Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||
| Earning before tax | -82.73%-416.11M | ---- | -9.96%-227.72M | ---- | 6.15%-207.1M | ---132.8M | -58.35%-220.66M | ---139.35M |
| Profit adjustment | ||||||||
| Attributable subsidiary (profit) loss | --176K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | 107.68%56.91M | ---- | 121.85%27.4M | ---- | -3.99%12.35M | --9.35M | 92.29%12.86M | --6.69M |
| -Impairmen of inventory (reversal) | 471.74%27.18M | ---- | -23.77%4.75M | ---- | 16.61%6.24M | --4.75M | 18.98%5.35M | --4.49M |
| -Other impairments and provisions | 31.28%29.73M | ---- | 270.31%22.65M | ---- | -18.64%6.12M | --4.6M | 242.30%7.52M | --2.2M |
| Revaluation surplus: | 99.39%-22K | ---- | 4.60%-3.61M | ---- | 52.99%-3.79M | ---1.41M | -199.52%-8.05M | ---2.69M |
| -Other fair value changes | 99.39%-22K | ---- | 4.60%-3.61M | ---- | 52.99%-3.79M | ---1.41M | -199.52%-8.05M | ---2.69M |
| Asset sale loss (gain): | -1,705.22%-2.15M | ---- | 123.33%134K | ---- | 201.69%60K | ---20K | -637.50%-59K | ---8K |
| -Loss (gain) from sale of subsidiary company | ---1.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) from selling other assets | -304.48%-274K | ---- | 123.33%134K | ---- | 201.69%60K | ---20K | -637.50%-59K | ---8K |
| Depreciation and amortization: | 11.20%33.97M | ---- | 14.75%30.55M | ---- | 50.27%26.62M | --12.88M | 92.70%17.72M | --9.19M |
| -Amortization of intangible assets | 30.45%2.81M | ---- | 93.44%2.15M | ---- | 55.52%1.11M | --526K | 90.67%715K | --375K |
| Financial expense | -61.06%2.03M | ---- | 271.34%5.22M | ---- | 389.90%1.41M | --496K | -59.23%287K | --704K |
| Exchange Loss (gain) | 1,373.20%3.68M | ---- | 26.26%250K | ---- | 106.25%198K | --148K | -44.83%96K | --174K |
| Special items | 37.92%39.6M | ---- | 30.93%28.71M | ---- | 50.18%21.93M | --10.76M | 65.88%14.6M | --8.8M |
| Operating profit before the change of operating capital | -98.05%-285.69M | ---- | 4.03%-144.25M | ---- | 19.56%-150.3M | ---101.57M | -54.00%-186.84M | ---121.33M |
| Change of operating capital | ||||||||
| Inventory (increase) decrease | -475.13%-60.2M | ---- | -7.18%16.05M | ---- | 133.86%17.29M | ---26.76M | 37.91%-51.06M | ---82.24M |
| Accounts receivable (increase)decrease | -17.92%-227.82M | ---- | -60.86%-193.2M | ---- | 5.94%-120.1M | --33.86M | -362.22%-127.69M | ---27.63M |
| Accounts payable increase (decrease) | 78.45%203.01M | ---- | 497.23%113.77M | ---- | -77.47%19.05M | --8.43M | 149.78%84.54M | --33.85M |
| Special items for working capital changes | -497.54%-62.06M | ---- | 76.49%-10.39M | ---- | -277.89%-44.18M | ---29.35M | 145.57%24.84M | ---54.49M |
| Cash from business operations | -98.49%-432.76M | -89.33%-163.27M | 21.64%-218.02M | 25.27%-86.23M | -8.60%-278.25M | ---115.39M | -1.74%-256.22M | ---251.84M |
| Other taxs | -811.76%-155K | ---- | 71.67%-17K | 75.00%-15K | 65.12%-60K | ---60K | 61.78%-172K | ---450K |
| Interest received - operating | 269.51%8.4M | 136.73%3.95M | 15.56%2.27M | 64.43%1.67M | 59.40%1.97M | --1.02M | 479.34%1.23M | --213K |
| Net cash from operations | -96.75%-424.51M | -88.36%-159.32M | 21.92%-215.77M | 26.09%-84.58M | -8.30%-276.34M | ---114.43M | -1.22%-255.16M | ---252.08M |
| Cash flow from investment activities | ||||||||
| Decrease in deposits (increase) | ---- | ---63.84M | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of fixed assets | 808.31%3.93M | 208.33%777K | -59.19%433K | -15.44%252K | --1.06M | --298K | ---- | --36K |
| Purchase of fixed assets | -496.75%-128.28M | -100.74%-22.37M | 12.40%-21.5M | -63.13%-11.15M | -43.08%-24.54M | ---6.83M | -43.62%-17.15M | ---11.94M |
| Purchase of intangible assets | 59.16%-20.22M | 96.74%-1.58M | -1,770.20%-49.52M | -5,790.17%-48.54M | 56.58%-2.65M | ---824K | -159.49%-6.1M | ---2.35M |
| Sale of subsidiaries | --98K | --99K | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | --173K | --173K | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | -52.01%888.35M | -66.87%379.8M | 24.23%1.85B | 70.60%1.15B | -30.36%1.49B | --671.98M | 381.48%2.14B | --444.35M |
| Cash on investment | 39.62%-988.83M | 58.68%-435.65M | 0.88%-1.64B | -47.95%-1.05B | 19.04%-1.65B | ---712.6M | -320.35%-2.04B | ---485.5M |
| Net cash from investment operations | -271.39%-244.79M | -536.69%-142.59M | 175.83%142.82M | 168.06%32.65M | -349.77%-188.36M | ---47.98M | 236.11%75.41M | ---55.41M |
| Net cash before financing | -817.57%-669.3M | -481.42%-301.91M | 84.30%-72.94M | 68.03%-51.93M | -158.52%-464.7M | ---162.41M | 41.54%-179.75M | ---307.49M |
| Cash flow from financing activities | ||||||||
| New borrowing | 50.08%381.16M | 33.53%225M | 142.44%253.98M | 217.93%168.5M | 83.79%104.76M | --53M | 73.25%57M | --32.9M |
| Refund | -25.80%-200.18M | -53.60%-127.35M | -149.96%-159.13M | -56.64%-82.91M | -127.03%-63.66M | ---52.93M | -58.78%-28.04M | ---17.66M |
| Issuing shares | -45.06%338.83M | --11.65M | 76.98%616.73M | ---- | 229.12%348.48M | ---- | -79.87%105.88M | --526M |
| Interest paid - financing | -50.03%-9.26M | -50.31%-4.57M | -188.45%-6.17M | -180.87%-3.04M | -149.30%-2.14M | ---1.08M | -81.78%-858K | ---472K |
| Absorb investment income | --28.39M | --2K | ---- | ---- | 66.67%50M | --50M | --30M | ---- |
| Issuance expenses and redemption of securities expenses | 17.85%-16.65M | -1,736.16%-16.65M | -329.06%-20.27M | ---907K | -57.50%-4.73M | ---- | ---3M | ---- |
| Other items of the financing business | --61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | -15.58%564.54M | 6.94%79.25M | 59.64%668.71M | 66.69%74.11M | 178.15%418.87M | --44.46M | -71.87%150.59M | --535.34M |
| Effect of rate | -1,144.13%-2.58M | -41,850.00%-5.01M | 1,050.00%247K | -82.35%12K | -121.49%-26K | --68K | 532.14%121K | ---28K |
| Net Cash | -117.58%-104.76M | -1,103.93%-222.66M | 1,400.08%595.76M | 118.80%22.18M | -57.15%-45.83M | ---117.95M | -112.80%-29.16M | --227.85M |
| Begining period cash | 301.12%793.94M | 301.12%793.94M | -18.81%197.93M | -18.81%197.93M | -10.64%243.79M | --243.79M | 506.26%272.82M | --45M |
| Cash at the end | -13.52%686.6M | 157.25%566.27M | 301.12%793.94M | 74.84%220.13M | -18.81%197.93M | --125.9M | -10.64%243.79M | --272.82M |
| Cash balance analysis | ||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
| Auditor | -- | -- | PwC | -- | PwC | -- | PwC | PwC |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.