HK Stock MarketDetailed Quotes

NANSHAN AL INTL (02610)

Watchlist
  • 37.020
  • -1.100-2.89%
Trading May 6 11:28 CST
22.97BMarket Cap7.23P/E (TTM)

NANSHAN AL INTL (02610) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
-4.27%479.33M
----
167.63%500.7M
133.43%295.05M
----
81.41%187.09M
--126.4M
--72.1M
147.57%103.13M
--41.66M
Profit adjustment
Interest (income) - adjustment
---1.08M
----
----
----
----
----
----
----
----
----
Impairment and provisions:
188.56%627K
----
-197.12%-708K
-306.31%-425K
----
24,400.00%729K
--206K
--817K
-100.69%-3K
--432K
-Impairment of trade receivables (reversal)
188.56%627K
----
-197.12%-708K
-306.31%-425K
----
24,400.00%729K
--206K
--817K
-100.69%-3K
--432K
Asset sale loss (gain):
-524,200.00%-5.24M
----
--1K
--1K
----
----
----
----
50.00%6K
--4K
-Loss (gain) on sale of property, machinery and equipment
-524,200.00%-5.24M
----
--1K
--1K
----
----
----
----
50.00%6K
--4K
Depreciation and amortization:
11.28%67.12M
----
6.13%60.32M
11.27%46.2M
----
27.64%56.84M
--41.52M
--27.89M
92.49%44.53M
--23.13M
-Amortization of intangible assets
43.79%972K
----
73.78%676K
191.33%504K
----
59.43%389K
--173K
--129K
52.50%244K
--160K
Financial expense
166.67%16K
----
200.00%6K
200.00%3K
----
0.00%2K
--1K
--1K
100.00%2K
--1K
Special items
109.82%4.19M
----
1,240.00%2M
----
----
---175K
----
----
----
----
Operating profit before the change of operating capital
-3.09%544.96M
----
130.01%562.32M
102.72%340.83M
----
65.56%244.48M
--168.12M
--100.81M
126.38%147.67M
--65.23M
Change of operating capital
Inventory (increase) decrease
-471.79%-112.51M
----
150.85%30.26M
227.29%36.66M
----
-178.30%-59.52M
---28.8M
---39.61M
55.91%-21.39M
---48.5M
Accounts receivable (increase)decrease
-206.30%-23.73M
----
143.08%22.33M
284.82%17.47M
----
-1,692.93%-51.83M
---9.45M
---31.5M
121.51%3.25M
---15.13M
Accounts payable increase (decrease)
210.00%30.87M
----
-479.63%-28.07M
199.31%32.22M
----
-16.06%7.39M
--10.76M
--52.76M
4.87%8.81M
--8.4M
prepayments (increase)decrease
-456.27%-53.46M
----
130.22%15.01M
291.48%16.54M
----
-251.92%-49.66M
---8.64M
--5.91M
310.67%32.69M
---15.52M
Special items for working capital changes
592.26%2.16M
----
-105.39%-439K
-182.10%-14.07M
----
202.80%8.14M
--17.13M
--6.42M
-148.03%-7.92M
---3.19M
Cash  from business operations
-35.44%388.28M
29.52%321.99M
507.42%601.41M
188.10%429.65M
162.30%248.6M
-39.30%99.01M
--149.13M
--94.78M
1,972.87%163.11M
---8.71M
Other taxs
-45.91%-28.56M
-98.93%-14.72M
-614.23%-19.58M
-170.01%-7.4M
---7.4M
-3,760.56%-2.74M
---2.74M
----
---71K
----
Net cash from operations
-38.17%359.72M
27.39%307.27M
504.38%581.83M
188.44%422.25M
154.49%241.2M
-40.95%96.27M
--146.39M
--94.78M
1,972.05%163.04M
---8.71M
Cash flow from investment activities
Interest received - investment
--248K
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
---77.54M
---13.16M
----
----
----
----
----
----
----
----
Sale of fixed assets
747,600.00%7.48M
----
-99.78%1K
-97.83%1K
----
--453K
--46K
--2K
----
----
Purchase of fixed assets
-44.84%-392.16M
-244.14%-244.06M
-271.92%-270.76M
-156.15%-150.93M
-31.61%-70.92M
49.87%-72.8M
---58.92M
---53.89M
-12.86%-145.23M
---128.69M
Purchase of intangible assets
----
----
-54.01%-2.83M
----
----
64.27%-1.84M
----
----
41.58%-5.14M
---8.79M
Net cash from investment operations
-68.86%-461.97M
-262.69%-257.22M
-268.80%-273.58M
-156.35%-150.93M
-31.61%-70.92M
50.67%-74.18M
---58.88M
---53.89M
-9.38%-150.37M
---137.48M
Net cash before financing
-133.17%-102.25M
-70.61%50.05M
1,295.63%308.25M
210.03%271.32M
316.42%170.28M
74.37%22.09M
--87.51M
--40.89M
108.66%12.67M
---146.19M
Cash flow from financing activities
New borrowing
----
----
1,183.52%17.44M
1,713.34%12.37M
2,535.00%10.01M
94.14%1.36M
--682K
--380K
75.00%700K
--400K
Refund
----
----
-733.33%-18.35M
-154.03%-5.61M
-5,490.63%-5.37M
-103.32%-2.2M
---2.21M
---96K
-720.45%-1.08M
---132K
Issuing shares
--298.27M
--298.27M
----
----
----
----
----
----
----
----
Interest paid - financing
-66.67%-5K
---3K
---3K
---1K
----
----
----
----
----
----
Dividends paid - financing
-232.82%-316.27M
-842.27%-267.06M
-234.42%-95.03M
-234.59%-95.08M
---28.34M
---28.42M
---28.42M
----
----
----
Absorb investment income
----
----
-99.85%50K
----
----
--34.47M
--34.47M
--6.67M
----
--158.92M
Issuance expenses and redemption of securities expenses
52.08%-207K
-68.29%-207K
-420.48%-432K
---425K
---123K
---83K
----
----
----
----
Net cash from financing operations
80.95%-18.35M
229.86%30.93M
-1,979.89%-96.36M
-2,062.02%-88.76M
-442.77%-23.82M
1,438.38%5.13M
--4.52M
--6.95M
-100.24%-383K
--159.19M
Effect of rate
-31.75%-12.25M
33.43%-7.92M
-302.15%-9.3M
302.29%5.09M
-274.25%-11.9M
125.90%4.6M
--1.26M
--6.83M
-153.55%-17.76M
---7.01M
Net Cash
-156.92%-120.6M
-44.71%80.98M
678.64%211.89M
98.35%182.56M
206.15%146.46M
121.53%27.21M
--92.04M
--47.84M
-5.51%12.28M
--13M
Begining period cash
80.53%454.15M
80.53%454.15M
14.48%251.56M
14.48%251.56M
14.48%251.56M
-2.43%219.75M
--219.75M
--219.75M
2.73%225.23M
--219.23M
Cash at the end
-29.25%321.3M
36.54%527.21M
80.53%454.15M
40.30%439.2M
40.71%386.12M
14.48%251.56M
--313.05M
--274.42M
-2.43%219.75M
--225.23M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
--
Unqualified Opinion
Unqualified Opinion
Auditor
KPMG
--
KPMG
--
--
KPMG
--
--
KPMG
KPMG
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax -4.27%479.33M----167.63%500.7M133.43%295.05M----81.41%187.09M--126.4M--72.1M147.57%103.13M--41.66M
Profit adjustment
Interest (income) - adjustment ---1.08M------------------------------------
Impairment and provisions: 188.56%627K-----197.12%-708K-306.31%-425K----24,400.00%729K--206K--817K-100.69%-3K--432K
-Impairment of trade receivables (reversal) 188.56%627K-----197.12%-708K-306.31%-425K----24,400.00%729K--206K--817K-100.69%-3K--432K
Asset sale loss (gain): -524,200.00%-5.24M------1K--1K----------------50.00%6K--4K
-Loss (gain) on sale of property, machinery and equipment -524,200.00%-5.24M------1K--1K----------------50.00%6K--4K
Depreciation and amortization: 11.28%67.12M----6.13%60.32M11.27%46.2M----27.64%56.84M--41.52M--27.89M92.49%44.53M--23.13M
-Amortization of intangible assets 43.79%972K----73.78%676K191.33%504K----59.43%389K--173K--129K52.50%244K--160K
Financial expense 166.67%16K----200.00%6K200.00%3K----0.00%2K--1K--1K100.00%2K--1K
Special items 109.82%4.19M----1,240.00%2M-----------175K----------------
Operating profit before the change of operating capital -3.09%544.96M----130.01%562.32M102.72%340.83M----65.56%244.48M--168.12M--100.81M126.38%147.67M--65.23M
Change of operating capital
Inventory (increase) decrease -471.79%-112.51M----150.85%30.26M227.29%36.66M-----178.30%-59.52M---28.8M---39.61M55.91%-21.39M---48.5M
Accounts receivable (increase)decrease -206.30%-23.73M----143.08%22.33M284.82%17.47M-----1,692.93%-51.83M---9.45M---31.5M121.51%3.25M---15.13M
Accounts payable increase (decrease) 210.00%30.87M-----479.63%-28.07M199.31%32.22M-----16.06%7.39M--10.76M--52.76M4.87%8.81M--8.4M
prepayments (increase)decrease -456.27%-53.46M----130.22%15.01M291.48%16.54M-----251.92%-49.66M---8.64M--5.91M310.67%32.69M---15.52M
Special items for working capital changes 592.26%2.16M-----105.39%-439K-182.10%-14.07M----202.80%8.14M--17.13M--6.42M-148.03%-7.92M---3.19M
Cash  from business operations -35.44%388.28M29.52%321.99M507.42%601.41M188.10%429.65M162.30%248.6M-39.30%99.01M--149.13M--94.78M1,972.87%163.11M---8.71M
Other taxs -45.91%-28.56M-98.93%-14.72M-614.23%-19.58M-170.01%-7.4M---7.4M-3,760.56%-2.74M---2.74M-------71K----
Net cash from operations -38.17%359.72M27.39%307.27M504.38%581.83M188.44%422.25M154.49%241.2M-40.95%96.27M--146.39M--94.78M1,972.05%163.04M---8.71M
Cash flow from investment activities
Interest received - investment --248K------------------------------------
Decrease in deposits (increase) ---77.54M---13.16M--------------------------------
Sale of fixed assets 747,600.00%7.48M-----99.78%1K-97.83%1K------453K--46K--2K--------
Purchase of fixed assets -44.84%-392.16M-244.14%-244.06M-271.92%-270.76M-156.15%-150.93M-31.61%-70.92M49.87%-72.8M---58.92M---53.89M-12.86%-145.23M---128.69M
Purchase of intangible assets ---------54.01%-2.83M--------64.27%-1.84M--------41.58%-5.14M---8.79M
Net cash from investment operations -68.86%-461.97M-262.69%-257.22M-268.80%-273.58M-156.35%-150.93M-31.61%-70.92M50.67%-74.18M---58.88M---53.89M-9.38%-150.37M---137.48M
Net cash before financing -133.17%-102.25M-70.61%50.05M1,295.63%308.25M210.03%271.32M316.42%170.28M74.37%22.09M--87.51M--40.89M108.66%12.67M---146.19M
Cash flow from financing activities
New borrowing --------1,183.52%17.44M1,713.34%12.37M2,535.00%10.01M94.14%1.36M--682K--380K75.00%700K--400K
Refund ---------733.33%-18.35M-154.03%-5.61M-5,490.63%-5.37M-103.32%-2.2M---2.21M---96K-720.45%-1.08M---132K
Issuing shares --298.27M--298.27M--------------------------------
Interest paid - financing -66.67%-5K---3K---3K---1K------------------------
Dividends paid - financing -232.82%-316.27M-842.27%-267.06M-234.42%-95.03M-234.59%-95.08M---28.34M---28.42M---28.42M------------
Absorb investment income ---------99.85%50K----------34.47M--34.47M--6.67M------158.92M
Issuance expenses and redemption of securities expenses 52.08%-207K-68.29%-207K-420.48%-432K---425K---123K---83K----------------
Net cash from financing operations 80.95%-18.35M229.86%30.93M-1,979.89%-96.36M-2,062.02%-88.76M-442.77%-23.82M1,438.38%5.13M--4.52M--6.95M-100.24%-383K--159.19M
Effect of rate -31.75%-12.25M33.43%-7.92M-302.15%-9.3M302.29%5.09M-274.25%-11.9M125.90%4.6M--1.26M--6.83M-153.55%-17.76M---7.01M
Net Cash -156.92%-120.6M-44.71%80.98M678.64%211.89M98.35%182.56M206.15%146.46M121.53%27.21M--92.04M--47.84M-5.51%12.28M--13M
Begining period cash 80.53%454.15M80.53%454.15M14.48%251.56M14.48%251.56M14.48%251.56M-2.43%219.75M--219.75M--219.75M2.73%225.23M--219.23M
Cash at the end -29.25%321.3M36.54%527.21M80.53%454.15M40.30%439.2M40.71%386.12M14.48%251.56M--313.05M--274.42M-2.43%219.75M--225.23M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion----Unqualified Opinion----Unqualified OpinionUnqualified Opinion
Auditor KPMG--KPMG----KPMG----KPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More