HK Stock MarketDetailed Quotes

HOP FUNG GROUP (02320)

Watchlist
  • 0.068
  • 0.0000.00%
Trading May 6 09:00 CST
55.60MMarket Cap-0.62P/E (TTM)

HOP FUNG GROUP (02320) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
3.95%-90.2M
3.94%-16.49M
6.52%-93.91M
18.98%-17.17M
47.47%-100.46M
52.25%-21.19M
60.08%-191.24M
-182.93%-44.38M
-7,466.38%-479.04M
145.57%53.51M
Profit adjustment
Interest (income) - adjustment
84.18%-50K
----
50.55%-316K
----
70.18%-639K
----
26.96%-2.14M
----
-40.79%-2.93M
----
Impairment and provisions:
36.44%14.12M
----
-35.80%10.35M
----
53.83%16.12M
----
-97.50%10.48M
----
--418.82M
----
-Impairment of property, plant and equipment (reversal)
400.38%6.59M
----
--1.32M
----
----
----
-98.35%6.95M
----
--420.63M
----
-Impairmen of inventory (reversal)
----
----
----
----
-92.85%263K
----
--3.68M
----
----
----
-Other impairments and provisions
-16.58%7.54M
----
-43.04%9.03M
----
10,601.99%15.86M
----
91.69%-151K
----
---1.82M
----
Asset sale loss (gain):
8.06%-285K
----
-160.31%-310K
----
282.92%514K
----
95.64%-281K
----
-161,100.00%-6.45M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---5.77M
----
-Loss (gain) on sale of property, machinery and equipment
8.06%-285K
----
-160.31%-310K
----
282.92%514K
----
58.49%-281K
----
-16,825.00%-677K
----
Depreciation and amortization:
-1.99%50.97M
----
-6.24%52.01M
----
-21.74%55.47M
----
-25.49%70.88M
----
3.68%95.12M
----
Financial expense
-11.83%3.2M
----
2.22%3.63M
----
-42.55%3.56M
----
-26.68%6.19M
----
-4.23%8.44M
----
Special items
----
----
67.94%-6.72M
----
---20.95M
----
----
----
-78.18%292K
----
Operating profit before the change of operating capital
36.94%-22.24M
3.94%-16.49M
23.98%-35.26M
18.98%-17.17M
56.28%-46.39M
52.25%-21.19M
-409.79%-106.11M
-182.93%-44.38M
-67.78%34.25M
145.57%53.51M
Change of operating capital
Inventory (increase) decrease
-48.27%4.47M
-77.08%1.33M
2.72%8.65M
150.30%5.81M
-90.03%8.42M
-95.72%2.32M
289.32%84.45M
152.64%54.31M
151.87%21.69M
-177.60%-103.18M
Accounts receivable (increase)decrease
86.33%12.89M
846.46%9.35M
-40.69%6.92M
-93.37%988K
-74.27%11.66M
-38.87%14.91M
-52.07%45.32M
14.10%24.39M
554.98%94.55M
-64.29%21.38M
Accounts payable increase (decrease)
-150.45%-18.98M
-4,256.12%-6.06M
-35.73%-7.58M
98.51%-139K
75.91%-5.58M
-563.65%-9.31M
72.16%-23.18M
107.95%2.01M
-234.25%-83.24M
-24.04%-25.27M
prepayments (increase)decrease
-4.04%1.78M
37.55%2.1M
114.30%1.86M
129.59%1.53M
3,869.57%867K
69.70%-5.16M
-102.64%-23K
-142.34%-17.02M
-63.99%871K
84.55%-7.02M
Cash  from business operations
13.16%-22.08M
-8.73%-9.77M
18.06%-25.42M
51.25%-8.98M
-6,918.90%-31.03M
-195.40%-18.42M
-99.33%455K
131.88%19.31M
-37.00%68.13M
-183.87%-60.58M
Other taxs
44.40%-506K
97.18%-4K
18.39%-910K
-389.66%-142K
-1,276.54%-1.12M
93.78%-29K
97.41%-81K
67.71%-466K
-24.41%-3.12M
-132.74%-1.44M
Net cash from operations
14.24%-22.58M
-7.08%-9.77M
18.07%-26.33M
50.56%-9.12M
-8,693.85%-32.14M
-197.91%-18.45M
-99.42%374K
130.39%18.85M
-38.45%65.01M
-182.42%-62.02M
Cash flow from investment activities
Interest received - investment
-84.18%50K
----
-50.55%316K
----
-70.18%639K
----
-26.96%2.14M
----
40.79%2.93M
----
Decrease in deposits (increase)
182.42%483K
----
---586K
----
----
----
----
----
----
----
Sale of fixed assets
-12.58%285K
----
-88.74%326K
----
901.73%2.9M
----
-71.04%289K
----
2,117.78%998K
----
Purchase of fixed assets
71.33%-907K
85.14%-209K
63.76%-3.16M
23.04%-1.41M
-117.38%-8.73M
-216.09%-1.83M
88.98%-4.02M
96.23%-578K
72.74%-36.44M
70.60%-15.34M
Other items in the investment business
----
-87.75%37K
----
-91.83%302K
----
141.16%3.7M
----
-15.68%1.53M
----
124.72%1.82M
Net cash from investment operations
97.14%-89K
84.42%-172K
40.18%-3.11M
-159.04%-1.1M
-228.03%-5.2M
95.81%1.87M
95.13%-1.58M
107.06%955K
75.29%-32.51M
73.67%-13.53M
Net cash before financing
22.99%-22.67M
2.80%-9.94M
21.15%-29.44M
38.32%-10.23M
-2,985.70%-37.34M
-183.75%-16.58M
-103.72%-1.21M
126.21%19.8M
225.30%32.5M
-3.02%-75.55M
Cash flow from financing activities
New borrowing
-91.45%6.35M
----
75.89%74.26M
--71.49M
-15.68%42.22M
----
-75.27%50.07M
-45.02%49.53M
-26.25%202.48M
-61.40%90.08M
Refund
94.75%-2.85M
95.93%-2.16M
15.65%-54.29M
-20.77%-52.96M
60.85%-64.37M
65.34%-43.86M
38.39%-164.39M
-11.46%-126.53M
-23.04%-266.81M
5.97%-113.52M
Interest paid - financing
11.18%-3.21M
----
-0.58%-3.61M
----
58.28%-3.59M
----
-1.99%-8.61M
----
4.23%-8.44M
----
Other items of the financing business
----
46.61%-1.74M
----
-75.28%-3.26M
----
78.47%-1.86M
----
0.56%-8.63M
----
-12.75%-8.67M
Net cash from financing operations
-99.14%138K
-125.51%-3.9M
160.99%16.06M
133.42%15.28M
80.09%-26.33M
46.61%-45.71M
-62.74%-132.24M
-166.60%-85.63M
-298.46%-81.26M
-130.61%-32.12M
Effect of rate
219.58%397K
128.42%405K
-337.14%-332K
-1,659.26%-1.43M
105.76%140K
-101.11%-81K
-162.75%-2.43M
274.61%7.28M
124.61%3.88M
-141.99%-4.17M
Net Cash
-68.38%-22.53M
-374.18%-13.84M
78.98%-13.38M
108.10%5.05M
52.29%-63.66M
5.36%-62.3M
-173.69%-133.45M
38.86%-65.83M
-424.87%-48.76M
-440.65%-107.66M
Begining period cash
-29.01%33.56M
-29.01%33.56M
-57.33%47.27M
-57.33%47.27M
-55.08%110.8M
-55.08%110.8M
-15.39%246.68M
-15.39%246.68M
-0.25%291.56M
-0.25%291.56M
Cash at the end
-65.96%11.42M
-60.46%20.13M
-29.01%33.56M
5.11%50.89M
-57.33%47.27M
-74.26%48.42M
-55.08%110.8M
4.67%188.13M
-15.39%246.68M
-44.21%179.73M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 3.95%-90.2M3.94%-16.49M6.52%-93.91M18.98%-17.17M47.47%-100.46M52.25%-21.19M60.08%-191.24M-182.93%-44.38M-7,466.38%-479.04M145.57%53.51M
Profit adjustment
Interest (income) - adjustment 84.18%-50K----50.55%-316K----70.18%-639K----26.96%-2.14M-----40.79%-2.93M----
Impairment and provisions: 36.44%14.12M-----35.80%10.35M----53.83%16.12M-----97.50%10.48M------418.82M----
-Impairment of property, plant and equipment (reversal) 400.38%6.59M------1.32M-------------98.35%6.95M------420.63M----
-Impairmen of inventory (reversal) -----------------92.85%263K------3.68M------------
-Other impairments and provisions -16.58%7.54M-----43.04%9.03M----10,601.99%15.86M----91.69%-151K-------1.82M----
Asset sale loss (gain): 8.06%-285K-----160.31%-310K----282.92%514K----95.64%-281K-----161,100.00%-6.45M----
-Loss (gain) from sale of subsidiary company -----------------------------------5.77M----
-Loss (gain) on sale of property, machinery and equipment 8.06%-285K-----160.31%-310K----282.92%514K----58.49%-281K-----16,825.00%-677K----
Depreciation and amortization: -1.99%50.97M-----6.24%52.01M-----21.74%55.47M-----25.49%70.88M----3.68%95.12M----
Financial expense -11.83%3.2M----2.22%3.63M-----42.55%3.56M-----26.68%6.19M-----4.23%8.44M----
Special items --------67.94%-6.72M-------20.95M-------------78.18%292K----
Operating profit before the change of operating capital 36.94%-22.24M3.94%-16.49M23.98%-35.26M18.98%-17.17M56.28%-46.39M52.25%-21.19M-409.79%-106.11M-182.93%-44.38M-67.78%34.25M145.57%53.51M
Change of operating capital
Inventory (increase) decrease -48.27%4.47M-77.08%1.33M2.72%8.65M150.30%5.81M-90.03%8.42M-95.72%2.32M289.32%84.45M152.64%54.31M151.87%21.69M-177.60%-103.18M
Accounts receivable (increase)decrease 86.33%12.89M846.46%9.35M-40.69%6.92M-93.37%988K-74.27%11.66M-38.87%14.91M-52.07%45.32M14.10%24.39M554.98%94.55M-64.29%21.38M
Accounts payable increase (decrease) -150.45%-18.98M-4,256.12%-6.06M-35.73%-7.58M98.51%-139K75.91%-5.58M-563.65%-9.31M72.16%-23.18M107.95%2.01M-234.25%-83.24M-24.04%-25.27M
prepayments (increase)decrease -4.04%1.78M37.55%2.1M114.30%1.86M129.59%1.53M3,869.57%867K69.70%-5.16M-102.64%-23K-142.34%-17.02M-63.99%871K84.55%-7.02M
Cash  from business operations 13.16%-22.08M-8.73%-9.77M18.06%-25.42M51.25%-8.98M-6,918.90%-31.03M-195.40%-18.42M-99.33%455K131.88%19.31M-37.00%68.13M-183.87%-60.58M
Other taxs 44.40%-506K97.18%-4K18.39%-910K-389.66%-142K-1,276.54%-1.12M93.78%-29K97.41%-81K67.71%-466K-24.41%-3.12M-132.74%-1.44M
Net cash from operations 14.24%-22.58M-7.08%-9.77M18.07%-26.33M50.56%-9.12M-8,693.85%-32.14M-197.91%-18.45M-99.42%374K130.39%18.85M-38.45%65.01M-182.42%-62.02M
Cash flow from investment activities
Interest received - investment -84.18%50K-----50.55%316K-----70.18%639K-----26.96%2.14M----40.79%2.93M----
Decrease in deposits (increase) 182.42%483K-------586K----------------------------
Sale of fixed assets -12.58%285K-----88.74%326K----901.73%2.9M-----71.04%289K----2,117.78%998K----
Purchase of fixed assets 71.33%-907K85.14%-209K63.76%-3.16M23.04%-1.41M-117.38%-8.73M-216.09%-1.83M88.98%-4.02M96.23%-578K72.74%-36.44M70.60%-15.34M
Other items in the investment business -----87.75%37K-----91.83%302K----141.16%3.7M-----15.68%1.53M----124.72%1.82M
Net cash from investment operations 97.14%-89K84.42%-172K40.18%-3.11M-159.04%-1.1M-228.03%-5.2M95.81%1.87M95.13%-1.58M107.06%955K75.29%-32.51M73.67%-13.53M
Net cash before financing 22.99%-22.67M2.80%-9.94M21.15%-29.44M38.32%-10.23M-2,985.70%-37.34M-183.75%-16.58M-103.72%-1.21M126.21%19.8M225.30%32.5M-3.02%-75.55M
Cash flow from financing activities
New borrowing -91.45%6.35M----75.89%74.26M--71.49M-15.68%42.22M-----75.27%50.07M-45.02%49.53M-26.25%202.48M-61.40%90.08M
Refund 94.75%-2.85M95.93%-2.16M15.65%-54.29M-20.77%-52.96M60.85%-64.37M65.34%-43.86M38.39%-164.39M-11.46%-126.53M-23.04%-266.81M5.97%-113.52M
Interest paid - financing 11.18%-3.21M-----0.58%-3.61M----58.28%-3.59M-----1.99%-8.61M----4.23%-8.44M----
Other items of the financing business ----46.61%-1.74M-----75.28%-3.26M----78.47%-1.86M----0.56%-8.63M-----12.75%-8.67M
Net cash from financing operations -99.14%138K-125.51%-3.9M160.99%16.06M133.42%15.28M80.09%-26.33M46.61%-45.71M-62.74%-132.24M-166.60%-85.63M-298.46%-81.26M-130.61%-32.12M
Effect of rate 219.58%397K128.42%405K-337.14%-332K-1,659.26%-1.43M105.76%140K-101.11%-81K-162.75%-2.43M274.61%7.28M124.61%3.88M-141.99%-4.17M
Net Cash -68.38%-22.53M-374.18%-13.84M78.98%-13.38M108.10%5.05M52.29%-63.66M5.36%-62.3M-173.69%-133.45M38.86%-65.83M-424.87%-48.76M-440.65%-107.66M
Begining period cash -29.01%33.56M-29.01%33.56M-57.33%47.27M-57.33%47.27M-55.08%110.8M-55.08%110.8M-15.39%246.68M-15.39%246.68M-0.25%291.56M-0.25%291.56M
Cash at the end -65.96%11.42M-60.46%20.13M-29.01%33.56M5.11%50.89M-57.33%47.27M-74.26%48.42M-55.08%110.8M4.67%188.13M-15.39%246.68M-44.21%179.73M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------------Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More