HK Stock MarketDetailed Quotes

NANSHAN AL INTL (02610)

Watchlist
  • 60.900
  • -0.600-0.98%
Market Closed Jan 16 16:06 CST
35.90BMarket Cap8.48P/E (TTM)

NANSHAN AL INTL (02610) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
----
167.63%500.7M
133.43%295.05M
----
81.41%187.09M
--126.4M
--72.1M
147.57%103.13M
--41.66M
Profit adjustment
Impairment and provisions:
----
-197.12%-708K
-306.31%-425K
----
24,400.00%729K
--206K
--817K
-100.69%-3K
--432K
-Impairment of trade receivables (reversal)
----
-197.12%-708K
-306.31%-425K
----
24,400.00%729K
--206K
--817K
-100.69%-3K
--432K
Asset sale loss (gain):
----
--1K
--1K
----
----
----
----
50.00%6K
--4K
-Loss (gain) on sale of property, machinery and equipment
----
--1K
--1K
----
----
----
----
50.00%6K
--4K
Depreciation and amortization:
----
6.13%60.32M
11.27%46.2M
----
27.64%56.84M
--41.52M
--27.89M
92.49%44.53M
--23.13M
-Amortization of intangible assets
----
73.78%676K
191.33%504K
----
59.43%389K
--173K
--129K
52.50%244K
--160K
Financial expense
----
200.00%6K
200.00%3K
----
0.00%2K
--1K
--1K
100.00%2K
--1K
Special items
----
1,240.00%2M
----
----
---175K
----
----
----
----
Operating profit before the change of operating capital
----
130.01%562.32M
102.72%340.83M
----
65.56%244.48M
--168.12M
--100.81M
126.38%147.67M
--65.23M
Change of operating capital
Inventory (increase) decrease
----
150.85%30.26M
227.29%36.66M
----
-178.30%-59.52M
---28.8M
---39.61M
55.91%-21.39M
---48.5M
Accounts receivable (increase)decrease
----
143.08%22.33M
284.82%17.47M
----
-1,692.93%-51.83M
---9.45M
---31.5M
121.51%3.25M
---15.13M
Accounts payable increase (decrease)
----
-479.63%-28.07M
199.31%32.22M
----
-16.06%7.39M
--10.76M
--52.76M
4.87%8.81M
--8.4M
prepayments (increase)decrease
----
130.22%15.01M
291.48%16.54M
----
-251.92%-49.66M
---8.64M
--5.91M
310.67%32.69M
---15.52M
Special items for working capital changes
----
-105.39%-439K
-182.10%-14.07M
----
202.80%8.14M
--17.13M
--6.42M
-148.03%-7.92M
---3.19M
Cash  from business operations
29.52%321.99M
507.42%601.41M
188.10%429.65M
162.30%248.6M
-39.30%99.01M
--149.13M
--94.78M
1,972.87%163.11M
---8.71M
Other taxs
-98.93%-14.72M
-614.23%-19.58M
-170.01%-7.4M
---7.4M
-3,760.56%-2.74M
---2.74M
----
---71K
----
Net cash from operations
27.39%307.27M
504.38%581.83M
188.44%422.25M
154.49%241.2M
-40.95%96.27M
--146.39M
--94.78M
1,972.05%163.04M
---8.71M
Cash flow from investment activities
Decrease in deposits (increase)
---13.16M
----
----
----
----
----
----
----
----
Sale of fixed assets
----
-99.78%1K
-97.83%1K
----
--453K
--46K
--2K
----
----
Purchase of fixed assets
-244.14%-244.06M
-271.92%-270.76M
-156.15%-150.93M
-31.61%-70.92M
49.87%-72.8M
---58.92M
---53.89M
-12.86%-145.23M
---128.69M
Purchase of intangible assets
----
-54.01%-2.83M
----
----
64.27%-1.84M
----
----
41.58%-5.14M
---8.79M
Net cash from investment operations
-262.69%-257.22M
-268.80%-273.58M
-156.35%-150.93M
-31.61%-70.92M
50.67%-74.18M
---58.88M
---53.89M
-9.38%-150.37M
---137.48M
Net cash before financing
-70.61%50.05M
1,295.63%308.25M
210.03%271.32M
316.42%170.28M
74.37%22.09M
--87.51M
--40.89M
108.66%12.67M
---146.19M
Cash flow from financing activities
New borrowing
----
1,183.52%17.44M
1,713.34%12.37M
2,535.00%10.01M
94.14%1.36M
--682K
--380K
75.00%700K
--400K
Refund
----
-733.33%-18.35M
-154.03%-5.61M
-5,490.63%-5.37M
-103.32%-2.2M
---2.21M
---96K
-720.45%-1.08M
---132K
Issuing shares
--298.27M
----
----
----
----
----
----
----
----
Interest paid - financing
---3K
---3K
---1K
----
----
----
----
----
----
Dividends paid - financing
-842.27%-267.06M
-234.42%-95.03M
-234.59%-95.08M
---28.34M
---28.42M
---28.42M
----
----
----
Absorb investment income
----
-99.85%50K
----
----
--34.47M
--34.47M
--6.67M
----
--158.92M
Issuance expenses and redemption of securities expenses
-68.29%-207K
-420.48%-432K
---425K
---123K
---83K
----
----
----
----
Net cash from financing operations
229.86%30.93M
-1,979.89%-96.36M
-2,062.02%-88.76M
-442.77%-23.82M
1,438.38%5.13M
--4.52M
--6.95M
-100.24%-383K
--159.19M
Effect of rate
33.43%-7.92M
-302.15%-9.3M
302.29%5.09M
-274.25%-11.9M
125.90%4.6M
--1.26M
--6.83M
-153.55%-17.76M
---7.01M
Net Cash
-44.71%80.98M
678.64%211.89M
98.35%182.56M
206.15%146.46M
121.53%27.21M
--92.04M
--47.84M
-5.51%12.28M
--13M
Begining period cash
80.53%454.15M
14.48%251.56M
14.48%251.56M
14.48%251.56M
-2.43%219.75M
--219.75M
--219.75M
2.73%225.23M
--219.23M
Cash at the end
36.54%527.21M
80.53%454.15M
40.30%439.2M
40.71%386.12M
14.48%251.56M
--313.05M
--274.42M
-2.43%219.75M
--225.23M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
Unqualified Opinion
--
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
PwC accounting firm
--
--
PwC accounting firm
--
--
KPMG
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax ----167.63%500.7M133.43%295.05M----81.41%187.09M--126.4M--72.1M147.57%103.13M--41.66M
Profit adjustment
Impairment and provisions: -----197.12%-708K-306.31%-425K----24,400.00%729K--206K--817K-100.69%-3K--432K
-Impairment of trade receivables (reversal) -----197.12%-708K-306.31%-425K----24,400.00%729K--206K--817K-100.69%-3K--432K
Asset sale loss (gain): ------1K--1K----------------50.00%6K--4K
-Loss (gain) on sale of property, machinery and equipment ------1K--1K----------------50.00%6K--4K
Depreciation and amortization: ----6.13%60.32M11.27%46.2M----27.64%56.84M--41.52M--27.89M92.49%44.53M--23.13M
-Amortization of intangible assets ----73.78%676K191.33%504K----59.43%389K--173K--129K52.50%244K--160K
Financial expense ----200.00%6K200.00%3K----0.00%2K--1K--1K100.00%2K--1K
Special items ----1,240.00%2M-----------175K----------------
Operating profit before the change of operating capital ----130.01%562.32M102.72%340.83M----65.56%244.48M--168.12M--100.81M126.38%147.67M--65.23M
Change of operating capital
Inventory (increase) decrease ----150.85%30.26M227.29%36.66M-----178.30%-59.52M---28.8M---39.61M55.91%-21.39M---48.5M
Accounts receivable (increase)decrease ----143.08%22.33M284.82%17.47M-----1,692.93%-51.83M---9.45M---31.5M121.51%3.25M---15.13M
Accounts payable increase (decrease) -----479.63%-28.07M199.31%32.22M-----16.06%7.39M--10.76M--52.76M4.87%8.81M--8.4M
prepayments (increase)decrease ----130.22%15.01M291.48%16.54M-----251.92%-49.66M---8.64M--5.91M310.67%32.69M---15.52M
Special items for working capital changes -----105.39%-439K-182.10%-14.07M----202.80%8.14M--17.13M--6.42M-148.03%-7.92M---3.19M
Cash  from business operations 29.52%321.99M507.42%601.41M188.10%429.65M162.30%248.6M-39.30%99.01M--149.13M--94.78M1,972.87%163.11M---8.71M
Other taxs -98.93%-14.72M-614.23%-19.58M-170.01%-7.4M---7.4M-3,760.56%-2.74M---2.74M-------71K----
Net cash from operations 27.39%307.27M504.38%581.83M188.44%422.25M154.49%241.2M-40.95%96.27M--146.39M--94.78M1,972.05%163.04M---8.71M
Cash flow from investment activities
Decrease in deposits (increase) ---13.16M--------------------------------
Sale of fixed assets -----99.78%1K-97.83%1K------453K--46K--2K--------
Purchase of fixed assets -244.14%-244.06M-271.92%-270.76M-156.15%-150.93M-31.61%-70.92M49.87%-72.8M---58.92M---53.89M-12.86%-145.23M---128.69M
Purchase of intangible assets -----54.01%-2.83M--------64.27%-1.84M--------41.58%-5.14M---8.79M
Net cash from investment operations -262.69%-257.22M-268.80%-273.58M-156.35%-150.93M-31.61%-70.92M50.67%-74.18M---58.88M---53.89M-9.38%-150.37M---137.48M
Net cash before financing -70.61%50.05M1,295.63%308.25M210.03%271.32M316.42%170.28M74.37%22.09M--87.51M--40.89M108.66%12.67M---146.19M
Cash flow from financing activities
New borrowing ----1,183.52%17.44M1,713.34%12.37M2,535.00%10.01M94.14%1.36M--682K--380K75.00%700K--400K
Refund -----733.33%-18.35M-154.03%-5.61M-5,490.63%-5.37M-103.32%-2.2M---2.21M---96K-720.45%-1.08M---132K
Issuing shares --298.27M--------------------------------
Interest paid - financing ---3K---3K---1K------------------------
Dividends paid - financing -842.27%-267.06M-234.42%-95.03M-234.59%-95.08M---28.34M---28.42M---28.42M------------
Absorb investment income -----99.85%50K----------34.47M--34.47M--6.67M------158.92M
Issuance expenses and redemption of securities expenses -68.29%-207K-420.48%-432K---425K---123K---83K----------------
Net cash from financing operations 229.86%30.93M-1,979.89%-96.36M-2,062.02%-88.76M-442.77%-23.82M1,438.38%5.13M--4.52M--6.95M-100.24%-383K--159.19M
Effect of rate 33.43%-7.92M-302.15%-9.3M302.29%5.09M-274.25%-11.9M125.90%4.6M--1.26M--6.83M-153.55%-17.76M---7.01M
Net Cash -44.71%80.98M678.64%211.89M98.35%182.56M206.15%146.46M121.53%27.21M--92.04M--47.84M-5.51%12.28M--13M
Begining period cash 80.53%454.15M14.48%251.56M14.48%251.56M14.48%251.56M-2.43%219.75M--219.75M--219.75M2.73%225.23M--219.23M
Cash at the end 36.54%527.21M80.53%454.15M40.30%439.2M40.71%386.12M14.48%251.56M--313.05M--274.42M-2.43%219.75M--225.23M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion----Unqualified Opinion----Unqualified OpinionUnqualified Opinion
Auditor --PwC accounting firm----PwC accounting firm----KPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More