HK Stock MarketDetailed Quotes

QYUNS-B (02509)

Watchlist
  • 17.020
  • -0.180-1.05%
Not Open May 7 16:00 CST
3.82BMarket Cap10.98P/E (TTM)

QYUNS-B (02509) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
187.88%307.37M
----
32.91%-349.76M
----
-66.89%-521.33M
-87.18%-385.56M
----
26.76%-312.38M
---205.98M
---426.54M
Profit adjustment
Interest (income) - adjustment
-9.38%-8.51M
----
-74.21%-7.78M
----
-7.18%-4.47M
-43.21%-3.64M
----
40.96%-4.17M
---2.54M
---7.06M
Revaluation surplus:
50.66%-2.09M
----
25.74%-4.24M
----
52.06%-5.7M
49.96%-4.61M
----
-83.62%-11.9M
---9.2M
---6.48M
-Other fair value changes
50.66%-2.09M
----
25.74%-4.24M
----
52.06%-5.7M
49.96%-4.61M
----
-83.62%-11.9M
---9.2M
---6.48M
Asset sale loss (gain):
--190K
----
----
----
--8K
--8K
----
----
----
--13K
-Loss (gain) on sale of property, machinery and equipment
--190K
----
----
----
--8K
--8K
----
----
----
--13K
Depreciation and amortization:
-1.76%32.1M
----
1.20%32.67M
----
5.71%32.29M
6.60%24.09M
----
19.09%30.54M
--22.59M
--25.64M
-Amortization of intangible assets
9.16%1.14M
----
48.65%1.05M
----
108.58%705K
219.28%530K
----
333.33%338K
--166K
--78K
Financial expense
-5.26%22.16M
----
39.04%23.39M
----
-10.01%16.82M
-12.45%12.25M
----
4.76%18.69M
--13.99M
--17.84M
Exchange Loss (gain)
388.09%11.2M
----
-1,012.91%-3.89M
----
102.95%426K
100.38%66K
----
-631.12%-14.46M
---17.25M
--2.72M
Special items
-35.43%48.72M
----
-42.53%75.46M
----
215.66%131.3M
2,156.99%99.49M
----
-83.48%41.59M
--4.41M
--251.72M
Operating profit before the change of operating capital
275.59%411.14M
----
33.23%-234.15M
----
-39.11%-350.67M
-32.95%-257.91M
----
-77.35%-252.08M
---193.98M
---142.14M
Change of operating capital
Inventory (increase) decrease
-638.65%-28.34M
----
22.28%-3.84M
----
---4.94M
---7.22M
----
----
----
----
Accounts receivable (increase)decrease
153.54%14.69M
----
-309.66%-27.44M
----
---6.7M
----
----
----
----
----
Accounts payable increase (decrease)
-10.25%70.49M
----
8.93%78.54M
----
462.82%72.1M
27.53%33.67M
----
-26.28%12.81M
--26.4M
--17.38M
prepayments (increase)decrease
----
----
----
----
----
-508.54%-16.8M
----
117.36%1.89M
--4.11M
---10.91M
Special items for working capital changes
-8,659.17%-68.13M
----
107.59%796K
----
-186.22%-10.48M
-171.60%-3.9M
----
-7.12%12.16M
--5.44M
--13.09M
Cash  from business operations
314.87%399.85M
-37.28%-91.76M
38.11%-186.09M
60.30%-66.85M
-33.51%-300.68M
-59.56%-252.16M
---168.37M
-83.73%-225.21M
---158.03M
---122.58M
Net cash from operations
314.87%399.85M
-37.28%-91.76M
38.11%-186.09M
60.30%-66.85M
-33.51%-300.68M
-59.56%-252.16M
---168.37M
-83.73%-225.21M
---158.03M
---122.58M
Cash flow from investment activities
Interest received - investment
19.83%8.78M
39.53%3.76M
56.94%7.33M
-10.29%2.69M
19.04%4.67M
58.98%3.79M
--3M
-44.42%3.92M
--2.38M
--7.06M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
--0
Decrease in deposits (increase)
---80M
---39.5M
----
----
----
----
----
----
----
----
Purchase of fixed assets
-510.87%-7.48M
-223.52%-3.45M
84.46%-1.22M
79.09%-1.07M
60.85%-7.87M
57.92%-6.39M
---5.1M
65.31%-20.11M
---15.18M
---57.98M
Purchase of intangible assets
73.20%-145K
----
-641.10%-541K
---186K
97.25%-73K
----
----
-175.21%-2.65M
---688K
---964K
Recovery of cash from investments
-37.37%547.53M
-1.22%406.92M
-15.65%874.21M
-36.99%411.95M
-50.96%1.04B
-45.00%885.31M
--653.73M
249.60%2.11B
--1.61B
--604.47M
Cash on investment
61.33%-350M
43.90%-230M
-14.56%-905M
18.00%-410M
62.38%-790M
62.94%-630M
---500M
-162.50%-2.1B
---1.7B
---800M
Other items in the investment business
----
----
----
----
----
----
----
---42K
---42K
----
Net cash from investment operations
570.52%118.69M
3,964.03%137.73M
-110.38%-25.23M
-97.76%3.39M
4,362.10%243.11M
343.15%252.71M
--151.63M
97.69%-5.7M
---103.93M
---247.42M
Net cash before financing
345.39%518.54M
172.44%45.97M
-267.04%-211.31M
-279.07%-63.46M
75.07%-57.57M
100.21%548K
---16.74M
37.59%-230.92M
---261.96M
---369.99M
Cash flow from financing activities
New borrowing
-47.34%269.8M
-44.85%209.9M
351.00%512.33M
2,638.13%380.6M
614.47%113.6M
338.36%69.7M
--13.9M
--15.9M
--15.9M
----
Refund
35.50%-217.42M
59.26%-101.53M
-419.38%-337.08M
-548.96%-249.2M
-332.67%-64.9M
-465.33%-42.4M
---38.4M
---15M
---7.5M
----
Issuing shares
-53.71%90.97M
----
566.24%196.54M
--196.54M
5,800.00%29.5M
--29.5M
----
--500K
----
----
Interest paid - financing
-13.60%-19.91M
-24.29%-10.5M
-21.49%-17.52M
-15.81%-8.44M
6.88%-14.42M
8.09%-10.69M
---7.29M
-1.06%-15.49M
---11.63M
---15.33M
Absorb investment income
----
----
----
----
----
----
--29.5M
--227.5M
--227.5M
----
Issuance expenses and redemption of securities expenses
-3,442.91%-28.73M
-362.46%-1.54M
1.10%-811K
30.91%-333K
-125.90%-820K
-373.25%-743K
---482K
-40.70%-363K
---157K
---258K
Other items of the financing business
----
----
----
---3.84M
----
----
----
----
----
--300.07M
Net cash from financing operations
-73.36%93.73M
-69.53%95.81M
474.78%351.81M
8,738.76%314.45M
-71.06%61.21M
-80.24%44.06M
---3.64M
-24.86%211.49M
--222.97M
--281.48M
Effect of rate
-388.09%-11.2M
-375.31%-3.14M
1,012.91%3.89M
676.87%1.14M
-102.95%-426K
-100.38%-66K
--147K
631.12%14.46M
--17.25M
---2.72M
Net Cash
335.78%612.26M
-43.51%141.78M
3,764.11%140.5M
1,331.57%250.99M
118.72%3.64M
214.42%44.61M
---20.38M
78.06%-19.42M
---38.99M
---88.51M
Begining period cash
66.75%360.69M
66.75%360.69M
1.51%216.3M
1.51%216.3M
-2.28%213.09M
-2.28%213.09M
--213.09M
-29.50%218.06M
--218.06M
--309.29M
Cash at the end
166.64%961.75M
6.59%499.32M
66.75%360.69M
142.89%468.44M
1.51%216.3M
31.24%257.64M
--192.86M
-2.28%213.09M
--196.32M
--218.06M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
KPMG
--
KPMG
--
KPMG
--
--
KPMG
--
KPMG
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 187.88%307.37M----32.91%-349.76M-----66.89%-521.33M-87.18%-385.56M----26.76%-312.38M---205.98M---426.54M
Profit adjustment
Interest (income) - adjustment -9.38%-8.51M-----74.21%-7.78M-----7.18%-4.47M-43.21%-3.64M----40.96%-4.17M---2.54M---7.06M
Revaluation surplus: 50.66%-2.09M----25.74%-4.24M----52.06%-5.7M49.96%-4.61M-----83.62%-11.9M---9.2M---6.48M
-Other fair value changes 50.66%-2.09M----25.74%-4.24M----52.06%-5.7M49.96%-4.61M-----83.62%-11.9M---9.2M---6.48M
Asset sale loss (gain): --190K--------------8K--8K--------------13K
-Loss (gain) on sale of property, machinery and equipment --190K--------------8K--8K--------------13K
Depreciation and amortization: -1.76%32.1M----1.20%32.67M----5.71%32.29M6.60%24.09M----19.09%30.54M--22.59M--25.64M
-Amortization of intangible assets 9.16%1.14M----48.65%1.05M----108.58%705K219.28%530K----333.33%338K--166K--78K
Financial expense -5.26%22.16M----39.04%23.39M-----10.01%16.82M-12.45%12.25M----4.76%18.69M--13.99M--17.84M
Exchange Loss (gain) 388.09%11.2M-----1,012.91%-3.89M----102.95%426K100.38%66K-----631.12%-14.46M---17.25M--2.72M
Special items -35.43%48.72M-----42.53%75.46M----215.66%131.3M2,156.99%99.49M-----83.48%41.59M--4.41M--251.72M
Operating profit before the change of operating capital 275.59%411.14M----33.23%-234.15M-----39.11%-350.67M-32.95%-257.91M-----77.35%-252.08M---193.98M---142.14M
Change of operating capital
Inventory (increase) decrease -638.65%-28.34M----22.28%-3.84M-------4.94M---7.22M----------------
Accounts receivable (increase)decrease 153.54%14.69M-----309.66%-27.44M-------6.7M--------------------
Accounts payable increase (decrease) -10.25%70.49M----8.93%78.54M----462.82%72.1M27.53%33.67M-----26.28%12.81M--26.4M--17.38M
prepayments (increase)decrease ---------------------508.54%-16.8M----117.36%1.89M--4.11M---10.91M
Special items for working capital changes -8,659.17%-68.13M----107.59%796K-----186.22%-10.48M-171.60%-3.9M-----7.12%12.16M--5.44M--13.09M
Cash  from business operations 314.87%399.85M-37.28%-91.76M38.11%-186.09M60.30%-66.85M-33.51%-300.68M-59.56%-252.16M---168.37M-83.73%-225.21M---158.03M---122.58M
Net cash from operations 314.87%399.85M-37.28%-91.76M38.11%-186.09M60.30%-66.85M-33.51%-300.68M-59.56%-252.16M---168.37M-83.73%-225.21M---158.03M---122.58M
Cash flow from investment activities
Interest received - investment 19.83%8.78M39.53%3.76M56.94%7.33M-10.29%2.69M19.04%4.67M58.98%3.79M--3M-44.42%3.92M--2.38M--7.06M
Loan receivable (increase) decrease --------------------------------------0
Decrease in deposits (increase) ---80M---39.5M--------------------------------
Purchase of fixed assets -510.87%-7.48M-223.52%-3.45M84.46%-1.22M79.09%-1.07M60.85%-7.87M57.92%-6.39M---5.1M65.31%-20.11M---15.18M---57.98M
Purchase of intangible assets 73.20%-145K-----641.10%-541K---186K97.25%-73K---------175.21%-2.65M---688K---964K
Recovery of cash from investments -37.37%547.53M-1.22%406.92M-15.65%874.21M-36.99%411.95M-50.96%1.04B-45.00%885.31M--653.73M249.60%2.11B--1.61B--604.47M
Cash on investment 61.33%-350M43.90%-230M-14.56%-905M18.00%-410M62.38%-790M62.94%-630M---500M-162.50%-2.1B---1.7B---800M
Other items in the investment business -------------------------------42K---42K----
Net cash from investment operations 570.52%118.69M3,964.03%137.73M-110.38%-25.23M-97.76%3.39M4,362.10%243.11M343.15%252.71M--151.63M97.69%-5.7M---103.93M---247.42M
Net cash before financing 345.39%518.54M172.44%45.97M-267.04%-211.31M-279.07%-63.46M75.07%-57.57M100.21%548K---16.74M37.59%-230.92M---261.96M---369.99M
Cash flow from financing activities
New borrowing -47.34%269.8M-44.85%209.9M351.00%512.33M2,638.13%380.6M614.47%113.6M338.36%69.7M--13.9M--15.9M--15.9M----
Refund 35.50%-217.42M59.26%-101.53M-419.38%-337.08M-548.96%-249.2M-332.67%-64.9M-465.33%-42.4M---38.4M---15M---7.5M----
Issuing shares -53.71%90.97M----566.24%196.54M--196.54M5,800.00%29.5M--29.5M------500K--------
Interest paid - financing -13.60%-19.91M-24.29%-10.5M-21.49%-17.52M-15.81%-8.44M6.88%-14.42M8.09%-10.69M---7.29M-1.06%-15.49M---11.63M---15.33M
Absorb investment income --------------------------29.5M--227.5M--227.5M----
Issuance expenses and redemption of securities expenses -3,442.91%-28.73M-362.46%-1.54M1.10%-811K30.91%-333K-125.90%-820K-373.25%-743K---482K-40.70%-363K---157K---258K
Other items of the financing business ---------------3.84M----------------------300.07M
Net cash from financing operations -73.36%93.73M-69.53%95.81M474.78%351.81M8,738.76%314.45M-71.06%61.21M-80.24%44.06M---3.64M-24.86%211.49M--222.97M--281.48M
Effect of rate -388.09%-11.2M-375.31%-3.14M1,012.91%3.89M676.87%1.14M-102.95%-426K-100.38%-66K--147K631.12%14.46M--17.25M---2.72M
Net Cash 335.78%612.26M-43.51%141.78M3,764.11%140.5M1,331.57%250.99M118.72%3.64M214.42%44.61M---20.38M78.06%-19.42M---38.99M---88.51M
Begining period cash 66.75%360.69M66.75%360.69M1.51%216.3M1.51%216.3M-2.28%213.09M-2.28%213.09M--213.09M-29.50%218.06M--218.06M--309.29M
Cash at the end 166.64%961.75M6.59%499.32M66.75%360.69M142.89%468.44M1.51%216.3M31.24%257.64M--192.86M-2.28%213.09M--196.32M--218.06M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--Unqualified Opinion
Auditor KPMG--KPMG--KPMG----KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More