HK Stock MarketDetailed Quotes

CNBM (03323)

Watchlist
  • 5.100
  • +0.310+6.47%
Market Closed May 22 16:07 CST
38.72BMarket Cap-10.04P/E (TTM)

CNBM (03323) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
-87.71%1.17B
----
----
----
-24.17%9.49B
----
----
----
-30.48%12.52B
Profit adjustment
Interest (income) - adjustment
----
0.30%-577.25M
----
----
----
28.04%-578.98M
----
----
----
8.84%-804.58M
Interest expense - adjustment
----
-6.03%4.92B
----
----
----
--5.24B
----
----
----
----
Attributable subsidiary (profit) loss
----
20.44%-860.1M
----
----
----
28.37%-1.08B
----
----
----
50.36%-1.51B
Impairment and provisions:
----
933.78%9.47B
----
----
----
152.44%916.37M
----
----
----
-45.97%363M
-Impairment of property, plant and equipment (reversal)
----
4,206.22%3.57B
----
----
----
484.45%82.95M
----
----
----
-94.71%14.19M
-Impairmen of inventory (reversal)
----
35.88%153.19M
----
----
----
-53.32%112.74M
----
----
----
24.07%241.5M
-Impairment of goodwill
----
3,393.94%3.18B
----
----
----
-48.35%91.01M
----
----
----
45.49%176.22M
-Other impairments and provisions
----
307.86%2.57B
----
----
----
1,013.88%629.68M
----
----
----
-178.53%-68.9M
Revaluation surplus:
----
-131.43%-266.31M
----
----
----
-111.73%-115.07M
----
----
----
-32.75%980.73M
-Derivative financial instruments fair value (increase)
----
-99.85%33K
----
----
----
-12.89%22.07M
----
----
----
48.69%25.34M
-Other fair value changes
----
-94.20%-266.34M
----
----
----
-114.35%-137.14M
----
----
----
-33.71%955.39M
Asset sale loss (gain):
----
56.72%-601.89M
----
----
----
-2,654.74%-1.39B
----
----
----
98.52%-50.49M
-Loss (gain) from sale of subsidiary company
----
2.36%-125.56M
----
----
----
-128.64%-128.59M
----
----
----
239.81%449.03M
-Loss (gain) on sale of property, machinery and equipment
----
54.43%-126.29M
----
----
----
-17.12%-277.13M
----
----
----
86.96%-236.62M
-Loss (gain) from selling other assets
----
64.47%-350.04M
----
----
----
-274.69%-985.06M
----
----
----
79.42%-262.9M
Depreciation and amortization:
----
0.89%16.22B
----
----
----
-0.95%16.07B
----
----
----
3.84%16.23B
-Amortization of intangible assets
----
-17.61%1.95B
----
----
----
18.45%2.37B
----
----
----
6.19%2B
Financial expense
----
----
----
----
----
----
----
----
----
-12.45%5.95B
Exchange Loss (gain)
----
-100.62%-1.65M
----
----
----
27.77%265.13M
----
----
----
176.50%207.51M
Special items
----
4.96%-480.57M
----
----
----
40.09%-505.67M
----
----
----
-36.61%-843.98M
Operating profit before the change of operating capital
----
2.39%28.99B
----
----
----
-14.30%28.31B
----
----
----
-3.78%33.04B
Change of operating capital
Inventory (increase) decrease
----
-121.66%-943.83M
----
----
----
80.07%4.36B
----
----
----
185.62%2.42B
Accounts receivable (increase)decrease
----
-0.23%-2.95B
----
----
----
-276.08%-2.94B
----
----
----
232.32%1.67B
Accounts payable increase (decrease)
----
86.10%-689.13M
----
----
----
11.56%-4.96B
----
----
----
-685.52%-5.61B
Special items for working capital changes
----
28.06%406.88M
----
----
----
534.30%317.73M
----
----
----
-92.58%50.09M
Cash  from business operations
----
-1.08%24.82B
----
----
----
-20.53%25.09B
----
----
----
-0.98%31.57B
Other taxs
----
-16.34%-2.88B
----
----
----
26.18%-2.47B
----
----
----
43.41%-3.35B
Interest received - operating
----
-0.30%577.25M
----
----
----
-28.04%578.98M
----
----
----
-8.84%804.58M
Special items of business
-61.98%-8.18B
----
-3.48%7.31B
-20.46%2.38B
15.67%-5.05B
----
-47.75%7.58B
-64.27%2.99B
-68.63%-5.99B
----
Net cash from operations
-61.98%-8.18B
-2.92%22.52B
-3.48%7.31B
-20.46%2.38B
15.67%-5.05B
-20.08%23.2B
-47.75%7.58B
-64.27%2.99B
-68.63%-5.99B
8.12%29.02B
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
----
-66.58%81.98M
Dividend received - investment
-85.87%18.18M
73.95%1.44B
134.19%2.23B
----
123.21%128.67M
-16.54%827.47M
-6.50%951.93M
----
-8.89%57.65M
-31.08%991.44M
Loan receivable (increase) decrease
----
----
----
----
----
--403.21M
----
----
----
----
Decrease in deposits (increase)
----
-39.64%620.84M
----
----
----
248.37%1.03B
----
----
----
-1,686.13%-693.27M
Sale of fixed assets
51.94%484.69M
189.77%1.38B
43.42%1.05B
----
51.16%319.01M
-59.85%475.68M
-33.93%730.94M
----
108.09%211.04M
-68.42%1.18B
Purchase of fixed assets
38.13%-1.82B
31.81%-11.74B
31.12%-8.05B
50.29%-4.85B
38.89%-2.95B
4.31%-17.22B
22.06%-11.68B
-14.44%-9.75B
17.91%-4.82B
31.46%-18B
Selling intangible assets
----
41.72%847.36M
----
----
----
14.14%597.9M
----
----
----
-64.01%523.83M
Purchase of intangible assets
----
42.93%-2.61B
----
-25.84%-1.74B
----
-13.16%-4.58B
----
51.66%-1.38B
----
28.31%-4.04B
Sale of subsidiaries
292.76%50.94M
-38.54%321.24M
428.11%52.57M
262.67%40.2M
860.79%12.97M
123.49%522.68M
-97.67%9.96M
104.37%11.09M
--1.35M
-964.82%-2.23B
Acquisition of subsidiaries
----
29.22%-2.54B
72.34%-968.29M
37.94%-2.18B
67.97%-923.58M
-326.10%-3.59B
-1,166.54%-3.5B
-1,596.41%-3.51B
-41,260.08%-2.88B
63.01%-841.88M
Recovery of cash from investments
-35.69%6.04B
-7.14%24.51B
6.41%19.29B
23.79%16.43B
13.12%9.39B
10.02%26.4B
-4.57%18.12B
--13.27B
19.16%8.3B
24.90%23.99B
Cash on investment
65.93%-3.15B
14.16%-21.6B
-9.31%-16.55B
-14.19%-11.61B
-104.53%-9.23B
7.32%-25.17B
19.70%-15.14B
---10.17B
28.41%-4.51B
-27.95%-27.15B
Other items in the investment business
152.28%243.92M
-61.87%9.57M
15.26%295.23M
18.37%285.84M
44,333.49%96.69M
102.17%25.09M
-47.75%256.15M
-79.09%241.47M
102.31%217.6K
-132.30%-1.16B
Net cash from investment operations
159.06%1.87B
53.79%-9.37B
74.16%-2.65B
67.94%-3.62B
13.47%-3.16B
25.83%-20.28B
15.18%-10.25B
-8.24%-11.28B
27.94%-3.65B
-5.28%-27.34B
Net cash before financing
23.08%-6.32B
350.45%13.15B
274.76%4.66B
85.10%-1.23B
14.84%-8.21B
73.19%2.92B
-210.18%-2.67B
-306.52%-8.28B
-11.85%-9.64B
92.34%1.69B
Cash flow from financing activities
New borrowing
14.86%40.9B
12.67%116.7B
3.62%83.04B
1.24%62.07B
0.75%35.61B
-17.15%103.58B
-17.64%80.14B
-14.91%61.3B
-6.20%35.34B
-5.51%125.02B
Refund
-6.70%-26.16B
-18.85%-116B
-20.35%-82.28B
-1.67%-48.56B
-18.01%-24.51B
14.54%-97.6B
18.64%-68.37B
13.31%-47.77B
3.71%-20.77B
8.17%-114.21B
Issuing shares
----
--217.72M
----
----
----
----
----
----
----
----
Interest paid - financing
----
4.92%-5.7B
----
5.21%-2.65B
----
5.48%-5.99B
----
9.55%-2.79B
----
16.18%-6.34B
Dividends paid - financing
15.21%-1.42B
29.38%-3.52B
10.41%-8.99B
30.21%-3.12B
-3.11%-1.67B
34.51%-4.99B
17.98%-10.04B
28.18%-4.47B
11.53%-1.62B
29.53%-7.61B
Absorb investment income
-99.04%30M
-95.71%16.4M
763.56%10.22B
-88.63%12.84M
2,873.17%3.12B
-41.36%381.91M
-83.41%1.18B
-52.73%112.91M
83.27%105M
3.14%651.25M
Issuance expenses and redemption of securities expenses
----
-524.23%-15.61B
----
-821.25%-9.18B
----
45.65%-2.5B
----
56.56%-996.94M
----
45.88%-4.6B
Other items of the financing business
31.73%-2.89B
1,021.15%11.73B
-43.67%-6.1B
577.71%5.51B
-140.04%-4.24B
-83.94%1.05B
38.93%-4.25B
-63.72%813.7M
-177.46%-1.77B
-60.81%6.51B
Net cash from financing operations
25.95%10.46B
-95.18%-12.82B
-210.02%-4.11B
-36.29%3.8B
-26.43%8.3B
-509.38%-6.57B
-208.57%-1.33B
-21.33%5.97B
-17.57%11.29B
59.39%-1.08B
Effect of rate
-370.38%-95.68M
92.60%-18.23M
161.24%82.51M
162.83%193.07M
147.90%35.39M
-47.27%-246.49M
-27.10%-134.72M
-1,870.43%-307.29M
0.27%-73.88M
-205.35%-167.37M
Net Cash
4,366.71%4.14B
108.95%326.67M
113.91%555.73M
211.00%2.57B
-94.36%92.73M
-700.97%-3.65B
-209.64%-3.99B
-141.70%-2.31B
-67.57%1.65B
134.16%607.42M
Begining period cash
1.57%23.85B
-14.21%23.53B
-15.92%23.48B
-14.21%23.53B
-15.92%23.48B
1.63%27.43B
3.49%27.93B
1.63%27.43B
3.48%27.93B
-5.66%26.99B
Cash at the end
18.15%27.9B
1.31%23.84B
1.35%24.12B
5.99%26.3B
-19.97%23.61B
-14.21%23.53B
-22.03%23.8B
-23.72%24.81B
-7.78%29.5B
1.63%27.43B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants
--
--
--
Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants
--
--
--
Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -----87.71%1.17B-------------24.17%9.49B-------------30.48%12.52B
Profit adjustment
Interest (income) - adjustment ----0.30%-577.25M------------28.04%-578.98M------------8.84%-804.58M
Interest expense - adjustment -----6.03%4.92B--------------5.24B----------------
Attributable subsidiary (profit) loss ----20.44%-860.1M------------28.37%-1.08B------------50.36%-1.51B
Impairment and provisions: ----933.78%9.47B------------152.44%916.37M-------------45.97%363M
-Impairment of property, plant and equipment (reversal) ----4,206.22%3.57B------------484.45%82.95M-------------94.71%14.19M
-Impairmen of inventory (reversal) ----35.88%153.19M-------------53.32%112.74M------------24.07%241.5M
-Impairment of goodwill ----3,393.94%3.18B-------------48.35%91.01M------------45.49%176.22M
-Other impairments and provisions ----307.86%2.57B------------1,013.88%629.68M-------------178.53%-68.9M
Revaluation surplus: -----131.43%-266.31M-------------111.73%-115.07M-------------32.75%980.73M
-Derivative financial instruments fair value (increase) -----99.85%33K-------------12.89%22.07M------------48.69%25.34M
-Other fair value changes -----94.20%-266.34M-------------114.35%-137.14M-------------33.71%955.39M
Asset sale loss (gain): ----56.72%-601.89M-------------2,654.74%-1.39B------------98.52%-50.49M
-Loss (gain) from sale of subsidiary company ----2.36%-125.56M-------------128.64%-128.59M------------239.81%449.03M
-Loss (gain) on sale of property, machinery and equipment ----54.43%-126.29M-------------17.12%-277.13M------------86.96%-236.62M
-Loss (gain) from selling other assets ----64.47%-350.04M-------------274.69%-985.06M------------79.42%-262.9M
Depreciation and amortization: ----0.89%16.22B-------------0.95%16.07B------------3.84%16.23B
-Amortization of intangible assets -----17.61%1.95B------------18.45%2.37B------------6.19%2B
Financial expense -------------------------------------12.45%5.95B
Exchange Loss (gain) -----100.62%-1.65M------------27.77%265.13M------------176.50%207.51M
Special items ----4.96%-480.57M------------40.09%-505.67M-------------36.61%-843.98M
Operating profit before the change of operating capital ----2.39%28.99B-------------14.30%28.31B-------------3.78%33.04B
Change of operating capital
Inventory (increase) decrease -----121.66%-943.83M------------80.07%4.36B------------185.62%2.42B
Accounts receivable (increase)decrease -----0.23%-2.95B-------------276.08%-2.94B------------232.32%1.67B
Accounts payable increase (decrease) ----86.10%-689.13M------------11.56%-4.96B-------------685.52%-5.61B
Special items for working capital changes ----28.06%406.88M------------534.30%317.73M-------------92.58%50.09M
Cash  from business operations -----1.08%24.82B-------------20.53%25.09B-------------0.98%31.57B
Other taxs -----16.34%-2.88B------------26.18%-2.47B------------43.41%-3.35B
Interest received - operating -----0.30%577.25M-------------28.04%578.98M-------------8.84%804.58M
Special items of business -61.98%-8.18B-----3.48%7.31B-20.46%2.38B15.67%-5.05B-----47.75%7.58B-64.27%2.99B-68.63%-5.99B----
Net cash from operations -61.98%-8.18B-2.92%22.52B-3.48%7.31B-20.46%2.38B15.67%-5.05B-20.08%23.2B-47.75%7.58B-64.27%2.99B-68.63%-5.99B8.12%29.02B
Cash flow from investment activities
Interest received - investment -------------------------------------66.58%81.98M
Dividend received - investment -85.87%18.18M73.95%1.44B134.19%2.23B----123.21%128.67M-16.54%827.47M-6.50%951.93M-----8.89%57.65M-31.08%991.44M
Loan receivable (increase) decrease ----------------------403.21M----------------
Decrease in deposits (increase) -----39.64%620.84M------------248.37%1.03B-------------1,686.13%-693.27M
Sale of fixed assets 51.94%484.69M189.77%1.38B43.42%1.05B----51.16%319.01M-59.85%475.68M-33.93%730.94M----108.09%211.04M-68.42%1.18B
Purchase of fixed assets 38.13%-1.82B31.81%-11.74B31.12%-8.05B50.29%-4.85B38.89%-2.95B4.31%-17.22B22.06%-11.68B-14.44%-9.75B17.91%-4.82B31.46%-18B
Selling intangible assets ----41.72%847.36M------------14.14%597.9M-------------64.01%523.83M
Purchase of intangible assets ----42.93%-2.61B-----25.84%-1.74B-----13.16%-4.58B----51.66%-1.38B----28.31%-4.04B
Sale of subsidiaries 292.76%50.94M-38.54%321.24M428.11%52.57M262.67%40.2M860.79%12.97M123.49%522.68M-97.67%9.96M104.37%11.09M--1.35M-964.82%-2.23B
Acquisition of subsidiaries ----29.22%-2.54B72.34%-968.29M37.94%-2.18B67.97%-923.58M-326.10%-3.59B-1,166.54%-3.5B-1,596.41%-3.51B-41,260.08%-2.88B63.01%-841.88M
Recovery of cash from investments -35.69%6.04B-7.14%24.51B6.41%19.29B23.79%16.43B13.12%9.39B10.02%26.4B-4.57%18.12B--13.27B19.16%8.3B24.90%23.99B
Cash on investment 65.93%-3.15B14.16%-21.6B-9.31%-16.55B-14.19%-11.61B-104.53%-9.23B7.32%-25.17B19.70%-15.14B---10.17B28.41%-4.51B-27.95%-27.15B
Other items in the investment business 152.28%243.92M-61.87%9.57M15.26%295.23M18.37%285.84M44,333.49%96.69M102.17%25.09M-47.75%256.15M-79.09%241.47M102.31%217.6K-132.30%-1.16B
Net cash from investment operations 159.06%1.87B53.79%-9.37B74.16%-2.65B67.94%-3.62B13.47%-3.16B25.83%-20.28B15.18%-10.25B-8.24%-11.28B27.94%-3.65B-5.28%-27.34B
Net cash before financing 23.08%-6.32B350.45%13.15B274.76%4.66B85.10%-1.23B14.84%-8.21B73.19%2.92B-210.18%-2.67B-306.52%-8.28B-11.85%-9.64B92.34%1.69B
Cash flow from financing activities
New borrowing 14.86%40.9B12.67%116.7B3.62%83.04B1.24%62.07B0.75%35.61B-17.15%103.58B-17.64%80.14B-14.91%61.3B-6.20%35.34B-5.51%125.02B
Refund -6.70%-26.16B-18.85%-116B-20.35%-82.28B-1.67%-48.56B-18.01%-24.51B14.54%-97.6B18.64%-68.37B13.31%-47.77B3.71%-20.77B8.17%-114.21B
Issuing shares ------217.72M--------------------------------
Interest paid - financing ----4.92%-5.7B----5.21%-2.65B----5.48%-5.99B----9.55%-2.79B----16.18%-6.34B
Dividends paid - financing 15.21%-1.42B29.38%-3.52B10.41%-8.99B30.21%-3.12B-3.11%-1.67B34.51%-4.99B17.98%-10.04B28.18%-4.47B11.53%-1.62B29.53%-7.61B
Absorb investment income -99.04%30M-95.71%16.4M763.56%10.22B-88.63%12.84M2,873.17%3.12B-41.36%381.91M-83.41%1.18B-52.73%112.91M83.27%105M3.14%651.25M
Issuance expenses and redemption of securities expenses -----524.23%-15.61B-----821.25%-9.18B----45.65%-2.5B----56.56%-996.94M----45.88%-4.6B
Other items of the financing business 31.73%-2.89B1,021.15%11.73B-43.67%-6.1B577.71%5.51B-140.04%-4.24B-83.94%1.05B38.93%-4.25B-63.72%813.7M-177.46%-1.77B-60.81%6.51B
Net cash from financing operations 25.95%10.46B-95.18%-12.82B-210.02%-4.11B-36.29%3.8B-26.43%8.3B-509.38%-6.57B-208.57%-1.33B-21.33%5.97B-17.57%11.29B59.39%-1.08B
Effect of rate -370.38%-95.68M92.60%-18.23M161.24%82.51M162.83%193.07M147.90%35.39M-47.27%-246.49M-27.10%-134.72M-1,870.43%-307.29M0.27%-73.88M-205.35%-167.37M
Net Cash 4,366.71%4.14B108.95%326.67M113.91%555.73M211.00%2.57B-94.36%92.73M-700.97%-3.65B-209.64%-3.99B-141.70%-2.31B-67.57%1.65B134.16%607.42M
Begining period cash 1.57%23.85B-14.21%23.53B-15.92%23.48B-14.21%23.53B-15.92%23.48B1.63%27.43B3.49%27.93B1.63%27.43B3.48%27.93B-5.66%26.99B
Cash at the end 18.15%27.9B1.31%23.84B1.35%24.12B5.99%26.3B-19.97%23.61B-14.21%23.53B-22.03%23.8B-23.72%24.81B-7.78%29.5B1.63%27.43B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants------Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants------Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More