HK Stock MarketDetailed Quotes

VISEN PHARMA-B (02561)

Watchlist
  • 24.400
  • -0.420-1.69%
Not Open May 21 15:42 CST
2.78BMarket Cap-9.91P/E (TTM)

VISEN PHARMA-B (02561) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-39.06%-253.42M
-41.39%-118.02M
26.98%-182.24M
37.84%-129.5M
---83.47M
13.63%-249.57M
---208.34M
40.39%-288.97M
-389.82%-484.78M
---98.97M
Profit adjustment
Interest (income) - adjustment
-73.96%-11.78M
-23.57%-5.14M
39.26%-6.77M
35.43%-5.55M
---4.16M
-100.20%-11.15M
---8.6M
-361.99%-5.57M
-223.06%-1.21M
---373K
Asset sale loss (gain):
----
----
----
----
----
165.93%242K
--242K
-59.01%91K
--222K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
165.93%242K
--242K
-59.01%91K
--222K
----
Depreciation and amortization:
-29.13%3.17M
-52.42%1.36M
-36.16%4.47M
-33.73%3.71M
--2.86M
-5.42%7M
--5.6M
31.15%7.4M
147.15%5.64M
--2.28M
-Amortization of intangible assets
-86.35%70K
-92.75%29K
-39.50%513K
-22.07%498K
--400K
17.29%848K
--639K
88.77%723K
666.00%383K
--50K
Financial expense
581.99%1.1M
-56.67%39K
-49.21%161K
-47.98%129K
--90K
-48.79%317K
--248K
-15.67%619K
140.66%734K
--305K
Special items
130.80%75.64M
49.06%33.58M
-42.68%32.77M
-69.68%28.4M
--22.53M
-38.85%57.18M
--93.69M
-57.08%93.51M
--217.88M
----
Operating profit before the change of operating capital
-22.22%-185.3M
-41.87%-88.18M
22.64%-151.61M
12.25%-102.8M
---62.15M
-1.59%-195.98M
---117.16M
26.23%-192.92M
-170.27%-261.51M
---96.76M
Change of operating capital
Inventory (increase) decrease
---1.53M
----
----
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
-12,893.93%-200.23M
-809.52%-7.74M
103.22%1.57M
57.16%-3.13M
---851K
29.80%-48.56M
---7.3M
---69.17M
----
----
Accounts payable increase (decrease)
-417.78%-12.14M
-166.50%-13.93M
111.37%3.82M
99.93%-22K
---5.23M
-389.94%-33.6M
---33.31M
-74.12%11.59M
333.09%44.77M
--10.34M
prepayments (increase)decrease
-7,230.09%-60.18M
-216.79%-3.36M
50.75%-821K
84.10%-733K
---1.06M
-644.20%-1.67M
---4.61M
98.38%-224K
-199.09%-13.85M
---4.63M
Special items for working capital changes
----
----
---2.9M
---2.9M
---2.9M
----
----
----
--2.9M
----
Cash  from business operations
-206.35%-459.37M
-56.81%-113.21M
46.41%-149.95M
32.51%-109.59M
---72.19M
-11.60%-279.81M
---162.38M
-10.12%-250.73M
-150.06%-227.68M
---91.05M
Interest received - operating
29.60%11.78M
56.51%4.52M
6.95%9.09M
8.07%7.18M
--2.89M
103.54%8.5M
--6.64M
246.56%4.18M
223.06%1.21M
--373K
Net cash from operations
-217.75%-447.58M
-56.83%-108.69M
48.08%-140.86M
34.24%-102.41M
---69.31M
-10.04%-271.31M
---155.73M
-8.86%-246.55M
-149.76%-226.48M
---90.68M
Cash flow from investment activities
Purchase of fixed assets
-1,172.65%-1.49M
----
77.50%-117K
66.38%-117K
----
64.96%-520K
---348K
30.52%-1.48M
-9.09%-2.14M
---1.96M
Selling intangible assets
--9.24M
--9.24M
----
----
----
----
----
----
----
----
Purchase of intangible assets
---1.08M
----
----
----
----
----
----
97.54%-282K
-7,055.63%-11.45M
---160K
Net cash from investment operations
5,798.29%6.67M
--9.24M
77.50%-117K
66.38%-117K
----
70.55%-520K
---348K
87.00%-1.77M
-541.41%-13.59M
---2.12M
Net cash before financing
-212.76%-440.92M
-43.49%-99.45M
48.14%-140.98M
34.31%-102.52M
---69.31M
-9.47%-271.83M
---156.08M
-3.44%-248.32M
-158.70%-240.06M
---92.8M
Cash flow from financing activities
New borrowing
--170M
----
----
----
----
----
----
----
----
----
Issuing shares
--723.21M
--723.21M
----
----
----
----
----
----
----
----
Interest paid - financing
---845K
----
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
---20.37M
---20.37M
----
----
----
7.34%-2.01M
---903K
---2.17M
----
----
Adjustment item of financing business
----
----
----
----
----
----
----
----
-354.93%-1.94M
---426K
Net cash from financing operations
28,264.42%870M
35,464.97%701.64M
55.57%-3.09M
49.63%-2.43M
---1.98M
12.54%-6.95M
---4.82M
-100.82%-7.95M
63,909.59%964.8M
---1.51M
Effect of rate
80.92%-25K
174.14%129K
-223.58%-131K
-4,550.00%-186K
---174K
53.62%106K
---4K
140.83%69K
---169K
----
Net Cash
397.84%429.08M
944.72%602.19M
48.32%-144.06M
34.77%-104.95M
---71.29M
-8.79%-278.78M
---160.9M
-135.36%-256.26M
868.49%724.74M
---94.31M
Begining period cash
-41.46%203.59M
-41.46%203.59M
-44.48%347.78M
-44.48%347.78M
--347.78M
-29.03%626.46M
--626.46M
458.34%882.65M
-37.37%158.08M
--252.39M
Cash at the end
210.75%632.65M
191.66%805.91M
-41.46%203.59M
-47.88%242.65M
--276.32M
-44.48%347.78M
--465.56M
-29.03%626.46M
458.34%882.65M
--158.08M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
Ernst & Young
--
Ernst & Young
--
--
Ernst & Young
--
Ernst & Young
Ernst & Young
Ernst & Young
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -39.06%-253.42M-41.39%-118.02M26.98%-182.24M37.84%-129.5M---83.47M13.63%-249.57M---208.34M40.39%-288.97M-389.82%-484.78M---98.97M
Profit adjustment
Interest (income) - adjustment -73.96%-11.78M-23.57%-5.14M39.26%-6.77M35.43%-5.55M---4.16M-100.20%-11.15M---8.6M-361.99%-5.57M-223.06%-1.21M---373K
Asset sale loss (gain): --------------------165.93%242K--242K-59.01%91K--222K----
-Loss (gain) on sale of property, machinery and equipment --------------------165.93%242K--242K-59.01%91K--222K----
Depreciation and amortization: -29.13%3.17M-52.42%1.36M-36.16%4.47M-33.73%3.71M--2.86M-5.42%7M--5.6M31.15%7.4M147.15%5.64M--2.28M
-Amortization of intangible assets -86.35%70K-92.75%29K-39.50%513K-22.07%498K--400K17.29%848K--639K88.77%723K666.00%383K--50K
Financial expense 581.99%1.1M-56.67%39K-49.21%161K-47.98%129K--90K-48.79%317K--248K-15.67%619K140.66%734K--305K
Special items 130.80%75.64M49.06%33.58M-42.68%32.77M-69.68%28.4M--22.53M-38.85%57.18M--93.69M-57.08%93.51M--217.88M----
Operating profit before the change of operating capital -22.22%-185.3M-41.87%-88.18M22.64%-151.61M12.25%-102.8M---62.15M-1.59%-195.98M---117.16M26.23%-192.92M-170.27%-261.51M---96.76M
Change of operating capital
Inventory (increase) decrease ---1.53M------------------------------------
Accounts receivable (increase)decrease -12,893.93%-200.23M-809.52%-7.74M103.22%1.57M57.16%-3.13M---851K29.80%-48.56M---7.3M---69.17M--------
Accounts payable increase (decrease) -417.78%-12.14M-166.50%-13.93M111.37%3.82M99.93%-22K---5.23M-389.94%-33.6M---33.31M-74.12%11.59M333.09%44.77M--10.34M
prepayments (increase)decrease -7,230.09%-60.18M-216.79%-3.36M50.75%-821K84.10%-733K---1.06M-644.20%-1.67M---4.61M98.38%-224K-199.09%-13.85M---4.63M
Special items for working capital changes -----------2.9M---2.9M---2.9M--------------2.9M----
Cash  from business operations -206.35%-459.37M-56.81%-113.21M46.41%-149.95M32.51%-109.59M---72.19M-11.60%-279.81M---162.38M-10.12%-250.73M-150.06%-227.68M---91.05M
Interest received - operating 29.60%11.78M56.51%4.52M6.95%9.09M8.07%7.18M--2.89M103.54%8.5M--6.64M246.56%4.18M223.06%1.21M--373K
Net cash from operations -217.75%-447.58M-56.83%-108.69M48.08%-140.86M34.24%-102.41M---69.31M-10.04%-271.31M---155.73M-8.86%-246.55M-149.76%-226.48M---90.68M
Cash flow from investment activities
Purchase of fixed assets -1,172.65%-1.49M----77.50%-117K66.38%-117K----64.96%-520K---348K30.52%-1.48M-9.09%-2.14M---1.96M
Selling intangible assets --9.24M--9.24M--------------------------------
Purchase of intangible assets ---1.08M------------------------97.54%-282K-7,055.63%-11.45M---160K
Net cash from investment operations 5,798.29%6.67M--9.24M77.50%-117K66.38%-117K----70.55%-520K---348K87.00%-1.77M-541.41%-13.59M---2.12M
Net cash before financing -212.76%-440.92M-43.49%-99.45M48.14%-140.98M34.31%-102.52M---69.31M-9.47%-271.83M---156.08M-3.44%-248.32M-158.70%-240.06M---92.8M
Cash flow from financing activities
New borrowing --170M------------------------------------
Issuing shares --723.21M--723.21M--------------------------------
Interest paid - financing ---845K------------------------------------
Issuance expenses and redemption of securities expenses ---20.37M---20.37M------------7.34%-2.01M---903K---2.17M--------
Adjustment item of financing business ---------------------------------354.93%-1.94M---426K
Net cash from financing operations 28,264.42%870M35,464.97%701.64M55.57%-3.09M49.63%-2.43M---1.98M12.54%-6.95M---4.82M-100.82%-7.95M63,909.59%964.8M---1.51M
Effect of rate 80.92%-25K174.14%129K-223.58%-131K-4,550.00%-186K---174K53.62%106K---4K140.83%69K---169K----
Net Cash 397.84%429.08M944.72%602.19M48.32%-144.06M34.77%-104.95M---71.29M-8.79%-278.78M---160.9M-135.36%-256.26M868.49%724.74M---94.31M
Begining period cash -41.46%203.59M-41.46%203.59M-44.48%347.78M-44.48%347.78M--347.78M-29.03%626.46M--626.46M458.34%882.65M-37.37%158.08M--252.39M
Cash at the end 210.75%632.65M191.66%805.91M-41.46%203.59M-47.88%242.65M--276.32M-44.48%347.78M--465.56M-29.03%626.46M458.34%882.65M--158.08M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor Ernst & Young--Ernst & Young----Ernst & Young--Ernst & YoungErnst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More