.05%19.35M
Cash flow from investment activities
Interest received - investment -1.34%665K-56.50%1.89M-67.23%674K684.45%4.34M3,114.06%2.06M501.09%553K28.00%64K-79.56%92K-80.77%50K997.56%450K
Sale of fixed assets 4,700.00%192K-96.36%4K-96.40%4K2,650.00%110K--111K-98.12%4K----4,160.00%213K--208K-97.35%5K
Purchase of fixed assets 94.31%-195K-1,023.81%-4.72M-9,973.53%-3.43M93.10%-420K98.80%-34K-608.02%-6.09M-764.44%-2.84M66.54%-860K83.90%-329K-23.97%-2.57M
Net cash from investment operations 124.10%662K-170.23%-2.83M-228.73%-2.75M172.81%4.03M176.76%2.13M-896.76%-5.53M-3,815.49%-2.78M73.76%-555K96.02%-71K-14.76%-2.12M
Net cash before financing 2.85%7.5M139.22%19.59M54.89%7.29M-71.38%8.19M156.20%4.71M-20.86%28.62M-85.53%1.84M109.83%36.16M252.28%12.71M375.81%17.23M
Cash flow from financing activities
Interest paid - financing ----9.64%-75K-----59.62%-83K-----225.00%-52K-----6.67%-16K----55.88%-15K
Dividends paid - financing -----75.00%-70M-133.33%-70M---40M---30M--------------------
Net cash from financing operations 99.35%-456K-72.63%-70.78M-130.61%-70.33M-6,038.02%-41M-21,841.73%-30.5M-142.03%-668K0.00%-139K31.68%-276K44.84%-139K-100.80%-404K
Net Cash 111.18%7.05M-56.01%-51.19M-144.43%-63.04M-217.40%-32.81M-1,617.95%-25.79M-22.11%27.95M-86.48%1.7M113.23%35.89M246.20%12.57M-68.99%16.83M
Begining period cash -44.69%63.37M-22.27%114.56M-22.27%114.56M23.41%147.37M23.41%147.37M42.96%119.42M42.96%119.42M25.23%83.53M25.23%83.53M436.44%66.7M
Cash at the end 36.68%70.41M-44.69%63.37M-57.63%51.52M-22.27%114.56M0.38%121.58M23.41%147.37M26.04%121.12M42.96%119.42M65.38%96.1M25.23%83.53M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More