HK Stock MarketDetailed Quotes

REGO INTERACT (02422)

Watchlist
  • 1.570
  • -0.010-0.63%
Market Closed Apr 30 15:27 CST
2.61BMarket Cap-32.04P/E (TTM)

REGO INTERACT (02422) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-93.99%-73.42M
-752.83%-20.79M
-354.02%-37.85M
-76.39%3.18M
-81.65%14.9M
-60.43%13.49M
41.83%81.17M
--34.09M
14.71%57.23M
83.59%49.89M
Profit adjustment
Interest (income) - adjustment
98.19%-56K
85.33%-38K
-9.35%-3.1M
69.60%-259K
-820.45%-2.84M
-778.35%-852K
-23.69%-308K
---97K
-59.62%-249K
-108.00%-156K
Attributable subsidiary (profit) loss
-91.77%76K
--76K
--924K
----
----
----
----
----
----
----
Impairment and provisions:
112.48%41.32M
331.12%8.06M
27.26%19.45M
-58.99%1.87M
97.44%15.28M
-46.52%4.56M
94.79%7.74M
--8.53M
175.52%3.97M
-48.52%1.44M
-Impairmen of inventory (reversal)
----
----
--230K
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
62.66%28.77M
194.95%8.17M
28.81%17.69M
-37.09%2.77M
76.18%13.73M
-48.25%4.4M
101.11%7.79M
--8.51M
172.70%3.88M
1,478.89%1.42M
-Impairment of goodwill
407.97%11.98M
----
--2.36M
----
----
----
----
----
----
----
-Other impairments and provisions
168.72%569K
88.00%-108K
-153.42%-828K
-673.25%-900K
2,970.37%1.55M
772.22%157K
-155.10%-54K
--18K
366.67%98K
-94.17%21K
Revaluation surplus:
216.25%8.68M
-13.15%502K
-72.73%2.75M
402.62%578K
--10.07M
---191K
----
----
----
----
-Other fair value changes
216.25%8.68M
-13.15%502K
-72.73%2.75M
402.62%578K
--10.07M
---191K
----
----
----
----
Asset sale loss (gain):
-23,006.67%-3.47M
----
70.00%-15K
----
---50K
---45K
----
----
77.87%-897K
-484.01%-4.05M
-Loss (gain) from sale of subsidiary company
---3.47M
----
----
----
----
----
----
----
----
-277.70%-525K
-Loss (gain) on sale of property, machinery and equipment
----
----
70.00%-15K
----
---50K
---45K
----
----
--13K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
74.21%-910K
-535.68%-3.53M
Depreciation and amortization:
19.16%7.74M
89.59%4.7M
29.41%6.5M
0.36%2.48M
7.17%5.02M
3.39%2.47M
-7.43%4.69M
--2.39M
68.06%5.06M
75.52%3.01M
-Amortization of intangible assets
-15.04%3.54M
-0.24%2.08M
0.58%4.17M
0.92%2.08M
3.78%4.14M
4.56%2.06M
5.41%3.99M
--1.97M
166.39%3.79M
3,455.00%1.42M
Financial expense
-18.95%4.05M
-34.51%1.63M
90.47%5M
169.92%2.49M
60.20%2.62M
21.02%921K
143.03%1.64M
--761K
90.93%674K
330.49%353K
Special items
-86.58%671K
----
349.64%5M
----
1,584.85%1.11M
----
-77.63%66K
--20K
-85.21%295K
24,837.50%2M
Operating profit before the change of operating capital
-967.16%-14.4M
-156.67%-5.86M
-102.93%-1.35M
-49.20%10.34M
-51.45%46.12M
-55.45%20.35M
43.74%94.99M
--45.68M
25.92%66.09M
69.23%52.48M
Change of operating capital
Inventory (increase) decrease
74.07%-1.28M
-3.95%-6.05M
-254.63%-4.94M
-245.63%-5.82M
-259.56%-1.39M
25.63%-1.68M
217.81%873K
---2.26M
-143.21%-741K
735.19%1.72M
Accounts receivable (increase)decrease
740.43%50.78M
-469.49%-61.07M
69.00%-7.93M
1,631.70%16.53M
-8.29%-25.58M
97.94%-1.08M
50.79%-23.62M
---52.33M
-767.76%-48M
-692.82%-5.53M
Accounts payable increase (decrease)
162.43%4.85M
286.08%79.34M
-26.48%-7.76M
-63.70%-42.64M
88.71%-6.14M
-28.14%-26.05M
-313.68%-54.34M
---20.33M
315.79%25.43M
-1,618.56%-11.78M
prepayments (increase)decrease
-413.63%-104.48M
-30.50%-49.59M
139.19%33.31M
-112.72%-38M
-212.57%-85M
-620.90%-17.86M
-138.92%-27.19M
---2.48M
51.88%-11.38M
-1,044.22%-23.65M
Special items for working capital changes
-515.88%-1.76M
-1,396.64%-1.78M
114.00%422K
95.34%-119K
-132.44%-3.01M
-267.63%-2.55M
1,886.54%9.29M
--1.52M
-115.78%-520K
278.85%3.3M
Cash  from business operations
-663.83%-66.29M
24.64%-45M
115.68%11.76M
-106.79%-59.71M
-1,250,166.67%-75M
4.36%-28.88M
-99.98%6K
---30.19M
86.81%30.88M
-47.12%16.53M
Other taxs
-197.51%-1.56M
-204.39%-1.18M
90.61%-523K
90.61%-387K
25.67%-5.57M
-21.02%-4.12M
-64.95%-7.49M
---3.41M
-526.48%-4.54M
-410.56%-725K
Interest received - operating
-98.19%56K
-85.33%38K
9.35%3.1M
-69.60%259K
820.45%2.84M
778.35%852K
23.69%308K
--97K
59.62%249K
108.00%156K
Net cash from operations
-572.93%-67.79M
22.89%-46.14M
118.44%14.33M
-86.15%-59.84M
-983.00%-77.74M
4.05%-32.15M
-127.00%-7.18M
---33.5M
66.57%26.59M
-48.83%15.96M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
200.00%44.83M
---10.39M
---44.83M
----
----
----
--1.39M
----
Sale of fixed assets
----
----
-91.67%15K
----
--180K
--180K
----
----
--2K
----
Purchase of fixed assets
99.50%-139K
79.53%-261K
-923.19%-27.88M
33.35%-1.28M
-2,115.45%-2.73M
-2,291.25%-1.91M
46.75%-123K
---80K
62.74%-231K
62.03%-620K
Purchase of intangible assets
-1,188.35%-1.33M
----
---103K
---103K
----
----
-6.31%-2.21M
---131K
74.50%-2.08M
-150.72%-8.14M
Sale of subsidiaries
---5.5M
----
----
----
----
----
----
----
-1,160.34%-6.31M
179.34%595K
Acquisition of subsidiaries
-80.74%-18.07M
----
46.35%-10M
----
---18.64M
---18.64M
----
----
----
-1,932.71%-14.11M
Recovery of cash from investments
----
----
----
----
--10.19M
--10.19M
----
----
----
32.51%100.25M
Cash on investment
10.00%-900K
---900K
96.67%-1M
----
---30.01M
---20.01M
----
----
----
-32.49%-99.5M
Other items in the investment business
--4K
----
----
----
---15M
----
----
----
----
----
Net cash from investment operations
-542.55%-25.94M
90.13%-1.16M
105.81%5.86M
61.03%-11.76M
-4,229.07%-100.82M
-14,205.69%-30.19M
67.75%-2.33M
---211K
66.44%-7.22M
-347.94%-21.52M
Net cash before financing
-564.11%-93.73M
33.94%-47.3M
111.31%20.2M
-14.88%-71.61M
-1,778.22%-178.56M
-84.89%-62.33M
-149.10%-9.51M
---33.71M
448.34%19.36M
-121.07%-5.56M
Cash flow from financing activities
New borrowing
14.30%134.34M
-5.84%67.84M
-25.63%117.53M
41.10%72.05M
271.86%158.04M
117.27%51.06M
62.84%42.5M
--23.5M
1,663.51%26.1M
--1.48M
Refund
45.08%-98.8M
18.75%-53.56M
-199.85%-179.91M
-243.71%-65.92M
-134.38%-60M
-637.62%-19.18M
-66.56%-25.6M
---2.6M
-176.94%-15.37M
---5.55M
Issuing shares
----
----
----
----
-35.55%91.2M
----
--141.5M
----
----
----
Interest paid - financing
18.95%-4.05M
34.51%-1.63M
-90.47%-5M
-169.92%-2.49M
-60.20%-2.62M
-21.02%-921K
-143.03%-1.64M
---761K
-90.93%-674K
-330.49%-353K
Absorb investment income
-93.88%30K
----
--490K
--490K
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
95.09%-1.08M
----
---21.88M
----
----
----
Other items of the financing business
----
----
----
----
---7.17M
---7.17M
----
----
----
----
Net cash from financing operations
145.50%30.8M
197.00%11.98M
-137.98%-67.68M
-82.99%4.03M
32.11%178.19M
17.74%23.71M
1,242.23%134.88M
--20.14M
312.68%10.05M
-779.86%-4.73M
Net Cash
-32.53%-62.93M
47.73%-35.32M
-12,733.78%-47.49M
-74.97%-67.57M
-100.30%-370K
-184.51%-38.62M
326.25%125.37M
---13.57M
386.01%29.41M
-137.98%-10.28M
Begining period cash
-25.46%138.99M
-25.46%138.99M
-0.20%186.48M
-0.20%186.48M
203.94%186.85M
203.94%186.85M
91.74%61.48M
--61.48M
-24.29%32.06M
177.37%42.35M
Cash at the end
-45.28%76.06M
-12.81%103.67M
-25.46%138.99M
-19.78%118.91M
-0.20%186.48M
209.45%148.23M
203.94%186.85M
--47.9M
91.74%61.48M
-24.29%32.06M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
Hong Kong Lixin Dehao Certified Public Accountants Limited
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -93.99%-73.42M-752.83%-20.79M-354.02%-37.85M-76.39%3.18M-81.65%14.9M-60.43%13.49M41.83%81.17M--34.09M14.71%57.23M83.59%49.89M
Profit adjustment
Interest (income) - adjustment 98.19%-56K85.33%-38K-9.35%-3.1M69.60%-259K-820.45%-2.84M-778.35%-852K-23.69%-308K---97K-59.62%-249K-108.00%-156K
Attributable subsidiary (profit) loss -91.77%76K--76K--924K----------------------------
Impairment and provisions: 112.48%41.32M331.12%8.06M27.26%19.45M-58.99%1.87M97.44%15.28M-46.52%4.56M94.79%7.74M--8.53M175.52%3.97M-48.52%1.44M
-Impairmen of inventory (reversal) ----------230K----------------------------
-Impairment of trade receivables (reversal) 62.66%28.77M194.95%8.17M28.81%17.69M-37.09%2.77M76.18%13.73M-48.25%4.4M101.11%7.79M--8.51M172.70%3.88M1,478.89%1.42M
-Impairment of goodwill 407.97%11.98M------2.36M----------------------------
-Other impairments and provisions 168.72%569K88.00%-108K-153.42%-828K-673.25%-900K2,970.37%1.55M772.22%157K-155.10%-54K--18K366.67%98K-94.17%21K
Revaluation surplus: 216.25%8.68M-13.15%502K-72.73%2.75M402.62%578K--10.07M---191K----------------
-Other fair value changes 216.25%8.68M-13.15%502K-72.73%2.75M402.62%578K--10.07M---191K----------------
Asset sale loss (gain): -23,006.67%-3.47M----70.00%-15K-------50K---45K--------77.87%-897K-484.01%-4.05M
-Loss (gain) from sale of subsidiary company ---3.47M---------------------------------277.70%-525K
-Loss (gain) on sale of property, machinery and equipment --------70.00%-15K-------50K---45K----------13K----
-Loss (gain) from selling other assets --------------------------------74.21%-910K-535.68%-3.53M
Depreciation and amortization: 19.16%7.74M89.59%4.7M29.41%6.5M0.36%2.48M7.17%5.02M3.39%2.47M-7.43%4.69M--2.39M68.06%5.06M75.52%3.01M
-Amortization of intangible assets -15.04%3.54M-0.24%2.08M0.58%4.17M0.92%2.08M3.78%4.14M4.56%2.06M5.41%3.99M--1.97M166.39%3.79M3,455.00%1.42M
Financial expense -18.95%4.05M-34.51%1.63M90.47%5M169.92%2.49M60.20%2.62M21.02%921K143.03%1.64M--761K90.93%674K330.49%353K
Special items -86.58%671K----349.64%5M----1,584.85%1.11M-----77.63%66K--20K-85.21%295K24,837.50%2M
Operating profit before the change of operating capital -967.16%-14.4M-156.67%-5.86M-102.93%-1.35M-49.20%10.34M-51.45%46.12M-55.45%20.35M43.74%94.99M--45.68M25.92%66.09M69.23%52.48M
Change of operating capital
Inventory (increase) decrease 74.07%-1.28M-3.95%-6.05M-254.63%-4.94M-245.63%-5.82M-259.56%-1.39M25.63%-1.68M217.81%873K---2.26M-143.21%-741K735.19%1.72M
Accounts receivable (increase)decrease 740.43%50.78M-469.49%-61.07M69.00%-7.93M1,631.70%16.53M-8.29%-25.58M97.94%-1.08M50.79%-23.62M---52.33M-767.76%-48M-692.82%-5.53M
Accounts payable increase (decrease) 162.43%4.85M286.08%79.34M-26.48%-7.76M-63.70%-42.64M88.71%-6.14M-28.14%-26.05M-313.68%-54.34M---20.33M315.79%25.43M-1,618.56%-11.78M
prepayments (increase)decrease -413.63%-104.48M-30.50%-49.59M139.19%33.31M-112.72%-38M-212.57%-85M-620.90%-17.86M-138.92%-27.19M---2.48M51.88%-11.38M-1,044.22%-23.65M
Special items for working capital changes -515.88%-1.76M-1,396.64%-1.78M114.00%422K95.34%-119K-132.44%-3.01M-267.63%-2.55M1,886.54%9.29M--1.52M-115.78%-520K278.85%3.3M
Cash  from business operations -663.83%-66.29M24.64%-45M115.68%11.76M-106.79%-59.71M-1,250,166.67%-75M4.36%-28.88M-99.98%6K---30.19M86.81%30.88M-47.12%16.53M
Other taxs -197.51%-1.56M-204.39%-1.18M90.61%-523K90.61%-387K25.67%-5.57M-21.02%-4.12M-64.95%-7.49M---3.41M-526.48%-4.54M-410.56%-725K
Interest received - operating -98.19%56K-85.33%38K9.35%3.1M-69.60%259K820.45%2.84M778.35%852K23.69%308K--97K59.62%249K108.00%156K
Net cash from operations -572.93%-67.79M22.89%-46.14M118.44%14.33M-86.15%-59.84M-983.00%-77.74M4.05%-32.15M-127.00%-7.18M---33.5M66.57%26.59M-48.83%15.96M
Cash flow from investment activities
Decrease in deposits (increase) --------200.00%44.83M---10.39M---44.83M--------------1.39M----
Sale of fixed assets ---------91.67%15K------180K--180K----------2K----
Purchase of fixed assets 99.50%-139K79.53%-261K-923.19%-27.88M33.35%-1.28M-2,115.45%-2.73M-2,291.25%-1.91M46.75%-123K---80K62.74%-231K62.03%-620K
Purchase of intangible assets -1,188.35%-1.33M-------103K---103K---------6.31%-2.21M---131K74.50%-2.08M-150.72%-8.14M
Sale of subsidiaries ---5.5M-----------------------------1,160.34%-6.31M179.34%595K
Acquisition of subsidiaries -80.74%-18.07M----46.35%-10M-------18.64M---18.64M-------------1,932.71%-14.11M
Recovery of cash from investments ------------------10.19M--10.19M------------32.51%100.25M
Cash on investment 10.00%-900K---900K96.67%-1M-------30.01M---20.01M-------------32.49%-99.5M
Other items in the investment business --4K---------------15M--------------------
Net cash from investment operations -542.55%-25.94M90.13%-1.16M105.81%5.86M61.03%-11.76M-4,229.07%-100.82M-14,205.69%-30.19M67.75%-2.33M---211K66.44%-7.22M-347.94%-21.52M
Net cash before financing -564.11%-93.73M33.94%-47.3M111.31%20.2M-14.88%-71.61M-1,778.22%-178.56M-84.89%-62.33M-149.10%-9.51M---33.71M448.34%19.36M-121.07%-5.56M
Cash flow from financing activities
New borrowing 14.30%134.34M-5.84%67.84M-25.63%117.53M41.10%72.05M271.86%158.04M117.27%51.06M62.84%42.5M--23.5M1,663.51%26.1M--1.48M
Refund 45.08%-98.8M18.75%-53.56M-199.85%-179.91M-243.71%-65.92M-134.38%-60M-637.62%-19.18M-66.56%-25.6M---2.6M-176.94%-15.37M---5.55M
Issuing shares -----------------35.55%91.2M------141.5M------------
Interest paid - financing 18.95%-4.05M34.51%-1.63M-90.47%-5M-169.92%-2.49M-60.20%-2.62M-21.02%-921K-143.03%-1.64M---761K-90.93%-674K-330.49%-353K
Absorb investment income -93.88%30K------490K--490K------------------------
Issuance expenses and redemption of securities expenses ----------------95.09%-1.08M-------21.88M------------
Other items of the financing business -------------------7.17M---7.17M----------------
Net cash from financing operations 145.50%30.8M197.00%11.98M-137.98%-67.68M-82.99%4.03M32.11%178.19M17.74%23.71M1,242.23%134.88M--20.14M312.68%10.05M-779.86%-4.73M
Net Cash -32.53%-62.93M47.73%-35.32M-12,733.78%-47.49M-74.97%-67.57M-100.30%-370K-184.51%-38.62M326.25%125.37M---13.57M386.01%29.41M-137.98%-10.28M
Begining period cash -25.46%138.99M-25.46%138.99M-0.20%186.48M-0.20%186.48M203.94%186.85M203.94%186.85M91.74%61.48M--61.48M-24.29%32.06M177.37%42.35M
Cash at the end -45.28%76.06M-12.81%103.67M-25.46%138.99M-19.78%118.91M-0.20%186.48M209.45%148.23M203.94%186.85M--47.9M91.74%61.48M-24.29%32.06M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants LimitedHong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More