HK Stock MarketDetailed Quotes

02481 WISE LIVING TEC

Watchlist
  • 2.650
  • 0.0000.00%
Not Open Jun 4 16:08 CST
799.24MMarket Cap4.86P/E (TTM)

WISE LIVING TEC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
51.42%282.15M
----
-9.87%186.34M
----
43.64%206.73M
-20.84%143.93M
--181.83M
Profit adjustment
Interest (income) - adjustment
30.72%-18.23M
----
10.36%-26.31M
----
-11.22%-29.35M
-1.19%-26.39M
---26.08M
Interest expense - adjustment
-40.08%50.37M
----
3.14%84.07M
----
-12.24%81.5M
13.53%92.87M
--81.8M
Investment loss (gain)
----
----
65.07%-146K
----
65.37%-418K
-413.62%-1.21M
---235K
Attributable subsidiary (profit) loss
-13.56%-15.37M
----
-13.19%-13.54M
----
-28.85%-11.96M
-175.84%-9.28M
---3.37M
Impairment and provisions:
12.68%-11.98M
--0
-1,278.89%-13.72M
--0
-107.34%-995K
2,063.48%13.55M
---690K
-Other impairments and provisions
12.68%-11.98M
----
-1,278.89%-13.72M
----
-107.34%-995K
2,063.48%13.55M
---690K
Revaluation surplus:
-24.91%3.98M
--0
165.00%5.3M
--0
-68.25%2M
171.59%6.3M
---8.8M
-Fair value of investment properties (increase)
-24.91%3.98M
----
165.00%5.3M
----
-68.25%2M
171.59%6.3M
---8.8M
Asset sale loss (gain):
31.82%-932K
--0
-293.95%-1.37M
--0
90.13%-347K
46.31%-3.52M
---6.55M
-Loss (gain) from sale of subsidiary company
----
----
-875.00%-39K
----
94.44%-4K
---72K
----
-Loss (gain) on sale of property, machinery and equipment
-285.12%-932K
----
-303.36%-242K
----
103.46%119K
-4,150.62%-3.44M
---81K
-Loss (gain) from selling other assets
----
----
-135.06%-1.09M
----
---462K
----
---6.47M
Depreciation and amortization:
4.94%205.81M
--0
4.53%196.11M
--0
12.52%187.62M
10.25%166.74M
--151.24M
-Depreciation
4.99%20.84M
----
13.12%19.85M
----
19.97%17.54M
7.14%14.62M
--13.65M
-Amortization of intangible assets
2.96%200.71M
----
5.78%194.93M
----
10.98%184.28M
9.75%166.05M
--151.3M
-Other depreciation and amortization
15.68%-15.74M
----
-31.40%-18.67M
----
-1.95%-14.21M
-1.64%-13.93M
---13.71M
Special items
18.51%-28.15M
----
-15.23%-34.55M
----
35.62%-29.98M
-11.17%-46.57M
---41.89M
Operating profit before the change of operating capital
22.36%467.64M
--0
-5.59%382.18M
--0
20.33%404.8M
2.80%336.41M
--327.26M
Change of operating capital
Inventory (increase) decrease
212.16%12.06M
----
-103.64%-10.75M
----
-146.81%-5.28M
369.54%11.28M
---4.18M
Accounts receivable (increase)decrease
-668.43%-90.42M
----
280.86%15.91M
----
69.37%-8.8M
53.17%-28.71M
---61.31M
Accounts payable increase (decrease)
7.94%137.45M
----
1,219.35%127.34M
----
74.59%-11.38M
35.65%-44.77M
---69.57M
Cash  from business operations
8.71%736.81M
-50.34%67.15M
26.14%677.8M
--135.22M
11.62%537.35M
39.56%481.4M
--344.95M
Other taxs
-3.22%-61.89M
-0.17%-40.28M
-60.66%-59.96M
---40.21M
3.96%-37.32M
-20.29%-38.86M
---32.31M
Special items of business
28.79%210.09M
----
3.24%163.12M
----
-23.74%158M
35.63%207.19M
--152.76M
Net cash from operations
9.24%674.92M
-71.72%26.87M
23.56%617.84M
--95.01M
12.99%500.03M
41.55%442.54M
--312.64M
Cash flow from investment activities
Interest received - investment
62.74%5.2M
33.63%1.95M
-76.75%3.19M
--1.46M
445.45%13.74M
22.40%2.52M
--2.06M
Dividend received - investment
----
----
--3.2M
--3.2M
----
--3.68M
----
Restricted cash (increase) decrease
----
----
200.00%38.83M
--38.83M
---38.83M
----
----
Loan receivable (increase) decrease
-49.04%36.18M
----
-61.30%70.98M
--40M
254.10%183.41M
---119.02M
----
Sale of fixed assets
435.16%4.38M
-96.13%24K
3,800.00%819K
--620K
-99.44%21K
2,960.98%3.77M
--123K
Purchase of fixed assets
-39.74%-21.28M
-897.48%-16.26M
-220.52%-15.23M
---1.63M
91.75%-4.75M
-67.12%-57.61M
---34.47M
Selling intangible assets
----
----
211.04%15.55M
--15.55M
-85.83%5M
62.77%35.28M
--21.68M
Purchase of intangible assets
-6.96%-292.73M
45.22%-141.17M
8.87%-273.69M
---257.69M
-41.02%-300.33M
21.09%-212.97M
---269.88M
Recovery of cash from investments
----
----
-61.74%27.29M
--27.28M
-90.47%71.32M
917.07%748.14M
--73.56M
Cash on investment
----
----
87.01%-10M
---10M
89.65%-77M
-1,046.57%-743.93M
---64.88M
Other items in the investment business
3.79%22M
16.51%26.45M
-56.47%21.2M
--22.7M
--48.7M
----
---18.69M
Net cash from investment operations
-108.94%-246.26M
-7.79%-129M
-19.38%-117.86M
---119.68M
70.97%-98.73M
-17.08%-340.14M
---290.51M
Net cash before financing
-14.26%428.66M
-313.96%-102.13M
24.59%499.98M
---24.67M
291.87%401.3M
362.66%102.41M
--22.13M
Cash flow from financing activities
New borrowing
-73.95%220.35M
-73.66%219.95M
68.87%846.01M
--835M
-49.66%501M
25.79%995.2M
--791.15M
Refund
61.09%-382.56M
66.93%-218.27M
-31.01%-983.08M
---660.09M
13.32%-750.36M
-15.16%-865.65M
---751.69M
Issuing shares
--238.84M
----
----
----
----
----
----
Interest paid - financing
27.87%-48.12M
32.14%-23.96M
16.14%-66.72M
---35.31M
11.87%-79.56M
-12.86%-90.27M
---79.99M
Dividends paid - financing
---60.78M
---10M
----
----
----
-426.96%-13.29M
---2.52M
Issuance expenses and redemption of securities expenses
-13.70%-23.62M
25.70%-8.48M
-116.45%-20.78M
---11.41M
-229.07%-9.6M
---2.92M
----
Other items of the financing business
-12.29%-37.66M
58.39%-29.03M
-82.02%-33.54M
---69.76M
79.49%-18.43M
-93.92%-89.83M
---46.32M
Net cash from financing operations
63.75%-93.56M
-219.43%-69.79M
27.69%-258.1M
--58.44M
-434.71%-356.94M
25.30%-66.76M
---89.36M
Net Cash
38.54%335.11M
-609.19%-171.92M
445.29%241.88M
--33.76M
24.43%44.36M
153.03%35.65M
---67.23M
Begining period cash
177.61%378.07M
177.61%378.07M
48.31%136.19M
--136.19M
63.46%91.83M
-54.48%56.18M
--123.41M
Cash at the end
88.64%713.18M
21.30%206.15M
177.61%378.07M
--169.95M
48.31%136.19M
63.46%91.83M
--56.18M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
PricewaterhouseCoopers
PricewaterhouseCoopers
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 51.42%282.15M-----9.87%186.34M----43.64%206.73M-20.84%143.93M--181.83M
Profit adjustment
Interest (income) - adjustment 30.72%-18.23M----10.36%-26.31M-----11.22%-29.35M-1.19%-26.39M---26.08M
Interest expense - adjustment -40.08%50.37M----3.14%84.07M-----12.24%81.5M13.53%92.87M--81.8M
Investment loss (gain) --------65.07%-146K----65.37%-418K-413.62%-1.21M---235K
Attributable subsidiary (profit) loss -13.56%-15.37M-----13.19%-13.54M-----28.85%-11.96M-175.84%-9.28M---3.37M
Impairment and provisions: 12.68%-11.98M--0-1,278.89%-13.72M--0-107.34%-995K2,063.48%13.55M---690K
-Other impairments and provisions 12.68%-11.98M-----1,278.89%-13.72M-----107.34%-995K2,063.48%13.55M---690K
Revaluation surplus: -24.91%3.98M--0165.00%5.3M--0-68.25%2M171.59%6.3M---8.8M
-Fair value of investment properties (increase) -24.91%3.98M----165.00%5.3M-----68.25%2M171.59%6.3M---8.8M
Asset sale loss (gain): 31.82%-932K--0-293.95%-1.37M--090.13%-347K46.31%-3.52M---6.55M
-Loss (gain) from sale of subsidiary company ---------875.00%-39K----94.44%-4K---72K----
-Loss (gain) on sale of property, machinery and equipment -285.12%-932K-----303.36%-242K----103.46%119K-4,150.62%-3.44M---81K
-Loss (gain) from selling other assets ---------135.06%-1.09M-------462K-------6.47M
Depreciation and amortization: 4.94%205.81M--04.53%196.11M--012.52%187.62M10.25%166.74M--151.24M
-Depreciation 4.99%20.84M----13.12%19.85M----19.97%17.54M7.14%14.62M--13.65M
-Amortization of intangible assets 2.96%200.71M----5.78%194.93M----10.98%184.28M9.75%166.05M--151.3M
-Other depreciation and amortization 15.68%-15.74M-----31.40%-18.67M-----1.95%-14.21M-1.64%-13.93M---13.71M
Special items 18.51%-28.15M-----15.23%-34.55M----35.62%-29.98M-11.17%-46.57M---41.89M
Operating profit before the change of operating capital 22.36%467.64M--0-5.59%382.18M--020.33%404.8M2.80%336.41M--327.26M
Change of operating capital
Inventory (increase) decrease 212.16%12.06M-----103.64%-10.75M-----146.81%-5.28M369.54%11.28M---4.18M
Accounts receivable (increase)decrease -668.43%-90.42M----280.86%15.91M----69.37%-8.8M53.17%-28.71M---61.31M
Accounts payable increase (decrease) 7.94%137.45M----1,219.35%127.34M----74.59%-11.38M35.65%-44.77M---69.57M
Cash  from business operations 8.71%736.81M-50.34%67.15M26.14%677.8M--135.22M11.62%537.35M39.56%481.4M--344.95M
Other taxs -3.22%-61.89M-0.17%-40.28M-60.66%-59.96M---40.21M3.96%-37.32M-20.29%-38.86M---32.31M
Special items of business 28.79%210.09M----3.24%163.12M-----23.74%158M35.63%207.19M--152.76M
Net cash from operations 9.24%674.92M-71.72%26.87M23.56%617.84M--95.01M12.99%500.03M41.55%442.54M--312.64M
Cash flow from investment activities
Interest received - investment 62.74%5.2M33.63%1.95M-76.75%3.19M--1.46M445.45%13.74M22.40%2.52M--2.06M
Dividend received - investment ----------3.2M--3.2M------3.68M----
Restricted cash (increase) decrease --------200.00%38.83M--38.83M---38.83M--------
Loan receivable (increase) decrease -49.04%36.18M-----61.30%70.98M--40M254.10%183.41M---119.02M----
Sale of fixed assets 435.16%4.38M-96.13%24K3,800.00%819K--620K-99.44%21K2,960.98%3.77M--123K
Purchase of fixed assets -39.74%-21.28M-897.48%-16.26M-220.52%-15.23M---1.63M91.75%-4.75M-67.12%-57.61M---34.47M
Selling intangible assets --------211.04%15.55M--15.55M-85.83%5M62.77%35.28M--21.68M
Purchase of intangible assets -6.96%-292.73M45.22%-141.17M8.87%-273.69M---257.69M-41.02%-300.33M21.09%-212.97M---269.88M
Recovery of cash from investments ---------61.74%27.29M--27.28M-90.47%71.32M917.07%748.14M--73.56M
Cash on investment --------87.01%-10M---10M89.65%-77M-1,046.57%-743.93M---64.88M
Other items in the investment business 3.79%22M16.51%26.45M-56.47%21.2M--22.7M--48.7M-------18.69M
Net cash from investment operations -108.94%-246.26M-7.79%-129M-19.38%-117.86M---119.68M70.97%-98.73M-17.08%-340.14M---290.51M
Net cash before financing -14.26%428.66M-313.96%-102.13M24.59%499.98M---24.67M291.87%401.3M362.66%102.41M--22.13M
Cash flow from financing activities
New borrowing -73.95%220.35M-73.66%219.95M68.87%846.01M--835M-49.66%501M25.79%995.2M--791.15M
Refund 61.09%-382.56M66.93%-218.27M-31.01%-983.08M---660.09M13.32%-750.36M-15.16%-865.65M---751.69M
Issuing shares --238.84M------------------------
Interest paid - financing 27.87%-48.12M32.14%-23.96M16.14%-66.72M---35.31M11.87%-79.56M-12.86%-90.27M---79.99M
Dividends paid - financing ---60.78M---10M-------------426.96%-13.29M---2.52M
Issuance expenses and redemption of securities expenses -13.70%-23.62M25.70%-8.48M-116.45%-20.78M---11.41M-229.07%-9.6M---2.92M----
Other items of the financing business -12.29%-37.66M58.39%-29.03M-82.02%-33.54M---69.76M79.49%-18.43M-93.92%-89.83M---46.32M
Net cash from financing operations 63.75%-93.56M-219.43%-69.79M27.69%-258.1M--58.44M-434.71%-356.94M25.30%-66.76M---89.36M
Net Cash 38.54%335.11M-609.19%-171.92M445.29%241.88M--33.76M24.43%44.36M153.03%35.65M---67.23M
Begining period cash 177.61%378.07M177.61%378.07M48.31%136.19M--136.19M63.46%91.83M-54.48%56.18M--123.41M
Cash at the end 88.64%713.18M21.30%206.15M177.61%378.07M--169.95M48.31%136.19M63.46%91.83M--56.18M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopersPricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg