HK Stock MarketDetailed Quotes

CHINA STATE CON (03311)

Watchlist
  • 8.820
  • +0.080+0.92%
Not Open Jan 15 16:07 CST
46.59BMarket Cap4.83P/E (TTM)

CHINA STATE CON (03311) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
6.90%12.94B
----
12.29%12.1B
----
14.85%10.78B
----
13.84%9.39B
----
13.18%8.24B
Profit adjustment
Interest (income) - adjustment
----
-10.55%-329.38M
----
7.05%-297.96M
----
13.26%-320.56M
----
7.59%-369.55M
----
9.94%-399.9M
Dividend (income)- adjustment
----
44.63%-11.88M
----
-197.02%-21.45M
----
93.41%-7.22M
----
-209.59%-109.55M
----
-13.58%-35.38M
Attributable subsidiary (profit) loss
----
4.16%-905.26M
----
-55.06%-944.51M
----
47.13%-609.13M
----
55.37%-1.15B
----
-88.05%-2.58B
Impairment and provisions:
----
-89.43%24.77M
----
521.76%234.38M
----
714.86%37.7M
----
---6.13M
----
----
-Impairment of trade receivables (reversal)
----
-79.27%19.29M
----
146.83%93.05M
----
714.86%37.7M
----
---6.13M
----
----
-Other impairments and provisions
----
-96.12%5.48M
----
--141.34M
----
----
----
----
----
----
Revaluation surplus:
----
137.32%159.34M
----
44.84%-426.92M
----
-58.70%-774.01M
----
-361.79%-487.72M
----
--186.3M
-Fair value of investment properties (increase)
----
137.32%159.34M
----
44.84%-426.92M
----
-58.70%-774.01M
----
-361.79%-487.72M
----
--186.3M
Asset sale loss (gain):
----
-286.68%-90.92M
----
92.54%-23.51M
----
-665.91%-315.17M
----
92.85%-41.15M
----
-2,700.49%-575.28M
-Loss (gain) from sale of subsidiary company
----
-105.48%-68.1M
----
72.15%-33.14M
----
-352.10%-119.01M
----
---26.32M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-316.47%-21.83M
----
-3.35%-5.24M
----
65.80%-5.07M
----
-182.85%-14.83M
----
42.64%-5.24M
-Loss (gain) from selling other assets
----
-106.67%-992K
----
107.78%14.87M
----
---191.1M
----
----
----
-4,898.55%-570.04M
Depreciation and amortization:
----
12.18%957.71M
----
24.14%853.71M
----
1.57%687.69M
----
62.94%677.07M
----
-13.60%415.52M
-Amortization of intangible assets
----
-2.16%175.24M
----
-3.69%179.1M
----
-3.63%185.96M
----
-11.69%192.95M
----
-24.05%218.48M
Financial expense
----
0.56%3.22B
----
7.12%3.2B
----
12.11%2.99B
----
-0.44%2.67B
----
17.60%2.68B
Exchange Loss (gain)
----
----
----
----
----
-99.97%31K
----
-23.66%123.13M
----
256.38%161.28M
Special items
----
12.59%7.4M
----
-80.75%6.57M
----
-23.38%34.13M
----
120.95%44.54M
----
--20.16M
Operating profit before the change of operating capital
----
8.75%15.97B
----
17.47%14.69B
----
16.51%12.5B
----
32.24%10.73B
----
-1.29%8.12B
Change of operating capital
Inventory (increase) decrease
----
12.57%62.26M
----
122.57%55.31M
----
-565.63%-245.05M
----
140.29%52.63M
----
-843.38%-130.63M
Developing property (increase)decrease
----
-8.49%-3.72B
----
-20.78%-3.43B
----
-61.67%-2.84B
----
10.25%-1.76B
----
-468.13%-1.96B
Accounts receivable (increase)decrease
----
-13.43%-18.42B
----
-16.20%-16.24B
----
16.90%-13.97B
----
-14.44%-16.81B
----
-8.30%-14.69B
Accounts payable increase (decrease)
----
144.95%16.86B
----
-47.84%6.88B
----
57.58%13.19B
----
68.18%8.37B
----
-38.56%4.98B
Advance payment increase (decrease)
----
-174.82%-9.11M
----
60.28%-3.32M
----
-658.84%-8.35M
----
-94.46%1.49M
----
496.64%26.97M
prepayments (increase)decrease
----
15.98%-90.87M
----
-151.62%-108.15M
----
-53.11%209.49M
----
145.31%446.75M
----
-316.57%-986.05M
Special items for working capital changes
----
-1,332.72%-6.1B
----
107.53%494.67M
----
-2,593.08%-6.57B
----
-84.44%263.41M
----
132.24%1.69B
Cash  from business operations
----
94.64%4.55B
----
2.98%2.34B
----
75.08%2.27B
----
143.93%1.3B
----
-35.91%-2.95B
Other taxs
----
-38.48%-2.55B
----
10.74%-1.84B
----
-11.39%-2.06B
----
-17.18%-1.85B
----
-197.10%-1.58B
Special items of business
6,636.50%123.28M
----
-98.91%1.83M
----
64.78%167.55M
----
110.47%101.68M
----
80.69%-971.27M
----
Net cash from operations
6,636.50%123.28M
300.69%2.01B
-98.91%1.83M
136.19%500.99M
64.78%167.55M
138.46%212.12M
110.47%101.68M
87.83%-551.49M
80.69%-971.27M
-67.57%-4.53B
Cash flow from investment activities
Interest received - investment
21.65%177.67M
9.03%309.41M
13.43%146.04M
17.63%283.78M
15.68%128.75M
-16.05%241.25M
-9.70%111.3M
3.92%287.38M
-21.70%123.26M
10.92%276.55M
Dividend received - investment
7.91%329.37M
-20.34%509.78M
-23.81%305.23M
-24.54%639.95M
-21.08%400.61M
12.31%848.03M
8.56%507.63M
-55.86%755.11M
59.09%467.59M
-20.16%1.71B
Loan receivable (increase) decrease
-105.56%-17.52M
281.48%226.51M
439.88%315.29M
-138.90%-124.81M
-144.21%-92.76M
--320.84M
--209.81M
----
----
-107.97%-54.6M
Decrease in deposits (increase)
----
-106.39%-19.67M
----
197.02%308.07M
----
-1,353.18%-317.55M
----
-7.04%-21.85M
----
6.13%-20.41M
Sale of fixed assets
----
38.12%72.64M
----
78.56%52.59M
----
-39.22%29.46M
----
259.71%48.46M
----
-8.48%13.47M
Purchase of fixed assets
12.74%-318.64M
-89.55%-1.07B
-141.28%-365.16M
-55.01%-562.48M
10.37%-151.34M
47.14%-362.86M
39.11%-168.86M
-25.17%-686.41M
-52.41%-277.29M
-9.07%-548.38M
Purchase of intangible assets
----
-2,800.31%-85.33M
----
---2.94M
----
----
----
----
----
----
Sale of subsidiaries
----
-60.61%196.6M
--231.03M
-74.82%499.13M
----
2,090.74%1.98B
--1.61B
-93.34%90.5M
----
--1.36B
Acquisition of subsidiaries
--79.35M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
--14.54M
-91.51%3.98M
----
-95.75%46.94M
----
10,907.36%1.1B
--709.11M
--10.04M
----
----
Cash on investment
110.71%109.19M
-215.89%-155.3M
-297.36%-1.02B
117.64%134.01M
208.39%516.53M
81.66%-759.86M
72.58%-476.57M
-110.51%-4.14B
-14.76%-1.74B
56.14%-1.97B
Other items in the investment business
93.42%-70.31M
1,236.87%1.14B
-462.35%-1.07B
96.11%-100.66M
148.45%294.78M
-102.48%-2.59B
23.90%-608.48M
-187.88%-1.28B
-451.19%-799.54M
69.77%-443.65M
Net cash from investment operations
120.87%303.64M
-3.14%1.14B
-232.70%-1.46B
134.32%1.17B
-42.25%1.1B
110.14%500.84M
185.37%1.9B
-1,621.42%-4.94B
-61.02%-2.22B
110.50%324.54M
Net cash before financing
129.38%426.92M
87.76%3.14B
-214.96%-1.45B
134.88%1.67B
-36.81%1.26B
112.99%712.96M
162.60%2B
-30.47%-5.49B
50.16%-3.2B
27.39%-4.21B
Cash flow from financing activities
New borrowing
25.56%20.96B
42.00%49.27B
-5.89%16.7B
30.42%34.7B
36.69%17.74B
-13.76%26.6B
3.23%12.98B
-6.05%30.85B
-39.25%12.57B
1.78%32.83B
Refund
-73.32%-20.06B
-81.35%-44.63B
-7.31%-11.57B
-15.55%-24.61B
6.70%-10.79B
3.79%-21.3B
24.54%-11.56B
21.53%-22.14B
-30.40%-15.32B
-27.26%-28.21B
Issuing shares
--2.8B
----
----
----
----
----
----
----
----
----
Issuance of bonds
89.59%5.5B
181.98%9.67B
--2.9B
-16.58%3.43B
----
-40.50%4.11B
-43.17%2.89B
146.66%6.91B
--5.09B
-27.72%2.8B
Dividends paid - financing
----
-21.81%-3.22B
----
-14.60%-2.65B
----
-17.54%-2.31B
----
-17.91%-1.96B
----
-16.68%-1.67B
Absorb investment income
----
-60.37%81.38M
----
165.26%205.36M
----
-81.51%77.42M
----
42.89%418.75M
----
44.74%293.07M
Issuance expenses and redemption of securities expenses
-246.00%-3.46B
-175.62%-7.71B
---1B
34.82%-2.8B
----
-8.48%-4.29B
----
---3.95B
----
----
Other items of the financing business
20.20%-1.38B
-1.12%-3.64B
0.77%-1.73B
-8.08%-3.6B
-7.71%-1.74B
-7.35%-3.33B
-19.16%-1.62B
0.79%-3.1B
5.51%-1.36B
-42.03%-3.13B
Net cash from financing operations
-17.65%4.36B
-107.68%-349.09M
1.53%5.29B
963.04%4.55B
93.66%5.21B
-107.57%-527.02M
173.87%2.69B
141.69%6.96B
-86.92%982.45M
-72.58%2.88B
Effect of rate
-70.90%-159.94M
59.86%-534.87M
90.92%-93.59M
-30.05%-1.33B
8.49%-1.03B
-325.85%-1.02B
-1,276.66%-1.13B
-60.10%453.67M
149.88%95.75M
3,252.44%1.14B
Net Cash
24.67%4.78B
-55.08%2.8B
-40.74%3.84B
3,246.69%6.22B
38.02%6.47B
-87.39%185.94M
311.99%4.69B
211.22%1.47B
-301.39%-2.21B
-128.14%-1.33B
Begining period cash
10.58%28.51B
20.81%28.39B
9.69%25.78B
-3.45%23.5B
-3.45%23.5B
8.60%24.34B
8.60%24.34B
-0.83%22.41B
-0.83%22.41B
26.09%22.6B
Cash at the end
12.22%33.13B
7.96%30.65B
2.00%29.52B
20.81%28.39B
3.73%28.94B
-3.45%23.5B
37.50%27.9B
8.60%24.34B
-13.67%20.29B
-0.83%22.41B
Cash balance analysis
Currency Unit
CNY
HKD
CNY
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----6.90%12.94B----12.29%12.1B----14.85%10.78B----13.84%9.39B----13.18%8.24B
Profit adjustment
Interest (income) - adjustment -----10.55%-329.38M----7.05%-297.96M----13.26%-320.56M----7.59%-369.55M----9.94%-399.9M
Dividend (income)- adjustment ----44.63%-11.88M-----197.02%-21.45M----93.41%-7.22M-----209.59%-109.55M-----13.58%-35.38M
Attributable subsidiary (profit) loss ----4.16%-905.26M-----55.06%-944.51M----47.13%-609.13M----55.37%-1.15B-----88.05%-2.58B
Impairment and provisions: -----89.43%24.77M----521.76%234.38M----714.86%37.7M-------6.13M--------
-Impairment of trade receivables (reversal) -----79.27%19.29M----146.83%93.05M----714.86%37.7M-------6.13M--------
-Other impairments and provisions -----96.12%5.48M------141.34M------------------------
Revaluation surplus: ----137.32%159.34M----44.84%-426.92M-----58.70%-774.01M-----361.79%-487.72M------186.3M
-Fair value of investment properties (increase) ----137.32%159.34M----44.84%-426.92M-----58.70%-774.01M-----361.79%-487.72M------186.3M
Asset sale loss (gain): -----286.68%-90.92M----92.54%-23.51M-----665.91%-315.17M----92.85%-41.15M-----2,700.49%-575.28M
-Loss (gain) from sale of subsidiary company -----105.48%-68.1M----72.15%-33.14M-----352.10%-119.01M-------26.32M--------
-Loss (gain) on sale of property, machinery and equipment -----316.47%-21.83M-----3.35%-5.24M----65.80%-5.07M-----182.85%-14.83M----42.64%-5.24M
-Loss (gain) from selling other assets -----106.67%-992K----107.78%14.87M-------191.1M-------------4,898.55%-570.04M
Depreciation and amortization: ----12.18%957.71M----24.14%853.71M----1.57%687.69M----62.94%677.07M-----13.60%415.52M
-Amortization of intangible assets -----2.16%175.24M-----3.69%179.1M-----3.63%185.96M-----11.69%192.95M-----24.05%218.48M
Financial expense ----0.56%3.22B----7.12%3.2B----12.11%2.99B-----0.44%2.67B----17.60%2.68B
Exchange Loss (gain) ---------------------99.97%31K-----23.66%123.13M----256.38%161.28M
Special items ----12.59%7.4M-----80.75%6.57M-----23.38%34.13M----120.95%44.54M------20.16M
Operating profit before the change of operating capital ----8.75%15.97B----17.47%14.69B----16.51%12.5B----32.24%10.73B-----1.29%8.12B
Change of operating capital
Inventory (increase) decrease ----12.57%62.26M----122.57%55.31M-----565.63%-245.05M----140.29%52.63M-----843.38%-130.63M
Developing property (increase)decrease -----8.49%-3.72B-----20.78%-3.43B-----61.67%-2.84B----10.25%-1.76B-----468.13%-1.96B
Accounts receivable (increase)decrease -----13.43%-18.42B-----16.20%-16.24B----16.90%-13.97B-----14.44%-16.81B-----8.30%-14.69B
Accounts payable increase (decrease) ----144.95%16.86B-----47.84%6.88B----57.58%13.19B----68.18%8.37B-----38.56%4.98B
Advance payment increase (decrease) -----174.82%-9.11M----60.28%-3.32M-----658.84%-8.35M-----94.46%1.49M----496.64%26.97M
prepayments (increase)decrease ----15.98%-90.87M-----151.62%-108.15M-----53.11%209.49M----145.31%446.75M-----316.57%-986.05M
Special items for working capital changes -----1,332.72%-6.1B----107.53%494.67M-----2,593.08%-6.57B-----84.44%263.41M----132.24%1.69B
Cash  from business operations ----94.64%4.55B----2.98%2.34B----75.08%2.27B----143.93%1.3B-----35.91%-2.95B
Other taxs -----38.48%-2.55B----10.74%-1.84B-----11.39%-2.06B-----17.18%-1.85B-----197.10%-1.58B
Special items of business 6,636.50%123.28M-----98.91%1.83M----64.78%167.55M----110.47%101.68M----80.69%-971.27M----
Net cash from operations 6,636.50%123.28M300.69%2.01B-98.91%1.83M136.19%500.99M64.78%167.55M138.46%212.12M110.47%101.68M87.83%-551.49M80.69%-971.27M-67.57%-4.53B
Cash flow from investment activities
Interest received - investment 21.65%177.67M9.03%309.41M13.43%146.04M17.63%283.78M15.68%128.75M-16.05%241.25M-9.70%111.3M3.92%287.38M-21.70%123.26M10.92%276.55M
Dividend received - investment 7.91%329.37M-20.34%509.78M-23.81%305.23M-24.54%639.95M-21.08%400.61M12.31%848.03M8.56%507.63M-55.86%755.11M59.09%467.59M-20.16%1.71B
Loan receivable (increase) decrease -105.56%-17.52M281.48%226.51M439.88%315.29M-138.90%-124.81M-144.21%-92.76M--320.84M--209.81M---------107.97%-54.6M
Decrease in deposits (increase) -----106.39%-19.67M----197.02%308.07M-----1,353.18%-317.55M-----7.04%-21.85M----6.13%-20.41M
Sale of fixed assets ----38.12%72.64M----78.56%52.59M-----39.22%29.46M----259.71%48.46M-----8.48%13.47M
Purchase of fixed assets 12.74%-318.64M-89.55%-1.07B-141.28%-365.16M-55.01%-562.48M10.37%-151.34M47.14%-362.86M39.11%-168.86M-25.17%-686.41M-52.41%-277.29M-9.07%-548.38M
Purchase of intangible assets -----2,800.31%-85.33M-------2.94M------------------------
Sale of subsidiaries -----60.61%196.6M--231.03M-74.82%499.13M----2,090.74%1.98B--1.61B-93.34%90.5M------1.36B
Acquisition of subsidiaries --79.35M------------------------------------
Recovery of cash from investments --14.54M-91.51%3.98M-----95.75%46.94M----10,907.36%1.1B--709.11M--10.04M--------
Cash on investment 110.71%109.19M-215.89%-155.3M-297.36%-1.02B117.64%134.01M208.39%516.53M81.66%-759.86M72.58%-476.57M-110.51%-4.14B-14.76%-1.74B56.14%-1.97B
Other items in the investment business 93.42%-70.31M1,236.87%1.14B-462.35%-1.07B96.11%-100.66M148.45%294.78M-102.48%-2.59B23.90%-608.48M-187.88%-1.28B-451.19%-799.54M69.77%-443.65M
Net cash from investment operations 120.87%303.64M-3.14%1.14B-232.70%-1.46B134.32%1.17B-42.25%1.1B110.14%500.84M185.37%1.9B-1,621.42%-4.94B-61.02%-2.22B110.50%324.54M
Net cash before financing 129.38%426.92M87.76%3.14B-214.96%-1.45B134.88%1.67B-36.81%1.26B112.99%712.96M162.60%2B-30.47%-5.49B50.16%-3.2B27.39%-4.21B
Cash flow from financing activities
New borrowing 25.56%20.96B42.00%49.27B-5.89%16.7B30.42%34.7B36.69%17.74B-13.76%26.6B3.23%12.98B-6.05%30.85B-39.25%12.57B1.78%32.83B
Refund -73.32%-20.06B-81.35%-44.63B-7.31%-11.57B-15.55%-24.61B6.70%-10.79B3.79%-21.3B24.54%-11.56B21.53%-22.14B-30.40%-15.32B-27.26%-28.21B
Issuing shares --2.8B------------------------------------
Issuance of bonds 89.59%5.5B181.98%9.67B--2.9B-16.58%3.43B-----40.50%4.11B-43.17%2.89B146.66%6.91B--5.09B-27.72%2.8B
Dividends paid - financing -----21.81%-3.22B-----14.60%-2.65B-----17.54%-2.31B-----17.91%-1.96B-----16.68%-1.67B
Absorb investment income -----60.37%81.38M----165.26%205.36M-----81.51%77.42M----42.89%418.75M----44.74%293.07M
Issuance expenses and redemption of securities expenses -246.00%-3.46B-175.62%-7.71B---1B34.82%-2.8B-----8.48%-4.29B-------3.95B--------
Other items of the financing business 20.20%-1.38B-1.12%-3.64B0.77%-1.73B-8.08%-3.6B-7.71%-1.74B-7.35%-3.33B-19.16%-1.62B0.79%-3.1B5.51%-1.36B-42.03%-3.13B
Net cash from financing operations -17.65%4.36B-107.68%-349.09M1.53%5.29B963.04%4.55B93.66%5.21B-107.57%-527.02M173.87%2.69B141.69%6.96B-86.92%982.45M-72.58%2.88B
Effect of rate -70.90%-159.94M59.86%-534.87M90.92%-93.59M-30.05%-1.33B8.49%-1.03B-325.85%-1.02B-1,276.66%-1.13B-60.10%453.67M149.88%95.75M3,252.44%1.14B
Net Cash 24.67%4.78B-55.08%2.8B-40.74%3.84B3,246.69%6.22B38.02%6.47B-87.39%185.94M311.99%4.69B211.22%1.47B-301.39%-2.21B-128.14%-1.33B
Begining period cash 10.58%28.51B20.81%28.39B9.69%25.78B-3.45%23.5B-3.45%23.5B8.60%24.34B8.60%24.34B-0.83%22.41B-0.83%22.41B26.09%22.6B
Cash at the end 12.22%33.13B7.96%30.65B2.00%29.52B20.81%28.39B3.73%28.94B-3.45%23.5B37.50%27.9B8.60%24.34B-13.67%20.29B-0.83%22.41B
Cash balance analysis
Currency Unit CNYHKDCNYHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More