HK Stock MarketDetailed Quotes

DMALL (02586)

Watchlist
  • 6.290
  • +0.010+0.16%
Noon Break May 22 11:59 CST
5.62BMarket Cap37.89P/E (TTM)

DMALL (02586) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q1)Mar 31, 2022
Cash flow from operating activities
Earning before tax
104.00%88.86M
----
-237.19%-2.22B
----
21.80%-658.76M
---549.75M
-38.60%-343.62M
53.83%-842.36M
67.09%-483.37M
---247.92M
Profit adjustment
Interest expense - adjustment
-48.81%13.95M
----
11.30%27.26M
----
109.84%24.49M
--11.16M
297.04%5.1M
121.99%11.67M
90.20%7.63M
--1.28M
Dividend (income)- adjustment
----
----
---1.53M
----
----
----
----
----
----
----
Investment loss (gain)
----
----
----
----
86.03%-167K
---46K
-70.37%-46K
82.53%-1.2M
85.23%-962K
---27K
Attributable subsidiary (profit) loss
-120.93%-45K
----
--215K
----
----
----
----
----
----
----
Impairment and provisions:
838.82%43.75M
----
161.21%4.66M
----
-47.53%1.78M
--578K
22.39%913K
229.46%3.4M
86.47%1.79M
--746K
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
--1.8M
--1.86M
----
-Impairment of trade receivables (reversal)
-141.63%-1.94M
----
161.21%4.66M
----
11.78%1.78M
--578K
22.39%913K
54.65%1.6M
-107.49%-72K
--746K
-Impairment of goodwill
--45.69M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-100.07%-1.61M
----
455.70%2.42B
----
-7.08%434.97M
--424.64M
273.59%269.77M
-38.25%468.13M
-72.31%204.45M
--72.21M
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
-145.58%-16.97M
---16.97M
----
-Other fair value changes
-100.07%-1.61M
----
455.70%2.42B
----
-10.33%434.97M
--424.64M
273.59%269.77M
-32.70%485.1M
-70.01%221.42M
--72.21M
Asset sale loss (gain):
103.37%8.57M
----
-102,944.94%-254.03M
----
100.25%247K
--112K
-152.63%-96K
-191,963.46%-99.77M
-199,125.49%-101.5M
---38K
-Loss (gain) from sale of subsidiary company
----
----
-25,390,300.00%-253.9M
----
100.00%1K
----
----
---100.13M
---101.85M
----
-Loss (gain) on sale of property, machinery and equipment
189.60%112K
----
-150.81%-125K
----
-32.04%246K
--112K
-152.63%-96K
596.15%362K
572.55%343K
---38K
-Loss (gain) from selling other assets
--8.46M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
3.70%63.35M
----
4.82%61.09M
----
-9.53%58.28M
--29.55M
-20.69%13.9M
-2.34%64.42M
4.32%50.32M
--17.53M
-Depreciation
-9.87%33.6M
----
-18.59%37.28M
----
-11.83%45.79M
--23.39M
-25.38%10.83M
-18.18%51.94M
-13.29%40.92M
--14.52M
-Amortization of intangible assets
24.95%29.74M
----
90.65%23.8M
----
0.06%12.49M
--6.16M
1.89%3.07M
403.55%12.48M
796.00%9.41M
--3.01M
Special items
382.40%31.46M
----
-52.12%6.52M
----
8.70%13.62M
--7.23M
19.53%3.1M
-90.46%12.53M
-72.66%9.19M
--2.59M
Operating profit before the change of operating capital
519.93%248.28M
----
131.90%40.05M
----
67.24%-125.54M
---76.53M
66.81%-50.99M
55.96%-383.17M
51.93%-312.45M
---153.62M
Change of operating capital
Inventory (increase) decrease
-314.22%-14.16M
----
225.35%6.61M
----
-714.04%-5.28M
---6.45M
-1,849.49%-5.79M
-108.82%-648K
-239.35%-1.75M
---297K
Accounts receivable (increase)decrease
19.98%-98.35M
----
-274.99%-122.9M
----
-1,138.83%-32.78M
---58.16M
19.10%-58.11M
106.78%3.16M
164.86%45M
---71.84M
Accounts payable increase (decrease)
-210.69%-50.85M
----
151.69%45.94M
----
-151.37%-88.87M
---109.52M
-175.09%-65M
153.05%173.01M
139.51%92.33M
--86.55M
Special items for working capital changes
344.16%107.19M
----
-160.04%-43.9M
----
2,941.31%73.11M
--57.86M
288.73%46.84M
106.11%2.4M
131.22%13.43M
--12.05M
Cash  from business operations
358.89%192.11M
194.36%53.52M
58.62%-74.2M
70.58%-56.72M
12.62%-179.34M
---192.79M
-4.63%-133.04M
83.90%-205.26M
83.57%-163.43M
---127.15M
Other taxs
-2,350.00%-135K
-154.55%-56K
-93.68%6K
-117.32%-22K
138.78%95K
--127K
----
-2,350.00%-245K
-2,350.00%-245K
---46K
Net cash from operations
358.73%191.97M
194.22%53.47M
58.61%-74.2M
70.55%-56.74M
12.78%-179.25M
---192.67M
-4.60%-133.04M
83.88%-205.5M
83.55%-163.68M
---127.2M
Cash flow from investment activities
Dividend received - investment
----
----
--1.53M
----
----
----
----
----
----
----
Sale of fixed assets
-50.94%312K
-84.38%82K
-26.13%636K
-28.67%525K
-33.67%861K
--736K
435.94%686K
71.69%1.3M
39.48%809K
--128K
Purchase of fixed assets
45.69%-4.48M
89.35%-471K
-130.44%-8.25M
-199.73%-4.42M
78.50%-3.58M
---1.48M
79.77%-517K
-2.34%-16.64M
51.35%-6.28M
---2.56M
Purchase of intangible assets
-7,462.52%-41.37M
---2.31M
81.54%-547K
----
-716.25%-2.96M
---1.44M
----
-15.61%-363K
-15.61%-363K
----
Sale of subsidiaries
102.42%630K
----
-2,607,200.00%-26.07M
---26.1M
-100.00%-1K
----
----
--78.17M
----
----
Acquisition of subsidiaries
----
----
----
----
---16K
---16K
---16K
----
70.62%-9.01M
----
Recovery of cash from investments
-36.64%189.18M
300.82%152.5M
114.56%298.59M
-42.39%38.05M
-45.79%139.17M
--66.05M
722.80%66.05M
-93.13%256.7M
-94.68%197.46M
--8.03M
Cash on investment
49.57%-150.19M
-752.43%-120.19M
-81.03%-297.8M
81.45%-14.1M
34.28%-164.5M
---76M
-164.78%-71M
93.64%-250.32M
95.06%-194.32M
---26.82M
Net cash from investment operations
81.45%-5.92M
589.55%29.61M
-2.84%-31.91M
50.21%-6.05M
-145.07%-31.03M
---12.15M
77.37%-4.8M
121.42%68.85M
95.65%-11.69M
---21.22M
Net cash before financing
275.34%186.05M
232.31%83.08M
49.54%-106.11M
69.34%-62.79M
-53.88%-210.28M
---204.82M
7.12%-137.85M
91.44%-136.65M
86.12%-175.37M
---148.42M
Cash flow from financing activities
New borrowing
-5.64%419.09M
43.46%261.09M
68.62%444.16M
9.04%182M
96.58%263.4M
--166.92M
--92.2M
106.78%133.99M
-79.05%13.57M
----
Refund
-167.55%-612.69M
-322.70%-421.01M
-227.05%-229M
-896.00%-99.6M
26.51%-70.02M
---10M
----
-1,055.52%-95.27M
-55.48%-9.24M
---5.09M
Issuing shares
-48.25%354.5M
----
13,045.00%684.99M
----
-95.31%5.21M
--5.21M
----
-87.23%111.02M
-78.18%105.14M
--38.15M
Interest paid - financing
47.13%-16.38M
55.82%-8.15M
-42.30%-30.97M
-20.02%-18.45M
-398.26%-21.76M
---15.37M
-24.53%-1.6M
93.68%-4.37M
94.59%-3.67M
---1.28M
Dividends paid - financing
----
----
---2.51M
---2.51M
----
----
----
---4.31M
---4.31M
----
Absorb investment income
----
----
----
----
5.38%59.54M
----
----
--56.49M
--56.49M
----
Issuance expenses and redemption of securities expenses
-3.06%-197.72M
-73.65%-87.87M
-5,451.10%-191.85M
-2,076.47%-50.6M
90.30%-3.46M
---2.33M
----
-11,811.71%-35.62M
---35.62M
----
Other items of the financing business
86.71%-37.14M
---47M
---279.58M
----
----
----
----
---48.48M
----
----
Adjustment item of financing business
----
----
----
----
----
----
---2.16M
----
----
----
Net cash from financing operations
-130.76%-114.74M
-220,626.39%-317.56M
80.14%373M
-99.89%144K
-26.68%207.06M
--132.41M
221.94%83.14M
-66.12%282.43M
-35.22%295.58M
--25.83M
Effect of rate
-1,348.08%-12.33M
28.77%-703K
-70.37%988K
-129.58%-987K
-82.04%3.34M
--3.34M
-165.32%-1.05M
588.73%18.57M
351.13%8.91M
--1.61M
Net Cash
-73.28%71.31M
-274.28%-234.48M
8,393.57%266.89M
13.48%-62.65M
-102.21%-3.22M
---72.41M
55.38%-54.71M
119.12%145.77M
114.89%120.21M
---122.59M
Begining period cash
50.24%801.05M
50.24%801.05M
0.02%533.17M
0.02%533.17M
44.57%533.05M
--533.05M
44.57%533.05M
-67.51%368.72M
-67.51%368.72M
--368.72M
Cash at the end
7.36%860.03M
20.52%565.86M
50.24%801.05M
1.20%469.54M
0.02%533.17M
--463.98M
92.67%477.3M
44.57%533.05M
53.63%497.83M
--247.73M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
--
Auditor
KPMG
--
KPMG
--
KPMG
--
--
KPMG
--
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q1)Mar 31, 2022
Cash flow from operating activities
Earning before tax 104.00%88.86M-----237.19%-2.22B----21.80%-658.76M---549.75M-38.60%-343.62M53.83%-842.36M67.09%-483.37M---247.92M
Profit adjustment
Interest expense - adjustment -48.81%13.95M----11.30%27.26M----109.84%24.49M--11.16M297.04%5.1M121.99%11.67M90.20%7.63M--1.28M
Dividend (income)- adjustment -----------1.53M----------------------------
Investment loss (gain) ----------------86.03%-167K---46K-70.37%-46K82.53%-1.2M85.23%-962K---27K
Attributable subsidiary (profit) loss -120.93%-45K------215K----------------------------
Impairment and provisions: 838.82%43.75M----161.21%4.66M-----47.53%1.78M--578K22.39%913K229.46%3.4M86.47%1.79M--746K
-Impairmen of inventory (reversal) ------------------------------1.8M--1.86M----
-Impairment of trade receivables (reversal) -141.63%-1.94M----161.21%4.66M----11.78%1.78M--578K22.39%913K54.65%1.6M-107.49%-72K--746K
-Impairment of goodwill --45.69M------------------------------------
Revaluation surplus: -100.07%-1.61M----455.70%2.42B-----7.08%434.97M--424.64M273.59%269.77M-38.25%468.13M-72.31%204.45M--72.21M
-Fair value of investment properties (increase) -----------------------------145.58%-16.97M---16.97M----
-Other fair value changes -100.07%-1.61M----455.70%2.42B-----10.33%434.97M--424.64M273.59%269.77M-32.70%485.1M-70.01%221.42M--72.21M
Asset sale loss (gain): 103.37%8.57M-----102,944.94%-254.03M----100.25%247K--112K-152.63%-96K-191,963.46%-99.77M-199,125.49%-101.5M---38K
-Loss (gain) from sale of subsidiary company ---------25,390,300.00%-253.9M----100.00%1K-----------100.13M---101.85M----
-Loss (gain) on sale of property, machinery and equipment 189.60%112K-----150.81%-125K-----32.04%246K--112K-152.63%-96K596.15%362K572.55%343K---38K
-Loss (gain) from selling other assets --8.46M------------------------------------
Depreciation and amortization: 3.70%63.35M----4.82%61.09M-----9.53%58.28M--29.55M-20.69%13.9M-2.34%64.42M4.32%50.32M--17.53M
-Depreciation -9.87%33.6M-----18.59%37.28M-----11.83%45.79M--23.39M-25.38%10.83M-18.18%51.94M-13.29%40.92M--14.52M
-Amortization of intangible assets 24.95%29.74M----90.65%23.8M----0.06%12.49M--6.16M1.89%3.07M403.55%12.48M796.00%9.41M--3.01M
Special items 382.40%31.46M-----52.12%6.52M----8.70%13.62M--7.23M19.53%3.1M-90.46%12.53M-72.66%9.19M--2.59M
Operating profit before the change of operating capital 519.93%248.28M----131.90%40.05M----67.24%-125.54M---76.53M66.81%-50.99M55.96%-383.17M51.93%-312.45M---153.62M
Change of operating capital
Inventory (increase) decrease -314.22%-14.16M----225.35%6.61M-----714.04%-5.28M---6.45M-1,849.49%-5.79M-108.82%-648K-239.35%-1.75M---297K
Accounts receivable (increase)decrease 19.98%-98.35M-----274.99%-122.9M-----1,138.83%-32.78M---58.16M19.10%-58.11M106.78%3.16M164.86%45M---71.84M
Accounts payable increase (decrease) -210.69%-50.85M----151.69%45.94M-----151.37%-88.87M---109.52M-175.09%-65M153.05%173.01M139.51%92.33M--86.55M
Special items for working capital changes 344.16%107.19M-----160.04%-43.9M----2,941.31%73.11M--57.86M288.73%46.84M106.11%2.4M131.22%13.43M--12.05M
Cash  from business operations 358.89%192.11M194.36%53.52M58.62%-74.2M70.58%-56.72M12.62%-179.34M---192.79M-4.63%-133.04M83.90%-205.26M83.57%-163.43M---127.15M
Other taxs -2,350.00%-135K-154.55%-56K-93.68%6K-117.32%-22K138.78%95K--127K-----2,350.00%-245K-2,350.00%-245K---46K
Net cash from operations 358.73%191.97M194.22%53.47M58.61%-74.2M70.55%-56.74M12.78%-179.25M---192.67M-4.60%-133.04M83.88%-205.5M83.55%-163.68M---127.2M
Cash flow from investment activities
Dividend received - investment ----------1.53M----------------------------
Sale of fixed assets -50.94%312K-84.38%82K-26.13%636K-28.67%525K-33.67%861K--736K435.94%686K71.69%1.3M39.48%809K--128K
Purchase of fixed assets 45.69%-4.48M89.35%-471K-130.44%-8.25M-199.73%-4.42M78.50%-3.58M---1.48M79.77%-517K-2.34%-16.64M51.35%-6.28M---2.56M
Purchase of intangible assets -7,462.52%-41.37M---2.31M81.54%-547K-----716.25%-2.96M---1.44M-----15.61%-363K-15.61%-363K----
Sale of subsidiaries 102.42%630K-----2,607,200.00%-26.07M---26.1M-100.00%-1K----------78.17M--------
Acquisition of subsidiaries -------------------16K---16K---16K----70.62%-9.01M----
Recovery of cash from investments -36.64%189.18M300.82%152.5M114.56%298.59M-42.39%38.05M-45.79%139.17M--66.05M722.80%66.05M-93.13%256.7M-94.68%197.46M--8.03M
Cash on investment 49.57%-150.19M-752.43%-120.19M-81.03%-297.8M81.45%-14.1M34.28%-164.5M---76M-164.78%-71M93.64%-250.32M95.06%-194.32M---26.82M
Net cash from investment operations 81.45%-5.92M589.55%29.61M-2.84%-31.91M50.21%-6.05M-145.07%-31.03M---12.15M77.37%-4.8M121.42%68.85M95.65%-11.69M---21.22M
Net cash before financing 275.34%186.05M232.31%83.08M49.54%-106.11M69.34%-62.79M-53.88%-210.28M---204.82M7.12%-137.85M91.44%-136.65M86.12%-175.37M---148.42M
Cash flow from financing activities
New borrowing -5.64%419.09M43.46%261.09M68.62%444.16M9.04%182M96.58%263.4M--166.92M--92.2M106.78%133.99M-79.05%13.57M----
Refund -167.55%-612.69M-322.70%-421.01M-227.05%-229M-896.00%-99.6M26.51%-70.02M---10M-----1,055.52%-95.27M-55.48%-9.24M---5.09M
Issuing shares -48.25%354.5M----13,045.00%684.99M-----95.31%5.21M--5.21M-----87.23%111.02M-78.18%105.14M--38.15M
Interest paid - financing 47.13%-16.38M55.82%-8.15M-42.30%-30.97M-20.02%-18.45M-398.26%-21.76M---15.37M-24.53%-1.6M93.68%-4.37M94.59%-3.67M---1.28M
Dividends paid - financing -----------2.51M---2.51M---------------4.31M---4.31M----
Absorb investment income ----------------5.38%59.54M----------56.49M--56.49M----
Issuance expenses and redemption of securities expenses -3.06%-197.72M-73.65%-87.87M-5,451.10%-191.85M-2,076.47%-50.6M90.30%-3.46M---2.33M-----11,811.71%-35.62M---35.62M----
Other items of the financing business 86.71%-37.14M---47M---279.58M-------------------48.48M--------
Adjustment item of financing business ---------------------------2.16M------------
Net cash from financing operations -130.76%-114.74M-220,626.39%-317.56M80.14%373M-99.89%144K-26.68%207.06M--132.41M221.94%83.14M-66.12%282.43M-35.22%295.58M--25.83M
Effect of rate -1,348.08%-12.33M28.77%-703K-70.37%988K-129.58%-987K-82.04%3.34M--3.34M-165.32%-1.05M588.73%18.57M351.13%8.91M--1.61M
Net Cash -73.28%71.31M-274.28%-234.48M8,393.57%266.89M13.48%-62.65M-102.21%-3.22M---72.41M55.38%-54.71M119.12%145.77M114.89%120.21M---122.59M
Begining period cash 50.24%801.05M50.24%801.05M0.02%533.17M0.02%533.17M44.57%533.05M--533.05M44.57%533.05M-67.51%368.72M-67.51%368.72M--368.72M
Cash at the end 7.36%860.03M20.52%565.86M50.24%801.05M1.20%469.54M0.02%533.17M--463.98M92.67%477.3M44.57%533.05M53.63%497.83M--247.73M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion----
Auditor KPMG--KPMG--KPMG----KPMG----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More