HK Stock MarketDetailed Quotes

CNBM (03323)

Watchlist
  • 4.920
  • -0.120-2.38%
Market Closed Jan 16 16:07 CST
37.36BMarket Cap5.66P/E (TTM)

CNBM (03323) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
----
----
-24.17%9.49B
----
----
----
-30.48%12.52B
----
----
Profit adjustment
Interest (income) - adjustment
----
----
----
28.04%-578.98M
----
----
----
8.84%-804.58M
----
----
Attributable subsidiary (profit) loss
----
----
----
28.37%-1.08B
----
----
----
50.36%-1.51B
----
----
Impairment and provisions:
----
----
----
147.66%899.02M
----
----
----
-45.97%363M
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
484.45%82.95M
----
----
----
-94.71%14.19M
----
----
-Impairmen of inventory (reversal)
----
----
----
-53.32%112.74M
----
----
----
24.07%241.5M
----
----
-Impairment of goodwill
----
----
----
-58.20%73.65M
----
----
----
45.49%176.22M
----
----
-Other impairments and provisions
----
----
----
1,013.88%629.68M
----
----
----
-178.53%-68.9M
----
----
Revaluation surplus:
----
----
----
-111.73%-115.07M
----
----
----
-32.75%980.73M
----
----
-Derivative financial instruments fair value (increase)
----
----
----
-12.89%22.07M
----
----
----
48.69%25.34M
----
----
-Other fair value changes
----
----
----
-114.35%-137.14M
----
----
----
-33.71%955.39M
----
----
Asset sale loss (gain):
----
----
----
-2,654.74%-1.39B
----
----
----
98.52%-50.49M
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
-128.64%-128.59M
----
----
----
239.81%449.03M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-17.12%-277.13M
----
----
----
86.96%-236.62M
----
----
-Loss (gain) from selling other assets
----
----
----
-274.69%-985.06M
----
----
----
79.42%-262.9M
----
----
Depreciation and amortization:
----
----
----
-0.95%16.07B
----
----
----
3.84%16.23B
----
----
-Amortization of intangible assets
----
----
----
18.45%2.37B
----
----
----
6.19%2B
----
----
Financial expense
----
----
----
-11.94%5.24B
----
----
----
-12.45%5.95B
----
----
Exchange Loss (gain)
----
----
----
27.77%265.13M
----
----
----
176.50%207.51M
----
----
Special items
----
----
----
35.40%-545.25M
----
----
----
-36.61%-843.98M
----
----
Operating profit before the change of operating capital
----
----
----
-14.47%28.26B
----
----
----
-3.78%33.04B
----
----
Change of operating capital
Inventory (increase) decrease
----
----
----
80.07%4.36B
----
----
----
185.62%2.42B
----
----
Accounts receivable (increase)decrease
----
----
----
-272.67%-2.88B
----
----
----
232.32%1.67B
----
----
Accounts payable increase (decrease)
----
----
----
11.56%-4.96B
----
----
----
-685.52%-5.61B
----
----
Special items for working capital changes
----
----
----
534.30%317.73M
----
----
----
-92.58%50.09M
----
----
Cash  from business operations
----
----
----
-20.53%25.09B
----
----
----
-0.98%31.57B
----
----
Other taxs
----
----
----
26.18%-2.47B
----
----
----
43.41%-3.35B
----
----
Interest received - operating
----
----
----
-28.04%578.98M
----
----
----
-8.84%804.58M
----
----
Special items of business
----
-20.46%2.38B
----
----
----
-64.27%2.99B
----
----
----
-26.80%8.38B
Adjustment items of business operations
-3.48%7.31B
----
15.67%-5.05B
----
-47.75%7.58B
----
-68.63%-5.99B
----
2.76%14.5B
----
Net cash from operations
-3.48%7.31B
-20.46%2.38B
15.67%-5.05B
-20.08%23.2B
-47.75%7.58B
-64.27%2.99B
-68.63%-5.99B
8.12%29.02B
2.76%14.5B
-26.80%8.38B
Cash flow from investment activities
Interest received - investment
----
----
----
42.37%116.71M
----
----
----
-66.58%81.98M
----
----
Dividend received - investment
134.19%2.23B
----
123.21%128.67M
-28.31%710.76M
-6.50%951.93M
----
-8.89%57.65M
-31.08%991.44M
-26.48%1.02B
----
Decrease in deposits (increase)
----
----
----
248.37%1.03B
----
----
----
-1,686.13%-693.27M
----
----
Sale of fixed assets
43.42%1.05B
----
51.16%319.01M
-59.85%475.68M
-33.93%730.94M
----
108.09%211.04M
-68.42%1.18B
39.78%1.11B
----
Purchase of fixed assets
31.12%-8.05B
50.29%-4.85B
38.89%-2.95B
4.31%-17.22B
22.06%-11.68B
-14.44%-9.75B
17.91%-4.82B
31.46%-18B
17.07%-14.99B
31.87%-8.52B
Selling intangible assets
----
----
----
14.14%597.9M
----
----
----
-64.01%523.83M
----
----
Purchase of intangible assets
----
-25.84%-1.74B
----
-13.16%-4.58B
----
51.66%-1.38B
----
28.31%-4.04B
----
-41.01%-2.86B
Sale of subsidiaries
428.11%52.57M
262.67%40.2M
860.79%12.97M
123.49%522.68M
-97.67%9.96M
104.37%11.09M
--1.35M
-964.82%-2.23B
801.75%428.12M
100.62%5.42M
Acquisition of subsidiaries
72.34%-968.29M
37.94%-2.18B
67.97%-923.58M
-326.10%-3.59B
-1,166.54%-3.5B
-1,596.41%-3.51B
-41,260.08%-2.88B
63.01%-841.88M
-9.92%-276.38M
36.93%-206.71M
Recovery of cash from investments
6.41%19.29B
23.79%16.43B
13.12%9.39B
10.02%26.4B
-4.57%18.12B
--13.27B
19.16%8.3B
24.90%23.99B
5.73%18.99B
----
Cash on investment
-9.31%-16.55B
-14.19%-11.61B
-104.53%-9.23B
8.81%-24.76B
19.70%-15.14B
---10.17B
28.41%-4.51B
-27.95%-27.15B
-4.17%-18.85B
----
Other items in the investment business
15.26%295.23M
18.37%285.84M
44,333.49%96.69M
102.17%25.09M
-47.75%256.15M
-79.09%241.47M
102.31%217.6K
-132.30%-1.16B
1,279.19%490.28M
-66.08%1.15B
Net cash from investment operations
74.16%-2.65B
67.94%-3.62B
13.47%-3.16B
25.83%-20.28B
15.18%-10.25B
-8.24%-11.28B
27.94%-3.65B
-5.28%-27.34B
25.43%-12.08B
15.44%-10.42B
Net cash before financing
274.76%4.66B
85.10%-1.23B
14.84%-8.21B
73.19%2.92B
-210.18%-2.67B
-306.52%-8.28B
-11.85%-9.64B
92.34%1.69B
216.04%2.42B
-133.52%-2.04B
Cash flow from financing activities
New borrowing
3.62%83.04B
1.24%62.07B
0.75%35.61B
-17.15%103.58B
-17.64%80.14B
-14.91%61.3B
-6.20%35.34B
-5.51%125.02B
-17.46%97.31B
-9.95%72.05B
Refund
-20.35%-82.28B
-1.67%-48.56B
-18.01%-24.51B
14.54%-97.6B
18.64%-68.37B
13.31%-47.77B
3.71%-20.77B
8.17%-114.21B
12.80%-84.03B
11.77%-55.1B
Interest paid - financing
----
5.21%-2.65B
----
5.48%-5.99B
----
9.55%-2.79B
----
16.18%-6.34B
----
17.41%-3.09B
Dividends paid - financing
10.41%-8.99B
30.21%-3.12B
-3.11%-1.67B
34.51%-4.99B
17.98%-10.04B
28.18%-4.47B
11.53%-1.62B
29.53%-7.61B
19.50%-12.24B
33.63%-6.22B
Absorb investment income
763.56%10.22B
-88.63%12.84M
2,873.17%3.12B
-41.36%381.91M
-83.41%1.18B
-52.73%112.91M
83.27%105M
3.14%651.25M
-44.71%7.14B
-94.57%238.85M
Issuance expenses and redemption of securities expenses
----
-821.25%-9.18B
----
45.65%-2.5B
----
56.56%-996.94M
----
45.88%-4.6B
----
-52.26%-2.29B
Other items of the financing business
-43.67%-6.1B
577.71%5.51B
-140.04%-4.24B
-83.94%1.05B
38.93%-4.25B
-63.72%813.7M
-177.46%-1.77B
-60.81%6.51B
-26.79%-6.95B
-45.49%2.24B
Net cash from financing operations
-210.02%-4.11B
-36.29%3.8B
-26.43%8.3B
-509.38%-6.57B
-208.57%-1.33B
-21.33%5.97B
-17.57%11.29B
59.39%-1.08B
-91.11%1.22B
-31.84%7.59B
Effect of rate
161.24%82.51M
162.83%193.07M
147.90%35.39M
-47.27%-246.49M
-27.10%-134.72M
-1,870.43%-307.29M
0.27%-73.88M
-205.35%-167.37M
-138.33%-105.99M
-110.94%-15.6M
Net Cash
113.91%555.73M
211.00%2.57B
-94.36%92.73M
-700.97%-3.65B
-209.64%-3.99B
-141.70%-2.31B
-67.57%1.65B
134.16%607.42M
-68.73%3.64B
-45.90%5.55B
Begining period cash
-15.92%23.48B
-14.21%23.53B
-15.92%23.48B
1.63%27.43B
3.49%27.93B
1.63%27.43B
3.48%27.93B
-5.66%26.99B
-5.73%26.99B
-5.66%26.99B
Cash at the end
1.35%24.12B
5.99%26.3B
-19.97%23.61B
-14.21%23.53B
-22.03%23.8B
-23.72%24.81B
-7.78%29.5B
1.63%27.43B
-24.73%30.53B
-16.63%32.52B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants
--
--
--
Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax -------------24.17%9.49B-------------30.48%12.52B--------
Profit adjustment
Interest (income) - adjustment ------------28.04%-578.98M------------8.84%-804.58M--------
Attributable subsidiary (profit) loss ------------28.37%-1.08B------------50.36%-1.51B--------
Impairment and provisions: ------------147.66%899.02M-------------45.97%363M--------
-Impairment of property, plant and equipment (reversal) ------------484.45%82.95M-------------94.71%14.19M--------
-Impairmen of inventory (reversal) -------------53.32%112.74M------------24.07%241.5M--------
-Impairment of goodwill -------------58.20%73.65M------------45.49%176.22M--------
-Other impairments and provisions ------------1,013.88%629.68M-------------178.53%-68.9M--------
Revaluation surplus: -------------111.73%-115.07M-------------32.75%980.73M--------
-Derivative financial instruments fair value (increase) -------------12.89%22.07M------------48.69%25.34M--------
-Other fair value changes -------------114.35%-137.14M-------------33.71%955.39M--------
Asset sale loss (gain): -------------2,654.74%-1.39B------------98.52%-50.49M--------
-Loss (gain) from sale of subsidiary company -------------128.64%-128.59M------------239.81%449.03M--------
-Loss (gain) on sale of property, machinery and equipment -------------17.12%-277.13M------------86.96%-236.62M--------
-Loss (gain) from selling other assets -------------274.69%-985.06M------------79.42%-262.9M--------
Depreciation and amortization: -------------0.95%16.07B------------3.84%16.23B--------
-Amortization of intangible assets ------------18.45%2.37B------------6.19%2B--------
Financial expense -------------11.94%5.24B-------------12.45%5.95B--------
Exchange Loss (gain) ------------27.77%265.13M------------176.50%207.51M--------
Special items ------------35.40%-545.25M-------------36.61%-843.98M--------
Operating profit before the change of operating capital -------------14.47%28.26B-------------3.78%33.04B--------
Change of operating capital
Inventory (increase) decrease ------------80.07%4.36B------------185.62%2.42B--------
Accounts receivable (increase)decrease -------------272.67%-2.88B------------232.32%1.67B--------
Accounts payable increase (decrease) ------------11.56%-4.96B-------------685.52%-5.61B--------
Special items for working capital changes ------------534.30%317.73M-------------92.58%50.09M--------
Cash  from business operations -------------20.53%25.09B-------------0.98%31.57B--------
Other taxs ------------26.18%-2.47B------------43.41%-3.35B--------
Interest received - operating -------------28.04%578.98M-------------8.84%804.58M--------
Special items of business -----20.46%2.38B-------------64.27%2.99B-------------26.80%8.38B
Adjustment items of business operations -3.48%7.31B----15.67%-5.05B-----47.75%7.58B-----68.63%-5.99B----2.76%14.5B----
Net cash from operations -3.48%7.31B-20.46%2.38B15.67%-5.05B-20.08%23.2B-47.75%7.58B-64.27%2.99B-68.63%-5.99B8.12%29.02B2.76%14.5B-26.80%8.38B
Cash flow from investment activities
Interest received - investment ------------42.37%116.71M-------------66.58%81.98M--------
Dividend received - investment 134.19%2.23B----123.21%128.67M-28.31%710.76M-6.50%951.93M-----8.89%57.65M-31.08%991.44M-26.48%1.02B----
Decrease in deposits (increase) ------------248.37%1.03B-------------1,686.13%-693.27M--------
Sale of fixed assets 43.42%1.05B----51.16%319.01M-59.85%475.68M-33.93%730.94M----108.09%211.04M-68.42%1.18B39.78%1.11B----
Purchase of fixed assets 31.12%-8.05B50.29%-4.85B38.89%-2.95B4.31%-17.22B22.06%-11.68B-14.44%-9.75B17.91%-4.82B31.46%-18B17.07%-14.99B31.87%-8.52B
Selling intangible assets ------------14.14%597.9M-------------64.01%523.83M--------
Purchase of intangible assets -----25.84%-1.74B-----13.16%-4.58B----51.66%-1.38B----28.31%-4.04B-----41.01%-2.86B
Sale of subsidiaries 428.11%52.57M262.67%40.2M860.79%12.97M123.49%522.68M-97.67%9.96M104.37%11.09M--1.35M-964.82%-2.23B801.75%428.12M100.62%5.42M
Acquisition of subsidiaries 72.34%-968.29M37.94%-2.18B67.97%-923.58M-326.10%-3.59B-1,166.54%-3.5B-1,596.41%-3.51B-41,260.08%-2.88B63.01%-841.88M-9.92%-276.38M36.93%-206.71M
Recovery of cash from investments 6.41%19.29B23.79%16.43B13.12%9.39B10.02%26.4B-4.57%18.12B--13.27B19.16%8.3B24.90%23.99B5.73%18.99B----
Cash on investment -9.31%-16.55B-14.19%-11.61B-104.53%-9.23B8.81%-24.76B19.70%-15.14B---10.17B28.41%-4.51B-27.95%-27.15B-4.17%-18.85B----
Other items in the investment business 15.26%295.23M18.37%285.84M44,333.49%96.69M102.17%25.09M-47.75%256.15M-79.09%241.47M102.31%217.6K-132.30%-1.16B1,279.19%490.28M-66.08%1.15B
Net cash from investment operations 74.16%-2.65B67.94%-3.62B13.47%-3.16B25.83%-20.28B15.18%-10.25B-8.24%-11.28B27.94%-3.65B-5.28%-27.34B25.43%-12.08B15.44%-10.42B
Net cash before financing 274.76%4.66B85.10%-1.23B14.84%-8.21B73.19%2.92B-210.18%-2.67B-306.52%-8.28B-11.85%-9.64B92.34%1.69B216.04%2.42B-133.52%-2.04B
Cash flow from financing activities
New borrowing 3.62%83.04B1.24%62.07B0.75%35.61B-17.15%103.58B-17.64%80.14B-14.91%61.3B-6.20%35.34B-5.51%125.02B-17.46%97.31B-9.95%72.05B
Refund -20.35%-82.28B-1.67%-48.56B-18.01%-24.51B14.54%-97.6B18.64%-68.37B13.31%-47.77B3.71%-20.77B8.17%-114.21B12.80%-84.03B11.77%-55.1B
Interest paid - financing ----5.21%-2.65B----5.48%-5.99B----9.55%-2.79B----16.18%-6.34B----17.41%-3.09B
Dividends paid - financing 10.41%-8.99B30.21%-3.12B-3.11%-1.67B34.51%-4.99B17.98%-10.04B28.18%-4.47B11.53%-1.62B29.53%-7.61B19.50%-12.24B33.63%-6.22B
Absorb investment income 763.56%10.22B-88.63%12.84M2,873.17%3.12B-41.36%381.91M-83.41%1.18B-52.73%112.91M83.27%105M3.14%651.25M-44.71%7.14B-94.57%238.85M
Issuance expenses and redemption of securities expenses -----821.25%-9.18B----45.65%-2.5B----56.56%-996.94M----45.88%-4.6B-----52.26%-2.29B
Other items of the financing business -43.67%-6.1B577.71%5.51B-140.04%-4.24B-83.94%1.05B38.93%-4.25B-63.72%813.7M-177.46%-1.77B-60.81%6.51B-26.79%-6.95B-45.49%2.24B
Net cash from financing operations -210.02%-4.11B-36.29%3.8B-26.43%8.3B-509.38%-6.57B-208.57%-1.33B-21.33%5.97B-17.57%11.29B59.39%-1.08B-91.11%1.22B-31.84%7.59B
Effect of rate 161.24%82.51M162.83%193.07M147.90%35.39M-47.27%-246.49M-27.10%-134.72M-1,870.43%-307.29M0.27%-73.88M-205.35%-167.37M-138.33%-105.99M-110.94%-15.6M
Net Cash 113.91%555.73M211.00%2.57B-94.36%92.73M-700.97%-3.65B-209.64%-3.99B-141.70%-2.31B-67.57%1.65B134.16%607.42M-68.73%3.64B-45.90%5.55B
Begining period cash -15.92%23.48B-14.21%23.53B-15.92%23.48B1.63%27.43B3.49%27.93B1.63%27.43B3.48%27.93B-5.66%26.99B-5.73%26.99B-5.66%26.99B
Cash at the end 1.35%24.12B5.99%26.3B-19.97%23.61B-14.21%23.53B-22.03%23.8B-23.72%24.81B-7.78%29.5B1.63%27.43B-24.73%30.53B-16.63%32.52B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants------Dahua Certified Public Accountants (Special General Partnership), Dahua Ma Shiyun Certified Public Accountants----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More