HK Stock MarketDetailed Quotes

XXF (02473)

Watchlist
  • 9.690
  • +1.120+13.07%
Market Closed Jan 16 16:07 CST
14.99BMarket Cap323.00P/E (TTM)

XXF (02473) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-58.90%53.37M
----
41.49%129.85M
----
113.38%91.77M
--47.97M
105.11%43.01M
-40.08%20.97M
-56.31%34.99M
Profit adjustment
Impairment and provisions:
----
14.79%16.51M
----
22.29%14.39M
----
1.90%11.76M
--5.4M
132.09%11.54M
-28.11%4.97M
-26.95%6.92M
-Impairmen of inventory (reversal)
----
34.77%13.29M
----
43.17%9.86M
----
-10.27%6.89M
--3.5M
166.83%7.67M
-44.88%2.88M
79.87%5.22M
-Other impairments and provisions
----
-28.72%3.23M
----
-7.20%4.53M
----
26.02%4.88M
--1.9M
84.46%3.87M
23.34%2.1M
-74.11%1.7M
Revaluation surplus:
----
100.03%24K
----
-92.43%-94.77M
----
-1,283.59%-49.25M
---35.16M
-39.97%4.16M
-80.69%6.93M
--35.91M
-Other fair value changes
----
100.03%24K
----
-92.43%-94.77M
----
-1,283.59%-49.25M
---35.16M
-39.97%4.16M
-80.69%6.93M
--35.91M
Asset sale loss (gain):
----
39.18%5.22M
----
81.81%3.75M
----
-26.93%2.06M
--484K
204.42%2.82M
151.22%927K
119.64%369K
-Loss (gain) on sale of property, machinery and equipment
----
39.18%5.22M
----
81.81%3.75M
----
-26.93%2.06M
--484K
204.42%2.82M
151.22%927K
119.64%369K
Depreciation and amortization:
----
14.00%143.77M
----
12.72%126.12M
----
-4.05%111.88M
--58.71M
19.78%116.61M
76.48%97.35M
181.29%55.16M
-Depreciation
----
16.05%132.7M
----
16.37%114.35M
----
-4.21%98.27M
--51.57M
17.92%102.58M
80.30%87M
190.02%48.25M
-Amortization of intangible assets
----
-5.91%11.07M
----
-13.57%11.77M
----
-2.94%13.61M
--7.14M
35.43%14.03M
49.82%10.36M
132.45%6.91M
Financial expense
----
-1.69%160.39M
----
13.30%163.14M
----
20.16%143.99M
--73.68M
7.93%119.83M
7.79%111.02M
60.01%103M
Special items
----
3.89%-1.58M
----
-68.96%-1.64M
----
51.54%-973K
---496K
-8.60%-2.01M
72.90%-1.85M
-746.02%-6.82M
Operating profit before the change of operating capital
----
10.82%377.7M
----
9.50%340.82M
----
5.16%311.25M
--150.59M
23.15%295.97M
4.70%240.33M
31.32%229.53M
Change of operating capital
Inventory (increase) decrease
----
-162.61%-122.13M
----
20.69%-46.51M
----
-451.00%-58.64M
--3.05M
-125.65%-10.64M
-23.50%41.48M
141.46%54.23M
Accounts receivable (increase)decrease
----
-23.41%-210.05M
----
18.05%-170.2M
----
27.84%-207.69M
--35K
-387.60%-287.83M
142.09%100.08M
-12.11%-237.78M
Accounts payable increase (decrease)
----
-236.98%-72.07M
----
36.71%52.61M
----
38.66%38.49M
---468K
2,867.20%27.76M
-104.02%-1M
-29.60%24.96M
Special items for working capital changes
----
605.55%5.65M
----
-339.91%-1.12M
----
-90.03%466K
--2M
148.32%4.68M
---9.68M
----
Cash  from business operations
-28.56%69.31M
-111.90%-20.89M
-5.83%97.02M
109.39%175.61M
-33.62%103.02M
180.22%83.87M
--155.21M
-91.94%29.93M
423.27%371.21M
153.48%70.94M
Other taxs
-55.93%-12.41M
30.91%-7.96M
30.96%-7.96M
20.03%-11.52M
19.92%-11.53M
-60.82%-14.41M
---14.4M
43.08%-8.96M
35.11%-15.74M
-7.21%-24.25M
Interest paid - operating
-7.79%-87.75M
2.19%-159.22M
3.37%-81.41M
-13.46%-162.78M
-26.32%-84.25M
-45.82%-143.46M
---66.7M
21.67%-98.38M
-38.81%-125.59M
-48.64%-90.48M
Net cash from operations
-503.39%-30.85M
-14,390.96%-188.07M
5.58%7.65M
101.78%1.32M
-90.23%7.24M
4.40%-74M
--74.12M
-133.67%-77.41M
624.93%229.88M
79.74%-43.79M
Cash flow from investment activities
Interest received - investment
-25.21%181K
-46.99%343K
-29.65%242K
183.77%647K
230.77%344K
-28.75%228K
--104K
-58.06%320K
-79.05%763K
241.33%3.64M
Sale of fixed assets
27.78%19.19M
-3.39%39.17M
9.89%15.02M
35.95%40.55M
-35.18%13.67M
21.16%29.82M
--21.08M
206.81%24.62M
364.83%8.02M
-23.63%1.73M
Purchase of fixed assets
1.84%-135.88M
11.71%-132.72M
0.54%-138.43M
-9.00%-150.33M
-733.18%-139.18M
-202.29%-137.91M
---16.7M
72.67%-45.62M
47.96%-166.91M
-1,000.69%-320.73M
Purchase of intangible assets
-3.58%-5M
77.87%-11.99M
1.97%-4.83M
-380.72%-54.19M
3.20%-4.93M
1.85%-11.27M
---5.09M
12.32%-11.48M
25.84%-13.1M
-107.13%-17.66M
Recovery of cash from investments
----
--20M
--7M
----
----
----
----
--2M
----
----
Cash on investment
----
---48.53M
---22.5M
----
----
----
----
---28M
----
----
Net cash from investment operations
15.32%-121.51M
18.12%-133.73M
-10.31%-143.5M
-37.09%-163.32M
-21,332.13%-130.09M
-104.79%-119.13M
---607K
66.02%-58.17M
48.59%-171.22M
-869.83%-333.02M
Net cash before financing
-12.15%-152.36M
-98.63%-321.79M
-10.59%-135.85M
16.12%-162M
-267.12%-122.85M
-42.45%-193.13M
--73.51M
-331.12%-135.58M
115.57%58.66M
-50.44%-376.81M
Cash flow from financing activities
New borrowing
65.50%1.19B
40.16%1.84B
7.62%721.22M
-1.67%1.32B
56.25%670.13M
14.49%1.34B
--428.89M
82.97%1.17B
-40.04%638.87M
26.58%1.07B
Refund
-75.80%-1.05B
-22.85%-1.43B
-13.95%-597.21M
-15.99%-1.16B
-0.45%-524.12M
-4.09%-1B
---521.76M
-24.79%-963.75M
4.43%-772.33M
-59.20%-808.14M
Issuing shares
----
----
----
--91.24M
----
----
----
--20M
----
266.67%110M
Dividends paid - financing
----
---3.37M
----
----
----
----
----
53.19%-6.32M
43.47%-13.51M
29.93%-23.9M
Absorb investment income
----
----
----
----
----
----
----
----
26.26%214.07M
888.62%169.55M
Issuance expenses and redemption of securities expenses
----
----
-60.80%-1.53M
----
-206.75%-954K
49.08%-2.4M
---311K
-54.36%-4.71M
---3.05M
----
Other items of the financing business
299.17%5.97M
-22.16%-9.38M
52.07%-3M
28.07%-7.68M
-284.57%-6.26M
-262.22%-10.67M
--3.39M
98.64%-2.95M
-31.77%-217.25M
-862.88%-164.87M
Net cash from financing operations
25.14%145.42M
72.63%394.55M
-14.07%116.21M
-27.41%228.55M
244.80%135.24M
55.03%314.83M
---93.4M
224.58%203.07M
-147.96%-163.01M
5.59%339.86M
Effect of rate
-55.47%114K
-3.54%109K
-54.45%256K
927.27%113K
140.17%562K
--11K
--234K
----
-5,633.96%-2.93M
--53K
Other items affecting net cash
----
----
----
---1K
----
----
----
--1K
----
---3.77M
Net Cash
64.67%-6.94M
9.34%72.76M
-258.54%-19.65M
-45.32%66.54M
162.30%12.39M
80.31%121.69M
---19.89M
164.68%67.49M
-156.24%-104.35M
-157.03%-40.72M
Begining period cash
27.22%340.6M
33.15%267.73M
33.15%267.73M
153.33%201.08M
153.33%201.08M
568.12%79.37M
--79.37M
-90.03%11.88M
-25.45%119.16M
80.75%159.83M
Cash at the end
34.40%333.77M
27.22%340.6M
16.03%248.34M
33.15%267.73M
258.40%214.03M
153.33%201.08M
--59.72M
568.12%79.37M
-90.03%11.88M
-25.45%119.16M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PwC Accounting Firm
PricewaterhouseCoopers
PwC Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----58.90%53.37M----41.49%129.85M----113.38%91.77M--47.97M105.11%43.01M-40.08%20.97M-56.31%34.99M
Profit adjustment
Impairment and provisions: ----14.79%16.51M----22.29%14.39M----1.90%11.76M--5.4M132.09%11.54M-28.11%4.97M-26.95%6.92M
-Impairmen of inventory (reversal) ----34.77%13.29M----43.17%9.86M-----10.27%6.89M--3.5M166.83%7.67M-44.88%2.88M79.87%5.22M
-Other impairments and provisions -----28.72%3.23M-----7.20%4.53M----26.02%4.88M--1.9M84.46%3.87M23.34%2.1M-74.11%1.7M
Revaluation surplus: ----100.03%24K-----92.43%-94.77M-----1,283.59%-49.25M---35.16M-39.97%4.16M-80.69%6.93M--35.91M
-Other fair value changes ----100.03%24K-----92.43%-94.77M-----1,283.59%-49.25M---35.16M-39.97%4.16M-80.69%6.93M--35.91M
Asset sale loss (gain): ----39.18%5.22M----81.81%3.75M-----26.93%2.06M--484K204.42%2.82M151.22%927K119.64%369K
-Loss (gain) on sale of property, machinery and equipment ----39.18%5.22M----81.81%3.75M-----26.93%2.06M--484K204.42%2.82M151.22%927K119.64%369K
Depreciation and amortization: ----14.00%143.77M----12.72%126.12M-----4.05%111.88M--58.71M19.78%116.61M76.48%97.35M181.29%55.16M
-Depreciation ----16.05%132.7M----16.37%114.35M-----4.21%98.27M--51.57M17.92%102.58M80.30%87M190.02%48.25M
-Amortization of intangible assets -----5.91%11.07M-----13.57%11.77M-----2.94%13.61M--7.14M35.43%14.03M49.82%10.36M132.45%6.91M
Financial expense -----1.69%160.39M----13.30%163.14M----20.16%143.99M--73.68M7.93%119.83M7.79%111.02M60.01%103M
Special items ----3.89%-1.58M-----68.96%-1.64M----51.54%-973K---496K-8.60%-2.01M72.90%-1.85M-746.02%-6.82M
Operating profit before the change of operating capital ----10.82%377.7M----9.50%340.82M----5.16%311.25M--150.59M23.15%295.97M4.70%240.33M31.32%229.53M
Change of operating capital
Inventory (increase) decrease -----162.61%-122.13M----20.69%-46.51M-----451.00%-58.64M--3.05M-125.65%-10.64M-23.50%41.48M141.46%54.23M
Accounts receivable (increase)decrease -----23.41%-210.05M----18.05%-170.2M----27.84%-207.69M--35K-387.60%-287.83M142.09%100.08M-12.11%-237.78M
Accounts payable increase (decrease) -----236.98%-72.07M----36.71%52.61M----38.66%38.49M---468K2,867.20%27.76M-104.02%-1M-29.60%24.96M
Special items for working capital changes ----605.55%5.65M-----339.91%-1.12M-----90.03%466K--2M148.32%4.68M---9.68M----
Cash  from business operations -28.56%69.31M-111.90%-20.89M-5.83%97.02M109.39%175.61M-33.62%103.02M180.22%83.87M--155.21M-91.94%29.93M423.27%371.21M153.48%70.94M
Other taxs -55.93%-12.41M30.91%-7.96M30.96%-7.96M20.03%-11.52M19.92%-11.53M-60.82%-14.41M---14.4M43.08%-8.96M35.11%-15.74M-7.21%-24.25M
Interest paid - operating -7.79%-87.75M2.19%-159.22M3.37%-81.41M-13.46%-162.78M-26.32%-84.25M-45.82%-143.46M---66.7M21.67%-98.38M-38.81%-125.59M-48.64%-90.48M
Net cash from operations -503.39%-30.85M-14,390.96%-188.07M5.58%7.65M101.78%1.32M-90.23%7.24M4.40%-74M--74.12M-133.67%-77.41M624.93%229.88M79.74%-43.79M
Cash flow from investment activities
Interest received - investment -25.21%181K-46.99%343K-29.65%242K183.77%647K230.77%344K-28.75%228K--104K-58.06%320K-79.05%763K241.33%3.64M
Sale of fixed assets 27.78%19.19M-3.39%39.17M9.89%15.02M35.95%40.55M-35.18%13.67M21.16%29.82M--21.08M206.81%24.62M364.83%8.02M-23.63%1.73M
Purchase of fixed assets 1.84%-135.88M11.71%-132.72M0.54%-138.43M-9.00%-150.33M-733.18%-139.18M-202.29%-137.91M---16.7M72.67%-45.62M47.96%-166.91M-1,000.69%-320.73M
Purchase of intangible assets -3.58%-5M77.87%-11.99M1.97%-4.83M-380.72%-54.19M3.20%-4.93M1.85%-11.27M---5.09M12.32%-11.48M25.84%-13.1M-107.13%-17.66M
Recovery of cash from investments ------20M--7M------------------2M--------
Cash on investment -------48.53M---22.5M-------------------28M--------
Net cash from investment operations 15.32%-121.51M18.12%-133.73M-10.31%-143.5M-37.09%-163.32M-21,332.13%-130.09M-104.79%-119.13M---607K66.02%-58.17M48.59%-171.22M-869.83%-333.02M
Net cash before financing -12.15%-152.36M-98.63%-321.79M-10.59%-135.85M16.12%-162M-267.12%-122.85M-42.45%-193.13M--73.51M-331.12%-135.58M115.57%58.66M-50.44%-376.81M
Cash flow from financing activities
New borrowing 65.50%1.19B40.16%1.84B7.62%721.22M-1.67%1.32B56.25%670.13M14.49%1.34B--428.89M82.97%1.17B-40.04%638.87M26.58%1.07B
Refund -75.80%-1.05B-22.85%-1.43B-13.95%-597.21M-15.99%-1.16B-0.45%-524.12M-4.09%-1B---521.76M-24.79%-963.75M4.43%-772.33M-59.20%-808.14M
Issuing shares --------------91.24M--------------20M----266.67%110M
Dividends paid - financing -------3.37M--------------------53.19%-6.32M43.47%-13.51M29.93%-23.9M
Absorb investment income --------------------------------26.26%214.07M888.62%169.55M
Issuance expenses and redemption of securities expenses ---------60.80%-1.53M-----206.75%-954K49.08%-2.4M---311K-54.36%-4.71M---3.05M----
Other items of the financing business 299.17%5.97M-22.16%-9.38M52.07%-3M28.07%-7.68M-284.57%-6.26M-262.22%-10.67M--3.39M98.64%-2.95M-31.77%-217.25M-862.88%-164.87M
Net cash from financing operations 25.14%145.42M72.63%394.55M-14.07%116.21M-27.41%228.55M244.80%135.24M55.03%314.83M---93.4M224.58%203.07M-147.96%-163.01M5.59%339.86M
Effect of rate -55.47%114K-3.54%109K-54.45%256K927.27%113K140.17%562K--11K--234K-----5,633.96%-2.93M--53K
Other items affecting net cash ---------------1K--------------1K-------3.77M
Net Cash 64.67%-6.94M9.34%72.76M-258.54%-19.65M-45.32%66.54M162.30%12.39M80.31%121.69M---19.89M164.68%67.49M-156.24%-104.35M-157.03%-40.72M
Begining period cash 27.22%340.6M33.15%267.73M33.15%267.73M153.33%201.08M153.33%201.08M568.12%79.37M--79.37M-90.03%11.88M-25.45%119.16M80.75%159.83M
Cash at the end 34.40%333.77M27.22%340.6M16.03%248.34M33.15%267.73M258.40%214.03M153.33%201.08M--59.72M568.12%79.37M-90.03%11.88M-25.45%119.16M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PwC Accounting Firm--PwC Accounting FirmPricewaterhouseCoopersPwC Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More