HK Stock MarketDetailed Quotes

JNBY (03306)

Watchlist
  • 19.220
  • -1.420-6.88%
Trading Jan 23 11:55 CST
9.97BMarket Cap10.19P/E (TTM)

JNBY (03306) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax
0.56%1.22B
----
42.37%1.21B
----
9.69%850.82M
----
-12.51%775.64M
----
82.28%886.59M
----
Profit adjustment
Interest (income) - adjustment
9.90%-44.22M
----
-37.70%-49.08M
----
3.87%-35.64M
----
-40.30%-37.07M
----
-51.98%-26.42M
----
Interest expense - adjustment
-14.13%32.45M
----
-16.64%37.79M
----
18.07%45.34M
----
30.62%38.4M
----
80.39%29.4M
----
Attributable subsidiary (profit) loss
12.15%1.51M
----
--1.35M
----
----
----
----
----
----
----
Impairment and provisions:
22.49%78.33M
----
-41.22%63.95M
----
-4.05%108.79M
----
-3.18%113.39M
----
-37.66%117.12M
----
-Impairmen of inventory (reversal)
29.39%80.12M
----
-43.32%61.92M
----
1.35%109.25M
----
-9.35%107.8M
----
-32.66%118.92M
----
-Other impairments and provisions
-187.94%-1.79M
----
539.61%2.03M
----
-108.26%-462K
----
409.52%5.59M
----
-116.04%-1.81M
----
Revaluation surplus:
0.82%12.89M
----
218.47%12.79M
----
24.10%-10.79M
----
-158.63%-14.22M
----
-26.68%-5.5M
----
-Other fair value changes
0.82%12.89M
----
218.47%12.79M
----
24.10%-10.79M
----
-158.63%-14.22M
----
-26.68%-5.5M
----
Asset sale loss (gain):
20.35%757K
----
209.85%629K
----
-75.63%203K
----
29.95%833K
----
242.13%641K
----
-Loss (gain) on sale of property, machinery and equipment
20.35%757K
----
209.85%629K
----
-75.63%203K
----
29.95%833K
----
66.06%641K
----
Depreciation and amortization:
1.79%430.43M
----
1.75%422.87M
----
28.50%415.58M
----
27.38%323.4M
----
5.72%253.89M
----
-Amortization of intangible assets
125.38%9.3M
----
-16.00%4.13M
----
93.69%4.91M
----
11.23%2.54M
----
27.02%2.28M
----
Exchange Loss (gain)
20.15%-10.75M
----
-86.73%-13.46M
----
-35.25%-7.21M
----
6.49%-5.33M
----
-1,806.69%-5.7M
----
Special items
31.60%49.71M
----
5.31%37.78M
----
-18.99%35.87M
----
187.19%44.28M
----
-60.07%15.42M
----
Operating profit before the change of operating capital
2.51%1.77B
----
23.02%1.73B
----
13.21%1.4B
----
-2.06%1.24B
----
33.65%1.27B
----
Change of operating capital
Inventory (increase) decrease
-7,231.72%-261.95M
----
105.19%3.67M
----
69.20%-70.76M
----
-393.23%-229.78M
----
135.46%78.36M
----
Accounts receivable (increase)decrease
-117.25%-2.36M
----
94.12%-1.08M
----
-275.45%-18.45M
----
148.46%10.52M
----
-283.64%-21.7M
----
Accounts payable increase (decrease)
-634.87%-67.41M
----
122.59%12.6M
----
-256.93%-55.78M
----
-53.56%35.55M
----
487.44%76.53M
----
prepayments (increase)decrease
42.75%-29.14M
----
-1,728.52%-50.91M
----
93.15%-2.78M
----
-593.69%-40.66M
----
-72.13%8.24M
----
Special items for working capital changes
-81.03%47.53M
----
1,950.83%250.57M
----
-83.82%12.22M
----
-45.41%75.51M
----
9.77%138.33M
----
Cash  from business operations
-24.98%1.46B
-18.58%965.21M
53.13%1.94B
109.26%1.19B
16.23%1.27B
-33.75%566.53M
-29.43%1.09B
-24.63%855.13M
76.90%1.55B
48.75%1.13B
Other taxs
5.20%-322.98M
-11.34%-142.61M
-3.78%-340.68M
28.48%-128.08M
-38.19%-328.28M
-117.58%-179.1M
-13.88%-237.56M
-308.08%-82.31M
-1.89%-208.61M
81.50%-20.17M
Net cash from operations
-29.19%1.13B
-22.21%822.6M
70.39%1.6B
172.93%1.06B
10.11%939.12M
-49.87%387.43M
-36.19%852.87M
-30.65%772.82M
99.86%1.34B
70.47%1.11B
Cash flow from investment activities
Interest received - investment
-10.03%36.74M
7.14%21.82M
36.51%40.83M
15.91%20.37M
-19.16%29.91M
-10.33%17.57M
88.40%37M
110.49%19.6M
14.19%19.64M
4.35%9.31M
Dividend received - investment
798.96%6.9M
2,521.67%6.9M
13.80%767K
-60.98%263K
--674K
--674K
----
----
----
----
Loan receivable (increase) decrease
----
----
--109.59M
----
----
----
---99.02M
---100M
----
----
Decrease in deposits (increase)
76.76%-51.59M
-194.65%-112.34M
-139.55%-221.96M
-19.39%118.69M
-125.87%-92.66M
-56.46%147.23M
170.11%358.13M
216.17%338.13M
-584.96%-510.77M
-653.32%-291.06M
Sale of fixed assets
81.82%560K
188.89%598K
-50.80%308K
-8.00%207K
131.00%626K
95.65%225K
-24.51%271K
-59.36%115K
-14.52%359K
-32.78%283K
Purchase of fixed assets
-8.68%-150.27M
-106.91%-96.39M
7.04%-138.26M
29.76%-46.58M
-10.63%-148.73M
14.57%-66.32M
-8.32%-134.44M
-13.06%-77.63M
-5.92%-124.12M
17.82%-68.66M
Purchase of intangible assets
-22.96%-10.52M
-136.37%-6.25M
-28.42%-8.55M
0.23%-2.65M
-20.04%-6.66M
-39.09%-2.65M
-26.66%-5.55M
32.98%-1.91M
-15.87%-4.38M
-34.02%-2.84M
Acquisition of subsidiaries
59.81%-15.72M
----
---39.12M
----
----
----
----
----
----
----
Recovery of cash from investments
142.00%242M
--65.99M
11.11%100M
----
-55.00%90M
-82.51%30M
-54.55%200M
-18.32%171.52M
266.67%440M
--210M
Cash on investment
-343.03%-577.18M
-374.70%-197M
-14.46%-130.28M
56.08%-41.5M
32.25%-113.83M
14.89%-94.5M
53.94%-168M
-177.59%-111.04M
4.02%-364.71M
63.64%-40M
Other items in the investment business
149.74%1.92M
----
-14.09%768K
----
-49.86%894K
-3,536.33%-19.11M
-76.32%1.78M
-87.05%556K
502.24%7.53M
--4.29M
Net cash from investment operations
-80.88%-517.17M
-748.99%-316.67M
-19.24%-285.91M
271.80%48.8M
-226.08%-239.77M
-94.52%13.12M
135.45%190.18M
233.95%239.35M
-108.92%-536.46M
20.57%-178.68M
Net cash before financing
-53.14%615.82M
-54.27%505.93M
87.92%1.31B
176.17%1.11B
-32.95%699.35M
-60.43%400.55M
30.36%1.04B
8.18%1.01B
94.21%800.12M
118.25%935.67M
Cash flow from financing activities
New borrowing
-67.99%79.52M
-66.65%49.71M
-16.37%248.43M
-24.67%149.06M
101.41%297.07M
305.29%197.87M
-38.42%147.49M
-65.63%48.82M
6.62%239.51M
11.84%142.04M
Refund
77.14%-80M
----
0.00%-350M
-66.67%-250M
-42.28%-350M
-2.74%-150M
-29.47%-246M
-4.29%-146M
-375.00%-190M
-250.00%-140M
Issuing shares
54.88%28.59M
39.88%25.15M
12.57%18.46M
31.45%17.98M
379.67%16.4M
333.77%13.68M
-58.56%3.42M
--3.15M
782.46%8.25M
----
Dividends paid - financing
13.37%-629.37M
-27.71%-411.97M
-85.40%-726.53M
-24.55%-322.59M
35.98%-391.86M
43.65%-259M
-54.63%-612.09M
-96.38%-459.61M
-80.10%-395.85M
-6.48%-234.05M
Absorb investment income
----
----
--1M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
71.83%-6.4M
60.75%-6.4M
-286.49%-22.74M
-335.38%-16.32M
93.82%-5.88M
-21.89%-3.75M
Other items of the financing business
-493.43%-122.76M
---1.67M
---20.69M
----
----
----
----
----
----
----
Net cash from financing operations
8.39%-1.05B
13.96%-466.03M
-48.61%-1.15B
-60.14%-541.64M
22.97%-771.87M
52.16%-338.23M
-72.59%-1B
-89.99%-706.96M
-97.20%-580.57M
-58.06%-372.1M
Effect of rate
-195.19%-1.54M
1,133.33%592K
-72.62%1.62M
-98.71%48K
254.98%5.92M
459.54%3.71M
123.13%1.67M
85.10%-1.03M
-375.58%-7.21M
-935.54%-6.94M
Net Cash
-360.17%-434.94M
-92.93%39.9M
330.52%167.17M
805.83%564.58M
-276.59%-72.52M
-79.58%62.33M
-81.30%41.07M
-45.84%305.2M
86.71%219.55M
191.57%563.57M
Begining period cash
31.82%699.21M
31.82%699.21M
-10.36%530.42M
-10.36%530.42M
7.78%591.75M
7.78%591.75M
63.07%549.01M
63.07%549.01M
55.53%336.67M
55.53%336.67M
Cash at the end
-62.42%262.73M
-32.45%739.7M
33.15%699.21M
66.47%1.1B
-11.25%525.15M
-22.90%657.79M
7.78%591.75M
-4.49%853.18M
63.07%549.01M
117.57%893.3M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020
Cash flow from operating activities
Earning before tax 0.56%1.22B----42.37%1.21B----9.69%850.82M-----12.51%775.64M----82.28%886.59M----
Profit adjustment
Interest (income) - adjustment 9.90%-44.22M-----37.70%-49.08M----3.87%-35.64M-----40.30%-37.07M-----51.98%-26.42M----
Interest expense - adjustment -14.13%32.45M-----16.64%37.79M----18.07%45.34M----30.62%38.4M----80.39%29.4M----
Attributable subsidiary (profit) loss 12.15%1.51M------1.35M----------------------------
Impairment and provisions: 22.49%78.33M-----41.22%63.95M-----4.05%108.79M-----3.18%113.39M-----37.66%117.12M----
-Impairmen of inventory (reversal) 29.39%80.12M-----43.32%61.92M----1.35%109.25M-----9.35%107.8M-----32.66%118.92M----
-Other impairments and provisions -187.94%-1.79M----539.61%2.03M-----108.26%-462K----409.52%5.59M-----116.04%-1.81M----
Revaluation surplus: 0.82%12.89M----218.47%12.79M----24.10%-10.79M-----158.63%-14.22M-----26.68%-5.5M----
-Other fair value changes 0.82%12.89M----218.47%12.79M----24.10%-10.79M-----158.63%-14.22M-----26.68%-5.5M----
Asset sale loss (gain): 20.35%757K----209.85%629K-----75.63%203K----29.95%833K----242.13%641K----
-Loss (gain) on sale of property, machinery and equipment 20.35%757K----209.85%629K-----75.63%203K----29.95%833K----66.06%641K----
Depreciation and amortization: 1.79%430.43M----1.75%422.87M----28.50%415.58M----27.38%323.4M----5.72%253.89M----
-Amortization of intangible assets 125.38%9.3M-----16.00%4.13M----93.69%4.91M----11.23%2.54M----27.02%2.28M----
Exchange Loss (gain) 20.15%-10.75M-----86.73%-13.46M-----35.25%-7.21M----6.49%-5.33M-----1,806.69%-5.7M----
Special items 31.60%49.71M----5.31%37.78M-----18.99%35.87M----187.19%44.28M-----60.07%15.42M----
Operating profit before the change of operating capital 2.51%1.77B----23.02%1.73B----13.21%1.4B-----2.06%1.24B----33.65%1.27B----
Change of operating capital
Inventory (increase) decrease -7,231.72%-261.95M----105.19%3.67M----69.20%-70.76M-----393.23%-229.78M----135.46%78.36M----
Accounts receivable (increase)decrease -117.25%-2.36M----94.12%-1.08M-----275.45%-18.45M----148.46%10.52M-----283.64%-21.7M----
Accounts payable increase (decrease) -634.87%-67.41M----122.59%12.6M-----256.93%-55.78M-----53.56%35.55M----487.44%76.53M----
prepayments (increase)decrease 42.75%-29.14M-----1,728.52%-50.91M----93.15%-2.78M-----593.69%-40.66M-----72.13%8.24M----
Special items for working capital changes -81.03%47.53M----1,950.83%250.57M-----83.82%12.22M-----45.41%75.51M----9.77%138.33M----
Cash  from business operations -24.98%1.46B-18.58%965.21M53.13%1.94B109.26%1.19B16.23%1.27B-33.75%566.53M-29.43%1.09B-24.63%855.13M76.90%1.55B48.75%1.13B
Other taxs 5.20%-322.98M-11.34%-142.61M-3.78%-340.68M28.48%-128.08M-38.19%-328.28M-117.58%-179.1M-13.88%-237.56M-308.08%-82.31M-1.89%-208.61M81.50%-20.17M
Net cash from operations -29.19%1.13B-22.21%822.6M70.39%1.6B172.93%1.06B10.11%939.12M-49.87%387.43M-36.19%852.87M-30.65%772.82M99.86%1.34B70.47%1.11B
Cash flow from investment activities
Interest received - investment -10.03%36.74M7.14%21.82M36.51%40.83M15.91%20.37M-19.16%29.91M-10.33%17.57M88.40%37M110.49%19.6M14.19%19.64M4.35%9.31M
Dividend received - investment 798.96%6.9M2,521.67%6.9M13.80%767K-60.98%263K--674K--674K----------------
Loan receivable (increase) decrease ----------109.59M---------------99.02M---100M--------
Decrease in deposits (increase) 76.76%-51.59M-194.65%-112.34M-139.55%-221.96M-19.39%118.69M-125.87%-92.66M-56.46%147.23M170.11%358.13M216.17%338.13M-584.96%-510.77M-653.32%-291.06M
Sale of fixed assets 81.82%560K188.89%598K-50.80%308K-8.00%207K131.00%626K95.65%225K-24.51%271K-59.36%115K-14.52%359K-32.78%283K
Purchase of fixed assets -8.68%-150.27M-106.91%-96.39M7.04%-138.26M29.76%-46.58M-10.63%-148.73M14.57%-66.32M-8.32%-134.44M-13.06%-77.63M-5.92%-124.12M17.82%-68.66M
Purchase of intangible assets -22.96%-10.52M-136.37%-6.25M-28.42%-8.55M0.23%-2.65M-20.04%-6.66M-39.09%-2.65M-26.66%-5.55M32.98%-1.91M-15.87%-4.38M-34.02%-2.84M
Acquisition of subsidiaries 59.81%-15.72M-------39.12M----------------------------
Recovery of cash from investments 142.00%242M--65.99M11.11%100M-----55.00%90M-82.51%30M-54.55%200M-18.32%171.52M266.67%440M--210M
Cash on investment -343.03%-577.18M-374.70%-197M-14.46%-130.28M56.08%-41.5M32.25%-113.83M14.89%-94.5M53.94%-168M-177.59%-111.04M4.02%-364.71M63.64%-40M
Other items in the investment business 149.74%1.92M-----14.09%768K-----49.86%894K-3,536.33%-19.11M-76.32%1.78M-87.05%556K502.24%7.53M--4.29M
Net cash from investment operations -80.88%-517.17M-748.99%-316.67M-19.24%-285.91M271.80%48.8M-226.08%-239.77M-94.52%13.12M135.45%190.18M233.95%239.35M-108.92%-536.46M20.57%-178.68M
Net cash before financing -53.14%615.82M-54.27%505.93M87.92%1.31B176.17%1.11B-32.95%699.35M-60.43%400.55M30.36%1.04B8.18%1.01B94.21%800.12M118.25%935.67M
Cash flow from financing activities
New borrowing -67.99%79.52M-66.65%49.71M-16.37%248.43M-24.67%149.06M101.41%297.07M305.29%197.87M-38.42%147.49M-65.63%48.82M6.62%239.51M11.84%142.04M
Refund 77.14%-80M----0.00%-350M-66.67%-250M-42.28%-350M-2.74%-150M-29.47%-246M-4.29%-146M-375.00%-190M-250.00%-140M
Issuing shares 54.88%28.59M39.88%25.15M12.57%18.46M31.45%17.98M379.67%16.4M333.77%13.68M-58.56%3.42M--3.15M782.46%8.25M----
Dividends paid - financing 13.37%-629.37M-27.71%-411.97M-85.40%-726.53M-24.55%-322.59M35.98%-391.86M43.65%-259M-54.63%-612.09M-96.38%-459.61M-80.10%-395.85M-6.48%-234.05M
Absorb investment income ----------1M----------------------------
Issuance expenses and redemption of securities expenses ----------------71.83%-6.4M60.75%-6.4M-286.49%-22.74M-335.38%-16.32M93.82%-5.88M-21.89%-3.75M
Other items of the financing business -493.43%-122.76M---1.67M---20.69M----------------------------
Net cash from financing operations 8.39%-1.05B13.96%-466.03M-48.61%-1.15B-60.14%-541.64M22.97%-771.87M52.16%-338.23M-72.59%-1B-89.99%-706.96M-97.20%-580.57M-58.06%-372.1M
Effect of rate -195.19%-1.54M1,133.33%592K-72.62%1.62M-98.71%48K254.98%5.92M459.54%3.71M123.13%1.67M85.10%-1.03M-375.58%-7.21M-935.54%-6.94M
Net Cash -360.17%-434.94M-92.93%39.9M330.52%167.17M805.83%564.58M-276.59%-72.52M-79.58%62.33M-81.30%41.07M-45.84%305.2M86.71%219.55M191.57%563.57M
Begining period cash 31.82%699.21M31.82%699.21M-10.36%530.42M-10.36%530.42M7.78%591.75M7.78%591.75M63.07%549.01M63.07%549.01M55.53%336.67M55.53%336.67M
Cash at the end -62.42%262.73M-32.45%739.7M33.15%699.21M66.47%1.1B-11.25%525.15M-22.90%657.79M7.78%591.75M-4.49%853.18M63.07%549.01M117.57%893.3M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More