HK Stock MarketDetailed Quotes

HUAJIN INTL (02738)

Watchlist
  • 0.280
  • -0.010-3.45%
Market Closed Jan 16 15:06 CST
168.00MMarket Cap-0.24P/E (TTM)

HUAJIN INTL (02738) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-3,266.81%-616.8M
-214.92%-116.25M
-59.66%19.48M
151.24%101.16M
159.35%48.28M
-356.25%-197.42M
-216.69%-81.34M
91.40%77.04M
505.25%69.7M
56.77%40.25M
Profit adjustment
Interest (income) - adjustment
----
-24.82%-4.78M
----
-58.41%-3.83M
----
-185.26%-2.42M
----
49.82%-848K
----
48.71%-1.69M
Interest expense - adjustment
----
25.68%101.31M
----
1.46%80.6M
----
40.95%79.44M
41.08%37.47M
62.15%56.36M
83.89%26.56M
-18.51%34.76M
Investment loss (gain)
----
----
----
----
----
----
87.14%713K
----
-80.40%381K
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
95.00%78K
Impairment and provisions:
----
1,944.95%3.65M
222.07%1.65M
-104.71%-198K
-115.54%-1.36M
1,386.57%4.21M
--8.72M
-75.46%283K
----
--1.15M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--1.3M
--1.72M
----
----
--765K
-Impairmen of inventory (reversal)
----
305.59%4.85M
----
-200.00%-2.36M
-136.03%-2.36M
--2.36M
--6.55M
----
----
----
-Impairment of trade receivables (reversal)
----
----
64.41%1.65M
----
126.07%1.01M
94.70%551K
--445K
-27.06%283K
----
--388K
-Other impairments and provisions
----
-155.52%-1.2M
----
--2.16M
----
----
----
----
----
----
Revaluation surplus:
----
1,283.51%2.3M
-1,120.77%-6.06M
-129.57%-194K
---496K
120.12%656K
----
-251.32%-3.26M
----
--2.16M
-Other fair value changes
----
1,283.51%2.3M
-1,120.77%-6.06M
-129.57%-194K
---496K
120.12%656K
----
-251.32%-3.26M
----
--2.16M
Asset sale loss (gain):
----
-16,077.08%-7.77M
----
-860.00%-48K
----
99.94%-5K
----
-888.29%-8.44M
----
90.07%-854K
-Loss (gain) from sale of subsidiary company
----
---7.77M
----
----
----
----
----
-361.88%-6.69M
----
81.54%-1.45M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-860.00%-48K
----
99.71%-5K
----
-394.95%-1.75M
----
178.78%594K
Depreciation and amortization:
-21.20%7.66M
-3.42%8.33M
20.95%9.72M
-28.74%8.62M
6.45%8.03M
56.55%12.1M
65.06%7.55M
5.26%7.73M
-24.86%4.57M
13.37%7.34M
Financial expense
-44.62%29.47M
----
51.73%53.22M
----
--35.07M
----
----
----
----
----
Special items
166.12%3.97M
-86.84%-2.8M
-83.17%-6.01M
-224.03%-1.5M
-173.02%-3.28M
413.62%1.21M
43.13%-1.2M
124.05%235K
35.35%-2.11M
70.39%-977K
Operating profit before the change of operating capital
-899.57%-575.7M
-108.68%-16.02M
-16.52%72M
280.59%184.62M
407.00%86.25M
-179.19%-102.23M
-128.35%-28.1M
57.02%129.1M
4,731.74%99.1M
42.75%82.22M
Change of operating capital
Inventory (increase) decrease
232.36%312.55M
188.74%94.4M
174,046.30%94.04M
-202.70%-106.38M
-99.80%54K
-28.20%103.58M
-69.01%26.77M
283.70%144.26M
347.09%86.36M
-142.21%-78.53M
Accounts receivable (increase)decrease
118.74%115.94M
-35.20%-750.11M
-163.91%-618.69M
9.31%-554.8M
49.13%-234.44M
-56.67%-611.72M
-51.50%-460.9M
-120.76%-390.45M
-290.05%-304.22M
-229.97%-176.87M
Accounts payable increase (decrease)
-725.24%-110.73M
143.93%9.99M
-8.44%-13.42M
-210.12%-22.75M
-118.30%-12.37M
42.22%20.66M
156.71%67.61M
-93.79%14.53M
-1,131.85%-119.22M
221.36%233.92M
Special items for working capital changes
375.01%371.75M
-285.33%-245.93M
-183.63%-135.18M
-44.36%132.7M
8.77%161.64M
195.84%238.49M
69.66%148.6M
111.04%80.61M
2.12%87.59M
26.28%38.2M
Cash  from business operations
118.93%113.81M
-147.59%-907.67M
-53,166.73%-601.25M
-4.38%-366.6M
100.46%1.13M
-1,500.01%-351.22M
-63.58%-246.02M
-122.19%-21.95M
-1,008.27%-150.39M
-54.46%98.93M
China income tax paid
----
----
----
----
----
221.28%3.21M
----
---2.65M
----
----
Other taxs
91.95%-204K
-31.88%-7.09M
-253,200.00%-2.53M
-648.12%-5.38M
99.86%-1K
93.94%-719K
92.87%-717K
-139.88%-11.86M
-2,359.66%-10.06M
-1,377.78%-4.95M
Net cash from operations
118.82%113.61M
-145.92%-914.76M
-53,437.37%-603.78M
-6.67%-371.98M
100.46%1.13M
-856.38%-348.72M
-53.77%-246.73M
-138.79%-36.46M
-1,047.81%-160.45M
-56.81%93.99M
Cash flow from investment activities
Interest received - investment
-53.07%809K
24.82%4.78M
-30.09%1.72M
58.41%3.83M
62.02%2.47M
185.26%2.42M
227.31%1.52M
-49.82%848K
-65.32%465K
-48.71%1.69M
Decrease in deposits (increase)
146.11%49.53M
217.13%68.28M
-387.80%-107.41M
-4.56%-58.3M
209.93%37.32M
32.65%-55.76M
-1.33%-33.95M
-483.05%-82.79M
-164.39%-33.51M
-58.00%21.61M
Sale of fixed assets
3,589.47%2.8M
4,698.84%8.25M
-34.48%76K
156.72%172K
81.25%116K
-98.66%67K
-98.16%64K
-14.22%5.01M
--3.48M
223.43%5.84M
Purchase of fixed assets
94.24%-15.9M
24.66%-394.21M
-329.33%-275.91M
-394.08%-523.21M
-24.58%-64.26M
16.54%-105.9M
4.70%-51.58M
42.98%-126.89M
-15.67%-54.13M
-72.18%-222.54M
Purchase of intangible assets
----
-183.57%-72.91M
16.67%-21.42M
-101.36%-25.71M
---25.71M
---12.77M
----
----
----
----
Sale of subsidiaries
----
---93K
----
----
----
----
----
--19.63M
----
----
Recovery of cash from investments
----
-1,283.51%-2.3M
----
130.50%194K
----
-119.50%-636K
--20K
251.32%3.26M
----
---2.16M
Cash on investment
----
----
----
----
----
----
----
---20K
----
----
Other items in the investment business
----
----
1,120.77%6.06M
----
169.57%496K
----
-87.14%-713K
----
80.45%-381K
----
Net cash from investment operations
109.38%37.24M
35.63%-388.19M
-700.57%-396.88M
-249.44%-603.02M
41.43%-49.58M
4.63%-172.57M
-0.68%-84.64M
7.47%-180.95M
-5,354.50%-84.07M
-374.84%-195.56M
Net cash before financing
115.07%150.84M
-33.64%-1.3B
-1,965.65%-1B
-87.03%-975M
85.38%-48.44M
-139.77%-521.29M
-35.52%-331.37M
-114.05%-217.41M
-1,875.31%-244.52M
-157.56%-101.57M
Cash flow from financing activities
New borrowing
-71.11%458.98M
15.92%2.67B
100.04%1.59B
54.76%2.31B
-18.91%794.15M
23.54%1.49B
12.93%979.32M
84.06%1.21B
137.11%867.23M
-45.30%655.31M
Refund
-7.34%-609.33M
-12.57%-1.3B
15.75%-567.65M
-30.73%-1.16B
-18.81%-673.77M
1.46%-885.49M
-44.94%-567.09M
-83.78%-898.63M
-12.70%-391.26M
61.91%-488.96M
Interest paid - financing
55.58%-29.25M
-40.39%-128.45M
-59.31%-65.86M
-4.08%-91.49M
1.02%-41.34M
-36.06%-87.91M
-42.00%-41.77M
-41.08%-64.61M
-41.88%-29.41M
13.74%-45.8M
Dividends paid - financing
----
----
----
----
----
98.81%-575K
98.83%-575K
---48.45M
---49.02M
----
Absorb investment income
----
----
----
--2.1M
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
--2.1M
----
----
----
----
---10.14M
Net cash from financing operations
-118.95%-180.84M
17.27%1.24B
1,094.18%954.33M
105.36%1.06B
-78.35%79.92M
165.81%514.83M
-7.01%369.13M
77.44%193.68M
14,549.98%396.94M
151.99%109.16M
Effect of rate
-108.33%-75K
-260.71%-45K
-250.00%-36K
460.00%28K
900.00%24K
-87.18%5K
-102.91%-3K
181.25%39K
139.53%103K
82.67%-48K
Net Cash
35.26%-29.99M
-176.67%-63.07M
-247.21%-46.33M
1,373.65%82.27M
-16.66%31.47M
72.78%-6.46M
-75.22%37.76M
-412.66%-23.73M
1,107.65%152.42M
122.66%7.59M
Begining period cash
-64.15%35.27M
511.36%98.39M
511.36%98.39M
-28.62%16.09M
-28.62%16.09M
-51.23%22.55M
-51.23%22.55M
19.49%46.24M
19.49%46.24M
-46.60%38.7M
Cash at the end
-90.00%5.2M
-64.15%35.27M
9.31%52.02M
511.36%98.39M
-21.09%47.59M
-28.62%16.09M
-69.66%60.31M
-51.23%22.55M
741.76%198.76M
19.49%46.24M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -3,266.81%-616.8M-214.92%-116.25M-59.66%19.48M151.24%101.16M159.35%48.28M-356.25%-197.42M-216.69%-81.34M91.40%77.04M505.25%69.7M56.77%40.25M
Profit adjustment
Interest (income) - adjustment -----24.82%-4.78M-----58.41%-3.83M-----185.26%-2.42M----49.82%-848K----48.71%-1.69M
Interest expense - adjustment ----25.68%101.31M----1.46%80.6M----40.95%79.44M41.08%37.47M62.15%56.36M83.89%26.56M-18.51%34.76M
Investment loss (gain) ------------------------87.14%713K-----80.40%381K----
Attributable subsidiary (profit) loss ------------------------------------95.00%78K
Impairment and provisions: ----1,944.95%3.65M222.07%1.65M-104.71%-198K-115.54%-1.36M1,386.57%4.21M--8.72M-75.46%283K------1.15M
-Impairment of property, plant and equipment (reversal) ----------------------1.3M--1.72M----------765K
-Impairmen of inventory (reversal) ----305.59%4.85M-----200.00%-2.36M-136.03%-2.36M--2.36M--6.55M------------
-Impairment of trade receivables (reversal) --------64.41%1.65M----126.07%1.01M94.70%551K--445K-27.06%283K------388K
-Other impairments and provisions -----155.52%-1.2M------2.16M------------------------
Revaluation surplus: ----1,283.51%2.3M-1,120.77%-6.06M-129.57%-194K---496K120.12%656K-----251.32%-3.26M------2.16M
-Other fair value changes ----1,283.51%2.3M-1,120.77%-6.06M-129.57%-194K---496K120.12%656K-----251.32%-3.26M------2.16M
Asset sale loss (gain): -----16,077.08%-7.77M-----860.00%-48K----99.94%-5K-----888.29%-8.44M----90.07%-854K
-Loss (gain) from sale of subsidiary company -------7.77M---------------------361.88%-6.69M----81.54%-1.45M
-Loss (gain) on sale of property, machinery and equipment -------------860.00%-48K----99.71%-5K-----394.95%-1.75M----178.78%594K
Depreciation and amortization: -21.20%7.66M-3.42%8.33M20.95%9.72M-28.74%8.62M6.45%8.03M56.55%12.1M65.06%7.55M5.26%7.73M-24.86%4.57M13.37%7.34M
Financial expense -44.62%29.47M----51.73%53.22M------35.07M--------------------
Special items 166.12%3.97M-86.84%-2.8M-83.17%-6.01M-224.03%-1.5M-173.02%-3.28M413.62%1.21M43.13%-1.2M124.05%235K35.35%-2.11M70.39%-977K
Operating profit before the change of operating capital -899.57%-575.7M-108.68%-16.02M-16.52%72M280.59%184.62M407.00%86.25M-179.19%-102.23M-128.35%-28.1M57.02%129.1M4,731.74%99.1M42.75%82.22M
Change of operating capital
Inventory (increase) decrease 232.36%312.55M188.74%94.4M174,046.30%94.04M-202.70%-106.38M-99.80%54K-28.20%103.58M-69.01%26.77M283.70%144.26M347.09%86.36M-142.21%-78.53M
Accounts receivable (increase)decrease 118.74%115.94M-35.20%-750.11M-163.91%-618.69M9.31%-554.8M49.13%-234.44M-56.67%-611.72M-51.50%-460.9M-120.76%-390.45M-290.05%-304.22M-229.97%-176.87M
Accounts payable increase (decrease) -725.24%-110.73M143.93%9.99M-8.44%-13.42M-210.12%-22.75M-118.30%-12.37M42.22%20.66M156.71%67.61M-93.79%14.53M-1,131.85%-119.22M221.36%233.92M
Special items for working capital changes 375.01%371.75M-285.33%-245.93M-183.63%-135.18M-44.36%132.7M8.77%161.64M195.84%238.49M69.66%148.6M111.04%80.61M2.12%87.59M26.28%38.2M
Cash  from business operations 118.93%113.81M-147.59%-907.67M-53,166.73%-601.25M-4.38%-366.6M100.46%1.13M-1,500.01%-351.22M-63.58%-246.02M-122.19%-21.95M-1,008.27%-150.39M-54.46%98.93M
China income tax paid --------------------221.28%3.21M-------2.65M--------
Other taxs 91.95%-204K-31.88%-7.09M-253,200.00%-2.53M-648.12%-5.38M99.86%-1K93.94%-719K92.87%-717K-139.88%-11.86M-2,359.66%-10.06M-1,377.78%-4.95M
Net cash from operations 118.82%113.61M-145.92%-914.76M-53,437.37%-603.78M-6.67%-371.98M100.46%1.13M-856.38%-348.72M-53.77%-246.73M-138.79%-36.46M-1,047.81%-160.45M-56.81%93.99M
Cash flow from investment activities
Interest received - investment -53.07%809K24.82%4.78M-30.09%1.72M58.41%3.83M62.02%2.47M185.26%2.42M227.31%1.52M-49.82%848K-65.32%465K-48.71%1.69M
Decrease in deposits (increase) 146.11%49.53M217.13%68.28M-387.80%-107.41M-4.56%-58.3M209.93%37.32M32.65%-55.76M-1.33%-33.95M-483.05%-82.79M-164.39%-33.51M-58.00%21.61M
Sale of fixed assets 3,589.47%2.8M4,698.84%8.25M-34.48%76K156.72%172K81.25%116K-98.66%67K-98.16%64K-14.22%5.01M--3.48M223.43%5.84M
Purchase of fixed assets 94.24%-15.9M24.66%-394.21M-329.33%-275.91M-394.08%-523.21M-24.58%-64.26M16.54%-105.9M4.70%-51.58M42.98%-126.89M-15.67%-54.13M-72.18%-222.54M
Purchase of intangible assets -----183.57%-72.91M16.67%-21.42M-101.36%-25.71M---25.71M---12.77M----------------
Sale of subsidiaries -------93K----------------------19.63M--------
Recovery of cash from investments -----1,283.51%-2.3M----130.50%194K-----119.50%-636K--20K251.32%3.26M-------2.16M
Cash on investment -------------------------------20K--------
Other items in the investment business --------1,120.77%6.06M----169.57%496K-----87.14%-713K----80.45%-381K----
Net cash from investment operations 109.38%37.24M35.63%-388.19M-700.57%-396.88M-249.44%-603.02M41.43%-49.58M4.63%-172.57M-0.68%-84.64M7.47%-180.95M-5,354.50%-84.07M-374.84%-195.56M
Net cash before financing 115.07%150.84M-33.64%-1.3B-1,965.65%-1B-87.03%-975M85.38%-48.44M-139.77%-521.29M-35.52%-331.37M-114.05%-217.41M-1,875.31%-244.52M-157.56%-101.57M
Cash flow from financing activities
New borrowing -71.11%458.98M15.92%2.67B100.04%1.59B54.76%2.31B-18.91%794.15M23.54%1.49B12.93%979.32M84.06%1.21B137.11%867.23M-45.30%655.31M
Refund -7.34%-609.33M-12.57%-1.3B15.75%-567.65M-30.73%-1.16B-18.81%-673.77M1.46%-885.49M-44.94%-567.09M-83.78%-898.63M-12.70%-391.26M61.91%-488.96M
Interest paid - financing 55.58%-29.25M-40.39%-128.45M-59.31%-65.86M-4.08%-91.49M1.02%-41.34M-36.06%-87.91M-42.00%-41.77M-41.08%-64.61M-41.88%-29.41M13.74%-45.8M
Dividends paid - financing --------------------98.81%-575K98.83%-575K---48.45M---49.02M----
Absorb investment income --------------2.1M------------------------
Other items of the financing business ------------------2.1M-------------------10.14M
Net cash from financing operations -118.95%-180.84M17.27%1.24B1,094.18%954.33M105.36%1.06B-78.35%79.92M165.81%514.83M-7.01%369.13M77.44%193.68M14,549.98%396.94M151.99%109.16M
Effect of rate -108.33%-75K-260.71%-45K-250.00%-36K460.00%28K900.00%24K-87.18%5K-102.91%-3K181.25%39K139.53%103K82.67%-48K
Net Cash 35.26%-29.99M-176.67%-63.07M-247.21%-46.33M1,373.65%82.27M-16.66%31.47M72.78%-6.46M-75.22%37.76M-412.66%-23.73M1,107.65%152.42M122.66%7.59M
Begining period cash -64.15%35.27M511.36%98.39M511.36%98.39M-28.62%16.09M-28.62%16.09M-51.23%22.55M-51.23%22.55M19.49%46.24M19.49%46.24M-46.60%38.7M
Cash at the end -90.00%5.2M-64.15%35.27M9.31%52.02M511.36%98.39M-21.09%47.59M-28.62%16.09M-69.66%60.31M-51.23%22.55M741.76%198.76M19.49%46.24M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Touche Tohmatsu CPA LLP--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More