HK Stock MarketDetailed Quotes

HEALTHYWAY INC (02587)

Watchlist
  • 5.020
  • -0.170-3.28%
Market Closed Jan 16 16:05 CST
4.40BMarket Cap-19.53P/E (TTM)

HEALTHYWAY INC (02587) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
17.81%-263.8M
----
-24.59%-320.95M
-33.03%-107.69M
-69.38%-257.61M
---80.95M
-158.97%-152.08M
---58.73M
Profit adjustment
Attributable subsidiary (profit) loss
----
297.22%286K
----
108.08%72K
-362.96%-142K
-895.54%-891K
--54K
-76.32%112K
--473K
Impairment and provisions:
----
159.17%438K
----
-21.40%169K
24.81%840K
-78.84%215K
--673K
184.59%1.02M
--357K
-Impairmen of inventory (reversal)
----
-56.76%-348K
----
-157.81%-222K
-29.33%159K
3,940.00%384K
--225K
-125.00%-10K
--40K
-Impairment of trade receivables (reversal)
----
101.02%786K
----
331.36%391K
52.01%681K
-116.47%-169K
--448K
223.66%1.03M
--317K
Asset sale loss (gain):
----
97.23%-10K
----
-116.14%-361K
-100.13%-3K
902.69%2.24M
--2.24M
443.08%223K
---65K
-Loss (gain) on sale of property, machinery and equipment
----
97.23%-10K
----
-116.14%-361K
-100.13%-3K
902.69%2.24M
--2.24M
443.08%223K
---65K
Depreciation and amortization:
----
95.85%38.27M
----
670.58%19.54M
384.06%7.47M
-31.50%2.54M
--1.54M
-17.26%3.7M
--4.47M
-Depreciation
----
7.17%4.96M
----
106.15%4.63M
67.67%2.16M
-27.84%2.25M
--1.29M
-29.62%3.11M
--4.42M
-Amortization of intangible assets
----
123.37%33.31M
----
5,025.09%14.91M
1,997.23%5.31M
-50.76%291K
--253K
994.44%591K
--54K
Financial expense
----
37.77%4.48M
----
106.21%3.25M
145.62%1.6M
36.03%1.58M
--651K
-34.90%1.16M
--1.78M
Exchange Loss (gain)
----
-25.64%928K
----
-74.19%1.25M
-28.78%2.7M
430.94%4.84M
--3.79M
69.55%-1.46M
---4.8M
Special items
----
-16.01%272.77M
----
21.26%324.78M
83.24%127.13M
78.70%267.83M
--69.38M
41.55%149.88M
--105.88M
Operating profit before the change of operating capital
----
92.27%53.37M
----
33.85%27.76M
1,317.86%31.91M
714.21%20.74M
---2.62M
-94.84%2.55M
--49.38M
Change of operating capital
Inventory (increase) decrease
----
190.20%7.02M
----
-1,521.88%-7.79M
-89.42%-1.5M
-152.46%-480K
---794K
529.58%915K
---213K
Accounts receivable (increase)decrease
----
78.06%-15.66M
----
-174.86%-71.39M
-21.23%-48.25M
26.89%-25.97M
---39.8M
-144.32%-35.53M
---14.54M
Accounts payable increase (decrease)
----
-86.05%12.36M
----
1,505.36%88.58M
236.44%46.11M
40.91%5.52M
--13.71M
133.25%3.92M
---11.78M
Special items for working capital changes
----
102.73%911K
----
-467.86%-33.35M
-639.75%-15.29M
-78.69%9.07M
--2.83M
355.41%42.54M
--9.34M
Cash  from business operations
154.00%35.46M
1,419.97%58M
7.60%13.96M
-56.97%3.82M
148.64%12.98M
-38.38%8.87M
---26.67M
-55.29%14.39M
--32.19M
Other taxs
15.04%-791K
-479.56%-1.3M
-869.79%-931K
-158.62%-225K
-71.43%-96K
62.82%-87K
---56K
---234K
----
Net cash from operations
166.08%34.67M
1,478.89%56.7M
1.17%13.03M
-59.10%3.59M
148.18%12.88M
-37.97%8.78M
---26.73M
-56.02%14.16M
--32.19M
Cash flow from investment activities
Loan receivable (increase) decrease
---7.31M
----
----
119.91%260K
85.75%-100K
-1,128.35%-1.31M
---702K
129.53%127K
---430K
Sale of fixed assets
----
-97.89%2K
----
--95K
--95K
----
----
-93.20%10K
--147K
Purchase of fixed assets
92.97%-39K
22.46%-925K
-238.41%-555K
-314.24%-1.19M
-343.24%-164K
28.18%-288K
---37K
64.70%-401K
---1.14M
Purchase of intangible assets
-175.47%-50.7M
-98.86%-75.32M
32.99%-18.4M
-135.67%-37.87M
---27.47M
-36,425.00%-16.07M
----
36.23%-44K
---69K
Sale of subsidiaries
----
----
----
419.94%7.54M
2,872.43%7.54M
-438.16%-2.36M
---272K
--697K
----
Acquisition of subsidiaries
----
----
----
-496.68%-6.65M
---6.65M
62.87%-1.11M
----
---3M
----
Recovery of cash from investments
-2.51%12.15M
-63.01%12.06M
24.09%12.47M
100.21%32.61M
75.38%10.05M
-40.53%16.29M
--5.73M
-57.12%27.39M
--63.86M
Cash on investment
39.59%-7.3M
46.05%-17.54M
28.91%-12.09M
-100.62%-32.5M
-95.40%-17M
5.98%-16.2M
---8.7M
76.38%-17.23M
---72.96M
Other items in the investment business
--850K
----
----
----
----
----
----
----
----
Net cash from investment operations
-181.75%-52.34M
-116.68%-81.71M
44.86%-18.58M
-79.15%-37.71M
-745.95%-33.69M
-379.03%-21.05M
---3.98M
171.25%7.54M
---10.59M
Net cash before financing
-218.57%-17.67M
26.68%-25.02M
73.35%-5.55M
-178.10%-34.12M
32.23%-20.82M
-156.54%-12.27M
---30.71M
0.48%21.7M
--21.6M
Cash flow from financing activities
New borrowing
210.81%23M
-43.37%73.06M
-85.67%7.4M
137.74%129.01M
122.54%51.63M
128.10%54.27M
--23.2M
156.44%23.79M
--9.28M
Refund
-49.11%-24.91M
-21.49%-106.07M
48.46%-16.7M
-317.38%-87.31M
-293.28%-32.41M
39.03%-20.92M
---8.24M
-93.87%-34.31M
---17.7M
Issuing shares
----
--180.47M
----
----
----
----
----
----
----
Interest paid - financing
50.80%-1.14M
-37.77%-4.48M
-45.15%-2.32M
-106.21%-3.25M
-145.62%-1.6M
-36.03%-1.58M
---651K
34.90%-1.16M
---1.78M
Absorb investment income
----
----
----
934.91%101.38M
-96.94%300K
--9.8M
--9.8M
----
----
Issuance expenses and redemption of securities expenses
-6,394.90%-6.37M
-406.53%-12.65M
93.17%-98K
-54.58%-2.5M
---1.43M
-46.78%-1.62M
----
---1.1M
----
Other items of the financing business
----
---10M
----
----
----
----
----
----
----
Adjustment item of financing business
----
----
----
----
----
----
---765K
----
----
Net cash from financing operations
17.00%-11.13M
-12.43%116.55M
-192.37%-13.41M
250.56%133.09M
-35.21%14.52M
357.19%37.97M
--22.41M
-15.04%-14.76M
---12.83M
Net Cash
-51.94%-28.8M
-7.52%91.54M
-201.00%-18.96M
285.16%98.97M
24.18%-6.3M
270.33%25.7M
---8.31M
-20.84%6.94M
--8.77M
Begining period cash
54.26%260.23M
141.96%168.69M
141.96%168.69M
58.37%69.72M
58.37%69.72M
18.71%44.02M
--44.02M
30.96%37.08M
--28.32M
Cash at the end
54.56%231.43M
54.26%260.23M
136.10%149.74M
141.96%168.69M
77.58%63.42M
58.37%69.72M
--35.72M
18.71%44.02M
--37.08M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----17.81%-263.8M-----24.59%-320.95M-33.03%-107.69M-69.38%-257.61M---80.95M-158.97%-152.08M---58.73M
Profit adjustment
Attributable subsidiary (profit) loss ----297.22%286K----108.08%72K-362.96%-142K-895.54%-891K--54K-76.32%112K--473K
Impairment and provisions: ----159.17%438K-----21.40%169K24.81%840K-78.84%215K--673K184.59%1.02M--357K
-Impairmen of inventory (reversal) -----56.76%-348K-----157.81%-222K-29.33%159K3,940.00%384K--225K-125.00%-10K--40K
-Impairment of trade receivables (reversal) ----101.02%786K----331.36%391K52.01%681K-116.47%-169K--448K223.66%1.03M--317K
Asset sale loss (gain): ----97.23%-10K-----116.14%-361K-100.13%-3K902.69%2.24M--2.24M443.08%223K---65K
-Loss (gain) on sale of property, machinery and equipment ----97.23%-10K-----116.14%-361K-100.13%-3K902.69%2.24M--2.24M443.08%223K---65K
Depreciation and amortization: ----95.85%38.27M----670.58%19.54M384.06%7.47M-31.50%2.54M--1.54M-17.26%3.7M--4.47M
-Depreciation ----7.17%4.96M----106.15%4.63M67.67%2.16M-27.84%2.25M--1.29M-29.62%3.11M--4.42M
-Amortization of intangible assets ----123.37%33.31M----5,025.09%14.91M1,997.23%5.31M-50.76%291K--253K994.44%591K--54K
Financial expense ----37.77%4.48M----106.21%3.25M145.62%1.6M36.03%1.58M--651K-34.90%1.16M--1.78M
Exchange Loss (gain) -----25.64%928K-----74.19%1.25M-28.78%2.7M430.94%4.84M--3.79M69.55%-1.46M---4.8M
Special items -----16.01%272.77M----21.26%324.78M83.24%127.13M78.70%267.83M--69.38M41.55%149.88M--105.88M
Operating profit before the change of operating capital ----92.27%53.37M----33.85%27.76M1,317.86%31.91M714.21%20.74M---2.62M-94.84%2.55M--49.38M
Change of operating capital
Inventory (increase) decrease ----190.20%7.02M-----1,521.88%-7.79M-89.42%-1.5M-152.46%-480K---794K529.58%915K---213K
Accounts receivable (increase)decrease ----78.06%-15.66M-----174.86%-71.39M-21.23%-48.25M26.89%-25.97M---39.8M-144.32%-35.53M---14.54M
Accounts payable increase (decrease) -----86.05%12.36M----1,505.36%88.58M236.44%46.11M40.91%5.52M--13.71M133.25%3.92M---11.78M
Special items for working capital changes ----102.73%911K-----467.86%-33.35M-639.75%-15.29M-78.69%9.07M--2.83M355.41%42.54M--9.34M
Cash  from business operations 154.00%35.46M1,419.97%58M7.60%13.96M-56.97%3.82M148.64%12.98M-38.38%8.87M---26.67M-55.29%14.39M--32.19M
Other taxs 15.04%-791K-479.56%-1.3M-869.79%-931K-158.62%-225K-71.43%-96K62.82%-87K---56K---234K----
Net cash from operations 166.08%34.67M1,478.89%56.7M1.17%13.03M-59.10%3.59M148.18%12.88M-37.97%8.78M---26.73M-56.02%14.16M--32.19M
Cash flow from investment activities
Loan receivable (increase) decrease ---7.31M--------119.91%260K85.75%-100K-1,128.35%-1.31M---702K129.53%127K---430K
Sale of fixed assets -----97.89%2K------95K--95K---------93.20%10K--147K
Purchase of fixed assets 92.97%-39K22.46%-925K-238.41%-555K-314.24%-1.19M-343.24%-164K28.18%-288K---37K64.70%-401K---1.14M
Purchase of intangible assets -175.47%-50.7M-98.86%-75.32M32.99%-18.4M-135.67%-37.87M---27.47M-36,425.00%-16.07M----36.23%-44K---69K
Sale of subsidiaries ------------419.94%7.54M2,872.43%7.54M-438.16%-2.36M---272K--697K----
Acquisition of subsidiaries -------------496.68%-6.65M---6.65M62.87%-1.11M-------3M----
Recovery of cash from investments -2.51%12.15M-63.01%12.06M24.09%12.47M100.21%32.61M75.38%10.05M-40.53%16.29M--5.73M-57.12%27.39M--63.86M
Cash on investment 39.59%-7.3M46.05%-17.54M28.91%-12.09M-100.62%-32.5M-95.40%-17M5.98%-16.2M---8.7M76.38%-17.23M---72.96M
Other items in the investment business --850K--------------------------------
Net cash from investment operations -181.75%-52.34M-116.68%-81.71M44.86%-18.58M-79.15%-37.71M-745.95%-33.69M-379.03%-21.05M---3.98M171.25%7.54M---10.59M
Net cash before financing -218.57%-17.67M26.68%-25.02M73.35%-5.55M-178.10%-34.12M32.23%-20.82M-156.54%-12.27M---30.71M0.48%21.7M--21.6M
Cash flow from financing activities
New borrowing 210.81%23M-43.37%73.06M-85.67%7.4M137.74%129.01M122.54%51.63M128.10%54.27M--23.2M156.44%23.79M--9.28M
Refund -49.11%-24.91M-21.49%-106.07M48.46%-16.7M-317.38%-87.31M-293.28%-32.41M39.03%-20.92M---8.24M-93.87%-34.31M---17.7M
Issuing shares ------180.47M----------------------------
Interest paid - financing 50.80%-1.14M-37.77%-4.48M-45.15%-2.32M-106.21%-3.25M-145.62%-1.6M-36.03%-1.58M---651K34.90%-1.16M---1.78M
Absorb investment income ------------934.91%101.38M-96.94%300K--9.8M--9.8M--------
Issuance expenses and redemption of securities expenses -6,394.90%-6.37M-406.53%-12.65M93.17%-98K-54.58%-2.5M---1.43M-46.78%-1.62M-------1.1M----
Other items of the financing business -------10M----------------------------
Adjustment item of financing business ---------------------------765K--------
Net cash from financing operations 17.00%-11.13M-12.43%116.55M-192.37%-13.41M250.56%133.09M-35.21%14.52M357.19%37.97M--22.41M-15.04%-14.76M---12.83M
Net Cash -51.94%-28.8M-7.52%91.54M-201.00%-18.96M285.16%98.97M24.18%-6.3M270.33%25.7M---8.31M-20.84%6.94M--8.77M
Begining period cash 54.26%260.23M141.96%168.69M141.96%168.69M58.37%69.72M58.37%69.72M18.71%44.02M--44.02M30.96%37.08M--28.32M
Cash at the end 54.56%231.43M54.26%260.23M136.10%149.74M141.96%168.69M77.58%63.42M58.37%69.72M--35.72M18.71%44.02M--37.08M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More