HK Stock MarketDetailed Quotes

JU TENG INTL (03336)

Watchlist
  • 2.240
  • +0.150+7.18%
Market Closed Jan 16 15:58 CST
2.69BMarket Cap-4.98P/E (TTM)

JU TENG INTL (03336) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-336.59%-727.56M
----
-169.87%-166.65M
----
19.14%238.51M
----
-29.88%200.2M
----
-13.09%285.52M
Profit adjustment
Interest (income) - adjustment
----
-19.98%-33.79M
----
-224.65%-28.17M
----
17.33%-8.68M
----
-11.18%-10.5M
----
30.11%-9.44M
Dividend (income)- adjustment
----
----
----
52.62%-334K
----
---705K
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
571.43%47K
----
--7K
----
----
----
----
Impairment and provisions:
----
13,910.18%407.42M
----
-99.35%2.91M
----
2,224.10%447.8M
----
-113.21%-21.08M
----
38,014.25%159.62M
-Impairment of property, plant and equipment (reversal)
----
574.66%303.6M
----
-84.23%45M
----
--285.4M
----
----
----
----
-Impairmen of inventory (reversal)
----
358.72%104.83M
----
-137.44%-40.52M
----
655.59%108.23M
----
-112.45%-19.48M
----
16,922.04%156.45M
-Impairment of trade receivables (reversal)
----
35.90%-1.01M
----
-193.41%-1.57M
----
205.18%1.69M
----
-150.47%-1.6M
----
523.58%3.17M
-Impairment of goodwill
----
----
----
----
----
--52.49M
----
----
----
----
Revaluation surplus:
----
-84.55%2.45M
----
-65.45%15.86M
----
222.40%45.89M
----
---37.49M
----
----
-Derivative financial instruments fair value (increase)
----
-84.55%2.45M
----
-65.45%15.86M
----
222.40%45.89M
----
---37.49M
----
----
Asset sale loss (gain):
----
-40.70%-55.15M
----
92.54%-39.2M
----
-8,217.50%-525.45M
----
6.20%6.47M
----
-58.32%6.1M
-Available for sale investment sale loss (gain)
----
-4,166.70%-39.2M
----
--964K
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
---42.51M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-780.50%-15.95M
----
100.45%2.34M
----
-8,217.50%-525.45M
----
6.20%6.47M
----
-51.53%6.1M
Depreciation and amortization:
----
-19.10%674.82M
----
-18.63%834.15M
----
-4.33%1.03B
----
13.09%1.07B
----
-7.26%947.46M
Financial expense
----
-14.84%182.73M
----
76.49%214.56M
----
90.55%121.57M
----
-30.90%63.8M
----
-32.69%92.33M
Special items
----
98.24%-104K
----
91.71%-5.9M
----
-22,930.45%-71.23M
----
102.93%312K
----
80.39%-10.65M
Operating profit before the change of operating capital
----
-45.51%450.8M
----
-35.00%827.27M
----
-0.03%1.27B
----
-13.44%1.27B
----
2.60%1.47B
Change of operating capital
Inventory (increase) decrease
----
-46.10%344.11M
----
446.31%638.48M
----
148.77%116.87M
----
63.01%-239.66M
----
-561.10%-647.92M
Accounts receivable (increase)decrease
----
323.73%294.91M
----
-108.24%-131.82M
----
841.30%1.6B
----
64.88%-215.77M
----
-1,062.72%-614.4M
Accounts payable increase (decrease)
----
71.64%-103.02M
----
37.84%-363.23M
----
-632.02%-584.31M
----
-85.84%109.83M
----
1,667.46%775.75M
prepayments (increase)decrease
----
-348.22%-36.99M
----
-90.02%14.9M
----
856.26%149.3M
----
110.67%15.61M
----
-274.51%-146.35M
Derivative financial instruments (increase) decrease
----
99.95%-8K
----
56.95%-17.53M
----
-219.65%-40.73M
----
--34.04M
----
----
Cash  from business operations
-60.84%231.46M
-1.89%949.81M
92.90%591.06M
-61.48%968.08M
-65.48%306.4M
157.18%2.51B
-4.01%887.67M
16.62%977.28M
270.70%924.78M
-41.56%838.01M
China income tax paid
----
47.85%-34.62M
----
37.58%-66.39M
----
34.75%-106.35M
----
-2.03%-163M
----
-8.28%-159.77M
Other taxs
53.64%-12.1M
89.28%-11.56M
8.08%-26.1M
-290.58%-107.75M
63.71%-28.39M
34.05%-27.59M
53.78%-78.24M
-1,364.23%-41.83M
-33.50%-169.27M
33.22%-2.86M
Interest received - operating
-27.03%12.52M
19.98%33.79M
28.03%17.16M
224.65%28.17M
524.31%13.4M
-17.33%8.68M
-40.54%2.15M
11.18%10.5M
-38.36%3.61M
-30.11%9.44M
Interest paid - operating
18.37%-83.28M
12.48%-196.09M
9.76%-102.03M
-69.38%-224.05M
-138.28%-113.07M
-79.73%-132.28M
-21.77%-47.45M
27.03%-73.6M
35.58%-38.97M
31.25%-100.86M
Net cash from operations
-69.05%148.61M
23.96%741.34M
169.19%480.1M
-73.49%598.06M
-76.66%178.35M
218.02%2.26B
6.11%764.13M
21.47%709.35M
958.42%720.15M
-49.17%583.97M
Cash flow from investment activities
Dividend received - investment
----
----
----
-52.62%334K
----
--705K
----
----
----
----
Restricted cash (increase) decrease
1,522.77%6.37M
152.59%4.85M
96.74%-448K
66.98%-9.22M
64.52%-13.75M
23.38%-27.92M
-8.41%-38.76M
-711.97%-36.43M
-73.39%-35.75M
-113.77%-4.49M
Sale of fixed assets
-54.87%36.21M
662.23%118.28M
133.12%80.24M
-83.68%15.52M
389.11%34.42M
127.42%95.11M
-66.52%7.04M
1,240.91%41.82M
1,075.45%21.02M
-95.64%3.12M
Purchase of fixed assets
-23.93%-345.44M
-199.72%-535.95M
-379.44%-278.74M
67.27%-178.82M
80.24%-58.14M
47.57%-546.39M
46.33%-294.27M
16.84%-1.04B
-38.54%-548.29M
-65.86%-1.25B
Purchase of intangible assets
----
----
----
----
----
----
----
78.79%-19.72M
----
---93M
Sale of subsidiaries
----
----
----
--26.51M
--26.51M
----
----
----
----
----
Recovery of cash from investments
--155.99M
297.92%81.08M
----
--20.38M
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
---12.66M
----
----
----
----
Other items in the investment business
----
----
----
--13.22M
----
----
----
----
----
----
Net cash from investment operations
26.18%-146.87M
-196.01%-331.74M
-1,715.42%-198.95M
77.18%-112.07M
96.64%-10.96M
53.51%-491.15M
42.10%-325.99M
21.60%-1.06B
-11.33%-563.02M
-117.73%-1.35B
Net cash before financing
-99.38%1.74M
-15.72%409.6M
67.96%281.15M
-72.46%485.98M
-61.80%167.39M
608.26%1.76B
178.84%438.14M
54.53%-347.21M
135.90%157.13M
-244.12%-763.65M
Cash flow from financing activities
New borrowing
-12.37%762.96M
-28.59%1.89B
-46.37%870.63M
-49.93%2.65B
-20.70%1.62B
184.19%5.29B
170.56%2.05B
-27.51%1.86B
-20.88%756.53M
51.70%2.57B
Refund
37.86%-627.06M
32.58%-2.35B
49.38%-1.01B
42.25%-3.48B
5.84%-1.99B
-295.91%-6.02B
-107.39%-2.12B
16.87%-1.52B
-47.77%-1.02B
9.91%-1.83B
Issuing shares
----
----
----
----
----
----
----
----
----
--49.83M
Dividends paid - financing
---9.6M
----
----
37.50%-60M
37.50%-60M
20.00%-96M
20.00%-96M
-2.89%-120M
-2.89%-120M
0.00%-116.63M
Other items of the financing business
----
----
----
-37.50%17.72M
-37.50%17.72M
-20.00%28.35M
-20.00%28.35M
123.85%35.44M
167.10%35.44M
-94.24%-148.56M
Net cash from financing operations
162.18%125.4M
39.22%-584.53M
59.26%-201.68M
-15.02%-961.71M
-256.18%-495.06M
-431.57%-836.14M
60.29%-138.99M
-51.43%252.17M
-469.52%-350.04M
197.32%519.16M
Effect of rate
135.22%4.53M
-100.89%-18.51M
36.55%-12.87M
86.91%-9.22M
-137.69%-20.28M
-570.40%-70.39M
-261.18%-8.53M
-51.87%14.96M
144.12%5.29M
367.40%31.09M
Net Cash
59.99%127.14M
63.23%-174.94M
124.25%79.46M
-151.23%-475.73M
-209.53%-327.67M
1,077.07%928.59M
255.08%299.15M
61.13%-95.04M
43.75%-192.91M
-6,798.73%-244.49M
Begining period cash
-15.83%1.03B
-28.41%1.22B
-28.41%1.22B
101.13%1.71B
101.13%1.71B
-8.62%848.6M
-8.62%848.6M
-18.69%928.67M
-18.69%928.67M
-1.31%1.14B
Cash at the end
-9.96%1.16B
-15.83%1.03B
-5.18%1.29B
-28.41%1.22B
19.28%1.36B
101.13%1.71B
53.73%1.14B
-8.62%848.6M
-5.85%741.06M
-18.69%928.67M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----336.59%-727.56M-----169.87%-166.65M----19.14%238.51M-----29.88%200.2M-----13.09%285.52M
Profit adjustment
Interest (income) - adjustment -----19.98%-33.79M-----224.65%-28.17M----17.33%-8.68M-----11.18%-10.5M----30.11%-9.44M
Dividend (income)- adjustment ------------52.62%-334K-------705K----------------
Attributable subsidiary (profit) loss ------------571.43%47K------7K----------------
Impairment and provisions: ----13,910.18%407.42M-----99.35%2.91M----2,224.10%447.8M-----113.21%-21.08M----38,014.25%159.62M
-Impairment of property, plant and equipment (reversal) ----574.66%303.6M-----84.23%45M------285.4M----------------
-Impairmen of inventory (reversal) ----358.72%104.83M-----137.44%-40.52M----655.59%108.23M-----112.45%-19.48M----16,922.04%156.45M
-Impairment of trade receivables (reversal) ----35.90%-1.01M-----193.41%-1.57M----205.18%1.69M-----150.47%-1.6M----523.58%3.17M
-Impairment of goodwill ----------------------52.49M----------------
Revaluation surplus: -----84.55%2.45M-----65.45%15.86M----222.40%45.89M-------37.49M--------
-Derivative financial instruments fair value (increase) -----84.55%2.45M-----65.45%15.86M----222.40%45.89M-------37.49M--------
Asset sale loss (gain): -----40.70%-55.15M----92.54%-39.2M-----8,217.50%-525.45M----6.20%6.47M-----58.32%6.1M
-Available for sale investment sale loss (gain) -----4,166.70%-39.2M------964K------------------------
-Loss (gain) from sale of subsidiary company ---------------42.51M------------------------
-Loss (gain) on sale of property, machinery and equipment -----780.50%-15.95M----100.45%2.34M-----8,217.50%-525.45M----6.20%6.47M-----51.53%6.1M
Depreciation and amortization: -----19.10%674.82M-----18.63%834.15M-----4.33%1.03B----13.09%1.07B-----7.26%947.46M
Financial expense -----14.84%182.73M----76.49%214.56M----90.55%121.57M-----30.90%63.8M-----32.69%92.33M
Special items ----98.24%-104K----91.71%-5.9M-----22,930.45%-71.23M----102.93%312K----80.39%-10.65M
Operating profit before the change of operating capital -----45.51%450.8M-----35.00%827.27M-----0.03%1.27B-----13.44%1.27B----2.60%1.47B
Change of operating capital
Inventory (increase) decrease -----46.10%344.11M----446.31%638.48M----148.77%116.87M----63.01%-239.66M-----561.10%-647.92M
Accounts receivable (increase)decrease ----323.73%294.91M-----108.24%-131.82M----841.30%1.6B----64.88%-215.77M-----1,062.72%-614.4M
Accounts payable increase (decrease) ----71.64%-103.02M----37.84%-363.23M-----632.02%-584.31M-----85.84%109.83M----1,667.46%775.75M
prepayments (increase)decrease -----348.22%-36.99M-----90.02%14.9M----856.26%149.3M----110.67%15.61M-----274.51%-146.35M
Derivative financial instruments (increase) decrease ----99.95%-8K----56.95%-17.53M-----219.65%-40.73M------34.04M--------
Cash  from business operations -60.84%231.46M-1.89%949.81M92.90%591.06M-61.48%968.08M-65.48%306.4M157.18%2.51B-4.01%887.67M16.62%977.28M270.70%924.78M-41.56%838.01M
China income tax paid ----47.85%-34.62M----37.58%-66.39M----34.75%-106.35M-----2.03%-163M-----8.28%-159.77M
Other taxs 53.64%-12.1M89.28%-11.56M8.08%-26.1M-290.58%-107.75M63.71%-28.39M34.05%-27.59M53.78%-78.24M-1,364.23%-41.83M-33.50%-169.27M33.22%-2.86M
Interest received - operating -27.03%12.52M19.98%33.79M28.03%17.16M224.65%28.17M524.31%13.4M-17.33%8.68M-40.54%2.15M11.18%10.5M-38.36%3.61M-30.11%9.44M
Interest paid - operating 18.37%-83.28M12.48%-196.09M9.76%-102.03M-69.38%-224.05M-138.28%-113.07M-79.73%-132.28M-21.77%-47.45M27.03%-73.6M35.58%-38.97M31.25%-100.86M
Net cash from operations -69.05%148.61M23.96%741.34M169.19%480.1M-73.49%598.06M-76.66%178.35M218.02%2.26B6.11%764.13M21.47%709.35M958.42%720.15M-49.17%583.97M
Cash flow from investment activities
Dividend received - investment -------------52.62%334K------705K----------------
Restricted cash (increase) decrease 1,522.77%6.37M152.59%4.85M96.74%-448K66.98%-9.22M64.52%-13.75M23.38%-27.92M-8.41%-38.76M-711.97%-36.43M-73.39%-35.75M-113.77%-4.49M
Sale of fixed assets -54.87%36.21M662.23%118.28M133.12%80.24M-83.68%15.52M389.11%34.42M127.42%95.11M-66.52%7.04M1,240.91%41.82M1,075.45%21.02M-95.64%3.12M
Purchase of fixed assets -23.93%-345.44M-199.72%-535.95M-379.44%-278.74M67.27%-178.82M80.24%-58.14M47.57%-546.39M46.33%-294.27M16.84%-1.04B-38.54%-548.29M-65.86%-1.25B
Purchase of intangible assets ----------------------------78.79%-19.72M-------93M
Sale of subsidiaries --------------26.51M--26.51M--------------------
Recovery of cash from investments --155.99M297.92%81.08M------20.38M------------------------
Cash on investment -----------------------12.66M----------------
Other items in the investment business --------------13.22M------------------------
Net cash from investment operations 26.18%-146.87M-196.01%-331.74M-1,715.42%-198.95M77.18%-112.07M96.64%-10.96M53.51%-491.15M42.10%-325.99M21.60%-1.06B-11.33%-563.02M-117.73%-1.35B
Net cash before financing -99.38%1.74M-15.72%409.6M67.96%281.15M-72.46%485.98M-61.80%167.39M608.26%1.76B178.84%438.14M54.53%-347.21M135.90%157.13M-244.12%-763.65M
Cash flow from financing activities
New borrowing -12.37%762.96M-28.59%1.89B-46.37%870.63M-49.93%2.65B-20.70%1.62B184.19%5.29B170.56%2.05B-27.51%1.86B-20.88%756.53M51.70%2.57B
Refund 37.86%-627.06M32.58%-2.35B49.38%-1.01B42.25%-3.48B5.84%-1.99B-295.91%-6.02B-107.39%-2.12B16.87%-1.52B-47.77%-1.02B9.91%-1.83B
Issuing shares --------------------------------------49.83M
Dividends paid - financing ---9.6M--------37.50%-60M37.50%-60M20.00%-96M20.00%-96M-2.89%-120M-2.89%-120M0.00%-116.63M
Other items of the financing business -------------37.50%17.72M-37.50%17.72M-20.00%28.35M-20.00%28.35M123.85%35.44M167.10%35.44M-94.24%-148.56M
Net cash from financing operations 162.18%125.4M39.22%-584.53M59.26%-201.68M-15.02%-961.71M-256.18%-495.06M-431.57%-836.14M60.29%-138.99M-51.43%252.17M-469.52%-350.04M197.32%519.16M
Effect of rate 135.22%4.53M-100.89%-18.51M36.55%-12.87M86.91%-9.22M-137.69%-20.28M-570.40%-70.39M-261.18%-8.53M-51.87%14.96M144.12%5.29M367.40%31.09M
Net Cash 59.99%127.14M63.23%-174.94M124.25%79.46M-151.23%-475.73M-209.53%-327.67M1,077.07%928.59M255.08%299.15M61.13%-95.04M43.75%-192.91M-6,798.73%-244.49M
Begining period cash -15.83%1.03B-28.41%1.22B-28.41%1.22B101.13%1.71B101.13%1.71B-8.62%848.6M-8.62%848.6M-18.69%928.67M-18.69%928.67M-1.31%1.14B
Cash at the end -9.96%1.16B-15.83%1.03B-5.18%1.29B-28.41%1.22B19.28%1.36B101.13%1.71B53.73%1.14B-8.62%848.6M-5.85%741.06M-18.69%928.67M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More