HK Stock MarketDetailed Quotes

CLOUDBREAK-B (02592)

Watchlist
  • 1.310
  • -0.070-5.07%
Market Closed May 21 15:55 CST
1.12BMarket Cap-2.12P/E (TTM)

CLOUDBREAK-B (02592) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
31.05%-67.77M
----
24.03%-98.3M
----
-93.83%-129.4M
-82.35%-55.99M
-88.59%-66.76M
---30.7M
---35.4M
Profit adjustment
Interest (income) - adjustment
42.68%-1.16M
----
47.60%-2.03M
----
-141.70%-3.87M
-475.48%-2.09M
-53,300.00%-1.6M
---363K
---3K
Revaluation surplus:
-160.62%-38.63M
----
-33.47%63.72M
----
111.62%95.78M
103.31%42.1M
73.87%45.26M
--20.71M
--26.03M
-Derivative financial instruments fair value (increase)
----
----
----
----
111.36%95.78M
102.77%42.1M
74.08%45.31M
--20.76M
--26.03M
-Other fair value changes
-160.62%-38.63M
----
--63.72M
----
----
----
---55K
---55K
----
Asset sale loss (gain):
----
----
----
----
----
----
--4K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
--4K
----
----
Depreciation and amortization:
-49.68%620K
----
48.61%1.23M
----
151.98%829K
125.45%248K
867.65%329K
--110K
--34K
Financial expense
-14.81%23K
----
-90.18%27K
----
787.10%275K
2,837.50%235K
3,000.00%31K
--8K
--1K
Exchange Loss (gain)
155.80%361K
----
2.27%-647K
----
-6.26%-662K
-151.71%-1.47M
-850.60%-623K
---584K
--83K
Special items
412.91%57.78M
----
-16.98%11.27M
----
909.00%13.57M
1,032.01%5.41M
-53.73%1.35M
--478K
--2.91M
Operating profit before the change of operating capital
-97.27%-48.78M
----
-5.32%-24.73M
----
-6.65%-23.48M
-11.65%-11.55M
-246.93%-22.01M
---10.35M
---6.35M
Change of operating capital
Inventory (increase) decrease
---110K
----
----
----
----
----
----
----
----
Accounts payable increase (decrease)
210.34%450K
----
-86.51%145K
----
-56.69%1.08M
-362.87%-623K
185.62%2.48M
--237K
--869K
prepayments (increase)decrease
-237.00%-3.03M
----
-389.13%-900K
----
39.47%-184K
-211.55%-338K
59.74%-304K
--303K
---755K
Cash  from business operations
-101.99%-51.47M
2.76%-19.55M
-12.81%-25.48M
-60.65%-20.1M
-13.87%-22.59M
-27.60%-12.51M
-218.33%-19.84M
---9.81M
---6.23M
Other taxs
93.19%-71K
-172.84%-59K
-1,402.50%-1.04M
-60.29%81K
137.21%80K
--204K
---215K
----
----
Net cash from operations
-94.33%-51.54M
2.07%-19.6M
-17.84%-26.52M
-62.65%-20.02M
-12.25%-22.51M
-25.51%-12.31M
-221.78%-20.05M
---9.81M
---6.23M
Cash flow from investment activities
Interest received - investment
-44.46%1.13M
-58.93%506K
-47.60%2.03M
-41.02%1.23M
141.70%3.87M
475.48%2.09M
53,300.00%1.6M
--363K
--3K
Decrease in deposits (increase)
----
----
-86.53%7.5M
-81.34%7.5M
188.13%55.69M
--40.19M
---63.19M
----
----
Purchase of fixed assets
-27.10%-197K
-18.95%-113K
72.12%-155K
72.54%-95K
28.53%-556K
-1.76%-346K
-91.15%-778K
---340K
---407K
Purchase of intangible assets
----
----
----
----
---1.66M
---1.66M
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
--32.55M
--32.55M
----
Cash on investment
---18M
---1.05M
----
----
----
----
----
----
---32.09M
Net cash from investment operations
-282.06%-17.07M
-107.58%-655K
-83.66%9.37M
-78.56%8.64M
292.35%57.36M
23.66%40.28M
8.22%-29.82M
--32.58M
---32.49M
Net cash before financing
-300.08%-68.61M
-77.99%-20.26M
-149.21%-17.15M
-140.69%-11.38M
169.88%34.85M
22.86%27.97M
-28.79%-49.87M
--22.77M
---38.72M
Cash flow from financing activities
New borrowing
-96.92%431K
----
-95.09%14M
----
--284.93M
--269.63M
----
----
--6K
Refund
----
----
95.09%-14M
----
-320,046.07%-284.93M
-302,851.69%-269.63M
---89K
---89K
----
Issuing shares
--77.93M
----
----
----
--2.8M
--2.8M
----
----
--42.52M
Interest paid - financing
14.81%-23K
15.38%-11K
90.18%-27K
94.47%-13K
-787.10%-275K
-2,837.50%-235K
---31K
---8K
----
Absorb investment income
----
----
----
----
----
----
----
----
--27.2M
Issuance expenses and redemption of securities expenses
-4,218.63%-4.41M
48.81%-43K
41.04%-102K
---84K
---173K
----
----
----
----
Other items of the financing business
----
----
----
----
----
98.79%-55K
-139.36%-14.03M
---4.53M
--35.63M
Net cash from financing operations
16,210.94%73.63M
6.92%-242K
-122.27%-457K
-111.10%-260K
114.31%2.05M
150.14%2.34M
-113.61%-14.34M
---4.67M
--105.36M
Effect of rate
242.25%266K
4,960.00%729K
-14.02%-187K
92.11%-15K
65.98%-164K
91.08%-190K
-30.62%-482K
---2.13M
---369K
Net Cash
128.53%5.02M
-76.10%-20.5M
-147.71%-17.61M
-138.40%-11.64M
157.47%36.9M
67.53%30.32M
-196.35%-64.21M
--18.1M
--66.64M
Begining period cash
-33.79%34.86M
-33.79%34.86M
230.80%52.65M
230.80%52.65M
-80.25%15.92M
-80.25%15.92M
462.25%80.6M
--80.6M
--14.34M
Cash at the end
15.17%40.15M
-63.19%15.09M
-33.79%34.86M
-10.96%41M
230.80%52.65M
-52.32%46.04M
-80.25%15.92M
--96.57M
--80.6M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
National Health Accounting Firm Co., Ltd.
--
PwC
--
PwC
--
PwC
--
PwC
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 31.05%-67.77M----24.03%-98.3M-----93.83%-129.4M-82.35%-55.99M-88.59%-66.76M---30.7M---35.4M
Profit adjustment
Interest (income) - adjustment 42.68%-1.16M----47.60%-2.03M-----141.70%-3.87M-475.48%-2.09M-53,300.00%-1.6M---363K---3K
Revaluation surplus: -160.62%-38.63M-----33.47%63.72M----111.62%95.78M103.31%42.1M73.87%45.26M--20.71M--26.03M
-Derivative financial instruments fair value (increase) ----------------111.36%95.78M102.77%42.1M74.08%45.31M--20.76M--26.03M
-Other fair value changes -160.62%-38.63M------63.72M---------------55K---55K----
Asset sale loss (gain): --------------------------4K--------
-Loss (gain) on sale of property, machinery and equipment --------------------------4K--------
Depreciation and amortization: -49.68%620K----48.61%1.23M----151.98%829K125.45%248K867.65%329K--110K--34K
Financial expense -14.81%23K-----90.18%27K----787.10%275K2,837.50%235K3,000.00%31K--8K--1K
Exchange Loss (gain) 155.80%361K----2.27%-647K-----6.26%-662K-151.71%-1.47M-850.60%-623K---584K--83K
Special items 412.91%57.78M-----16.98%11.27M----909.00%13.57M1,032.01%5.41M-53.73%1.35M--478K--2.91M
Operating profit before the change of operating capital -97.27%-48.78M-----5.32%-24.73M-----6.65%-23.48M-11.65%-11.55M-246.93%-22.01M---10.35M---6.35M
Change of operating capital
Inventory (increase) decrease ---110K--------------------------------
Accounts payable increase (decrease) 210.34%450K-----86.51%145K-----56.69%1.08M-362.87%-623K185.62%2.48M--237K--869K
prepayments (increase)decrease -237.00%-3.03M-----389.13%-900K----39.47%-184K-211.55%-338K59.74%-304K--303K---755K
Cash  from business operations -101.99%-51.47M2.76%-19.55M-12.81%-25.48M-60.65%-20.1M-13.87%-22.59M-27.60%-12.51M-218.33%-19.84M---9.81M---6.23M
Other taxs 93.19%-71K-172.84%-59K-1,402.50%-1.04M-60.29%81K137.21%80K--204K---215K--------
Net cash from operations -94.33%-51.54M2.07%-19.6M-17.84%-26.52M-62.65%-20.02M-12.25%-22.51M-25.51%-12.31M-221.78%-20.05M---9.81M---6.23M
Cash flow from investment activities
Interest received - investment -44.46%1.13M-58.93%506K-47.60%2.03M-41.02%1.23M141.70%3.87M475.48%2.09M53,300.00%1.6M--363K--3K
Decrease in deposits (increase) ---------86.53%7.5M-81.34%7.5M188.13%55.69M--40.19M---63.19M--------
Purchase of fixed assets -27.10%-197K-18.95%-113K72.12%-155K72.54%-95K28.53%-556K-1.76%-346K-91.15%-778K---340K---407K
Purchase of intangible assets -------------------1.66M---1.66M------------
Recovery of cash from investments --------------------------32.55M--32.55M----
Cash on investment ---18M---1.05M---------------------------32.09M
Net cash from investment operations -282.06%-17.07M-107.58%-655K-83.66%9.37M-78.56%8.64M292.35%57.36M23.66%40.28M8.22%-29.82M--32.58M---32.49M
Net cash before financing -300.08%-68.61M-77.99%-20.26M-149.21%-17.15M-140.69%-11.38M169.88%34.85M22.86%27.97M-28.79%-49.87M--22.77M---38.72M
Cash flow from financing activities
New borrowing -96.92%431K-----95.09%14M------284.93M--269.63M----------6K
Refund --------95.09%-14M-----320,046.07%-284.93M-302,851.69%-269.63M---89K---89K----
Issuing shares --77.93M--------------2.8M--2.8M----------42.52M
Interest paid - financing 14.81%-23K15.38%-11K90.18%-27K94.47%-13K-787.10%-275K-2,837.50%-235K---31K---8K----
Absorb investment income ----------------------------------27.2M
Issuance expenses and redemption of securities expenses -4,218.63%-4.41M48.81%-43K41.04%-102K---84K---173K----------------
Other items of the financing business --------------------98.79%-55K-139.36%-14.03M---4.53M--35.63M
Net cash from financing operations 16,210.94%73.63M6.92%-242K-122.27%-457K-111.10%-260K114.31%2.05M150.14%2.34M-113.61%-14.34M---4.67M--105.36M
Effect of rate 242.25%266K4,960.00%729K-14.02%-187K92.11%-15K65.98%-164K91.08%-190K-30.62%-482K---2.13M---369K
Net Cash 128.53%5.02M-76.10%-20.5M-147.71%-17.61M-138.40%-11.64M157.47%36.9M67.53%30.32M-196.35%-64.21M--18.1M--66.64M
Begining period cash -33.79%34.86M-33.79%34.86M230.80%52.65M230.80%52.65M-80.25%15.92M-80.25%15.92M462.25%80.6M--80.6M--14.34M
Cash at the end 15.17%40.15M-63.19%15.09M-33.79%34.86M-10.96%41M230.80%52.65M-52.32%46.04M-80.25%15.92M--96.57M--80.6M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor National Health Accounting Firm Co., Ltd.--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More