HK Stock MarketDetailed Quotes

ADD NEW ENERGY (02623)

Watchlist
  • 5.310
  • -0.150-2.75%
Trading May 6 13:54 CST
2.79BMarket Cap-28.86P/E (TTM)

ADD NEW ENERGY (02623) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-227.64%-85.09M
----
11.69%66.67M
----
-3.72%59.69M
----
306.25%61.99M
----
-149.51%-30.06M
----
Profit adjustment
Interest (income) - adjustment
50.33%-456K
----
51.07%-918K
----
38.29%-1.88M
----
-1,382.93%-3.04M
----
30.98%-205K
----
Interest expense - adjustment
-53.34%4.12M
----
161.97%8.84M
----
-72.64%3.37M
----
-32.83%12.33M
----
-0.58%18.36M
----
Impairment and provisions:
697.91%19.51M
----
972.37%2.45M
----
107.34%228K
----
-190.38%-3.11M
----
-3.32%3.44M
----
-Impairment of property, plant and equipment (reversal)
--35.4M
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
-129.83%-948K
----
808.00%3.18M
----
109.31%350K
----
-198.10%-3.76M
----
--3.83M
----
-Other impairments and provisions
-1,937.93%-14.94M
----
-500.82%-733K
----
-118.68%-122K
----
265.32%653K
----
-111.10%-395K
----
Asset sale loss (gain):
104.30%5.12M
----
-2,830.82%-118.98M
----
5,166.28%4.36M
----
-1,533.33%-86K
----
100.44%6K
----
-Loss (gain) on sale of property, machinery and equipment
17.05%5.12M
----
0.30%4.37M
----
5,166.28%4.36M
----
-1,533.33%-86K
----
100.44%6K
----
-Loss (gain) from selling other assets
----
----
---123.35M
----
----
----
----
----
----
----
Depreciation and amortization:
-12.64%18.47M
----
-7.86%21.14M
----
-1.97%22.94M
----
49.81%23.4M
----
-4.84%15.62M
----
Exchange Loss (gain)
----
----
----
----
-102.34%-79K
----
126.06%3.38M
----
-404.30%-12.96M
----
Special items
----
----
----
----
----
----
---3.31M
----
----
----
Operating profit before the change of operating capital
-83.48%-38.33M
----
-123.59%-20.89M
----
-3.20%88.55M
----
1,658.00%91.49M
----
-105.71%-5.87M
----
Change of operating capital
Inventory (increase) decrease
-15.33%2.33M
----
-93.01%2.75M
----
-16.06%39.41M
----
288.61%46.95M
----
-292.71%-24.89M
----
Accounts receivable (increase)decrease
1,742.58%33.33M
----
-119.96%-2.03M
----
168.27%10.16M
----
-235.27%-14.89M
----
175.55%11.01M
----
Accounts payable increase (decrease)
19.09%-30.24M
----
72.57%-37.37M
----
-340.10%-136.23M
----
-36.89%56.74M
----
94.85%89.91M
----
prepayments (increase)decrease
-2,114.03%-23.69M
----
-97.75%1.18M
----
66.54%52.26M
----
139.29%31.38M
----
112.23%13.11M
----
Cash  from business operations
-0.41%-56.59M
-82.67%-16.66M
-204.08%-56.36M
81.47%-9.12M
-74.42%54.15M
-127.85%-49.22M
154.20%211.66M
489.50%176.76M
299.67%83.27M
102.44%29.99M
Other taxs
56.02%-7.29M
53.52%-7.66M
-515.71%-16.58M
-62.04%-16.48M
-11.98%-2.69M
-67,680.00%-10.17M
---2.4M
---15K
----
----
Interest received - operating
-50.33%456K
-59.42%237K
-51.07%918K
-47.53%584K
-38.29%1.88M
-17.13%1.11M
1,382.93%3.04M
164.37%1.34M
-30.98%205K
337.93%508K
Net cash from operations
11.93%-63.43M
3.72%-24.08M
-235.03%-72.02M
57.08%-25.01M
-74.88%53.34M
-132.72%-58.28M
154.33%212.3M
484.04%178.09M
295.03%83.47M
104.27%30.49M
Cash flow from investment activities
Decrease in deposits (increase)
-266.67%-2.5M
---2.5M
200.00%1.5M
----
-297.37%-1.5M
-101.97%-15K
-93.20%760K
211.76%760K
1,718.23%11.18M
-1.49%-680K
Sale of fixed assets
10,819.67%13.32M
----
134.62%122K
--29K
-92.23%52K
----
1,138.89%669K
--355K
-99.78%54K
----
Purchase of fixed assets
-41.03%-213.03M
-4.46%-80.23M
-421.08%-151.05M
-373.23%-76.81M
73.75%-28.99M
30.86%-16.23M
-8,240.56%-110.43M
-4,811.09%-23.48M
73.14%-1.32M
81.08%-478K
Selling intangible assets
314.86%259.48M
----
--62.55M
----
----
----
----
----
----
----
Purchase of intangible assets
-357.62%-91.52M
-221.05%-9.14M
74.07%-20M
--7.55M
-50.46%-77.14M
----
-925.34%-51.27M
----
83.59%-5M
----
Other items in the investment business
154.81%18.93M
92.95%-743K
-609.62%-34.53M
-681.11%-10.55M
72.83%-4.87M
---1.35M
---17.91M
----
----
----
Net cash from investment operations
89.16%-15.32M
-16.09%-92.61M
-25.77%-141.41M
-353.39%-79.77M
36.90%-112.44M
21.31%-17.6M
-3,727.40%-178.18M
-1,830.92%-22.36M
141.26%4.91M
-106.88%-1.16M
Net cash before financing
63.10%-78.75M
-11.36%-116.69M
-261.12%-213.43M
-38.11%-104.79M
-273.21%-59.1M
-148.72%-75.87M
-61.39%34.12M
430.87%155.73M
857.90%88.39M
-7.63%29.34M
Cash flow from financing activities
New borrowing
34.02%240.07M
216.15%107.18M
22.79%179.13M
89.59%33.9M
26.41%145.88M
-57.43%17.88M
92.33%115.4M
--42M
0.00%60M
----
Refund
----
----
80.15%-30M
----
16.73%-151.12M
-17.05%-81.12M
-202.46%-181.47M
---69.3M
-50.00%-60M
----
Issuing shares
----
----
----
----
--89.6M
--89.6M
----
----
----
----
Interest paid - financing
----
----
71.45%-739K
60.86%-701K
78.63%-2.59M
77.69%-1.79M
9.10%-12.11M
-38.29%-8.03M
-3.06%-13.32M
-6.89%-5.81M
Issuance expenses and redemption of securities expenses
----
----
----
----
---12K
----
----
----
-358.78%-8.88M
-5,263.41%-6.6M
Other items of the financing business
----
----
----
----
----
----
-1,085.39%-24.14M
----
-90.20%2.45M
----
Net cash from financing operations
62.26%238.97M
226.60%106.61M
82.57%147.27M
35.82%32.64M
177.96%80.67M
166.96%24.04M
-395.39%-103.48M
-176.73%-35.89M
-175.90%-20.89M
-69.00%-12.97M
Effect of rate
-303.85%-53K
93.18%-9K
126.80%26K
-131.58%-132K
-103.55%-97K
-108.72%-57K
548.93%2.73M
298.18%654K
71.63%-609K
-247.32%-330K
Net Cash
342.18%160.22M
86.03%-10.08M
-406.78%-66.16M
-39.17%-72.14M
131.09%21.57M
-143.26%-51.84M
-202.75%-69.36M
632.32%119.84M
83.67%67.5M
-32.05%16.36M
Begining period cash
-45.25%80M
-45.25%80M
17.22%146.13M
17.22%146.13M
-34.83%124.67M
-34.83%124.67M
53.77%191.29M
53.77%191.29M
38.53%124.4M
38.53%124.4M
Cash at the end
200.21%240.17M
-5.34%69.91M
-45.25%80M
1.49%73.86M
17.22%146.13M
-76.66%72.77M
-34.83%124.67M
122.01%311.78M
53.77%191.29M
23.07%140.43M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -227.64%-85.09M----11.69%66.67M-----3.72%59.69M----306.25%61.99M-----149.51%-30.06M----
Profit adjustment
Interest (income) - adjustment 50.33%-456K----51.07%-918K----38.29%-1.88M-----1,382.93%-3.04M----30.98%-205K----
Interest expense - adjustment -53.34%4.12M----161.97%8.84M-----72.64%3.37M-----32.83%12.33M-----0.58%18.36M----
Impairment and provisions: 697.91%19.51M----972.37%2.45M----107.34%228K-----190.38%-3.11M-----3.32%3.44M----
-Impairment of property, plant and equipment (reversal) --35.4M------------------------------------
-Impairmen of inventory (reversal) -129.83%-948K----808.00%3.18M----109.31%350K-----198.10%-3.76M------3.83M----
-Other impairments and provisions -1,937.93%-14.94M-----500.82%-733K-----118.68%-122K----265.32%653K-----111.10%-395K----
Asset sale loss (gain): 104.30%5.12M-----2,830.82%-118.98M----5,166.28%4.36M-----1,533.33%-86K----100.44%6K----
-Loss (gain) on sale of property, machinery and equipment 17.05%5.12M----0.30%4.37M----5,166.28%4.36M-----1,533.33%-86K----100.44%6K----
-Loss (gain) from selling other assets -----------123.35M----------------------------
Depreciation and amortization: -12.64%18.47M-----7.86%21.14M-----1.97%22.94M----49.81%23.4M-----4.84%15.62M----
Exchange Loss (gain) -----------------102.34%-79K----126.06%3.38M-----404.30%-12.96M----
Special items ---------------------------3.31M------------
Operating profit before the change of operating capital -83.48%-38.33M-----123.59%-20.89M-----3.20%88.55M----1,658.00%91.49M-----105.71%-5.87M----
Change of operating capital
Inventory (increase) decrease -15.33%2.33M-----93.01%2.75M-----16.06%39.41M----288.61%46.95M-----292.71%-24.89M----
Accounts receivable (increase)decrease 1,742.58%33.33M-----119.96%-2.03M----168.27%10.16M-----235.27%-14.89M----175.55%11.01M----
Accounts payable increase (decrease) 19.09%-30.24M----72.57%-37.37M-----340.10%-136.23M-----36.89%56.74M----94.85%89.91M----
prepayments (increase)decrease -2,114.03%-23.69M-----97.75%1.18M----66.54%52.26M----139.29%31.38M----112.23%13.11M----
Cash  from business operations -0.41%-56.59M-82.67%-16.66M-204.08%-56.36M81.47%-9.12M-74.42%54.15M-127.85%-49.22M154.20%211.66M489.50%176.76M299.67%83.27M102.44%29.99M
Other taxs 56.02%-7.29M53.52%-7.66M-515.71%-16.58M-62.04%-16.48M-11.98%-2.69M-67,680.00%-10.17M---2.4M---15K--------
Interest received - operating -50.33%456K-59.42%237K-51.07%918K-47.53%584K-38.29%1.88M-17.13%1.11M1,382.93%3.04M164.37%1.34M-30.98%205K337.93%508K
Net cash from operations 11.93%-63.43M3.72%-24.08M-235.03%-72.02M57.08%-25.01M-74.88%53.34M-132.72%-58.28M154.33%212.3M484.04%178.09M295.03%83.47M104.27%30.49M
Cash flow from investment activities
Decrease in deposits (increase) -266.67%-2.5M---2.5M200.00%1.5M-----297.37%-1.5M-101.97%-15K-93.20%760K211.76%760K1,718.23%11.18M-1.49%-680K
Sale of fixed assets 10,819.67%13.32M----134.62%122K--29K-92.23%52K----1,138.89%669K--355K-99.78%54K----
Purchase of fixed assets -41.03%-213.03M-4.46%-80.23M-421.08%-151.05M-373.23%-76.81M73.75%-28.99M30.86%-16.23M-8,240.56%-110.43M-4,811.09%-23.48M73.14%-1.32M81.08%-478K
Selling intangible assets 314.86%259.48M------62.55M----------------------------
Purchase of intangible assets -357.62%-91.52M-221.05%-9.14M74.07%-20M--7.55M-50.46%-77.14M-----925.34%-51.27M----83.59%-5M----
Other items in the investment business 154.81%18.93M92.95%-743K-609.62%-34.53M-681.11%-10.55M72.83%-4.87M---1.35M---17.91M------------
Net cash from investment operations 89.16%-15.32M-16.09%-92.61M-25.77%-141.41M-353.39%-79.77M36.90%-112.44M21.31%-17.6M-3,727.40%-178.18M-1,830.92%-22.36M141.26%4.91M-106.88%-1.16M
Net cash before financing 63.10%-78.75M-11.36%-116.69M-261.12%-213.43M-38.11%-104.79M-273.21%-59.1M-148.72%-75.87M-61.39%34.12M430.87%155.73M857.90%88.39M-7.63%29.34M
Cash flow from financing activities
New borrowing 34.02%240.07M216.15%107.18M22.79%179.13M89.59%33.9M26.41%145.88M-57.43%17.88M92.33%115.4M--42M0.00%60M----
Refund --------80.15%-30M----16.73%-151.12M-17.05%-81.12M-202.46%-181.47M---69.3M-50.00%-60M----
Issuing shares ------------------89.6M--89.6M----------------
Interest paid - financing --------71.45%-739K60.86%-701K78.63%-2.59M77.69%-1.79M9.10%-12.11M-38.29%-8.03M-3.06%-13.32M-6.89%-5.81M
Issuance expenses and redemption of securities expenses -------------------12K-------------358.78%-8.88M-5,263.41%-6.6M
Other items of the financing business -------------------------1,085.39%-24.14M-----90.20%2.45M----
Net cash from financing operations 62.26%238.97M226.60%106.61M82.57%147.27M35.82%32.64M177.96%80.67M166.96%24.04M-395.39%-103.48M-176.73%-35.89M-175.90%-20.89M-69.00%-12.97M
Effect of rate -303.85%-53K93.18%-9K126.80%26K-131.58%-132K-103.55%-97K-108.72%-57K548.93%2.73M298.18%654K71.63%-609K-247.32%-330K
Net Cash 342.18%160.22M86.03%-10.08M-406.78%-66.16M-39.17%-72.14M131.09%21.57M-143.26%-51.84M-202.75%-69.36M632.32%119.84M83.67%67.5M-32.05%16.36M
Begining period cash -45.25%80M-45.25%80M17.22%146.13M17.22%146.13M-34.83%124.67M-34.83%124.67M53.77%191.29M53.77%191.29M38.53%124.4M38.53%124.4M
Cash at the end 200.21%240.17M-5.34%69.91M-45.25%80M1.49%73.86M17.22%146.13M-76.66%72.77M-34.83%124.67M122.01%311.78M53.77%191.29M23.07%140.43M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More