HK Stock MarketDetailed Quotes

JIUYUAN GENE (02566)

Watchlist
  • 9.700
  • +0.080+0.83%
Market Closed Jan 23 16:06 CST
2.38BMarket Cap17.57P/E (TTM)

JIUYUAN GENE (02566) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
-19.69%104.26M
24.97%168.63M
20.90%129.83M
162.42%134.93M
35.49%120.7M
--107.39M
-59.68%51.42M
--89.09M
--127.54M
Profit adjustment
Interest (income) - adjustment
-5,521.01%-7.76M
-353.00%-1.28M
-13.11%-138K
-53.80%-283K
-27.21%-173K
---122K
42.32%-184K
---136K
---319K
Impairment and provisions:
6.20%9.89M
559.79%15.8M
867.67%9.31M
3.81%2.4M
-33.29%1.53M
--962K
144.13%2.31M
--2.3M
--945K
-Impairmen of inventory (reversal)
-83.69%1.03M
691.07%9.3M
1,271.74%6.31M
-36.23%1.18M
-97.13%55K
--460K
79.90%1.84M
--1.91M
--1.03M
-Other impairments and provisions
195.33%8.86M
433.14%6.5M
497.41%3M
163.28%1.22M
287.40%1.48M
--502K
678.75%463K
--381K
---80K
Asset sale loss (gain):
-92.52%8K
-33.90%271K
154.76%107K
1,008.11%410K
786.05%381K
--42K
-88.65%37K
--43K
--326K
-Loss (gain) on sale of property, machinery and equipment
-92.52%8K
-33.90%271K
154.76%107K
1,008.11%410K
786.05%381K
--42K
-88.65%37K
--43K
--326K
Depreciation and amortization:
23.47%22.46M
2.22%36.94M
4.20%18.19M
1.02%36.14M
0.30%26.98M
--17.46M
47.54%35.77M
--26.9M
--24.24M
-Amortization of intangible assets
1,058.84%3.41M
121.36%715K
80.37%294K
-50.69%323K
-62.93%225K
--163K
18.87%655K
--607K
--551K
Financial expense
-29.03%2.69M
-23.88%7.15M
-20.63%3.79M
3.80%9.39M
6.25%7.15M
--4.77M
-6.98%9.04M
--6.73M
--9.72M
Exchange Loss (gain)
---1.38M
-424.27%-1.08M
----
-1.98%-206K
25.47%-199K
---262K
-274.14%-202K
---267K
--116K
Special items
-7.28%2.82M
-55.59%5.3M
3,273.33%3.04M
6,529.44%11.93M
7,548.89%10.33M
--90K
22.45%180K
--135K
--147K
Operating profit before the change of operating capital
-18.97%132.99M
19.01%231.72M
25.94%164.13M
97.93%194.7M
33.59%166.7M
--130.33M
-39.54%98.37M
--124.79M
--162.71M
Change of operating capital
Inventory (increase) decrease
-155.12%-3.03M
1,154.19%11.39M
141.27%5.49M
-96.73%908K
-44.01%6.31M
---13.31M
-43.47%27.79M
--11.26M
--49.16M
Accounts receivable (increase)decrease
55.18%-58.23M
-167.50%-161M
-15.70%-129.9M
33.20%-60.19M
-156.05%-151.93M
---112.27M
36.90%-90.1M
---59.33M
---142.79M
Accounts payable increase (decrease)
33.58%-21.79M
635.00%20.01M
-1,051.70%-32.81M
115.87%2.72M
93.89%-3.3M
---2.85M
-378.76%-17.16M
---54.05M
--6.16M
prepayments (increase)decrease
-58.40%-12M
248.38%2.94M
63.12%-7.58M
0.55%-1.98M
109.11%2.33M
---20.54M
-178.66%-1.99M
---25.57M
--2.53M
Special items for working capital changes
-4,343.48%-7.81M
524.61%7.59M
-95.53%184K
64.48%-1.79M
8.38%-12.25M
--4.11M
-524.09%-5.03M
---13.37M
--1.19M
Cash  from business operations
6,351.24%30.13M
-16.16%112.66M
96.68%-482K
1,031.90%134.38M
148.36%7.87M
---14.53M
-84.96%11.87M
---16.27M
--78.95M
Other taxs
-106.50%-25.18M
-1,836.72%-19.16M
-1,205.44%-12.19M
-89.50%1.1M
-89.50%1.1M
--1.1M
189.46%10.5M
--10.5M
---11.74M
Interest received - operating
5,381.88%7.57M
353.00%1.28M
13.11%138K
53.80%283K
27.21%173K
--122K
-42.32%184K
--136K
--319K
Net cash from operations
199.85%12.52M
-30.18%94.79M
5.76%-12.54M
501.82%135.77M
262.39%9.14M
---13.3M
-66.59%22.56M
---5.63M
--67.53M
Cash flow from investment activities
Decrease in deposits (increase)
---300M
----
----
----
----
----
----
----
----
Sale of fixed assets
-88.89%4K
5,850.00%119K
-91.15%36K
-81.82%2K
-60.00%2K
--407K
-77.08%11K
--5K
--48K
Purchase of fixed assets
-28.24%-10.04M
28.48%-15.09M
13.81%-7.83M
9.42%-21.1M
38.30%-14.26M
---9.08M
56.81%-23.3M
---23.12M
---53.94M
Purchase of intangible assets
-44.83%-36.11M
-150.21%-64.76M
-276.23%-24.93M
27.41%-25.88M
55.09%-9.12M
---6.63M
-297.62%-35.66M
---20.32M
---8.97M
Net cash from investment operations
-957.80%-346.14M
-69.70%-79.73M
-113.88%-32.72M
20.29%-46.98M
46.15%-23.39M
---15.3M
6.24%-58.94M
---43.43M
---62.86M
Net cash before financing
-637.13%-333.63M
-83.04%15.05M
-58.24%-45.26M
344.02%88.78M
70.97%-14.24M
---28.6M
-879.75%-36.38M
---49.06M
--4.67M
Cash flow from financing activities
New borrowing
-20.72%95.3M
-9.15%130.2M
-6.19%120.2M
-29.81%143.31M
-8.95%121.43M
--128.13M
-2.60%204.17M
--133.36M
--209.62M
Refund
1.58%-78.01M
9.89%-175.7M
25.62%-79.26M
-14.72%-194.98M
-1.96%-118M
---106.56M
-7.35%-169.96M
---115.73M
---158.33M
Issuing shares
----
--521M
----
----
----
----
----
----
----
Interest paid - financing
31.99%-2.53M
24.07%-7.15M
22.26%-3.72M
-4.75%-9.41M
-6.40%-7.15M
---4.79M
7.81%-8.98M
---6.72M
---9.75M
Dividends paid - financing
---1.56M
----
----
----
----
----
---12M
---300K
----
Issuance expenses and redemption of securities expenses
98.70%-83K
-671.13%-39.19M
---6.37M
---5.08M
----
----
----
----
----
Adjustment item of financing business
----
----
----
----
---3.76M
----
----
----
----
Net cash from financing operations
-60.50%12.19M
735.96%428.32M
85.68%30.85M
-622.42%-67.35M
-178.29%-8.12M
--16.62M
-68.73%12.89M
--10.37M
--41.23M
Effect of rate
--1.38M
424.27%1.08M
----
1.98%206K
-25.47%199K
--262K
274.14%202K
--267K
---116K
Net Cash
-2,130.98%-321.44M
1,968.73%443.37M
-20.20%-14.41M
191.23%21.43M
42.23%-22.36M
---11.99M
-151.19%-23.49M
---38.7M
--45.89M
Begining period cash
476.99%537.63M
30.25%93.18M
30.25%93.18M
-24.56%71.54M
-24.56%71.54M
--71.54M
93.33%94.83M
--94.83M
--49.05M
Cash at the end
176.21%217.57M
476.99%537.63M
31.69%78.77M
30.25%93.18M
-12.44%49.38M
--59.82M
-24.56%71.54M
--56.4M
--94.83M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young Hua Ming Certified Public Accountants (Special General Partnership)
--
Ernst & Young
--
--
Ernst & Young
--
Ernst & Young Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -19.69%104.26M24.97%168.63M20.90%129.83M162.42%134.93M35.49%120.7M--107.39M-59.68%51.42M--89.09M--127.54M
Profit adjustment
Interest (income) - adjustment -5,521.01%-7.76M-353.00%-1.28M-13.11%-138K-53.80%-283K-27.21%-173K---122K42.32%-184K---136K---319K
Impairment and provisions: 6.20%9.89M559.79%15.8M867.67%9.31M3.81%2.4M-33.29%1.53M--962K144.13%2.31M--2.3M--945K
-Impairmen of inventory (reversal) -83.69%1.03M691.07%9.3M1,271.74%6.31M-36.23%1.18M-97.13%55K--460K79.90%1.84M--1.91M--1.03M
-Other impairments and provisions 195.33%8.86M433.14%6.5M497.41%3M163.28%1.22M287.40%1.48M--502K678.75%463K--381K---80K
Asset sale loss (gain): -92.52%8K-33.90%271K154.76%107K1,008.11%410K786.05%381K--42K-88.65%37K--43K--326K
-Loss (gain) on sale of property, machinery and equipment -92.52%8K-33.90%271K154.76%107K1,008.11%410K786.05%381K--42K-88.65%37K--43K--326K
Depreciation and amortization: 23.47%22.46M2.22%36.94M4.20%18.19M1.02%36.14M0.30%26.98M--17.46M47.54%35.77M--26.9M--24.24M
-Amortization of intangible assets 1,058.84%3.41M121.36%715K80.37%294K-50.69%323K-62.93%225K--163K18.87%655K--607K--551K
Financial expense -29.03%2.69M-23.88%7.15M-20.63%3.79M3.80%9.39M6.25%7.15M--4.77M-6.98%9.04M--6.73M--9.72M
Exchange Loss (gain) ---1.38M-424.27%-1.08M-----1.98%-206K25.47%-199K---262K-274.14%-202K---267K--116K
Special items -7.28%2.82M-55.59%5.3M3,273.33%3.04M6,529.44%11.93M7,548.89%10.33M--90K22.45%180K--135K--147K
Operating profit before the change of operating capital -18.97%132.99M19.01%231.72M25.94%164.13M97.93%194.7M33.59%166.7M--130.33M-39.54%98.37M--124.79M--162.71M
Change of operating capital
Inventory (increase) decrease -155.12%-3.03M1,154.19%11.39M141.27%5.49M-96.73%908K-44.01%6.31M---13.31M-43.47%27.79M--11.26M--49.16M
Accounts receivable (increase)decrease 55.18%-58.23M-167.50%-161M-15.70%-129.9M33.20%-60.19M-156.05%-151.93M---112.27M36.90%-90.1M---59.33M---142.79M
Accounts payable increase (decrease) 33.58%-21.79M635.00%20.01M-1,051.70%-32.81M115.87%2.72M93.89%-3.3M---2.85M-378.76%-17.16M---54.05M--6.16M
prepayments (increase)decrease -58.40%-12M248.38%2.94M63.12%-7.58M0.55%-1.98M109.11%2.33M---20.54M-178.66%-1.99M---25.57M--2.53M
Special items for working capital changes -4,343.48%-7.81M524.61%7.59M-95.53%184K64.48%-1.79M8.38%-12.25M--4.11M-524.09%-5.03M---13.37M--1.19M
Cash  from business operations 6,351.24%30.13M-16.16%112.66M96.68%-482K1,031.90%134.38M148.36%7.87M---14.53M-84.96%11.87M---16.27M--78.95M
Other taxs -106.50%-25.18M-1,836.72%-19.16M-1,205.44%-12.19M-89.50%1.1M-89.50%1.1M--1.1M189.46%10.5M--10.5M---11.74M
Interest received - operating 5,381.88%7.57M353.00%1.28M13.11%138K53.80%283K27.21%173K--122K-42.32%184K--136K--319K
Net cash from operations 199.85%12.52M-30.18%94.79M5.76%-12.54M501.82%135.77M262.39%9.14M---13.3M-66.59%22.56M---5.63M--67.53M
Cash flow from investment activities
Decrease in deposits (increase) ---300M--------------------------------
Sale of fixed assets -88.89%4K5,850.00%119K-91.15%36K-81.82%2K-60.00%2K--407K-77.08%11K--5K--48K
Purchase of fixed assets -28.24%-10.04M28.48%-15.09M13.81%-7.83M9.42%-21.1M38.30%-14.26M---9.08M56.81%-23.3M---23.12M---53.94M
Purchase of intangible assets -44.83%-36.11M-150.21%-64.76M-276.23%-24.93M27.41%-25.88M55.09%-9.12M---6.63M-297.62%-35.66M---20.32M---8.97M
Net cash from investment operations -957.80%-346.14M-69.70%-79.73M-113.88%-32.72M20.29%-46.98M46.15%-23.39M---15.3M6.24%-58.94M---43.43M---62.86M
Net cash before financing -637.13%-333.63M-83.04%15.05M-58.24%-45.26M344.02%88.78M70.97%-14.24M---28.6M-879.75%-36.38M---49.06M--4.67M
Cash flow from financing activities
New borrowing -20.72%95.3M-9.15%130.2M-6.19%120.2M-29.81%143.31M-8.95%121.43M--128.13M-2.60%204.17M--133.36M--209.62M
Refund 1.58%-78.01M9.89%-175.7M25.62%-79.26M-14.72%-194.98M-1.96%-118M---106.56M-7.35%-169.96M---115.73M---158.33M
Issuing shares ------521M----------------------------
Interest paid - financing 31.99%-2.53M24.07%-7.15M22.26%-3.72M-4.75%-9.41M-6.40%-7.15M---4.79M7.81%-8.98M---6.72M---9.75M
Dividends paid - financing ---1.56M-----------------------12M---300K----
Issuance expenses and redemption of securities expenses 98.70%-83K-671.13%-39.19M---6.37M---5.08M--------------------
Adjustment item of financing business -------------------3.76M----------------
Net cash from financing operations -60.50%12.19M735.96%428.32M85.68%30.85M-622.42%-67.35M-178.29%-8.12M--16.62M-68.73%12.89M--10.37M--41.23M
Effect of rate --1.38M424.27%1.08M----1.98%206K-25.47%199K--262K274.14%202K--267K---116K
Net Cash -2,130.98%-321.44M1,968.73%443.37M-20.20%-14.41M191.23%21.43M42.23%-22.36M---11.99M-151.19%-23.49M---38.7M--45.89M
Begining period cash 476.99%537.63M30.25%93.18M30.25%93.18M-24.56%71.54M-24.56%71.54M--71.54M93.33%94.83M--94.83M--49.05M
Cash at the end 176.21%217.57M476.99%537.63M31.69%78.77M30.25%93.18M-12.44%49.38M--59.82M-24.56%71.54M--56.4M--94.83M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young Hua Ming Certified Public Accountants (Special General Partnership)--Ernst & Young----Ernst & Young--Ernst & Young Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More