HK Stock MarketDetailed Quotes

JNBY (03306)

Watchlist
  • 19.870
  • -0.250-1.24%
Not Open May 21 16:07 CST
10.60BMarket Cap9.90P/E (TTM)

JNBY (03306) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
0.56%1.22B
----
42.37%1.21B
----
9.69%850.82M
----
-12.51%775.64M
----
82.28%886.59M
Profit adjustment
Interest (income) - adjustment
----
9.90%-44.22M
----
-37.70%-49.08M
----
3.87%-35.64M
----
-40.30%-37.07M
----
-51.98%-26.42M
Interest expense - adjustment
----
-14.13%32.45M
----
-16.64%37.79M
----
18.07%45.34M
----
30.62%38.4M
----
80.39%29.4M
Attributable subsidiary (profit) loss
----
12.15%1.51M
----
--1.35M
----
----
----
----
----
----
Impairment and provisions:
----
22.49%78.33M
----
-41.22%63.95M
----
-4.05%108.79M
----
-3.18%113.39M
----
-37.66%117.12M
-Impairmen of inventory (reversal)
----
29.39%80.12M
----
-43.32%61.92M
----
1.35%109.25M
----
-9.35%107.8M
----
-32.66%118.92M
-Other impairments and provisions
----
-187.94%-1.79M
----
539.61%2.03M
----
-108.26%-462K
----
409.52%5.59M
----
-116.04%-1.81M
Revaluation surplus:
----
0.82%12.89M
----
218.47%12.79M
----
24.10%-10.79M
----
-158.63%-14.22M
----
-26.68%-5.5M
-Other fair value changes
----
0.82%12.89M
----
218.47%12.79M
----
24.10%-10.79M
----
-158.63%-14.22M
----
-26.68%-5.5M
Asset sale loss (gain):
----
20.35%757K
----
209.85%629K
----
-75.63%203K
----
29.95%833K
----
242.13%641K
-Loss (gain) on sale of property, machinery and equipment
----
20.35%757K
----
209.85%629K
----
-75.63%203K
----
29.95%833K
----
66.06%641K
Depreciation and amortization:
----
1.79%430.43M
----
1.75%422.87M
----
28.50%415.58M
----
27.38%323.4M
----
5.72%253.89M
-Amortization of intangible assets
----
125.38%9.3M
----
-16.00%4.13M
----
93.69%4.91M
----
11.23%2.54M
----
27.02%2.28M
Exchange Loss (gain)
----
20.15%-10.75M
----
-86.73%-13.46M
----
-35.25%-7.21M
----
6.49%-5.33M
----
-1,806.69%-5.7M
Special items
----
31.60%49.71M
----
5.31%37.78M
----
-18.99%35.87M
----
187.19%44.28M
----
-60.07%15.42M
Operating profit before the change of operating capital
----
2.51%1.77B
----
23.02%1.73B
----
13.21%1.4B
----
-2.06%1.24B
----
33.65%1.27B
Change of operating capital
Inventory (increase) decrease
----
-7,231.72%-261.95M
----
105.19%3.67M
----
69.20%-70.76M
----
-393.23%-229.78M
----
135.46%78.36M
Accounts receivable (increase)decrease
----
-117.25%-2.36M
----
94.12%-1.08M
----
-275.45%-18.45M
----
148.46%10.52M
----
-283.64%-21.7M
Accounts payable increase (decrease)
----
-634.87%-67.41M
----
122.59%12.6M
----
-256.93%-55.78M
----
-53.56%35.55M
----
487.44%76.53M
prepayments (increase)decrease
----
42.75%-29.14M
----
-1,728.52%-50.91M
----
93.15%-2.78M
----
-593.69%-40.66M
----
-72.13%8.24M
Special items for working capital changes
----
-81.03%47.53M
----
1,950.83%250.57M
----
-83.82%12.22M
----
-45.41%75.51M
----
9.77%138.33M
Cash  from business operations
12.52%1.09B
-24.98%1.46B
-18.58%965.21M
53.13%1.94B
109.26%1.19B
16.23%1.27B
-33.75%566.53M
-29.43%1.09B
-24.63%855.13M
76.90%1.55B
Other taxs
36.90%-89.99M
5.20%-322.98M
-11.34%-142.61M
-3.78%-340.68M
28.48%-128.08M
-38.19%-328.28M
-117.58%-179.1M
-13.88%-237.56M
-308.08%-82.31M
-1.89%-208.61M
Net cash from operations
21.08%996.04M
-29.19%1.13B
-22.21%822.6M
70.39%1.6B
172.93%1.06B
10.11%939.12M
-49.87%387.43M
-36.19%852.87M
-30.65%772.82M
99.86%1.34B
Cash flow from investment activities
Interest received - investment
22.32%26.69M
-10.03%36.74M
7.14%21.82M
36.51%40.83M
15.91%20.37M
-19.16%29.91M
-10.33%17.57M
88.40%37M
110.49%19.6M
14.19%19.64M
Dividend received - investment
-87.69%849K
798.96%6.9M
2,521.67%6.9M
13.80%767K
-60.98%263K
--674K
--674K
----
----
----
Loan receivable (increase) decrease
----
----
----
--109.59M
----
----
----
---99.02M
---100M
----
Decrease in deposits (increase)
129.68%33.35M
76.76%-51.59M
-194.65%-112.34M
-139.55%-221.96M
-19.39%118.69M
-125.87%-92.66M
-56.46%147.23M
170.11%358.13M
216.17%338.13M
-584.96%-510.77M
Sale of fixed assets
9.03%652K
81.82%560K
188.89%598K
-50.80%308K
-8.00%207K
131.00%626K
95.65%225K
-24.51%271K
-59.36%115K
-14.52%359K
Purchase of fixed assets
48.50%-49.64M
-8.68%-150.27M
-106.91%-96.39M
7.04%-138.26M
29.76%-46.58M
-10.63%-148.73M
14.57%-66.32M
-8.32%-134.44M
-13.06%-77.63M
-5.92%-124.12M
Purchase of intangible assets
-174.50%-17.16M
-22.96%-10.52M
-136.37%-6.25M
-28.42%-8.55M
0.23%-2.65M
-20.04%-6.66M
-39.09%-2.65M
-26.66%-5.55M
32.98%-1.91M
-15.87%-4.38M
Acquisition of subsidiaries
----
59.81%-15.72M
----
---39.12M
----
----
----
----
----
----
Recovery of cash from investments
-30.62%45.78M
142.00%242M
--65.99M
11.11%100M
----
-55.00%90M
-82.51%30M
-54.55%200M
-18.32%171.52M
266.67%440M
Cash on investment
62.94%-73M
-343.03%-577.18M
-374.70%-197M
-14.46%-130.28M
56.08%-41.5M
32.25%-113.83M
14.89%-94.5M
53.94%-168M
-177.59%-111.04M
4.02%-364.71M
Other items in the investment business
----
149.74%1.92M
----
-14.09%768K
----
-49.86%894K
-3,536.33%-19.11M
-76.32%1.78M
-87.05%556K
502.24%7.53M
Net cash from investment operations
89.74%-32.48M
-80.88%-517.17M
-748.99%-316.67M
-19.24%-285.91M
271.80%48.8M
-226.08%-239.77M
-94.52%13.12M
135.45%190.18M
233.95%239.35M
-108.92%-536.46M
Net cash before financing
90.46%963.57M
-53.14%615.82M
-54.27%505.93M
87.92%1.31B
176.17%1.11B
-32.95%699.35M
-60.43%400.55M
30.36%1.04B
8.18%1.01B
94.21%800.12M
Cash flow from financing activities
New borrowing
360.76%229.04M
-67.99%79.52M
-66.65%49.71M
-16.37%248.43M
-24.67%149.06M
101.41%297.07M
305.29%197.87M
-38.42%147.49M
-65.63%48.82M
6.62%239.51M
Refund
---80M
77.14%-80M
----
0.00%-350M
-66.67%-250M
-42.28%-350M
-2.74%-150M
-29.47%-246M
-4.29%-146M
-375.00%-190M
Issuing shares
-79.49%5.16M
54.88%28.59M
39.88%25.15M
12.57%18.46M
31.45%17.98M
379.67%16.4M
333.77%13.68M
-58.56%3.42M
--3.15M
782.46%8.25M
Dividends paid - financing
-7.03%-440.94M
13.37%-629.37M
-27.71%-411.97M
-85.40%-726.53M
-24.55%-322.59M
35.98%-391.86M
43.65%-259M
-54.63%-612.09M
-96.38%-459.61M
-80.10%-395.85M
Absorb investment income
----
----
----
--1M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
71.83%-6.4M
60.75%-6.4M
-286.49%-22.74M
-335.38%-16.32M
93.82%-5.88M
Other items of the financing business
----
-493.43%-122.76M
---1.67M
---20.69M
----
----
----
----
----
----
Net cash from financing operations
10.17%-418.66M
8.39%-1.05B
13.96%-466.03M
-48.61%-1.15B
-60.14%-541.64M
22.97%-771.87M
52.16%-338.23M
-72.59%-1B
-89.99%-706.96M
-97.20%-580.57M
Effect of rate
-210.14%-652K
-195.19%-1.54M
1,133.33%592K
-72.62%1.62M
-98.71%48K
254.98%5.92M
459.54%3.71M
123.13%1.67M
85.10%-1.03M
-375.58%-7.21M
Net Cash
1,265.87%544.91M
-360.17%-434.94M
-92.93%39.9M
330.52%167.17M
805.83%564.58M
-276.59%-72.52M
-79.58%62.33M
-81.30%41.07M
-45.84%305.2M
86.71%219.55M
Begining period cash
-62.42%262.73M
31.82%699.21M
31.82%699.21M
-10.36%530.42M
-10.36%530.42M
7.78%591.75M
7.78%591.75M
63.07%549.01M
63.07%549.01M
55.53%336.67M
Cash at the end
9.10%806.99M
-62.42%262.73M
-32.45%739.7M
33.15%699.21M
66.47%1.1B
-11.25%525.15M
-22.90%657.79M
7.78%591.75M
-4.49%853.18M
63.07%549.01M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax ----0.56%1.22B----42.37%1.21B----9.69%850.82M-----12.51%775.64M----82.28%886.59M
Profit adjustment
Interest (income) - adjustment ----9.90%-44.22M-----37.70%-49.08M----3.87%-35.64M-----40.30%-37.07M-----51.98%-26.42M
Interest expense - adjustment -----14.13%32.45M-----16.64%37.79M----18.07%45.34M----30.62%38.4M----80.39%29.4M
Attributable subsidiary (profit) loss ----12.15%1.51M------1.35M------------------------
Impairment and provisions: ----22.49%78.33M-----41.22%63.95M-----4.05%108.79M-----3.18%113.39M-----37.66%117.12M
-Impairmen of inventory (reversal) ----29.39%80.12M-----43.32%61.92M----1.35%109.25M-----9.35%107.8M-----32.66%118.92M
-Other impairments and provisions -----187.94%-1.79M----539.61%2.03M-----108.26%-462K----409.52%5.59M-----116.04%-1.81M
Revaluation surplus: ----0.82%12.89M----218.47%12.79M----24.10%-10.79M-----158.63%-14.22M-----26.68%-5.5M
-Other fair value changes ----0.82%12.89M----218.47%12.79M----24.10%-10.79M-----158.63%-14.22M-----26.68%-5.5M
Asset sale loss (gain): ----20.35%757K----209.85%629K-----75.63%203K----29.95%833K----242.13%641K
-Loss (gain) on sale of property, machinery and equipment ----20.35%757K----209.85%629K-----75.63%203K----29.95%833K----66.06%641K
Depreciation and amortization: ----1.79%430.43M----1.75%422.87M----28.50%415.58M----27.38%323.4M----5.72%253.89M
-Amortization of intangible assets ----125.38%9.3M-----16.00%4.13M----93.69%4.91M----11.23%2.54M----27.02%2.28M
Exchange Loss (gain) ----20.15%-10.75M-----86.73%-13.46M-----35.25%-7.21M----6.49%-5.33M-----1,806.69%-5.7M
Special items ----31.60%49.71M----5.31%37.78M-----18.99%35.87M----187.19%44.28M-----60.07%15.42M
Operating profit before the change of operating capital ----2.51%1.77B----23.02%1.73B----13.21%1.4B-----2.06%1.24B----33.65%1.27B
Change of operating capital
Inventory (increase) decrease -----7,231.72%-261.95M----105.19%3.67M----69.20%-70.76M-----393.23%-229.78M----135.46%78.36M
Accounts receivable (increase)decrease -----117.25%-2.36M----94.12%-1.08M-----275.45%-18.45M----148.46%10.52M-----283.64%-21.7M
Accounts payable increase (decrease) -----634.87%-67.41M----122.59%12.6M-----256.93%-55.78M-----53.56%35.55M----487.44%76.53M
prepayments (increase)decrease ----42.75%-29.14M-----1,728.52%-50.91M----93.15%-2.78M-----593.69%-40.66M-----72.13%8.24M
Special items for working capital changes -----81.03%47.53M----1,950.83%250.57M-----83.82%12.22M-----45.41%75.51M----9.77%138.33M
Cash  from business operations 12.52%1.09B-24.98%1.46B-18.58%965.21M53.13%1.94B109.26%1.19B16.23%1.27B-33.75%566.53M-29.43%1.09B-24.63%855.13M76.90%1.55B
Other taxs 36.90%-89.99M5.20%-322.98M-11.34%-142.61M-3.78%-340.68M28.48%-128.08M-38.19%-328.28M-117.58%-179.1M-13.88%-237.56M-308.08%-82.31M-1.89%-208.61M
Net cash from operations 21.08%996.04M-29.19%1.13B-22.21%822.6M70.39%1.6B172.93%1.06B10.11%939.12M-49.87%387.43M-36.19%852.87M-30.65%772.82M99.86%1.34B
Cash flow from investment activities
Interest received - investment 22.32%26.69M-10.03%36.74M7.14%21.82M36.51%40.83M15.91%20.37M-19.16%29.91M-10.33%17.57M88.40%37M110.49%19.6M14.19%19.64M
Dividend received - investment -87.69%849K798.96%6.9M2,521.67%6.9M13.80%767K-60.98%263K--674K--674K------------
Loan receivable (increase) decrease --------------109.59M---------------99.02M---100M----
Decrease in deposits (increase) 129.68%33.35M76.76%-51.59M-194.65%-112.34M-139.55%-221.96M-19.39%118.69M-125.87%-92.66M-56.46%147.23M170.11%358.13M216.17%338.13M-584.96%-510.77M
Sale of fixed assets 9.03%652K81.82%560K188.89%598K-50.80%308K-8.00%207K131.00%626K95.65%225K-24.51%271K-59.36%115K-14.52%359K
Purchase of fixed assets 48.50%-49.64M-8.68%-150.27M-106.91%-96.39M7.04%-138.26M29.76%-46.58M-10.63%-148.73M14.57%-66.32M-8.32%-134.44M-13.06%-77.63M-5.92%-124.12M
Purchase of intangible assets -174.50%-17.16M-22.96%-10.52M-136.37%-6.25M-28.42%-8.55M0.23%-2.65M-20.04%-6.66M-39.09%-2.65M-26.66%-5.55M32.98%-1.91M-15.87%-4.38M
Acquisition of subsidiaries ----59.81%-15.72M-------39.12M------------------------
Recovery of cash from investments -30.62%45.78M142.00%242M--65.99M11.11%100M-----55.00%90M-82.51%30M-54.55%200M-18.32%171.52M266.67%440M
Cash on investment 62.94%-73M-343.03%-577.18M-374.70%-197M-14.46%-130.28M56.08%-41.5M32.25%-113.83M14.89%-94.5M53.94%-168M-177.59%-111.04M4.02%-364.71M
Other items in the investment business ----149.74%1.92M-----14.09%768K-----49.86%894K-3,536.33%-19.11M-76.32%1.78M-87.05%556K502.24%7.53M
Net cash from investment operations 89.74%-32.48M-80.88%-517.17M-748.99%-316.67M-19.24%-285.91M271.80%48.8M-226.08%-239.77M-94.52%13.12M135.45%190.18M233.95%239.35M-108.92%-536.46M
Net cash before financing 90.46%963.57M-53.14%615.82M-54.27%505.93M87.92%1.31B176.17%1.11B-32.95%699.35M-60.43%400.55M30.36%1.04B8.18%1.01B94.21%800.12M
Cash flow from financing activities
New borrowing 360.76%229.04M-67.99%79.52M-66.65%49.71M-16.37%248.43M-24.67%149.06M101.41%297.07M305.29%197.87M-38.42%147.49M-65.63%48.82M6.62%239.51M
Refund ---80M77.14%-80M----0.00%-350M-66.67%-250M-42.28%-350M-2.74%-150M-29.47%-246M-4.29%-146M-375.00%-190M
Issuing shares -79.49%5.16M54.88%28.59M39.88%25.15M12.57%18.46M31.45%17.98M379.67%16.4M333.77%13.68M-58.56%3.42M--3.15M782.46%8.25M
Dividends paid - financing -7.03%-440.94M13.37%-629.37M-27.71%-411.97M-85.40%-726.53M-24.55%-322.59M35.98%-391.86M43.65%-259M-54.63%-612.09M-96.38%-459.61M-80.10%-395.85M
Absorb investment income --------------1M------------------------
Issuance expenses and redemption of securities expenses --------------------71.83%-6.4M60.75%-6.4M-286.49%-22.74M-335.38%-16.32M93.82%-5.88M
Other items of the financing business -----493.43%-122.76M---1.67M---20.69M------------------------
Net cash from financing operations 10.17%-418.66M8.39%-1.05B13.96%-466.03M-48.61%-1.15B-60.14%-541.64M22.97%-771.87M52.16%-338.23M-72.59%-1B-89.99%-706.96M-97.20%-580.57M
Effect of rate -210.14%-652K-195.19%-1.54M1,133.33%592K-72.62%1.62M-98.71%48K254.98%5.92M459.54%3.71M123.13%1.67M85.10%-1.03M-375.58%-7.21M
Net Cash 1,265.87%544.91M-360.17%-434.94M-92.93%39.9M330.52%167.17M805.83%564.58M-276.59%-72.52M-79.58%62.33M-81.30%41.07M-45.84%305.2M86.71%219.55M
Begining period cash -62.42%262.73M31.82%699.21M31.82%699.21M-10.36%530.42M-10.36%530.42M7.78%591.75M7.78%591.75M63.07%549.01M63.07%549.01M55.53%336.67M
Cash at the end 9.10%806.99M-62.42%262.73M-32.45%739.7M33.15%699.21M66.47%1.1B-11.25%525.15M-22.90%657.79M7.78%591.75M-4.49%853.18M63.07%549.01M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More