HK Stock MarketDetailed Quotes

BILLION IND (02299)

Watchlist
  • 4.670
  • 0.0000.00%
Market Closed Jan 16 09:00 CST
9.87BMarket Cap11.28P/E (TTM)

BILLION IND (02299) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
103.87%838.6M
----
-44.77%411.33M
----
-64.39%744.8M
----
129.06%2.09B
----
-14.31%913.07M
Profit adjustment
Interest (income) - adjustment
----
10.93%-187.03M
----
24.24%-209.98M
----
-43.06%-277.16M
----
-36.71%-193.74M
----
-233.88%-141.72M
Impairment and provisions:
----
-96.89%274K
----
-6.72%8.81M
----
593.10%9.45M
----
-83.20%1.36M
----
9,673.49%8.11M
-Impairment of trade receivables (reversal)
----
-96.89%274K
----
-6.72%8.81M
----
593.10%9.45M
----
-83.20%1.36M
----
9,673.49%8.11M
Revaluation surplus:
----
-44.97%-4.22M
----
-16.25%-2.91M
----
78.48%-2.5M
----
---11.64M
----
----
-Other fair value changes
----
-44.97%-4.22M
----
-16.25%-2.91M
----
78.48%-2.5M
----
---11.64M
----
----
Asset sale loss (gain):
----
-164.60%-250K
----
114.48%387K
----
-303.12%-2.67M
----
3,274.36%1.32M
----
112.50%39K
-Loss (gain) on sale of property, machinery and equipment
----
-164.60%-250K
----
114.48%387K
----
-303.12%-2.67M
----
3,274.36%1.32M
----
112.50%39K
Depreciation and amortization:
----
7.50%839.47M
----
8.78%780.94M
----
12.73%717.89M
----
26.00%636.82M
----
23.73%505.42M
-Depreciation
----
7.53%838.1M
----
8.87%779.39M
----
12.82%715.92M
----
26.09%634.55M
----
23.85%503.25M
-Amortization of intangible assets
----
-11.53%1.37M
----
-21.38%1.54M
----
-13.59%1.96M
----
4.65%2.27M
----
0.09%2.17M
Financial expense
----
10.24%132.49M
----
-44.44%120.18M
----
-19.57%216.31M
----
37.09%268.93M
----
-8.67%196.18M
Exchange Loss (gain)
----
-37.36%29.04M
----
198.83%46.37M
----
-205.33%-46.91M
----
--44.54M
----
----
Special items
----
----
----
---91K
----
----
----
----
----
91.78%-3.73M
Operating profit before the change of operating capital
----
42.71%1.65B
----
-15.02%1.16B
----
-52.13%1.36B
----
92.17%2.84B
----
-8.31%1.48B
Change of operating capital
Inventory (increase) decrease
----
-84.42%-845.26M
----
60.67%-458.34M
----
-27.51%-1.17B
----
-441.37%-914.02M
----
141.92%267.75M
Accounts receivable (increase)decrease
----
-196.64%-939.05M
----
53.93%-316.56M
----
-66.49%-687.18M
----
-165.18%-412.74M
----
44.59%-155.65M
Accounts payable increase (decrease)
----
280.83%1.12B
----
-117.10%-621.91M
----
-27.02%3.64B
----
4,621.63%4.98B
----
-102.95%-110.22M
Special items for working capital changes
----
-121.42%-40.79M
----
445.73%190.39M
----
---55.07M
----
----
----
-53.58%214K
Cash  from business operations
-301.62%-2.84B
1,944.87%947.89M
213.42%1.41B
-101.66%-51.38M
-178.86%-1.24B
-52.45%3.09B
-51.06%1.58B
339.07%6.5B
882.38%3.22B
-66.56%1.48B
Other taxs
-612.21%-83.64M
36.60%-26.74M
-431.88%-11.74M
76.55%-42.17M
98.05%-2.21M
41.65%-179.84M
12.71%-113.21M
-130.85%-308.2M
-60.04%-129.71M
14.45%-133.51M
Net cash from operations
-309.29%-2.93B
1,084.63%921.15M
212.28%1.4B
-103.22%-93.55M
-185.11%-1.24B
-52.99%2.91B
-52.67%1.46B
359.73%6.19B
727.33%3.09B
-68.47%1.35B
Cash flow from investment activities
Interest received - investment
----
-28.43%129.48M
----
16.65%180.92M
----
13.84%155.09M
----
61.77%136.23M
----
--84.21M
Decrease in deposits (increase)
268.96%1.08B
-162.13%-702.44M
-173.00%-637.56M
1,017.52%1.13B
160.93%873.37M
95.00%-123.22M
-142.65%-1.43B
-82.53%-2.47B
45.88%-590.72M
41.96%-1.35B
Sale of fixed assets
----
--1.69M
--361K
----
----
----
----
----
----
----
Purchase of fixed assets
81.77%-9.94M
88.29%-19.23M
7.62%-54.55M
-230.55%-164.21M
-3,437.93%-59.05M
74.69%-49.68M
99.16%-1.67M
-3,925,600.00%-196.29M
52.47%-199.79M
96.48%-5K
Purchase of intangible assets
----
----
----
----
----
-9.08%-1.67M
----
---1.53M
----
----
Recovery of cash from investments
----
----
----
-97.99%50M
-83.36%50M
--2.48B
--300.48M
----
----
-81.71%312.82M
Cash on investment
-190.39%-243.5M
77.53%-194.68M
88.48%-83.85M
81.16%-866.22M
32.40%-728M
-186.86%-4.6B
-41.22%-1.08B
5.67%-1.6B
---762.54M
-1.85%-1.7B
Other items in the investment business
-26.59%125.59M
----
33.38%171.08M
----
195.18%128.26M
----
14.67%43.45M
-83.61%139K
-6.20%37.89M
101.19%848K
Net cash from investment operations
257.04%949.34M
-337.19%-785.18M
-328.48%-604.52M
115.52%331.03M
112.20%264.58M
48.35%-2.13B
-43.09%-2.17B
-55.72%-4.13B
-30.19%-1.52B
-12.53%-2.65B
Net cash before financing
-349.11%-1.98B
-42.74%135.98M
180.91%793.26M
-69.40%237.48M
-38.98%-980.37M
-62.29%776.1M
-144.78%-705.38M
257.61%2.06B
195.10%1.58B
-168.31%-1.31B
Cash flow from financing activities
New borrowing
299.89%4.89B
-50.98%2.05B
-54.25%1.22B
101.87%4.19B
79.05%2.67B
-31.75%2.07B
-18.96%1.49B
-44.74%3.04B
-38.92%1.84B
30.67%5.5B
Refund
-25.61%-1.94B
54.71%-1.97B
7.64%-1.54B
-72.39%-4.35B
-213.39%-1.67B
49.54%-2.52B
83.37%-532.27M
-31.84%-5B
-196.52%-3.2B
37.06%-3.79B
Interest paid - financing
-9.09%-96K
6.19%-138.31M
18.52%-88K
39.03%-147.44M
14.29%-108K
16.35%-241.81M
12.50%-126K
-15.38%-289.06M
13.77%-144K
-15.78%-250.52M
Issuance expenses and redemption of securities expenses
47.93%-1.4M
-843.98%-11.38M
-1,748.97%-2.68M
---1.21M
---145K
----
----
57.06%-2.97M
----
74.63%-6.91M
Other items of the financing business
31.47%-57.98M
----
-11.61%-84.6M
----
42.63%-75.8M
----
12.22%-132.13M
----
-74.64%-150.52M
----
Net cash from financing operations
813.56%2.89B
78.45%-66.95M
-143.72%-405.68M
55.05%-310.73M
12.13%927.8M
69.32%-691.23M
154.82%827.47M
-255.42%-2.25B
-181.59%-1.51B
166.99%1.45B
Effect of rate
141.76%2.05M
258.77%362K
-112.58%-4.91M
91.18%-228K
95.46%39.05M
-284.71%-2.59M
1,822.33%19.98M
159.80%1.4M
46.37%-1.16M
-26.81%-2.34M
Net Cash
137.01%918.62M
194.23%69.03M
837.36%387.58M
-186.32%-73.25M
-143.05%-52.56M
143.53%84.87M
85.37%122.09M
-235.53%-194.98M
-65.97%65.87M
157.00%143.86M
Begining period cash
43.88%227.53M
-31.73%158.14M
-31.73%158.14M
55.10%231.62M
55.10%231.62M
-56.45%149.34M
-56.45%149.34M
70.27%342.92M
70.27%342.92M
-55.80%201.4M
Cash at the end
112.31%1.15B
43.88%227.53M
147.96%540.81M
-31.73%158.14M
-25.15%218.11M
55.10%231.62M
-28.51%291.41M
-56.45%149.34M
3.77%407.62M
70.27%342.92M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Auditor
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----103.87%838.6M-----44.77%411.33M-----64.39%744.8M----129.06%2.09B-----14.31%913.07M
Profit adjustment
Interest (income) - adjustment ----10.93%-187.03M----24.24%-209.98M-----43.06%-277.16M-----36.71%-193.74M-----233.88%-141.72M
Impairment and provisions: -----96.89%274K-----6.72%8.81M----593.10%9.45M-----83.20%1.36M----9,673.49%8.11M
-Impairment of trade receivables (reversal) -----96.89%274K-----6.72%8.81M----593.10%9.45M-----83.20%1.36M----9,673.49%8.11M
Revaluation surplus: -----44.97%-4.22M-----16.25%-2.91M----78.48%-2.5M-------11.64M--------
-Other fair value changes -----44.97%-4.22M-----16.25%-2.91M----78.48%-2.5M-------11.64M--------
Asset sale loss (gain): -----164.60%-250K----114.48%387K-----303.12%-2.67M----3,274.36%1.32M----112.50%39K
-Loss (gain) on sale of property, machinery and equipment -----164.60%-250K----114.48%387K-----303.12%-2.67M----3,274.36%1.32M----112.50%39K
Depreciation and amortization: ----7.50%839.47M----8.78%780.94M----12.73%717.89M----26.00%636.82M----23.73%505.42M
-Depreciation ----7.53%838.1M----8.87%779.39M----12.82%715.92M----26.09%634.55M----23.85%503.25M
-Amortization of intangible assets -----11.53%1.37M-----21.38%1.54M-----13.59%1.96M----4.65%2.27M----0.09%2.17M
Financial expense ----10.24%132.49M-----44.44%120.18M-----19.57%216.31M----37.09%268.93M-----8.67%196.18M
Exchange Loss (gain) -----37.36%29.04M----198.83%46.37M-----205.33%-46.91M------44.54M--------
Special items ---------------91K--------------------91.78%-3.73M
Operating profit before the change of operating capital ----42.71%1.65B-----15.02%1.16B-----52.13%1.36B----92.17%2.84B-----8.31%1.48B
Change of operating capital
Inventory (increase) decrease -----84.42%-845.26M----60.67%-458.34M-----27.51%-1.17B-----441.37%-914.02M----141.92%267.75M
Accounts receivable (increase)decrease -----196.64%-939.05M----53.93%-316.56M-----66.49%-687.18M-----165.18%-412.74M----44.59%-155.65M
Accounts payable increase (decrease) ----280.83%1.12B-----117.10%-621.91M-----27.02%3.64B----4,621.63%4.98B-----102.95%-110.22M
Special items for working capital changes -----121.42%-40.79M----445.73%190.39M-------55.07M-------------53.58%214K
Cash  from business operations -301.62%-2.84B1,944.87%947.89M213.42%1.41B-101.66%-51.38M-178.86%-1.24B-52.45%3.09B-51.06%1.58B339.07%6.5B882.38%3.22B-66.56%1.48B
Other taxs -612.21%-83.64M36.60%-26.74M-431.88%-11.74M76.55%-42.17M98.05%-2.21M41.65%-179.84M12.71%-113.21M-130.85%-308.2M-60.04%-129.71M14.45%-133.51M
Net cash from operations -309.29%-2.93B1,084.63%921.15M212.28%1.4B-103.22%-93.55M-185.11%-1.24B-52.99%2.91B-52.67%1.46B359.73%6.19B727.33%3.09B-68.47%1.35B
Cash flow from investment activities
Interest received - investment -----28.43%129.48M----16.65%180.92M----13.84%155.09M----61.77%136.23M------84.21M
Decrease in deposits (increase) 268.96%1.08B-162.13%-702.44M-173.00%-637.56M1,017.52%1.13B160.93%873.37M95.00%-123.22M-142.65%-1.43B-82.53%-2.47B45.88%-590.72M41.96%-1.35B
Sale of fixed assets ------1.69M--361K----------------------------
Purchase of fixed assets 81.77%-9.94M88.29%-19.23M7.62%-54.55M-230.55%-164.21M-3,437.93%-59.05M74.69%-49.68M99.16%-1.67M-3,925,600.00%-196.29M52.47%-199.79M96.48%-5K
Purchase of intangible assets ---------------------9.08%-1.67M-------1.53M--------
Recovery of cash from investments -------------97.99%50M-83.36%50M--2.48B--300.48M---------81.71%312.82M
Cash on investment -190.39%-243.5M77.53%-194.68M88.48%-83.85M81.16%-866.22M32.40%-728M-186.86%-4.6B-41.22%-1.08B5.67%-1.6B---762.54M-1.85%-1.7B
Other items in the investment business -26.59%125.59M----33.38%171.08M----195.18%128.26M----14.67%43.45M-83.61%139K-6.20%37.89M101.19%848K
Net cash from investment operations 257.04%949.34M-337.19%-785.18M-328.48%-604.52M115.52%331.03M112.20%264.58M48.35%-2.13B-43.09%-2.17B-55.72%-4.13B-30.19%-1.52B-12.53%-2.65B
Net cash before financing -349.11%-1.98B-42.74%135.98M180.91%793.26M-69.40%237.48M-38.98%-980.37M-62.29%776.1M-144.78%-705.38M257.61%2.06B195.10%1.58B-168.31%-1.31B
Cash flow from financing activities
New borrowing 299.89%4.89B-50.98%2.05B-54.25%1.22B101.87%4.19B79.05%2.67B-31.75%2.07B-18.96%1.49B-44.74%3.04B-38.92%1.84B30.67%5.5B
Refund -25.61%-1.94B54.71%-1.97B7.64%-1.54B-72.39%-4.35B-213.39%-1.67B49.54%-2.52B83.37%-532.27M-31.84%-5B-196.52%-3.2B37.06%-3.79B
Interest paid - financing -9.09%-96K6.19%-138.31M18.52%-88K39.03%-147.44M14.29%-108K16.35%-241.81M12.50%-126K-15.38%-289.06M13.77%-144K-15.78%-250.52M
Issuance expenses and redemption of securities expenses 47.93%-1.4M-843.98%-11.38M-1,748.97%-2.68M---1.21M---145K--------57.06%-2.97M----74.63%-6.91M
Other items of the financing business 31.47%-57.98M-----11.61%-84.6M----42.63%-75.8M----12.22%-132.13M-----74.64%-150.52M----
Net cash from financing operations 813.56%2.89B78.45%-66.95M-143.72%-405.68M55.05%-310.73M12.13%927.8M69.32%-691.23M154.82%827.47M-255.42%-2.25B-181.59%-1.51B166.99%1.45B
Effect of rate 141.76%2.05M258.77%362K-112.58%-4.91M91.18%-228K95.46%39.05M-284.71%-2.59M1,822.33%19.98M159.80%1.4M46.37%-1.16M-26.81%-2.34M
Net Cash 137.01%918.62M194.23%69.03M837.36%387.58M-186.32%-73.25M-143.05%-52.56M143.53%84.87M85.37%122.09M-235.53%-194.98M-65.97%65.87M157.00%143.86M
Begining period cash 43.88%227.53M-31.73%158.14M-31.73%158.14M55.10%231.62M55.10%231.62M-56.45%149.34M-56.45%149.34M70.27%342.92M70.27%342.92M-55.80%201.4M
Cash at the end 112.31%1.15B43.88%227.53M147.96%540.81M-31.73%158.14M-25.15%218.11M55.10%231.62M-28.51%291.41M-56.45%149.34M3.77%407.62M70.27%342.92M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----
Auditor --Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More