Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -9.36%1.83B | ---- | 11.83%2.02B | ---- | 25.09%1.8B | ---- | 9.41%1.44B | ---- | 41.45%1.32B | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 3.02%-103.2M | ---- | -30.14%-106.42M | ---- | -28.10%-81.77M | ---- | 7.44%-63.84M | ---- | -62.40%-68.97M | ---- |
| Attributable subsidiary (profit) loss | -16.41%-7.22M | ---- | 4.17%-6.2M | ---- | -54.43%-6.47M | ---- | -154.50%-4.19M | ---- | -128.29%-1.65M | ---- |
| Impairment and provisions: | 67.89%128.33M | ---- | 79.71%76.44M | ---- | -2.02%42.54M | ---- | 84.40%43.41M | ---- | -38.31%23.54M | ---- |
| -Other impairments and provisions | 67.89%128.33M | ---- | 79.71%76.44M | ---- | -2.02%42.54M | ---- | 84.40%43.41M | ---- | -38.31%23.54M | ---- |
| Revaluation surplus: | 5.86%19.38M | ---- | 89.89%18.31M | ---- | 131.34%9.64M | ---- | 119.09%4.17M | ---- | -60.29%1.9M | ---- |
| -Fair value of investment properties (increase) | 5.86%19.38M | ---- | 89.89%18.31M | ---- | 131.34%9.64M | ---- | 119.09%4.17M | ---- | -60.29%1.9M | ---- |
| Asset sale loss (gain): | 208.44%987K | ---- | -42.75%320K | ---- | -57.26%559K | ---- | 103.11%1.31M | ---- | 391.60%644K | ---- |
| -Loss (gain) from sale of subsidiary company | ---92K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 237.19%1.08M | ---- | -42.75%320K | ---- | -57.26%559K | ---- | 103.11%1.31M | ---- | 391.60%644K | ---- |
| Depreciation and amortization: | 8.97%113.47M | ---- | 25.85%104.13M | ---- | 12.97%82.74M | ---- | 9.96%73.24M | ---- | 34.18%66.61M | ---- |
| -Amortization of intangible assets | 29.06%22.37M | ---- | 66.18%17.33M | ---- | 48.90%10.43M | ---- | 3.06%7M | ---- | 19.06%6.8M | ---- |
| Financial expense | -12.55%7.46M | ---- | 30.80%8.53M | ---- | -45.80%6.52M | ---- | 271.78%12.03M | ---- | 2.34%3.24M | ---- |
| Special items | 47.47%-871K | ---- | -178.84%-1.66M | ---- | -44.93%2.1M | ---- | -49.39%3.82M | ---- | 84.00%7.55M | ---- |
| Operating profit before the change of operating capital | -5.87%1.99B | ---- | 13.49%2.11B | ---- | 22.99%1.86B | ---- | 11.92%1.51B | ---- | 36.64%1.35B | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -66.32%27.9M | ---- | -30.18%82.85M | ---- | 506.04%118.67M | ---- | 89.24%-29.23M | ---- | -70.74%-271.6M | ---- |
| Accounts receivable (increase)decrease | 40.28%-298.06M | ---- | 20.47%-499.13M | ---- | 36.52%-627.61M | ---- | -10.88%-988.75M | ---- | -163.56%-891.72M | ---- |
| Accounts payable increase (decrease) | 6.41%239.51M | ---- | -49.70%225.08M | ---- | -53.18%447.44M | ---- | 170.63%955.61M | ---- | 61.36%353.1M | ---- |
| Advance payment increase (decrease) | -83.73%35.75M | ---- | -17.97%219.71M | ---- | 24.66%267.85M | ---- | -59.31%214.86M | ---- | 250.69%528.07M | ---- |
| prepayments (increase)decrease | 179.46%89.94M | ---- | 19.40%-113.18M | ---- | 56.05%-140.42M | ---- | -86.38%-319.5M | ---- | -61.21%-171.43M | ---- |
| Special items for working capital changes | -67.60%-370.46M | ---- | -720.43%-221.04M | ---- | -315.76%-26.94M | ---- | -93.86%12.49M | ---- | -69.99%203.38M | ---- |
| Cash from business operations | -5.19%1.71B | ---- | -4.94%1.8B | ---- | 39.87%1.9B | ---- | 23.33%1.36B | ---- | -23.14%1.1B | ---- |
| China income tax paid | -158.01%-34.13M | ---- | -10.00%-13.23M | ---- | -32.17%-12.03M | ---- | 37.19%-9.1M | ---- | -86.84%-14.49M | ---- |
| Other taxs | -15.48%-523.2M | ---- | -18.75%-453.04M | ---- | -25.93%-381.51M | ---- | 4.23%-302.96M | ---- | -55.10%-316.34M | ---- |
| Special items of business | ---- | 23.58%-61.14M | ---- | 57.85%-80.01M | ---- | 80.53%-189.81M | ---- | -108.81%-974.86M | ---- | -4,749.18%-466.87M |
| Net cash from operations | -13.80%1.15B | 23.58%-61.14M | -11.07%1.34B | 57.85%-80.01M | 43.98%1.5B | 80.53%-189.81M | 35.80%1.05B | -108.81%-974.86M | -36.92%769.59M | -4,749.18%-466.87M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -20.44%62.03M | -50.20%22.15M | -16.49%77.96M | -0.61%44.48M | 305.09%93.35M | 148.80%44.75M | -41.67%23.04M | 15.43%17.99M | -30.80%39.51M | -14.83%15.58M |
| Dividend received - investment | --6.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --375K | ---- |
| Decrease in deposits (increase) | 104.11%38.36M | 120.40%5.32M | -307.44%-932.66M | 47.82%-26.09M | 74.85%-228.91M | -129.50%-50M | -401.10%-910M | 115.69%169.49M | -224.32%-181.6M | -342.29%-1.08B |
| Sale of fixed assets | -77.56%452K | --205K | --2.01M | ---- | ---- | ---- | -73.76%308K | -88.33%90K | 6,078.95%1.17M | 8,466.67%771K |
| Purchase of fixed assets | 5.62%-57.49M | -39.35%-25.14M | -22.98%-60.91M | 27.15%-18.04M | -16.66%-49.53M | -30.55%-24.77M | 35.80%-42.46M | 16.24%-18.97M | -175.99%-66.13M | -180.85%-22.65M |
| Purchase of intangible assets | 21.85%-62.75M | 45.80%-25.88M | 14.50%-80.29M | 4.56%-47.75M | -57.14%-93.9M | -203.71%-50.03M | -36.35%-59.76M | -10.01%-16.47M | -401.51%-43.83M | -2,943.29%-14.97M |
| Sale of subsidiaries | --70K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | -12,908.57%-45.53M | ---- | -121.39%-350K | -121.39%-350K |
| Cash on investment | ---- | ---- | ---4.13M | ---- | ---- | ---- | ---- | ---- | 20.28%-12.68M | ---- |
| Net cash from investment operations | 98.75%-12.47M | 50.76%-23.34M | -257.73%-998.02M | 40.78%-47.4M | 73.03%-278.99M | -152.62%-80.05M | -292.52%-1.03B | 113.80%152.12M | -268.71%-263.53M | -341.60%-1.1B |
| Net cash before financing | 235.46%1.14B | 33.69%-84.48M | -72.25%340.13M | 52.78%-127.41M | 11,377.54%1.23B | 67.20%-269.86M | -97.89%10.68M | 47.56%-822.74M | -63.23%506.06M | -436.54%-1.57B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 173.55%145.47M | ---- | -5.64%53.18M | --3.18M | -90.27%56.36M | ---- | 624.31%579.45M | --552.64M | --80M | ---- |
| Refund | -144.33%-145.47M | ---- | 0.77%-59.54M | ---- | 88.45%-60M | 87.09%-13M | -549.31%-519.45M | ---100.73M | ---80M | ---- |
| Interest paid - financing | 12.55%-7.46M | -19.78%-4.59M | -30.80%-8.53M | -22.85%-3.83M | 45.80%-6.52M | 20.27%-3.12M | -271.78%-12.03M | -172.68%-3.91M | -2.34%-3.24M | 14.74%-1.44M |
| Dividends paid - financing | -16.67%-598.11M | -537.43%-5.91M | -24.87%-512.67M | 57.28%-927K | -38.51%-410.56M | ---2.17M | -25.25%-296.4M | ---- | -42.52%-236.65M | ---- |
| Absorb investment income | --800K | --800K | ---- | ---- | 880.00%3.92M | --3.92M | -96.80%400K | ---- | 148.69%12.48M | -64.84%480K |
| Issuance expenses and redemption of securities expenses | ---- | ---- | ---11.48M | ---11.48M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | -11.63%-657.33M | -0.60%-31.83M | -27.22%-588.84M | 8.33%-31.64M | -65.97%-462.84M | -107.98%-34.52M | -7.87%-278.87M | 3,302.70%432.27M | -34.39%-258.51M | 22.04%-13.5M |
| Effect of rate | -174.27%-5.19M | -264.94%-12.52M | -34.86%6.99M | -2.00%7.59M | 29.61%10.72M | 106.17%7.75M | -92.81%8.27M | -413.36%-125.63M | -16.21%115.04M | 220.64%40.09M |
| Net Cash | 294.47%483.66M | 26.87%-116.31M | -132.60%-248.71M | 47.74%-159.06M | 384.44%762.84M | 22.05%-304.38M | -208.34%-268.19M | 75.32%-390.47M | -79.09%247.55M | -452.53%-1.58B |
| Begining period cash | -7.56%2.96B | -8.26%2.93B | 32.29%3.2B | 31.99%3.19B | -9.71%2.42B | -26.68%2.42B | -8.77%2.68B | 12.35%3.3B | 81.84%2.94B | 81.84%2.94B |
| Cash at the end | 16.18%3.44B | -7.93%2.8B | -7.35%2.96B | 43.30%3.04B | 31.99%3.19B | -23.74%2.12B | -26.68%2.42B | 99.68%2.78B | 12.35%3.3B | -31.37%1.39B |
| Cash balance analysis | ||||||||||
| Bank deposits | ---- | ---- | ---- | ---- | -13.39%-1.94B | ---- | ---1.71B | ---- | ---- | ---- |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.