HK Stock MarketDetailed Quotes

COSCO SHIP DEV (02866)

Watchlist
  • 1.080
  • 0.0000.00%
Market Closed Jan 16 16:01 CST
14.25BMarket Cap7.66P/E (TTM)

COSCO SHIP DEV (02866) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
----
----
27.54%1.76B
----
----
----
-71.40%1.38B
----
----
Profit adjustment
Dividend (income)- adjustment
----
----
----
58.56%-9.87M
----
----
----
63.33%-23.81M
----
----
Attributable subsidiary (profit) loss
----
----
----
3.66%-1.52B
----
----
----
3.01%-1.58B
----
----
Impairment and provisions:
----
----
----
-81.41%88.54M
----
----
----
-39.38%476.23M
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
23.27%310.19M
----
----
-Impairmen of inventory (reversal)
----
----
----
-88.68%3.81M
----
----
----
-90.48%33.64M
----
----
-Impairment of trade receivables (reversal)
----
----
----
-60.49%52.62M
----
----
----
10.11%133.19M
----
----
-Other impairments and provisions
----
----
----
4,164.18%32.11M
----
----
----
-101.33%-790K
----
----
Revaluation surplus:
----
----
----
352.15%170.24M
----
----
----
-106.77%-67.52M
----
----
-Other fair value changes
----
----
----
352.15%170.24M
----
----
----
-106.77%-67.52M
----
----
Asset sale loss (gain):
----
----
----
-365.99%-377.65M
----
----
----
46.97%-81.04M
----
----
-Available for sale investment sale loss (gain)
----
----
----
-136.12%-135.88M
----
----
----
-2,661.28%-57.55M
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
---217.93M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-0.74%-23.67M
----
----
----
60.13%-23.5M
----
----
-Loss (gain) from selling other assets
----
----
----
---172K
----
----
----
----
----
----
Depreciation and amortization:
----
----
----
9.68%2.78B
----
----
----
9.13%2.53B
----
----
-Amortization of intangible assets
----
----
----
18.12%30.25M
----
----
----
64.75%25.61M
----
----
Financial expense
----
----
----
1.33%4.22B
----
----
----
50.59%4.17B
----
----
Exchange Loss (gain)
----
----
----
-52.30%-355.88M
----
----
----
79.67%-233.67M
----
----
Special items
----
----
----
19.73%-15.5M
----
----
----
-380.77%-19.31M
----
----
Operating profit before the change of operating capital
----
----
----
2.86%6.74B
----
----
----
-24.77%6.56B
----
----
Change of operating capital
Inventory (increase) decrease
----
----
----
-60.66%738.74M
----
----
----
-36.29%1.88B
----
----
Accounts receivable (increase)decrease
----
----
----
35.34%-807.1M
----
----
----
-247.29%-1.25B
----
----
Accounts payable increase (decrease)
----
----
----
323.12%432.92M
----
----
----
-257.00%-194.03M
----
----
prepayments (increase)decrease
----
----
----
60.31%-423.91M
----
----
----
-207.80%-1.07B
----
----
Special items for working capital changes
----
----
----
113.95%34.66M
----
----
----
74.87%-248.5M
----
----
Cash  from business operations
----
299.25%1.6B
----
18.39%6.72B
----
-89.02%400.45M
----
-54.44%5.67B
----
-33.54%3.65B
Other taxs
----
-1,389.34%-312.97M
----
96.08%-14.14M
----
86.77%-21.01M
----
71.01%-360.34M
----
78.49%-158.8M
Adjustment items of business operations
-38.96%2.63B
----
41.20%501.93M
----
-18.96%4.31B
----
39.99%355.47M
----
-34.41%5.32B
----
Net cash from operations
-38.96%2.63B
238.87%1.29B
41.20%501.93M
26.15%6.7B
-18.96%4.31B
-89.12%379.43M
39.99%355.47M
-52.60%5.31B
-34.41%5.32B
-26.55%3.49B
Cash flow from investment activities
Dividend received - investment
41.76%621.26M
36.83%416.52M
--75.3M
48.01%593.27M
19.42%438.26M
41.91%304.42M
----
-25.55%400.84M
-21.59%366.98M
-22.36%214.52M
Decrease in deposits (increase)
----
----
----
5.77%-817K
----
----
----
---867K
----
----
Sale of fixed assets
-19.88%75.86M
-33.22%51.4M
-27.81%25.87M
162.60%242.83M
64.48%94.68M
104.75%76.98M
533.63%35.84M
-85.57%92.47M
-89.69%57.56M
52.36%37.6M
Purchase of fixed assets
11.86%-4.39B
-23.91%-2.39B
-108.47%-1.75B
-107.86%-7.65B
-35.35%-4.98B
11.78%-1.93B
-19.35%-838.01M
46.16%-3.68B
53.27%-3.68B
-9.40%-2.18B
Purchase of intangible assets
----
-63.22%-1.88M
----
-8.22%-50.96M
----
86.95%-1.15M
----
-2.08%-47.09M
----
-657.78%-8.81M
Sale of subsidiaries
----
-100.00%6K
----
228.25%288.04M
--246.32M
--256.94M
--245.99M
-94.02%87.75M
----
----
Acquisition of subsidiaries
----
----
----
----
----
121.57%647K
----
----
----
---3M
Recovery of cash from investments
-50.09%2.8B
-84.42%110.84M
-38.14%1.01B
58.09%1.04B
1.20%5.61B
48.33%711.58M
-15.67%1.63B
-68.21%655.86M
-40.88%5.54B
-57.35%479.73M
Cash on investment
-209.94%-11M
-257.26%-11.02M
---6M
96.52%-10.56M
-18.30%-3.55M
93.86%-3.08M
----
84.27%-303.38M
97.89%-3M
70.80%-50.21M
Other items in the investment business
1,641.99%50.28M
12.75%1.32B
59.08%-1.22M
-35.20%2.43B
96.87%-3.26M
-63.91%1.17B
98.80%-2.99M
-1.06%3.76B
-221.60%-104.32M
966.99%3.24B
Net cash from investment operations
-160.63%-851.71M
-185.79%-504.29M
-160.66%-647.16M
-423.37%-3.11B
-35.66%1.4B
-65.90%587.81M
7.85%1.07B
420.20%962.73M
-7.40%2.18B
10,882.30%1.72B
Net cash before financing
-68.85%1.78B
-19.20%781.51M
-110.21%-145.23M
-42.79%3.59B
-23.82%5.72B
-81.44%967.25M
14.41%1.42B
-42.48%6.28B
-28.33%7.51B
9.40%5.21B
Cash flow from financing activities
New borrowing
44.01%48.85B
34.50%22.11B
22.63%9.55B
-8.70%41.27B
-1.37%33.92B
-24.31%16.44B
-26.96%7.79B
-12.66%45.2B
-22.07%34.4B
27.62%21.72B
Refund
-14.12%-43.23B
-4.59%-22.37B
31.28%-6.09B
1.34%-48.2B
13.12%-37.88B
33.81%-21.39B
50.02%-8.86B
11.04%-48.85B
9.49%-43.6B
-19.65%-32.31B
Issuance of bonds
----
95.00%3.9B
----
--4B
----
--2B
----
----
----
----
Interest paid - financing
----
12.01%-1.88B
----
-5.70%-4.32B
----
-2.48%-2.13B
----
-57.09%-4.09B
----
-110.23%-2.08B
Dividends paid - financing
7.21%-3.34B
----
14.85%-943.41M
41.38%-690.91M
14.40%-3.6B
----
-8.84%-1.11B
64.11%-1.18B
14.73%-4.21B
----
Issuance expenses and redemption of securities expenses
----
----
----
---212.26M
----
----
----
----
----
----
Other items of the financing business
-189.97%-363.99M
-586.73%-307.44M
-539.02%-118.02M
-144.34%-20.62M
-251.60%-125.53M
-1,036.57%-44.77M
32.04%-18.47M
100.95%46.5M
99.29%-35.7M
100.10%4.78M
Net cash from financing operations
124.97%1.92B
127.13%1.4B
208.59%2.39B
7.11%-8.29B
42.87%-7.69B
59.40%-5.15B
72.85%-2.21B
38.40%-8.93B
4.18%-13.45B
-37.85%-12.7B
Effect of rate
-57.37%73.73M
-60.58%67.12M
2.99%75.11M
52.30%355.88M
-29.49%172.96M
31.97%170.27M
183.00%72.93M
-79.67%233.67M
-76.50%245.29M
-81.88%129.02M
Net Cash
288.06%3.7B
152.07%2.18B
387.37%2.25B
-77.40%-4.7B
66.91%-1.97B
44.06%-4.19B
88.62%-782.78M
25.96%-2.65B
-66.72%-5.95B
-68.32%-7.48B
Begining period cash
-33.37%8.68B
-33.37%8.68B
-33.37%8.68B
-15.65%13.02B
-15.65%13.02B
-15.65%13.02B
-15.65%13.02B
-13.60%15.44B
-13.60%15.44B
-13.60%15.44B
Cash at the end
10.88%12.45B
21.28%10.92B
-10.65%11B
-33.37%8.68B
15.29%11.23B
11.40%9.01B
45.32%12.31B
-15.65%13.02B
-36.54%9.74B
-42.80%8.09B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited, Shin-Ei Zhonghe Certified Public Accountants (Special General Partnership)
--
--
--
Shinewing Zhonghe (Hong Kong) Certified Public Accountants Limited, Shinewing Zhonghe Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax ------------27.54%1.76B-------------71.40%1.38B--------
Profit adjustment
Dividend (income)- adjustment ------------58.56%-9.87M------------63.33%-23.81M--------
Attributable subsidiary (profit) loss ------------3.66%-1.52B------------3.01%-1.58B--------
Impairment and provisions: -------------81.41%88.54M-------------39.38%476.23M--------
-Impairment of property, plant and equipment (reversal) ----------------------------23.27%310.19M--------
-Impairmen of inventory (reversal) -------------88.68%3.81M-------------90.48%33.64M--------
-Impairment of trade receivables (reversal) -------------60.49%52.62M------------10.11%133.19M--------
-Other impairments and provisions ------------4,164.18%32.11M-------------101.33%-790K--------
Revaluation surplus: ------------352.15%170.24M-------------106.77%-67.52M--------
-Other fair value changes ------------352.15%170.24M-------------106.77%-67.52M--------
Asset sale loss (gain): -------------365.99%-377.65M------------46.97%-81.04M--------
-Available for sale investment sale loss (gain) -------------136.12%-135.88M-------------2,661.28%-57.55M--------
-Loss (gain) from sale of subsidiary company ---------------217.93M------------------------
-Loss (gain) on sale of property, machinery and equipment -------------0.74%-23.67M------------60.13%-23.5M--------
-Loss (gain) from selling other assets ---------------172K------------------------
Depreciation and amortization: ------------9.68%2.78B------------9.13%2.53B--------
-Amortization of intangible assets ------------18.12%30.25M------------64.75%25.61M--------
Financial expense ------------1.33%4.22B------------50.59%4.17B--------
Exchange Loss (gain) -------------52.30%-355.88M------------79.67%-233.67M--------
Special items ------------19.73%-15.5M-------------380.77%-19.31M--------
Operating profit before the change of operating capital ------------2.86%6.74B-------------24.77%6.56B--------
Change of operating capital
Inventory (increase) decrease -------------60.66%738.74M-------------36.29%1.88B--------
Accounts receivable (increase)decrease ------------35.34%-807.1M-------------247.29%-1.25B--------
Accounts payable increase (decrease) ------------323.12%432.92M-------------257.00%-194.03M--------
prepayments (increase)decrease ------------60.31%-423.91M-------------207.80%-1.07B--------
Special items for working capital changes ------------113.95%34.66M------------74.87%-248.5M--------
Cash  from business operations ----299.25%1.6B----18.39%6.72B-----89.02%400.45M-----54.44%5.67B-----33.54%3.65B
Other taxs -----1,389.34%-312.97M----96.08%-14.14M----86.77%-21.01M----71.01%-360.34M----78.49%-158.8M
Adjustment items of business operations -38.96%2.63B----41.20%501.93M-----18.96%4.31B----39.99%355.47M-----34.41%5.32B----
Net cash from operations -38.96%2.63B238.87%1.29B41.20%501.93M26.15%6.7B-18.96%4.31B-89.12%379.43M39.99%355.47M-52.60%5.31B-34.41%5.32B-26.55%3.49B
Cash flow from investment activities
Dividend received - investment 41.76%621.26M36.83%416.52M--75.3M48.01%593.27M19.42%438.26M41.91%304.42M-----25.55%400.84M-21.59%366.98M-22.36%214.52M
Decrease in deposits (increase) ------------5.77%-817K---------------867K--------
Sale of fixed assets -19.88%75.86M-33.22%51.4M-27.81%25.87M162.60%242.83M64.48%94.68M104.75%76.98M533.63%35.84M-85.57%92.47M-89.69%57.56M52.36%37.6M
Purchase of fixed assets 11.86%-4.39B-23.91%-2.39B-108.47%-1.75B-107.86%-7.65B-35.35%-4.98B11.78%-1.93B-19.35%-838.01M46.16%-3.68B53.27%-3.68B-9.40%-2.18B
Purchase of intangible assets -----63.22%-1.88M-----8.22%-50.96M----86.95%-1.15M-----2.08%-47.09M-----657.78%-8.81M
Sale of subsidiaries -----100.00%6K----228.25%288.04M--246.32M--256.94M--245.99M-94.02%87.75M--------
Acquisition of subsidiaries --------------------121.57%647K---------------3M
Recovery of cash from investments -50.09%2.8B-84.42%110.84M-38.14%1.01B58.09%1.04B1.20%5.61B48.33%711.58M-15.67%1.63B-68.21%655.86M-40.88%5.54B-57.35%479.73M
Cash on investment -209.94%-11M-257.26%-11.02M---6M96.52%-10.56M-18.30%-3.55M93.86%-3.08M----84.27%-303.38M97.89%-3M70.80%-50.21M
Other items in the investment business 1,641.99%50.28M12.75%1.32B59.08%-1.22M-35.20%2.43B96.87%-3.26M-63.91%1.17B98.80%-2.99M-1.06%3.76B-221.60%-104.32M966.99%3.24B
Net cash from investment operations -160.63%-851.71M-185.79%-504.29M-160.66%-647.16M-423.37%-3.11B-35.66%1.4B-65.90%587.81M7.85%1.07B420.20%962.73M-7.40%2.18B10,882.30%1.72B
Net cash before financing -68.85%1.78B-19.20%781.51M-110.21%-145.23M-42.79%3.59B-23.82%5.72B-81.44%967.25M14.41%1.42B-42.48%6.28B-28.33%7.51B9.40%5.21B
Cash flow from financing activities
New borrowing 44.01%48.85B34.50%22.11B22.63%9.55B-8.70%41.27B-1.37%33.92B-24.31%16.44B-26.96%7.79B-12.66%45.2B-22.07%34.4B27.62%21.72B
Refund -14.12%-43.23B-4.59%-22.37B31.28%-6.09B1.34%-48.2B13.12%-37.88B33.81%-21.39B50.02%-8.86B11.04%-48.85B9.49%-43.6B-19.65%-32.31B
Issuance of bonds ----95.00%3.9B------4B------2B----------------
Interest paid - financing ----12.01%-1.88B-----5.70%-4.32B-----2.48%-2.13B-----57.09%-4.09B-----110.23%-2.08B
Dividends paid - financing 7.21%-3.34B----14.85%-943.41M41.38%-690.91M14.40%-3.6B-----8.84%-1.11B64.11%-1.18B14.73%-4.21B----
Issuance expenses and redemption of securities expenses ---------------212.26M------------------------
Other items of the financing business -189.97%-363.99M-586.73%-307.44M-539.02%-118.02M-144.34%-20.62M-251.60%-125.53M-1,036.57%-44.77M32.04%-18.47M100.95%46.5M99.29%-35.7M100.10%4.78M
Net cash from financing operations 124.97%1.92B127.13%1.4B208.59%2.39B7.11%-8.29B42.87%-7.69B59.40%-5.15B72.85%-2.21B38.40%-8.93B4.18%-13.45B-37.85%-12.7B
Effect of rate -57.37%73.73M-60.58%67.12M2.99%75.11M52.30%355.88M-29.49%172.96M31.97%170.27M183.00%72.93M-79.67%233.67M-76.50%245.29M-81.88%129.02M
Net Cash 288.06%3.7B152.07%2.18B387.37%2.25B-77.40%-4.7B66.91%-1.97B44.06%-4.19B88.62%-782.78M25.96%-2.65B-66.72%-5.95B-68.32%-7.48B
Begining period cash -33.37%8.68B-33.37%8.68B-33.37%8.68B-15.65%13.02B-15.65%13.02B-15.65%13.02B-15.65%13.02B-13.60%15.44B-13.60%15.44B-13.60%15.44B
Cash at the end 10.88%12.45B21.28%10.92B-10.65%11B-33.37%8.68B15.29%11.23B11.40%9.01B45.32%12.31B-15.65%13.02B-36.54%9.74B-42.80%8.09B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Shin-Ei Zhonghe (Hong Kong) Certified Public Accountants Limited, Shin-Ei Zhonghe Certified Public Accountants (Special General Partnership)------Shinewing Zhonghe (Hong Kong) Certified Public Accountants Limited, Shinewing Zhonghe Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More