HK Stock MarketDetailed Quotes

SOFT INTL (02569)

Watchlist
  • 0.980
  • 0.0000.00%
Market Closed Jan 16 10:06 CST
980.00MMarket Cap14.85P/E (TTM)

SOFT INTL (02569) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
20.27%36.85M
3.71%69.08M
-17.40%50.99M
--30.64M
30.86%66.61M
--61.73M
308.31%50.9M
--12.47M
Profit adjustment
Interest (income) - adjustment
-106.54%-789K
-128.24%-493K
-156.96%-406K
---382K
68.09%-216K
---158K
-115.61%-677K
---314K
Impairment and provisions:
-201.42%-1.99M
789.97%5.02M
427.69%1.62M
--1.97M
-54.89%-728K
--307K
-482.11%-470K
--123K
-Impairment of trade receivables (reversal)
-201.42%-1.99M
789.97%5.02M
427.69%1.62M
--1.97M
-54.89%-728K
--307K
-482.11%-470K
--123K
Revaluation surplus:
-144.89%-123K
22.17%-1.49M
96.91%-39K
--274K
-137.55%-1.92M
---1.26M
-2,888.89%-807K
---27K
-Fair value of investment properties (increase)
-97.81%6K
97.44%-49K
96.91%-39K
--274K
-137.55%-1.92M
---1.26M
-2,888.89%-807K
---27K
-Other fair value changes
---129K
---1.44M
----
----
----
----
----
----
Asset sale loss (gain):
--5K
99.29%-17K
----
----
---2.4M
---2.49M
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---2.49M
---2.49M
----
----
-Loss (gain) on sale of property, machinery and equipment
--5K
-117.17%-17K
----
----
--99K
----
----
----
Depreciation and amortization:
8.99%10.08M
8.50%18.85M
18.60%14.07M
--9.25M
31.91%17.37M
--11.86M
30.99%13.17M
--10.05M
-Amortization of intangible assets
-68.49%69K
73.16%400K
109.43%333K
--219K
-75.74%231K
--159K
-20.20%952K
--1.19M
Financial expense
184.00%781K
-18.69%631K
-8.74%501K
--275K
41.61%776K
--549K
109.96%548K
--261K
Operating profit before the change of operating capital
6.64%44.81M
15.19%91.58M
-5.39%66.73M
--42.02M
26.87%79.5M
--70.53M
177.75%62.67M
--22.56M
Change of operating capital
Inventory (increase) decrease
-272.61%-5.63M
-66.22%27.09M
-29.75%26.84M
--3.26M
335.53%80.17M
--38.21M
-68.17%-34.04M
---20.24M
Accounts receivable (increase)decrease
130.91%19.45M
-1,294.61%-108.47M
50.26%-67.47M
---62.94M
124.53%9.08M
---135.66M
-685.86%-37.01M
---4.71M
Accounts payable increase (decrease)
661.70%30.79M
892.17%60.13M
-83.99%13.27M
---5.48M
-150.70%-7.59M
--82.88M
-57.37%14.97M
--35.11M
Cash  from business operations
486.48%89.42M
-56.37%70.32M
-29.65%39.37M
---23.14M
2,349.29%161.16M
--55.96M
-79.89%6.58M
--32.72M
Other taxs
34.42%-8.03M
-249.84%-18.19M
-224.72%-13.15M
---12.25M
-238.26%-5.2M
---4.05M
26.03%-1.54M
---2.08M
Net cash from operations
330.02%81.39M
-66.57%52.13M
-49.50%26.22M
---35.39M
2,992.68%155.96M
--51.91M
-83.54%5.04M
--30.64M
Cash flow from investment activities
Interest received - investment
106.54%789K
128.24%493K
156.96%406K
--382K
-68.09%216K
--158K
115.61%677K
--314K
Decrease in deposits (increase)
-396.17%-14.15M
-371.84%-13.43M
-243.14%-3.32M
--4.78M
172.41%4.94M
--2.32M
39.94%-6.82M
---11.36M
Sale of fixed assets
--6K
-63.07%514K
--497K
----
--1.39M
----
----
----
Purchase of fixed assets
-377.02%-50.05M
23.79%-30.29M
34.75%-19.56M
---10.49M
-111.18%-39.75M
---29.97M
43.57%-18.82M
---33.36M
Purchase of intangible assets
---236K
----
----
----
---472K
----
----
---18.05M
Sale of subsidiaries
----
----
----
----
--995K
--995K
----
----
Acquisition of subsidiaries
----
----
----
----
--1.28M
----
----
----
Cash on investment
---18.11M
----
----
----
----
----
----
----
Net cash from investment operations
-1,432.55%-81.75M
-36.05%-42.71M
17.10%-21.97M
---5.33M
-25.75%-31.39M
---26.5M
60.02%-24.97M
---62.45M
Net cash before financing
99.13%-353K
-92.44%9.42M
-83.29%4.25M
---40.72M
725.29%124.57M
--25.41M
37.35%-19.92M
---31.8M
Cash flow from financing activities
New borrowing
1,198.64%56.47M
76.13%-11.85M
-49.40%-25.68M
--4.35M
-296.84%-49.64M
---17.19M
81.16%25.22M
--13.92M
Refund
-110.00%-21M
-83.33%-33M
-61.82%-17.8M
---10M
4.26%-18M
---11M
---18.8M
----
Issuing shares
1,324,444.44%119.21M
--9K
--9K
--9K
----
----
----
----
Interest paid - financing
-195.04%-773K
20.63%-608K
11.21%-483K
---262K
-40.55%-766K
---544K
-112.89%-545K
---256K
Absorb investment income
----
----
----
----
--525K
--525K
----
----
Issuance expenses and redemption of securities expenses
---14.56M
----
----
----
----
----
----
----
Net cash from financing operations
2,395.07%139.17M
32.72%-45.77M
-56.20%-44.2M
---6.06M
-1,271.81%-68.04M
---28.29M
-57.30%5.81M
--13.6M
Effect of rate
-197.87%-138K
--48K
---182K
--141K
----
----
----
----
Net Cash
396.73%138.82M
-164.30%-36.35M
-1,284.78%-39.95M
---46.78M
500.51%56.54M
---2.89M
22.45%-14.12M
---18.2M
Begining period cash
-57.62%26.7M
874.63%63M
874.63%63M
--63M
-68.59%6.46M
--6.46M
-46.94%20.58M
--38.78M
Cash at the end
911.00%165.38M
-57.62%26.7M
538.92%22.87M
--16.36M
874.63%63M
--3.58M
-68.59%6.46M
--20.58M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
Furimazer Certified Public Accountants Limited
--
--
Furimazer Certified Public Accountants Limited
--
Furimazer Certified Public Accountants Limited
Furimazer Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 20.27%36.85M3.71%69.08M-17.40%50.99M--30.64M30.86%66.61M--61.73M308.31%50.9M--12.47M
Profit adjustment
Interest (income) - adjustment -106.54%-789K-128.24%-493K-156.96%-406K---382K68.09%-216K---158K-115.61%-677K---314K
Impairment and provisions: -201.42%-1.99M789.97%5.02M427.69%1.62M--1.97M-54.89%-728K--307K-482.11%-470K--123K
-Impairment of trade receivables (reversal) -201.42%-1.99M789.97%5.02M427.69%1.62M--1.97M-54.89%-728K--307K-482.11%-470K--123K
Revaluation surplus: -144.89%-123K22.17%-1.49M96.91%-39K--274K-137.55%-1.92M---1.26M-2,888.89%-807K---27K
-Fair value of investment properties (increase) -97.81%6K97.44%-49K96.91%-39K--274K-137.55%-1.92M---1.26M-2,888.89%-807K---27K
-Other fair value changes ---129K---1.44M------------------------
Asset sale loss (gain): --5K99.29%-17K-----------2.4M---2.49M--------
-Loss (gain) from sale of subsidiary company -------------------2.49M---2.49M--------
-Loss (gain) on sale of property, machinery and equipment --5K-117.17%-17K----------99K------------
Depreciation and amortization: 8.99%10.08M8.50%18.85M18.60%14.07M--9.25M31.91%17.37M--11.86M30.99%13.17M--10.05M
-Amortization of intangible assets -68.49%69K73.16%400K109.43%333K--219K-75.74%231K--159K-20.20%952K--1.19M
Financial expense 184.00%781K-18.69%631K-8.74%501K--275K41.61%776K--549K109.96%548K--261K
Operating profit before the change of operating capital 6.64%44.81M15.19%91.58M-5.39%66.73M--42.02M26.87%79.5M--70.53M177.75%62.67M--22.56M
Change of operating capital
Inventory (increase) decrease -272.61%-5.63M-66.22%27.09M-29.75%26.84M--3.26M335.53%80.17M--38.21M-68.17%-34.04M---20.24M
Accounts receivable (increase)decrease 130.91%19.45M-1,294.61%-108.47M50.26%-67.47M---62.94M124.53%9.08M---135.66M-685.86%-37.01M---4.71M
Accounts payable increase (decrease) 661.70%30.79M892.17%60.13M-83.99%13.27M---5.48M-150.70%-7.59M--82.88M-57.37%14.97M--35.11M
Cash  from business operations 486.48%89.42M-56.37%70.32M-29.65%39.37M---23.14M2,349.29%161.16M--55.96M-79.89%6.58M--32.72M
Other taxs 34.42%-8.03M-249.84%-18.19M-224.72%-13.15M---12.25M-238.26%-5.2M---4.05M26.03%-1.54M---2.08M
Net cash from operations 330.02%81.39M-66.57%52.13M-49.50%26.22M---35.39M2,992.68%155.96M--51.91M-83.54%5.04M--30.64M
Cash flow from investment activities
Interest received - investment 106.54%789K128.24%493K156.96%406K--382K-68.09%216K--158K115.61%677K--314K
Decrease in deposits (increase) -396.17%-14.15M-371.84%-13.43M-243.14%-3.32M--4.78M172.41%4.94M--2.32M39.94%-6.82M---11.36M
Sale of fixed assets --6K-63.07%514K--497K------1.39M------------
Purchase of fixed assets -377.02%-50.05M23.79%-30.29M34.75%-19.56M---10.49M-111.18%-39.75M---29.97M43.57%-18.82M---33.36M
Purchase of intangible assets ---236K---------------472K-----------18.05M
Sale of subsidiaries ------------------995K--995K--------
Acquisition of subsidiaries ------------------1.28M------------
Cash on investment ---18.11M----------------------------
Net cash from investment operations -1,432.55%-81.75M-36.05%-42.71M17.10%-21.97M---5.33M-25.75%-31.39M---26.5M60.02%-24.97M---62.45M
Net cash before financing 99.13%-353K-92.44%9.42M-83.29%4.25M---40.72M725.29%124.57M--25.41M37.35%-19.92M---31.8M
Cash flow from financing activities
New borrowing 1,198.64%56.47M76.13%-11.85M-49.40%-25.68M--4.35M-296.84%-49.64M---17.19M81.16%25.22M--13.92M
Refund -110.00%-21M-83.33%-33M-61.82%-17.8M---10M4.26%-18M---11M---18.8M----
Issuing shares 1,324,444.44%119.21M--9K--9K--9K----------------
Interest paid - financing -195.04%-773K20.63%-608K11.21%-483K---262K-40.55%-766K---544K-112.89%-545K---256K
Absorb investment income ------------------525K--525K--------
Issuance expenses and redemption of securities expenses ---14.56M----------------------------
Net cash from financing operations 2,395.07%139.17M32.72%-45.77M-56.20%-44.2M---6.06M-1,271.81%-68.04M---28.29M-57.30%5.81M--13.6M
Effect of rate -197.87%-138K--48K---182K--141K----------------
Net Cash 396.73%138.82M-164.30%-36.35M-1,284.78%-39.95M---46.78M500.51%56.54M---2.89M22.45%-14.12M---18.2M
Begining period cash -57.62%26.7M874.63%63M874.63%63M--63M-68.59%6.46M--6.46M-46.94%20.58M--38.78M
Cash at the end 911.00%165.38M-57.62%26.7M538.92%22.87M--16.36M874.63%63M--3.58M-68.59%6.46M--20.58M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion----Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor --Furimazer Certified Public Accountants Limited----Furimazer Certified Public Accountants Limited--Furimazer Certified Public Accountants LimitedFurimazer Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More