HK Stock MarketDetailed Quotes

DMALL (02586)

Watchlist
  • 8.160
  • -0.410-4.78%
Trading Jan 16 14:46 CST
7.53BMarket Cap-3.63P/E (TTM)

DMALL (02586) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
----
-237.19%-2.22B
----
21.80%-658.76M
---549.75M
-38.60%-343.62M
53.83%-842.36M
67.09%-483.37M
---247.92M
-67.43%-1.82B
Profit adjustment
Interest expense - adjustment
----
11.30%27.26M
----
109.84%24.49M
--11.16M
297.04%5.1M
121.99%11.67M
90.20%7.63M
--1.28M
-79.62%5.26M
Dividend (income)- adjustment
----
---1.53M
----
----
----
----
----
----
----
----
Investment loss (gain)
----
-552.69%-1.09M
----
86.03%-167K
---46K
-70.37%-46K
82.53%-1.2M
85.23%-962K
---27K
-428.67%-6.84M
Attributable subsidiary (profit) loss
----
--215K
----
----
----
----
----
----
----
-120.83%-607K
Impairment and provisions:
----
161.21%4.66M
----
-47.53%1.78M
--578K
22.39%913K
229.46%3.4M
86.47%1.79M
--746K
-97.63%1.03M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
--1.8M
--1.86M
----
----
-Impairment of trade receivables (reversal)
----
161.21%4.66M
----
11.78%1.78M
--578K
22.39%913K
54.65%1.6M
-107.49%-72K
--746K
-97.63%1.03M
Revaluation surplus:
----
455.95%2.42B
----
-7.08%434.97M
--424.64M
273.59%269.77M
-38.25%468.13M
-72.31%204.45M
--72.21M
1,184.24%758.09M
-Fair value of investment properties (increase)
----
----
----
----
----
----
-145.58%-16.97M
---16.97M
----
--37.24M
-Other fair value changes
----
455.95%2.42B
----
-10.33%434.97M
--424.64M
273.59%269.77M
-32.70%485.1M
-70.01%221.42M
--72.21M
1,121.15%720.85M
Asset sale loss (gain):
----
-102,944.94%-254.03M
----
100.25%247K
--112K
-152.63%-96K
-191,963.46%-99.77M
-199,125.49%-101.5M
---38K
116.67%52K
-Loss (gain) from sale of subsidiary company
----
-25,390,300.00%-253.9M
----
100.00%1K
----
----
---100.13M
---101.85M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-150.81%-125K
----
-32.04%246K
--112K
-152.63%-96K
596.15%362K
572.55%343K
---38K
116.67%52K
Depreciation and amortization:
----
4.82%61.09M
----
-9.53%58.28M
--29.55M
-20.69%13.9M
-2.34%64.42M
4.32%50.32M
--17.53M
40.86%65.96M
-Depreciation
----
-18.59%37.28M
----
-11.83%45.79M
--23.39M
-25.38%10.83M
-18.18%51.94M
-13.29%40.92M
--14.52M
37.11%63.48M
-Amortization of intangible assets
----
90.65%23.8M
----
0.06%12.49M
--6.16M
1.89%3.07M
403.55%12.48M
796.00%9.41M
--3.01M
370.21%2.48M
Special items
----
-52.12%6.52M
----
8.70%13.62M
--7.23M
19.53%3.1M
-90.46%12.53M
-72.66%9.19M
--2.59M
66.32%131.36M
Operating profit before the change of operating capital
----
131.90%40.05M
----
67.24%-125.54M
---76.53M
66.81%-50.99M
55.96%-383.17M
51.93%-312.45M
---153.62M
-4.35%-870.01M
Change of operating capital
Inventory (increase) decrease
----
225.35%6.61M
----
-714.04%-5.28M
---6.45M
-1,849.49%-5.79M
-108.82%-648K
-239.35%-1.75M
---297K
298.03%7.35M
Accounts receivable (increase)decrease
----
-274.99%-122.9M
----
-1,138.83%-32.78M
---58.16M
19.10%-58.11M
106.78%3.16M
164.86%45M
---71.84M
0.42%-46.53M
Accounts payable increase (decrease)
----
153.59%47.62M
----
-151.37%-88.87M
---109.52M
-175.09%-65M
153.05%173.01M
139.51%92.33M
--86.55M
-181.08%-326.15M
Special items for working capital changes
----
-162.34%-45.58M
----
2,941.31%73.11M
--57.86M
288.73%46.84M
106.11%2.4M
131.22%13.43M
--12.05M
-8,378.95%-39.33M
Cash  from business operations
194.36%53.52M
58.62%-74.2M
70.58%-56.72M
12.62%-179.34M
---192.79M
-4.63%-133.04M
83.90%-205.26M
83.57%-163.43M
---127.15M
-164.75%-1.27B
Other taxs
-154.55%-56K
-93.68%6K
-117.32%-22K
138.78%95K
--127K
----
-2,350.00%-245K
-2,350.00%-245K
---46K
---10K
Net cash from operations
194.22%53.47M
58.61%-74.2M
70.55%-56.74M
12.78%-179.25M
---192.67M
-4.60%-133.04M
83.88%-205.5M
83.55%-163.68M
---127.2M
-164.75%-1.27B
Cash flow from investment activities
Dividend received - investment
----
--1.53M
----
----
----
----
----
----
----
----
Sale of fixed assets
-84.38%82K
-26.13%636K
-28.67%525K
-33.67%861K
--736K
435.94%686K
71.69%1.3M
39.48%809K
--128K
347.34%756K
Purchase of fixed assets
89.35%-471K
-130.44%-8.25M
-199.73%-4.42M
78.50%-3.58M
---1.48M
79.77%-517K
-2.34%-16.64M
51.35%-6.28M
---2.56M
92.82%-16.26M
Purchase of intangible assets
---2.31M
81.54%-547K
----
-716.25%-2.96M
---1.44M
----
-15.61%-363K
-15.61%-363K
----
82.78%-314K
Sale of subsidiaries
----
-2,607,200.00%-26.07M
---26.1M
-100.00%-1K
----
----
--78.17M
----
----
----
Acquisition of subsidiaries
----
----
----
---16K
---16K
---16K
----
70.62%-9.01M
----
---103.43M
Recovery of cash from investments
300.82%152.5M
114.56%298.59M
-42.39%38.05M
-45.79%139.17M
--66.05M
722.80%66.05M
-93.13%256.7M
-94.68%197.46M
--8.03M
-19.68%3.73B
Cash on investment
-752.43%-120.19M
-81.03%-297.8M
81.45%-14.1M
34.28%-164.5M
---76M
-164.78%-71M
93.64%-250.32M
95.06%-194.32M
---26.82M
15.40%-3.94B
Net cash from investment operations
589.55%29.61M
-2.84%-31.91M
50.21%-6.05M
-145.07%-31.03M
---12.15M
77.37%-4.8M
121.42%68.85M
95.65%-11.69M
---21.22M
-174.79%-321.4M
Net cash before financing
232.31%83.08M
49.54%-106.11M
69.34%-62.79M
-53.88%-210.28M
---204.82M
7.12%-137.85M
91.44%-136.65M
86.12%-175.37M
---148.42M
-2,987.13%-1.6B
Cash flow from financing activities
New borrowing
43.46%261.09M
68.62%444.16M
9.04%182M
96.58%263.4M
--166.92M
--92.2M
106.78%133.99M
-79.05%13.57M
----
-83.80%64.8M
Refund
-322.70%-421.01M
-227.05%-229M
-896.00%-99.6M
26.51%-70.02M
---10M
----
-1,055.52%-95.27M
-55.48%-9.24M
---5.09M
99.34%-8.25M
Issuing shares
----
13,045.00%684.99M
----
-98.27%5.21M
--5.21M
----
-65.38%301.02M
-38.76%295.14M
--38.15M
-53.08%869.49M
Interest paid - financing
55.82%-8.15M
-42.30%-30.97M
-20.02%-18.45M
-398.26%-21.76M
---15.37M
-24.53%-1.6M
93.68%-4.37M
94.59%-3.67M
---1.28M
-2,394.55%-69.15M
Dividends paid - financing
----
---2.51M
---2.51M
----
----
----
---4.31M
---4.31M
----
----
Absorb investment income
----
----
----
5.38%59.54M
----
----
--56.49M
--56.49M
----
----
Issuance expenses and redemption of securities expenses
-73.65%-87.87M
-5,451.10%-191.85M
-2,076.47%-50.6M
90.30%-3.46M
---2.33M
----
-11,811.71%-35.62M
---35.62M
----
99.36%-299K
Other items of the financing business
---47M
---279.58M
----
----
----
----
---48.48M
----
----
----
Adjustment item of financing business
----
----
----
----
----
---2.16M
----
----
----
----
Net cash from financing operations
-220,626.39%-317.56M
80.14%373M
-99.89%144K
-26.68%207.06M
--132.41M
221.94%83.14M
-66.12%282.43M
-35.22%295.58M
--25.83M
-19.96%833.72M
Effect of rate
28.77%-703K
-70.37%988K
-129.58%-987K
-82.04%3.34M
--3.34M
-165.32%-1.05M
588.73%18.57M
351.13%8.91M
--1.61M
79.88%-3.8M
Net Cash
-274.28%-234.48M
8,393.57%266.89M
13.48%-62.65M
-102.21%-3.22M
---72.41M
55.38%-54.71M
119.12%145.77M
114.89%120.21M
---122.59M
-177.01%-762.36M
Begining period cash
50.24%801.05M
0.02%533.17M
0.02%533.17M
44.57%533.05M
--533.05M
44.57%533.05M
-67.51%368.72M
-67.51%368.72M
--368.72M
592.90%1.13B
Cash at the end
20.52%565.86M
50.24%801.05M
1.20%469.54M
0.02%533.17M
--463.98M
92.67%477.3M
44.57%533.05M
53.63%497.83M
--247.73M
-67.51%368.72M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
--
KPMG
--
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -----237.19%-2.22B----21.80%-658.76M---549.75M-38.60%-343.62M53.83%-842.36M67.09%-483.37M---247.92M-67.43%-1.82B
Profit adjustment
Interest expense - adjustment ----11.30%27.26M----109.84%24.49M--11.16M297.04%5.1M121.99%11.67M90.20%7.63M--1.28M-79.62%5.26M
Dividend (income)- adjustment -------1.53M--------------------------------
Investment loss (gain) -----552.69%-1.09M----86.03%-167K---46K-70.37%-46K82.53%-1.2M85.23%-962K---27K-428.67%-6.84M
Attributable subsidiary (profit) loss ------215K-----------------------------120.83%-607K
Impairment and provisions: ----161.21%4.66M-----47.53%1.78M--578K22.39%913K229.46%3.4M86.47%1.79M--746K-97.63%1.03M
-Impairmen of inventory (reversal) --------------------------1.8M--1.86M--------
-Impairment of trade receivables (reversal) ----161.21%4.66M----11.78%1.78M--578K22.39%913K54.65%1.6M-107.49%-72K--746K-97.63%1.03M
Revaluation surplus: ----455.95%2.42B-----7.08%434.97M--424.64M273.59%269.77M-38.25%468.13M-72.31%204.45M--72.21M1,184.24%758.09M
-Fair value of investment properties (increase) -------------------------145.58%-16.97M---16.97M------37.24M
-Other fair value changes ----455.95%2.42B-----10.33%434.97M--424.64M273.59%269.77M-32.70%485.1M-70.01%221.42M--72.21M1,121.15%720.85M
Asset sale loss (gain): -----102,944.94%-254.03M----100.25%247K--112K-152.63%-96K-191,963.46%-99.77M-199,125.49%-101.5M---38K116.67%52K
-Loss (gain) from sale of subsidiary company -----25,390,300.00%-253.9M----100.00%1K-----------100.13M---101.85M--------
-Loss (gain) on sale of property, machinery and equipment -----150.81%-125K-----32.04%246K--112K-152.63%-96K596.15%362K572.55%343K---38K116.67%52K
Depreciation and amortization: ----4.82%61.09M-----9.53%58.28M--29.55M-20.69%13.9M-2.34%64.42M4.32%50.32M--17.53M40.86%65.96M
-Depreciation -----18.59%37.28M-----11.83%45.79M--23.39M-25.38%10.83M-18.18%51.94M-13.29%40.92M--14.52M37.11%63.48M
-Amortization of intangible assets ----90.65%23.8M----0.06%12.49M--6.16M1.89%3.07M403.55%12.48M796.00%9.41M--3.01M370.21%2.48M
Special items -----52.12%6.52M----8.70%13.62M--7.23M19.53%3.1M-90.46%12.53M-72.66%9.19M--2.59M66.32%131.36M
Operating profit before the change of operating capital ----131.90%40.05M----67.24%-125.54M---76.53M66.81%-50.99M55.96%-383.17M51.93%-312.45M---153.62M-4.35%-870.01M
Change of operating capital
Inventory (increase) decrease ----225.35%6.61M-----714.04%-5.28M---6.45M-1,849.49%-5.79M-108.82%-648K-239.35%-1.75M---297K298.03%7.35M
Accounts receivable (increase)decrease -----274.99%-122.9M-----1,138.83%-32.78M---58.16M19.10%-58.11M106.78%3.16M164.86%45M---71.84M0.42%-46.53M
Accounts payable increase (decrease) ----153.59%47.62M-----151.37%-88.87M---109.52M-175.09%-65M153.05%173.01M139.51%92.33M--86.55M-181.08%-326.15M
Special items for working capital changes -----162.34%-45.58M----2,941.31%73.11M--57.86M288.73%46.84M106.11%2.4M131.22%13.43M--12.05M-8,378.95%-39.33M
Cash  from business operations 194.36%53.52M58.62%-74.2M70.58%-56.72M12.62%-179.34M---192.79M-4.63%-133.04M83.90%-205.26M83.57%-163.43M---127.15M-164.75%-1.27B
Other taxs -154.55%-56K-93.68%6K-117.32%-22K138.78%95K--127K-----2,350.00%-245K-2,350.00%-245K---46K---10K
Net cash from operations 194.22%53.47M58.61%-74.2M70.55%-56.74M12.78%-179.25M---192.67M-4.60%-133.04M83.88%-205.5M83.55%-163.68M---127.2M-164.75%-1.27B
Cash flow from investment activities
Dividend received - investment ------1.53M--------------------------------
Sale of fixed assets -84.38%82K-26.13%636K-28.67%525K-33.67%861K--736K435.94%686K71.69%1.3M39.48%809K--128K347.34%756K
Purchase of fixed assets 89.35%-471K-130.44%-8.25M-199.73%-4.42M78.50%-3.58M---1.48M79.77%-517K-2.34%-16.64M51.35%-6.28M---2.56M92.82%-16.26M
Purchase of intangible assets ---2.31M81.54%-547K-----716.25%-2.96M---1.44M-----15.61%-363K-15.61%-363K----82.78%-314K
Sale of subsidiaries -----2,607,200.00%-26.07M---26.1M-100.00%-1K----------78.17M------------
Acquisition of subsidiaries ---------------16K---16K---16K----70.62%-9.01M-------103.43M
Recovery of cash from investments 300.82%152.5M114.56%298.59M-42.39%38.05M-45.79%139.17M--66.05M722.80%66.05M-93.13%256.7M-94.68%197.46M--8.03M-19.68%3.73B
Cash on investment -752.43%-120.19M-81.03%-297.8M81.45%-14.1M34.28%-164.5M---76M-164.78%-71M93.64%-250.32M95.06%-194.32M---26.82M15.40%-3.94B
Net cash from investment operations 589.55%29.61M-2.84%-31.91M50.21%-6.05M-145.07%-31.03M---12.15M77.37%-4.8M121.42%68.85M95.65%-11.69M---21.22M-174.79%-321.4M
Net cash before financing 232.31%83.08M49.54%-106.11M69.34%-62.79M-53.88%-210.28M---204.82M7.12%-137.85M91.44%-136.65M86.12%-175.37M---148.42M-2,987.13%-1.6B
Cash flow from financing activities
New borrowing 43.46%261.09M68.62%444.16M9.04%182M96.58%263.4M--166.92M--92.2M106.78%133.99M-79.05%13.57M-----83.80%64.8M
Refund -322.70%-421.01M-227.05%-229M-896.00%-99.6M26.51%-70.02M---10M-----1,055.52%-95.27M-55.48%-9.24M---5.09M99.34%-8.25M
Issuing shares ----13,045.00%684.99M-----98.27%5.21M--5.21M-----65.38%301.02M-38.76%295.14M--38.15M-53.08%869.49M
Interest paid - financing 55.82%-8.15M-42.30%-30.97M-20.02%-18.45M-398.26%-21.76M---15.37M-24.53%-1.6M93.68%-4.37M94.59%-3.67M---1.28M-2,394.55%-69.15M
Dividends paid - financing -------2.51M---2.51M---------------4.31M---4.31M--------
Absorb investment income ------------5.38%59.54M----------56.49M--56.49M--------
Issuance expenses and redemption of securities expenses -73.65%-87.87M-5,451.10%-191.85M-2,076.47%-50.6M90.30%-3.46M---2.33M-----11,811.71%-35.62M---35.62M----99.36%-299K
Other items of the financing business ---47M---279.58M-------------------48.48M------------
Adjustment item of financing business -----------------------2.16M----------------
Net cash from financing operations -220,626.39%-317.56M80.14%373M-99.89%144K-26.68%207.06M--132.41M221.94%83.14M-66.12%282.43M-35.22%295.58M--25.83M-19.96%833.72M
Effect of rate 28.77%-703K-70.37%988K-129.58%-987K-82.04%3.34M--3.34M-165.32%-1.05M588.73%18.57M351.13%8.91M--1.61M79.88%-3.8M
Net Cash -274.28%-234.48M8,393.57%266.89M13.48%-62.65M-102.21%-3.22M---72.41M55.38%-54.71M119.12%145.77M114.89%120.21M---122.59M-177.01%-762.36M
Begining period cash 50.24%801.05M0.02%533.17M0.02%533.17M44.57%533.05M--533.05M44.57%533.05M-67.51%368.72M-67.51%368.72M--368.72M592.90%1.13B
Cash at the end 20.52%565.86M50.24%801.05M1.20%469.54M0.02%533.17M--463.98M92.67%477.3M44.57%533.05M53.63%497.83M--247.73M-67.51%368.72M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion----Unqualified Opinion----Unqualified Opinion
Auditor --KPMG--KPMG----KPMG----KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More