HK Stock MarketDetailed Quotes

INNOSCIENCE (02577)

Watchlist
  • 65.250
  • -3.750-5.43%
Not Open May 21 16:07 CST
59.71BMarket Cap-64.16P/E (TTM)

INNOSCIENCE (02577) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
19.64%-840M
----
5.14%-1.05B
----
50.04%-1.1B
---579.7M
35.12%-2.21B
---3.4B
Profit adjustment
Interest (income) - adjustment
-5.64%-3.9M
----
---3.69M
----
----
----
----
----
Impairment and provisions:
----
----
----
----
-100.63%-409K
---4.59M
13.64%64.42M
--56.69M
-Impairmen of inventory (reversal)
----
----
----
----
-103.06%-1.97M
---5.19M
13.90%64.29M
--56.45M
-Impairment of trade receivables (reversal)
----
----
----
----
1,117.97%1.56M
--597K
-46.89%128K
--241K
Revaluation surplus:
83.72%-240K
----
73.63%-1.47M
----
---5.59M
----
----
----
-Other fair value changes
83.72%-240K
----
73.63%-1.47M
----
---5.59M
----
----
----
Asset sale loss (gain):
-74.68%-18.82M
----
-18.22%-10.77M
----
-742.60%-9.11M
----
530.22%1.42M
--225K
-Loss (gain) on sale of property, machinery and equipment
-74.68%-18.82M
----
-18.22%-10.77M
----
-742.60%-9.11M
----
530.22%1.42M
--225K
Depreciation and amortization:
0.27%517.34M
----
-3.44%515.95M
----
13.74%534.32M
--277.95M
77.12%469.78M
--265.24M
-Amortization of intangible assets
-1.31%79.46M
----
1.19%80.52M
----
3.75%79.58M
--40.02M
6.37%76.7M
--72.11M
Financial expense
3.80%87.26M
----
-29.30%84.07M
----
-88.45%118.91M
--62.81M
-56.96%1.03B
--2.39B
Special items
-1.66%164.16M
----
93.30%166.94M
----
4,196.67%86.36M
--25.88M
-89.69%2.01M
--19.51M
Operating profit before the change of operating capital
68.00%-94.2M
----
22.02%-294.33M
----
40.85%-377.45M
---217.64M
4.12%-638.16M
---665.55M
Change of operating capital
Inventory (increase) decrease
-1,547.70%-453.2M
----
16.03%-27.51M
----
91.01%-32.75M
--38.11M
-213.93%-364.37M
---116.07M
Accounts receivable (increase)decrease
-81.65%-262.19M
----
23.64%-144.34M
----
-390.40%-189.01M
---47.99M
49.06%65.09M
--43.67M
Accounts payable increase (decrease)
-70.66%39.23M
----
265.98%133.72M
----
-1,695.29%-80.56M
---45.74M
-97.47%5.05M
--200M
Special items for working capital changes
-898.60%-35.56M
----
-104.13%-3.56M
----
2,343.82%86.19M
--32.33M
84.11%-3.84M
---24.18M
Cash  from business operations
-139.85%-805.92M
-149.11%-387.01M
43.39%-336.01M
35.52%-155.35M
36.60%-593.6M
---240.94M
-66.55%-936.23M
---562.14M
Other taxs
-53.43%-514K
-57.40%-266K
-2,292.86%-335K
---169K
79.10%-14K
----
---67K
----
Net cash from operations
-139.76%-806.43M
-149.01%-387.28M
43.34%-336.35M
35.45%-155.52M
36.60%-593.61M
---240.94M
-66.56%-936.3M
---562.14M
Cash flow from investment activities
Interest received - investment
-95.64%161K
-95.75%34K
--3.69M
--800K
----
----
----
----
Decrease in deposits (increase)
---135.48M
----
----
----
----
----
----
----
Sale of fixed assets
-66.53%5.91M
----
-29.77%17.65M
--11.71M
2,739.55%25.13M
----
-86.02%885K
--6.33M
Purchase of fixed assets
-22.63%-210.62M
29.43%-50.37M
48.16%-171.75M
64.58%-71.38M
28.69%-331.31M
---201.56M
58.56%-464.62M
---1.12B
Recovery of cash from investments
-19.49%652.75M
-90.82%30M
-62.07%810.73M
-82.41%326.78M
-60.92%2.14B
--1.86B
--5.47B
----
Cash on investment
-189.61%-2.29B
57.06%-247.51M
47.15%-789.18M
56.46%-576.47M
70.72%-1.49B
---1.32B
-410.04%-5.1B
---1B
Net cash from investment operations
-1,430.89%-1.97B
13.19%-267.85M
-138.10%-128.87M
-192.91%-308.57M
460.57%338.2M
--332.11M
95.57%-93.8M
---2.11B
Net cash before financing
-497.41%-2.78B
-41.16%-655.13M
-82.14%-465.21M
-608.99%-464.09M
75.20%-255.42M
--91.18M
61.52%-1.03B
---2.68B
Cash flow from financing activities
New borrowing
260.47%1.42B
693.96%1.36B
47.57%392.76M
-4.14%170.76M
-66.24%266.16M
--178.14M
60.20%788.35M
--492.12M
Refund
-114.10%-1.12B
-359.83%-789.07M
-74.93%-521.5M
-30.85%-171.6M
55.16%-298.11M
---131.15M
-772.84%-664.86M
---76.17M
Issuing shares
56.76%1.96B
2,241.94%44.49M
--1.25B
---2.08M
----
----
----
----
Interest paid - financing
20.34%-71.08M
2.04%-37.92M
16.62%-89.23M
26.16%-38.71M
21.14%-107.02M
---52.43M
-2.95%-135.71M
---131.82M
Absorb investment income
----
----
3,103.39%640.68M
--640.68M
--20M
----
----
----
Other items of the financing business
---39.35M
----
----
----
----
----
-86.46%480.1M
--3.55B
Net cash from financing operations
28.43%2.13B
-4.57%567.59M
1,410.47%1.66B
6,629.51%594.77M
-127.56%-126.8M
---9.11M
-87.97%460.16M
--3.82B
Effect of rate
-78.70%-797K
-29,843.90%-12.2M
-227.43%-446K
105.92%41K
-83.12%350K
---692K
465.61%2.07M
---567K
Net Cash
-153.93%-645.2M
-166.99%-87.54M
413.02%1.2B
59.24%130.69M
32.94%-382.21M
--82.07M
-149.66%-569.93M
--1.15B
Begining period cash
363.54%1.52B
363.54%1.52B
-53.72%328.98M
-53.72%328.98M
-44.41%710.84M
--710.84M
872.40%1.28B
--131.5M
Cash at the end
-42.36%878.96M
210.03%1.43B
363.54%1.52B
-41.97%459.7M
-53.72%328.98M
--792.22M
-44.41%710.84M
--1.28B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
KPMG
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 19.64%-840M----5.14%-1.05B----50.04%-1.1B---579.7M35.12%-2.21B---3.4B
Profit adjustment
Interest (income) - adjustment -5.64%-3.9M-------3.69M--------------------
Impairment and provisions: -----------------100.63%-409K---4.59M13.64%64.42M--56.69M
-Impairmen of inventory (reversal) -----------------103.06%-1.97M---5.19M13.90%64.29M--56.45M
-Impairment of trade receivables (reversal) ----------------1,117.97%1.56M--597K-46.89%128K--241K
Revaluation surplus: 83.72%-240K----73.63%-1.47M-------5.59M------------
-Other fair value changes 83.72%-240K----73.63%-1.47M-------5.59M------------
Asset sale loss (gain): -74.68%-18.82M-----18.22%-10.77M-----742.60%-9.11M----530.22%1.42M--225K
-Loss (gain) on sale of property, machinery and equipment -74.68%-18.82M-----18.22%-10.77M-----742.60%-9.11M----530.22%1.42M--225K
Depreciation and amortization: 0.27%517.34M-----3.44%515.95M----13.74%534.32M--277.95M77.12%469.78M--265.24M
-Amortization of intangible assets -1.31%79.46M----1.19%80.52M----3.75%79.58M--40.02M6.37%76.7M--72.11M
Financial expense 3.80%87.26M-----29.30%84.07M-----88.45%118.91M--62.81M-56.96%1.03B--2.39B
Special items -1.66%164.16M----93.30%166.94M----4,196.67%86.36M--25.88M-89.69%2.01M--19.51M
Operating profit before the change of operating capital 68.00%-94.2M----22.02%-294.33M----40.85%-377.45M---217.64M4.12%-638.16M---665.55M
Change of operating capital
Inventory (increase) decrease -1,547.70%-453.2M----16.03%-27.51M----91.01%-32.75M--38.11M-213.93%-364.37M---116.07M
Accounts receivable (increase)decrease -81.65%-262.19M----23.64%-144.34M-----390.40%-189.01M---47.99M49.06%65.09M--43.67M
Accounts payable increase (decrease) -70.66%39.23M----265.98%133.72M-----1,695.29%-80.56M---45.74M-97.47%5.05M--200M
Special items for working capital changes -898.60%-35.56M-----104.13%-3.56M----2,343.82%86.19M--32.33M84.11%-3.84M---24.18M
Cash  from business operations -139.85%-805.92M-149.11%-387.01M43.39%-336.01M35.52%-155.35M36.60%-593.6M---240.94M-66.55%-936.23M---562.14M
Other taxs -53.43%-514K-57.40%-266K-2,292.86%-335K---169K79.10%-14K-------67K----
Net cash from operations -139.76%-806.43M-149.01%-387.28M43.34%-336.35M35.45%-155.52M36.60%-593.61M---240.94M-66.56%-936.3M---562.14M
Cash flow from investment activities
Interest received - investment -95.64%161K-95.75%34K--3.69M--800K----------------
Decrease in deposits (increase) ---135.48M----------------------------
Sale of fixed assets -66.53%5.91M-----29.77%17.65M--11.71M2,739.55%25.13M-----86.02%885K--6.33M
Purchase of fixed assets -22.63%-210.62M29.43%-50.37M48.16%-171.75M64.58%-71.38M28.69%-331.31M---201.56M58.56%-464.62M---1.12B
Recovery of cash from investments -19.49%652.75M-90.82%30M-62.07%810.73M-82.41%326.78M-60.92%2.14B--1.86B--5.47B----
Cash on investment -189.61%-2.29B57.06%-247.51M47.15%-789.18M56.46%-576.47M70.72%-1.49B---1.32B-410.04%-5.1B---1B
Net cash from investment operations -1,430.89%-1.97B13.19%-267.85M-138.10%-128.87M-192.91%-308.57M460.57%338.2M--332.11M95.57%-93.8M---2.11B
Net cash before financing -497.41%-2.78B-41.16%-655.13M-82.14%-465.21M-608.99%-464.09M75.20%-255.42M--91.18M61.52%-1.03B---2.68B
Cash flow from financing activities
New borrowing 260.47%1.42B693.96%1.36B47.57%392.76M-4.14%170.76M-66.24%266.16M--178.14M60.20%788.35M--492.12M
Refund -114.10%-1.12B-359.83%-789.07M-74.93%-521.5M-30.85%-171.6M55.16%-298.11M---131.15M-772.84%-664.86M---76.17M
Issuing shares 56.76%1.96B2,241.94%44.49M--1.25B---2.08M----------------
Interest paid - financing 20.34%-71.08M2.04%-37.92M16.62%-89.23M26.16%-38.71M21.14%-107.02M---52.43M-2.95%-135.71M---131.82M
Absorb investment income --------3,103.39%640.68M--640.68M--20M------------
Other items of the financing business ---39.35M---------------------86.46%480.1M--3.55B
Net cash from financing operations 28.43%2.13B-4.57%567.59M1,410.47%1.66B6,629.51%594.77M-127.56%-126.8M---9.11M-87.97%460.16M--3.82B
Effect of rate -78.70%-797K-29,843.90%-12.2M-227.43%-446K105.92%41K-83.12%350K---692K465.61%2.07M---567K
Net Cash -153.93%-645.2M-166.99%-87.54M413.02%1.2B59.24%130.69M32.94%-382.21M--82.07M-149.66%-569.93M--1.15B
Begining period cash 363.54%1.52B363.54%1.52B-53.72%328.98M-53.72%328.98M-44.41%710.84M--710.84M872.40%1.28B--131.5M
Cash at the end -42.36%878.96M210.03%1.43B363.54%1.52B-41.97%459.7M-53.72%328.98M--792.22M-44.41%710.84M--1.28B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor KPMG--KPMG--KPMG--KPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More