HK Stock MarketDetailed Quotes

03318 CHINA BOTON

Watchlist
  • 2.450
  • -0.070-2.78%
Not Open Apr 26 16:08 CST
2.65BMarket Cap16.44P/E (TTM)

CHINA BOTON Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
63.50%183.47M
----
-62.91%112.21M
----
28.62%302.53M
----
10.63%235.21M
----
16.72%212.6M
----
Profit adjustment
Interest (income) - adjustment
54.85%-7.46M
----
-313.67%-16.53M
----
-25.99%-4M
----
-163.15%-3.17M
----
-5.15%-1.21M
----
Interest expense - adjustment
16.70%68.6M
----
6.69%58.78M
----
-37.17%55.09M
----
-4.58%87.69M
----
-9.35%91.9M
----
Impairment and provisions:
1,028.69%158.62M
--0
-61.86%14.05M
--0
78.50%36.85M
--0
-25.81%20.64M
--0
4,409.56%27.82M
--0
-Impairmen of inventory (reversal)
180.65%1.73M
----
-81.11%615K
----
-47.27%3.26M
----
-10.22%6.17M
----
10,318.18%6.88M
----
-Other impairments and provisions
1,067.50%156.89M
----
-60.00%13.44M
----
132.17%33.59M
----
-30.93%14.47M
----
3,701.81%20.95M
----
Revaluation surplus:
-76.08%5M
--0
254.24%20.9M
--0
-43.81%5.9M
--0
-39.25%10.5M
--0
165.28%17.28M
--0
-Fair value of investment properties (increase)
-76.08%5M
----
254.24%20.9M
----
-43.81%5.9M
----
-39.25%10.5M
----
180.39%17.28M
----
Asset sale loss (gain):
-184.01%-2.93M
--0
863.82%3.48M
--0
-201.99%-456K
--0
-26.89%-151K
--0
99.58%-119K
--0
-Loss (gain) on sale of property, machinery and equipment
-184.01%-2.93M
----
863.82%3.48M
----
-201.99%-456K
----
-26.89%-151K
----
99.58%-119K
----
Depreciation and amortization:
-1.32%132.07M
--0
-1.81%133.84M
--0
0.61%136.31M
--0
5.41%135.48M
--0
17.23%128.52M
--0
-Depreciation
-1.32%132.07M
----
-1.81%133.84M
----
0.61%136.31M
----
5.41%135.48M
----
17.23%128.52M
----
Special items
0.00%3.97M
----
-15.78%3.97M
----
17.47%4.71M
----
745.41%4.01M
----
-254.09%-621K
----
Operating profit before the change of operating capital
63.69%541.33M
--0
-38.41%330.71M
--0
9.53%536.94M
--0
2.94%490.2M
--0
40.65%476.18M
--0
Change of operating capital
Inventory (increase) decrease
114.61%20.1M
----
-487.43%-137.55M
----
-266.44%-23.42M
----
122.72%14.07M
----
-770.39%-61.91M
----
Accounts receivable (increase)decrease
-62.26%79.88M
----
130.07%211.64M
----
-803.71%-703.73M
----
-358.93%-77.87M
----
85.58%-16.97M
----
Accounts payable increase (decrease)
-73.10%-279.04M
----
-125.84%-161.2M
----
725.00%623.71M
----
-308.88%-99.79M
----
-60.85%47.78M
----
Cash  from business operations
48.72%362.28M
--0
-43.81%243.61M
--0
32.73%433.5M
--0
-26.62%326.61M
--0
32.55%445.08M
--0
Other taxs
-56.50%-86.18M
----
45.57%-55.07M
----
-8.58%-101.17M
----
-211.56%-93.18M
----
25.04%-29.91M
----
Interest paid - operating
-4.95%-61.69M
----
-6.69%-58.78M
----
37.17%-55.09M
----
4.58%-87.69M
----
9.35%-91.9M
----
Net cash from operations
65.24%214.41M
-4.32%8.37M
-53.20%129.75M
-88.79%8.75M
90.22%277.23M
5,634.40%78.04M
-54.92%145.74M
-113.74%-1.41M
66.20%323.27M
-83.54%10.26M
Cash flow from investment activities
Interest received - investment
29.89%7.46M
269.48%8.62M
43.78%5.74M
-22.70%2.33M
25.99%4M
39.53%3.02M
163.15%3.17M
316.76%2.16M
5.15%1.21M
-40.96%519K
Sale of fixed assets
41.46%5.75M
-71.48%81K
172.75%4.06M
--284K
-31.71%1.49M
----
-45.59%2.18M
1,683.87%2.21M
-89.30%4.01M
-99.63%124K
Purchase of fixed assets
30.42%-118.03M
-2.40%-19.69M
-52.57%-169.63M
-10.81%-19.23M
33.72%-111.18M
73.56%-17.35M
40.63%-167.74M
23.45%-65.62M
-21.90%-282.52M
32.24%-85.72M
Purchase of intangible assets
-11,364.78%-42.65M
-8,825.76%-41.24M
81.50%-372K
---462K
52.31%-2.01M
----
82.12%-4.22M
----
-35.89%-23.59M
---21.25M
Sale of subsidiaries
--98.06M
----
----
---5.94M
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
---63.57M
----
----
----
----
----
----
Recovery of cash from investments
--295.85M
----
----
----
----
----
----
----
----
----
Cash on investment
-672.31%-443.23M
---143.76M
---57.39M
----
----
----
----
---5M
----
----
Net cash from investment operations
9.56%-196.79M
-126.37%-195.98M
-102.01%-217.58M
-504.03%-86.58M
35.35%-107.71M
78.36%-14.33M
44.63%-166.61M
37.70%-66.24M
-46.79%-300.9M
-15.41%-106.32M
Net cash before financing
120.07%17.62M
-141.07%-187.61M
-151.81%-87.83M
-222.17%-77.83M
912.40%169.52M
194.16%63.7M
-193.25%-20.87M
29.57%-67.65M
313.54%22.38M
-222.67%-96.06M
Cash flow from financing activities
New borrowing
-35.12%916.6M
-23.99%377.08M
125.43%1.41B
85.07%496.06M
-13.78%626.72M
-36.19%268.04M
-31.09%726.87M
-21.49%420.07M
-6.55%1.05B
-13.70%535.08M
Refund
10.12%-1.03B
19.19%-358.44M
-68.25%-1.14B
-31.39%-443.55M
12.36%-679.29M
37.39%-337.58M
13.60%-775.07M
-239.50%-539.22M
8.58%-897.06M
67.31%-158.83M
Dividends paid - financing
----
----
----
----
----
----
-802.76%-37.6M
----
-4.83%-4.17M
-4.81%-4.17M
Absorb investment income
----
----
----
----
----
----
195.22%43.19M
-64.91%5.04M
--14.63M
360.27%14.37M
Other items of the financing business
110.15%8.46M
-279.30%-25.57M
-87.14%-83.35M
-83.50%-6.74M
---44.54M
-113.41%-3.67M
--0
133.22%27.38M
---172.73M
---82.42M
Net cash from financing operations
-154.76%-102.17M
-115.13%-6.93M
292.14%186.59M
162.50%45.76M
-127.94%-97.11M
15.58%-73.22M
-858.90%-42.6M
-128.53%-86.73M
-103.10%-4.44M
128.02%304.03M
Effect of rate
-64.76%1.33M
417.25%1.55M
169.65%3.77M
80.50%-487K
-314.84%-5.41M
-219.07%-2.5M
462.50%2.52M
1,546.21%2.1M
117.40%448K
-105.88%-145K
Net Cash
-185.61%-84.55M
-506.73%-194.54M
36.39%98.76M
-236.80%-32.06M
214.09%72.41M
93.83%-9.52M
-453.91%-63.47M
-174.24%-154.39M
-86.52%17.93M
100.81%207.97M
Begining period cash
31.02%433.02M
31.02%433.02M
25.43%330.48M
25.43%330.48M
-18.79%263.49M
-18.79%263.49M
6.01%324.44M
6.01%324.44M
74.34%306.06M
74.34%306.06M
Cash at the end
-19.22%349.79M
-19.44%240.02M
31.02%433.02M
18.48%297.93M
25.43%330.48M
46.08%251.47M
-18.79%263.49M
-66.50%172.15M
6.01%324.44M
82.49%513.88M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 63.50%183.47M-----62.91%112.21M----28.62%302.53M----10.63%235.21M----16.72%212.6M----
Profit adjustment
Interest (income) - adjustment 54.85%-7.46M-----313.67%-16.53M-----25.99%-4M-----163.15%-3.17M-----5.15%-1.21M----
Interest expense - adjustment 16.70%68.6M----6.69%58.78M-----37.17%55.09M-----4.58%87.69M-----9.35%91.9M----
Impairment and provisions: 1,028.69%158.62M--0-61.86%14.05M--078.50%36.85M--0-25.81%20.64M--04,409.56%27.82M--0
-Impairmen of inventory (reversal) 180.65%1.73M-----81.11%615K-----47.27%3.26M-----10.22%6.17M----10,318.18%6.88M----
-Other impairments and provisions 1,067.50%156.89M-----60.00%13.44M----132.17%33.59M-----30.93%14.47M----3,701.81%20.95M----
Revaluation surplus: -76.08%5M--0254.24%20.9M--0-43.81%5.9M--0-39.25%10.5M--0165.28%17.28M--0
-Fair value of investment properties (increase) -76.08%5M----254.24%20.9M-----43.81%5.9M-----39.25%10.5M----180.39%17.28M----
Asset sale loss (gain): -184.01%-2.93M--0863.82%3.48M--0-201.99%-456K--0-26.89%-151K--099.58%-119K--0
-Loss (gain) on sale of property, machinery and equipment -184.01%-2.93M----863.82%3.48M-----201.99%-456K-----26.89%-151K----99.58%-119K----
Depreciation and amortization: -1.32%132.07M--0-1.81%133.84M--00.61%136.31M--05.41%135.48M--017.23%128.52M--0
-Depreciation -1.32%132.07M-----1.81%133.84M----0.61%136.31M----5.41%135.48M----17.23%128.52M----
Special items 0.00%3.97M-----15.78%3.97M----17.47%4.71M----745.41%4.01M-----254.09%-621K----
Operating profit before the change of operating capital 63.69%541.33M--0-38.41%330.71M--09.53%536.94M--02.94%490.2M--040.65%476.18M--0
Change of operating capital
Inventory (increase) decrease 114.61%20.1M-----487.43%-137.55M-----266.44%-23.42M----122.72%14.07M-----770.39%-61.91M----
Accounts receivable (increase)decrease -62.26%79.88M----130.07%211.64M-----803.71%-703.73M-----358.93%-77.87M----85.58%-16.97M----
Accounts payable increase (decrease) -73.10%-279.04M-----125.84%-161.2M----725.00%623.71M-----308.88%-99.79M-----60.85%47.78M----
Cash  from business operations 48.72%362.28M--0-43.81%243.61M--032.73%433.5M--0-26.62%326.61M--032.55%445.08M--0
Other taxs -56.50%-86.18M----45.57%-55.07M-----8.58%-101.17M-----211.56%-93.18M----25.04%-29.91M----
Interest paid - operating -4.95%-61.69M-----6.69%-58.78M----37.17%-55.09M----4.58%-87.69M----9.35%-91.9M----
Net cash from operations 65.24%214.41M-4.32%8.37M-53.20%129.75M-88.79%8.75M90.22%277.23M5,634.40%78.04M-54.92%145.74M-113.74%-1.41M66.20%323.27M-83.54%10.26M
Cash flow from investment activities
Interest received - investment 29.89%7.46M269.48%8.62M43.78%5.74M-22.70%2.33M25.99%4M39.53%3.02M163.15%3.17M316.76%2.16M5.15%1.21M-40.96%519K
Sale of fixed assets 41.46%5.75M-71.48%81K172.75%4.06M--284K-31.71%1.49M-----45.59%2.18M1,683.87%2.21M-89.30%4.01M-99.63%124K
Purchase of fixed assets 30.42%-118.03M-2.40%-19.69M-52.57%-169.63M-10.81%-19.23M33.72%-111.18M73.56%-17.35M40.63%-167.74M23.45%-65.62M-21.90%-282.52M32.24%-85.72M
Purchase of intangible assets -11,364.78%-42.65M-8,825.76%-41.24M81.50%-372K---462K52.31%-2.01M----82.12%-4.22M-----35.89%-23.59M---21.25M
Sale of subsidiaries --98.06M-----------5.94M------------------------
Acquisition of subsidiaries ---------------63.57M------------------------
Recovery of cash from investments --295.85M------------------------------------
Cash on investment -672.31%-443.23M---143.76M---57.39M-------------------5M--------
Net cash from investment operations 9.56%-196.79M-126.37%-195.98M-102.01%-217.58M-504.03%-86.58M35.35%-107.71M78.36%-14.33M44.63%-166.61M37.70%-66.24M-46.79%-300.9M-15.41%-106.32M
Net cash before financing 120.07%17.62M-141.07%-187.61M-151.81%-87.83M-222.17%-77.83M912.40%169.52M194.16%63.7M-193.25%-20.87M29.57%-67.65M313.54%22.38M-222.67%-96.06M
Cash flow from financing activities
New borrowing -35.12%916.6M-23.99%377.08M125.43%1.41B85.07%496.06M-13.78%626.72M-36.19%268.04M-31.09%726.87M-21.49%420.07M-6.55%1.05B-13.70%535.08M
Refund 10.12%-1.03B19.19%-358.44M-68.25%-1.14B-31.39%-443.55M12.36%-679.29M37.39%-337.58M13.60%-775.07M-239.50%-539.22M8.58%-897.06M67.31%-158.83M
Dividends paid - financing -------------------------802.76%-37.6M-----4.83%-4.17M-4.81%-4.17M
Absorb investment income ------------------------195.22%43.19M-64.91%5.04M--14.63M360.27%14.37M
Other items of the financing business 110.15%8.46M-279.30%-25.57M-87.14%-83.35M-83.50%-6.74M---44.54M-113.41%-3.67M--0133.22%27.38M---172.73M---82.42M
Net cash from financing operations -154.76%-102.17M-115.13%-6.93M292.14%186.59M162.50%45.76M-127.94%-97.11M15.58%-73.22M-858.90%-42.6M-128.53%-86.73M-103.10%-4.44M128.02%304.03M
Effect of rate -64.76%1.33M417.25%1.55M169.65%3.77M80.50%-487K-314.84%-5.41M-219.07%-2.5M462.50%2.52M1,546.21%2.1M117.40%448K-105.88%-145K
Net Cash -185.61%-84.55M-506.73%-194.54M36.39%98.76M-236.80%-32.06M214.09%72.41M93.83%-9.52M-453.91%-63.47M-174.24%-154.39M-86.52%17.93M100.81%207.97M
Begining period cash 31.02%433.02M31.02%433.02M25.43%330.48M25.43%330.48M-18.79%263.49M-18.79%263.49M6.01%324.44M6.01%324.44M74.34%306.06M74.34%306.06M
Cash at the end -19.22%349.79M-19.44%240.02M31.02%433.02M18.48%297.93M25.43%330.48M46.08%251.47M-18.79%263.49M-66.50%172.15M6.01%324.44M82.49%513.88M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg