GPIXEL (03277) Income Statement & Earnings

97.450
-9.350-8.75%

Not Open Jun 5 16:07 CST

43.37BMarket Cap133.13P/E (TTM)

GPIXEL (03277) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(FY)Dec 31, 2023

(FY)Dec 31, 2022

Turnover

27.26%856.51M

23.22%564.68M

11.28%673.05M

--458.26M

0.07%604.84M

--604.41M

Operating income

27.26%856.51M

23.22%564.68M

11.28%673.05M

458.26M

0.07%604.84M

604.41M

Cost of sales

-2.55%-283.23M

1.30%-202.09M

-25.04%-276.19M

---204.75M

-53.30%-220.88M

---144.08M

Operating expenses

-2.55%-283.23M

1.30%-202.09M

-25.04%-276.19M

-204.75M

-53.30%-220.88M

-144.08M

Gross profit

44.45%573.28M

43.03%362.6M

3.36%396.86M

253.51M

-16.59%383.95M

460.32M

Selling expenses

-5.70%-29.45M

-11.09%-22.37M

-22.98%-27.86M

---20.14M

-57.67%-22.65M

---14.37M

Administrative expenses

-29.88%-84.06M

-33.53%-62.96M

-4.06%-64.72M

---47.15M

84.89%-62.2M

---411.75M

Research and development expenses

-42.97%-186.17M

-44.35%-136.84M

1.01%-130.22M

---94.8M

-56.23%-131.55M

---84.2M

Impairment and provision

-194.92%-6.28M

-1,753.95%-6.56M

-9.24%-2.13M

---354K

-235.28%-1.95M

---581K

-Other impairment is provision

-194.92%-6.28M

-1,753.95%-6.56M

-9.24%-2.13M

---354K

-235.28%-1.95M

---581K

Special items of operating profit

11.79%58.14M

-2.76%32.07M

81.70%52.01M

--32.98M

358.48%28.62M

--6.24M

Operating profit

45.33%325.47M

33.77%165.94M

15.30%223.95M

124.05M

538.11%194.23M

-44.34M

Financing cost

8.99%-790K

-29.89%-704K

36.73%-868K

---542K

-116.40%-1.37M

---634K

Share of profits of associates

74.99%-561K

-1.19%-939K

5.40%-2.24M

---928K

58.07%-2.37M

---5.65M

Earning before tax

46.77%324.12M

34.03%164.3M

15.93%220.84M

122.58M

476.29%190.49M

-50.62M

Tax

-29.85%-30.98M

-5.50%-16.71M

-15.55%-23.85M

---15.84M

38.33%-20.64M

---33.48M

After-tax profit from continuing operations

48.82%293.15M

38.27%147.59M

15.98%196.98M

106.75M

301.96%169.85M

-84.1M

Earning after tax

48.82%293.15M

38.27%147.59M

15.98%196.98M

106.75M

301.96%169.85M

-84.1M

Minority profit

38.81%-1.04M

10.19%-2.07M

61.10%-1.69M

---2.31M

-357.62%-4.35M

---951K

Profit attributable to shareholders

48.07%294.18M

37.24%149.67M

14.05%198.68M

109.05M

309.50%174.2M

-83.15M

Basic earnings per share

48.15%0.8

37.93%0.4

14.89%0.54

0.29

280.77%0.47

-0.26

Diluted earnings per share

48.15%0.8

37.93%0.4

14.89%0.54

0.29

280.77%0.47

-0.26

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(FY)Dec 31, 2023	(FY)Dec 31, 2022
Turnover	27.26%856.51M	23.22%564.68M	11.28%673.05M	--458.26M	0.07%604.84M	--604.41M
Operating income	27.26%856.51M	23.22%564.68M	11.28%673.05M	458.26M	0.07%604.84M	604.41M
Cost of sales	-2.55%-283.23M	1.30%-202.09M	-25.04%-276.19M	---204.75M	-53.30%-220.88M	---144.08M
Operating expenses	-2.55%-283.23M	1.30%-202.09M	-25.04%-276.19M	-204.75M	-53.30%-220.88M	-144.08M
Gross profit	44.45%573.28M	43.03%362.6M	3.36%396.86M	253.51M	-16.59%383.95M	460.32M
Selling expenses	-5.70%-29.45M	-11.09%-22.37M	-22.98%-27.86M	---20.14M	-57.67%-22.65M	---14.37M
Administrative expenses	-29.88%-84.06M	-33.53%-62.96M	-4.06%-64.72M	---47.15M	84.89%-62.2M	---411.75M
Research and development expenses	-42.97%-186.17M	-44.35%-136.84M	1.01%-130.22M	---94.8M	-56.23%-131.55M	---84.2M
Impairment and provision	-194.92%-6.28M	-1,753.95%-6.56M	-9.24%-2.13M	---354K	-235.28%-1.95M	---581K
-Other impairment is provision	-194.92%-6.28M	-1,753.95%-6.56M	-9.24%-2.13M	---354K	-235.28%-1.95M	---581K
Special items of operating profit	11.79%58.14M	-2.76%32.07M	81.70%52.01M	--32.98M	358.48%28.62M	--6.24M
Operating profit	45.33%325.47M	33.77%165.94M	15.30%223.95M	124.05M	538.11%194.23M	-44.34M
Financing cost	8.99%-790K	-29.89%-704K	36.73%-868K	---542K	-116.40%-1.37M	---634K
Share of profits of associates	74.99%-561K	-1.19%-939K	5.40%-2.24M	---928K	58.07%-2.37M	---5.65M
Earning before tax	46.77%324.12M	34.03%164.3M	15.93%220.84M	122.58M	476.29%190.49M	-50.62M
Tax	-29.85%-30.98M	-5.50%-16.71M	-15.55%-23.85M	---15.84M	38.33%-20.64M	---33.48M
After-tax profit from continuing operations	48.82%293.15M	38.27%147.59M	15.98%196.98M	106.75M	301.96%169.85M	-84.1M
Earning after tax	48.82%293.15M	38.27%147.59M	15.98%196.98M	106.75M	301.96%169.85M	-84.1M
Minority profit	38.81%-1.04M	10.19%-2.07M	61.10%-1.69M	---2.31M	-357.62%-4.35M	---951K
Profit attributable to shareholders	48.07%294.18M	37.24%149.67M	14.05%198.68M	109.05M	309.50%174.2M	-83.15M
Basic earnings per share	48.15%0.8	37.93%0.4	14.89%0.54	0.29	280.77%0.47	-0.26
Diluted earnings per share	48.15%0.8	37.93%0.4	14.89%0.54	0.29	280.77%0.47	-0.26
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion
Auditor	Ernst & Young	--	Ernst & Young	--	Ernst & Young	Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"