HK Stock MarketDetailed Quotes

ZHENGYE INT'L (03363)

Watchlist
  • 0.320
  • 0.0000.00%
Market Closed Apr 30 09:00 CST
160.00MMarket Cap10.00P/E (TTM)

ZHENGYE INT'L (03363) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-25.49%24.64M
-80.29%3.79M
287.06%33.07M
196.74%19.24M
-123.00%-17.68M
-130.60%-19.89M
-67.61%76.87M
-17.62%64.98M
265.49%237.32M
645.70%78.88M
Profit adjustment
Interest (income) - adjustment
-9.17%-3.12M
22.38%-1.31M
33.81%-2.86M
25.13%-1.69M
-15.73%-4.32M
-3.96%-2.26M
18.41%-3.73M
15.76%-2.17M
11.26%-4.57M
5.29%-2.58M
Impairment and provisions:
-218.00%-1.13M
-464.36%-368K
329.36%961K
-92.80%101K
80.48%-419K
215.30%1.4M
-109.13%-2.15M
-806.98%-1.22M
275.07%23.52M
330.00%172K
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
1,729.55%22.23M
----
-Impairment of trade receivables (reversal)
-218.00%-1.13M
-464.36%-368K
329.36%961K
-92.80%101K
80.48%-419K
215.30%1.4M
-266.61%-2.15M
-806.98%-1.22M
-74.52%1.29M
330.00%172K
Asset sale loss (gain):
-56.66%-16.15M
-633.64%-8.23M
-846.42%-10.31M
2,986.00%1.54M
69.03%1.38M
106.31%50K
-40.67%817K
-625.17%-793K
-39.61%1.38M
154.91%151K
-Loss (gain) on sale of property, machinery and equipment
-130.95%-782K
-85.74%220K
82.98%2.53M
2,986.00%1.54M
69.03%1.38M
106.31%50K
-40.67%817K
-625.17%-793K
-39.61%1.38M
154.91%151K
-Loss (gain) from selling other assets
-19.73%-15.37M
---8.45M
---12.84M
----
----
----
----
----
----
----
Depreciation and amortization:
2.76%129.28M
-6.28%64.12M
2.85%125.8M
4.95%68.41M
-3.67%122.31M
11.76%65.18M
8.48%126.96M
6.32%58.32M
3.99%117.04M
3.86%54.86M
-Depreciation
----
----
----
----
----
11.52%56.71M
----
6.26%50.86M
----
8.67%47.86M
-Amortization of intangible assets
14.04%4.13M
42.11%2.21M
16.48%3.62M
-8.49%1.55M
34.28%3.11M
127.79%1.7M
284.22%2.31M
--745K
--602K
----
-Other depreciation and amortization
----
----
----
----
----
----
----
-18.38%-2.79M
----
-44.27%-2.36M
Financial expense
4.55%46.32M
-8.42%21.19M
-15.51%44.3M
-11.36%23.14M
-12.02%52.43M
-9.16%26.1M
-5.14%59.6M
-6.15%28.73M
26.64%62.83M
50.77%30.62M
Exchange Loss (gain)
----
----
----
----
----
----
-107.31%-1.93M
----
73.32%-930K
----
Operating profit before the change of operating capital
-5.99%175.98M
-28.87%77.3M
24.54%187.2M
57.62%108.68M
-38.48%150.31M
-53.37%68.95M
-43.45%244.33M
-8.78%147.86M
95.08%432.09M
100.24%162.1M
Change of operating capital
Inventory (increase) decrease
-527.24%-18.6M
-280.89%-11.84M
-78.69%4.35M
87.61%-3.11M
264.24%20.43M
70.89%-25.09M
77.33%-12.44M
-89.36%-86.2M
-266.97%-54.87M
-667.37%-45.52M
Accounts receivable (increase)decrease
12.82%-481.09M
85.30%-49.7M
-45.75%-551.81M
-826.47%-337.99M
-323.59%-378.6M
276.79%46.53M
86.36%-89.38M
93.47%-26.32M
-82.66%-655.18M
-5,834.43%-402.83M
Accounts payable increase (decrease)
332.99%119.13M
76.48%-14.05M
-163.87%-51.13M
-454.17%-59.72M
330.10%80.05M
203.95%16.86M
-81.71%18.61M
-111.58%-16.22M
307.13%101.77M
242.60%140.04M
Special items for working capital changes
91.55%-417K
199.50%2.2M
-422.91%-4.93M
40.50%-2.21M
-71.20%1.53M
-183.35%-3.71M
-29.44%5.31M
229.91%4.46M
2,581.85%7.52M
96.03%-3.43M
Cash  from business operations
50.76%-205M
101.33%3.91M
-229.66%-416.32M
-384.29%-294.35M
-175.88%-126.29M
339.11%103.54M
198.67%166.43M
115.76%23.58M
16.33%-168.68M
-46.12%-149.64M
Other taxs
41.19%-928K
93.59%-248K
-128.61%-1.58M
-160.79%-3.87M
131.22%5.52M
135.10%6.37M
32.86%-17.67M
-59.06%-18.14M
-4,397.26%-26.31M
-92.07%-11.41M
Net cash from operations
50.72%-205.93M
101.23%3.67M
-246.02%-417.9M
-371.34%-298.22M
-181.19%-120.77M
1,922.17%109.91M
176.29%148.76M
103.37%5.44M
3.56%-194.98M
-48.63%-161.05M
Cash flow from investment activities
Interest received - investment
9.17%3.12M
-22.38%1.31M
-33.81%2.86M
-24.06%1.69M
15.73%4.32M
5.25%2.22M
-32.85%3.73M
-16.15%2.11M
9.87%5.56M
-5.58%2.52M
Decrease in deposits (increase)
-222.86%-35.52M
-116.56%-11.8M
198.60%28.91M
361.53%71.28M
-203.43%-29.32M
-85.94%15.44M
102.04%28.35M
91.56%109.85M
-58.11%14.03M
444.89%57.35M
Sale of fixed assets
-3.70%4.79M
157.97%2.54M
1,131.68%4.98M
255.60%985K
-97.85%404K
-97.56%277K
-28.65%18.76M
1,826.27%11.37M
834.89%26.29M
-45.62%590K
Purchase of fixed assets
15.16%-150.1M
-3.69%-81.28M
-37.44%-176.93M
-0.31%-78.39M
29.80%-128.73M
6.89%-78.15M
22.21%-183.37M
14.64%-83.93M
-44.71%-235.73M
-12.28%-98.33M
Purchase of intangible assets
-805.45%-2.83M
-987.12%-9.53M
74.86%-312K
82.18%-877K
22.63%-1.24M
47.33%-4.92M
-185.41%-1.6M
-392.36%-9.35M
62.48%-562K
---1.9M
Acquisition of subsidiaries
----
----
-1,436.93%-91.14M
-1,012.41%-91.14M
94.09%-5.93M
93.63%-8.19M
-727.60%-100.39M
16.62%-128.67M
33.39%-12.13M
-1,184.81%-154.32M
Recovery of cash from investments
241.63%59.48M
--18.36M
--17.41M
----
----
----
----
----
----
----
Cash on investment
-47.75%-79.38M
---28.79M
---53.72M
----
----
----
----
----
----
----
Other items in the investment business
--1.81M
----
----
--26K
1,217.63%10.46M
----
-84.45%794K
-72.92%1.18M
132.05%5.11M
118.25%4.37M
Net cash from investment operations
25.87%-198.63M
-13.25%-109.2M
-78.58%-267.95M
-31.52%-96.43M
35.80%-150.04M
24.75%-73.32M
-18.38%-233.72M
48.64%-97.44M
-42.00%-197.43M
-71.77%-189.72M
Net cash before financing
41.01%-404.56M
73.26%-105.54M
-153.26%-685.85M
-1,178.66%-394.65M
-218.75%-270.81M
139.77%36.59M
78.35%-84.96M
73.77%-92M
-15.01%-392.42M
-60.31%-350.77M
Cash flow from financing activities
New borrowing
-16.12%1.14B
-54.99%390.9M
32.01%1.36B
70.22%868.51M
-3.67%1.03B
-23.72%510.24M
-22.88%1.07B
-27.68%668.86M
39.18%1.38B
113.95%924.85M
Refund
3.18%-660.35M
48.32%-247.27M
3.79%-682.02M
14.34%-478.44M
12.81%-708.87M
-6.18%-558.53M
4.64%-813.02M
-37.20%-526.02M
-36.71%-852.55M
-43.38%-383.38M
Interest paid - financing
-7.99%-47.84M
8.42%-21.19M
15.31%-44.3M
2.45%-23.14M
11.86%-52.31M
4.91%-23.72M
4.33%-59.35M
13.57%-24.94M
-28.13%-62.03M
-42.10%-28.86M
Dividends paid - financing
-182.56%-14.13M
----
74.34%-5M
----
59.41%-19.48M
----
-201.89%-48M
----
-6.00%-15.9M
----
Absorb investment income
----
----
----
----
--4.41M
----
----
----
----
----
Net cash from financing operations
-34.50%405.62M
-68.11%116.39M
152.90%619.31M
577.35%364.99M
81.10%244.89M
-169.78%-76.46M
-69.03%135.22M
-78.27%109.58M
47.77%436.63M
281.21%504.15M
Net Cash
101.60%1.06M
136.58%10.85M
-156.65%-66.54M
25.62%-29.66M
-151.58%-25.93M
-326.93%-39.87M
13.67%50.26M
-88.54%17.57M
196.70%44.21M
277.20%153.38M
Begining period cash
-26.20%187.38M
-26.20%187.38M
-9.26%253.92M
-9.26%253.92M
21.89%279.84M
21.89%279.84M
23.85%229.58M
23.85%229.58M
-19.79%185.37M
-19.79%185.37M
Cash at the end
0.57%188.44M
-11.61%198.23M
-26.20%187.38M
-6.55%224.26M
-9.26%253.92M
-2.91%239.97M
21.89%279.84M
-27.04%247.15M
23.85%229.58M
134.37%338.75M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -25.49%24.64M-80.29%3.79M287.06%33.07M196.74%19.24M-123.00%-17.68M-130.60%-19.89M-67.61%76.87M-17.62%64.98M265.49%237.32M645.70%78.88M
Profit adjustment
Interest (income) - adjustment -9.17%-3.12M22.38%-1.31M33.81%-2.86M25.13%-1.69M-15.73%-4.32M-3.96%-2.26M18.41%-3.73M15.76%-2.17M11.26%-4.57M5.29%-2.58M
Impairment and provisions: -218.00%-1.13M-464.36%-368K329.36%961K-92.80%101K80.48%-419K215.30%1.4M-109.13%-2.15M-806.98%-1.22M275.07%23.52M330.00%172K
-Impairment of property, plant and equipment (reversal) --------------------------------1,729.55%22.23M----
-Impairment of trade receivables (reversal) -218.00%-1.13M-464.36%-368K329.36%961K-92.80%101K80.48%-419K215.30%1.4M-266.61%-2.15M-806.98%-1.22M-74.52%1.29M330.00%172K
Asset sale loss (gain): -56.66%-16.15M-633.64%-8.23M-846.42%-10.31M2,986.00%1.54M69.03%1.38M106.31%50K-40.67%817K-625.17%-793K-39.61%1.38M154.91%151K
-Loss (gain) on sale of property, machinery and equipment -130.95%-782K-85.74%220K82.98%2.53M2,986.00%1.54M69.03%1.38M106.31%50K-40.67%817K-625.17%-793K-39.61%1.38M154.91%151K
-Loss (gain) from selling other assets -19.73%-15.37M---8.45M---12.84M----------------------------
Depreciation and amortization: 2.76%129.28M-6.28%64.12M2.85%125.8M4.95%68.41M-3.67%122.31M11.76%65.18M8.48%126.96M6.32%58.32M3.99%117.04M3.86%54.86M
-Depreciation --------------------11.52%56.71M----6.26%50.86M----8.67%47.86M
-Amortization of intangible assets 14.04%4.13M42.11%2.21M16.48%3.62M-8.49%1.55M34.28%3.11M127.79%1.7M284.22%2.31M--745K--602K----
-Other depreciation and amortization -----------------------------18.38%-2.79M-----44.27%-2.36M
Financial expense 4.55%46.32M-8.42%21.19M-15.51%44.3M-11.36%23.14M-12.02%52.43M-9.16%26.1M-5.14%59.6M-6.15%28.73M26.64%62.83M50.77%30.62M
Exchange Loss (gain) -------------------------107.31%-1.93M----73.32%-930K----
Operating profit before the change of operating capital -5.99%175.98M-28.87%77.3M24.54%187.2M57.62%108.68M-38.48%150.31M-53.37%68.95M-43.45%244.33M-8.78%147.86M95.08%432.09M100.24%162.1M
Change of operating capital
Inventory (increase) decrease -527.24%-18.6M-280.89%-11.84M-78.69%4.35M87.61%-3.11M264.24%20.43M70.89%-25.09M77.33%-12.44M-89.36%-86.2M-266.97%-54.87M-667.37%-45.52M
Accounts receivable (increase)decrease 12.82%-481.09M85.30%-49.7M-45.75%-551.81M-826.47%-337.99M-323.59%-378.6M276.79%46.53M86.36%-89.38M93.47%-26.32M-82.66%-655.18M-5,834.43%-402.83M
Accounts payable increase (decrease) 332.99%119.13M76.48%-14.05M-163.87%-51.13M-454.17%-59.72M330.10%80.05M203.95%16.86M-81.71%18.61M-111.58%-16.22M307.13%101.77M242.60%140.04M
Special items for working capital changes 91.55%-417K199.50%2.2M-422.91%-4.93M40.50%-2.21M-71.20%1.53M-183.35%-3.71M-29.44%5.31M229.91%4.46M2,581.85%7.52M96.03%-3.43M
Cash  from business operations 50.76%-205M101.33%3.91M-229.66%-416.32M-384.29%-294.35M-175.88%-126.29M339.11%103.54M198.67%166.43M115.76%23.58M16.33%-168.68M-46.12%-149.64M
Other taxs 41.19%-928K93.59%-248K-128.61%-1.58M-160.79%-3.87M131.22%5.52M135.10%6.37M32.86%-17.67M-59.06%-18.14M-4,397.26%-26.31M-92.07%-11.41M
Net cash from operations 50.72%-205.93M101.23%3.67M-246.02%-417.9M-371.34%-298.22M-181.19%-120.77M1,922.17%109.91M176.29%148.76M103.37%5.44M3.56%-194.98M-48.63%-161.05M
Cash flow from investment activities
Interest received - investment 9.17%3.12M-22.38%1.31M-33.81%2.86M-24.06%1.69M15.73%4.32M5.25%2.22M-32.85%3.73M-16.15%2.11M9.87%5.56M-5.58%2.52M
Decrease in deposits (increase) -222.86%-35.52M-116.56%-11.8M198.60%28.91M361.53%71.28M-203.43%-29.32M-85.94%15.44M102.04%28.35M91.56%109.85M-58.11%14.03M444.89%57.35M
Sale of fixed assets -3.70%4.79M157.97%2.54M1,131.68%4.98M255.60%985K-97.85%404K-97.56%277K-28.65%18.76M1,826.27%11.37M834.89%26.29M-45.62%590K
Purchase of fixed assets 15.16%-150.1M-3.69%-81.28M-37.44%-176.93M-0.31%-78.39M29.80%-128.73M6.89%-78.15M22.21%-183.37M14.64%-83.93M-44.71%-235.73M-12.28%-98.33M
Purchase of intangible assets -805.45%-2.83M-987.12%-9.53M74.86%-312K82.18%-877K22.63%-1.24M47.33%-4.92M-185.41%-1.6M-392.36%-9.35M62.48%-562K---1.9M
Acquisition of subsidiaries ---------1,436.93%-91.14M-1,012.41%-91.14M94.09%-5.93M93.63%-8.19M-727.60%-100.39M16.62%-128.67M33.39%-12.13M-1,184.81%-154.32M
Recovery of cash from investments 241.63%59.48M--18.36M--17.41M----------------------------
Cash on investment -47.75%-79.38M---28.79M---53.72M----------------------------
Other items in the investment business --1.81M----------26K1,217.63%10.46M-----84.45%794K-72.92%1.18M132.05%5.11M118.25%4.37M
Net cash from investment operations 25.87%-198.63M-13.25%-109.2M-78.58%-267.95M-31.52%-96.43M35.80%-150.04M24.75%-73.32M-18.38%-233.72M48.64%-97.44M-42.00%-197.43M-71.77%-189.72M
Net cash before financing 41.01%-404.56M73.26%-105.54M-153.26%-685.85M-1,178.66%-394.65M-218.75%-270.81M139.77%36.59M78.35%-84.96M73.77%-92M-15.01%-392.42M-60.31%-350.77M
Cash flow from financing activities
New borrowing -16.12%1.14B-54.99%390.9M32.01%1.36B70.22%868.51M-3.67%1.03B-23.72%510.24M-22.88%1.07B-27.68%668.86M39.18%1.38B113.95%924.85M
Refund 3.18%-660.35M48.32%-247.27M3.79%-682.02M14.34%-478.44M12.81%-708.87M-6.18%-558.53M4.64%-813.02M-37.20%-526.02M-36.71%-852.55M-43.38%-383.38M
Interest paid - financing -7.99%-47.84M8.42%-21.19M15.31%-44.3M2.45%-23.14M11.86%-52.31M4.91%-23.72M4.33%-59.35M13.57%-24.94M-28.13%-62.03M-42.10%-28.86M
Dividends paid - financing -182.56%-14.13M----74.34%-5M----59.41%-19.48M-----201.89%-48M-----6.00%-15.9M----
Absorb investment income ------------------4.41M--------------------
Net cash from financing operations -34.50%405.62M-68.11%116.39M152.90%619.31M577.35%364.99M81.10%244.89M-169.78%-76.46M-69.03%135.22M-78.27%109.58M47.77%436.63M281.21%504.15M
Net Cash 101.60%1.06M136.58%10.85M-156.65%-66.54M25.62%-29.66M-151.58%-25.93M-326.93%-39.87M13.67%50.26M-88.54%17.57M196.70%44.21M277.20%153.38M
Begining period cash -26.20%187.38M-26.20%187.38M-9.26%253.92M-9.26%253.92M21.89%279.84M21.89%279.84M23.85%229.58M23.85%229.58M-19.79%185.37M-19.79%185.37M
Cash at the end 0.57%188.44M-11.61%198.23M-26.20%187.38M-6.55%224.26M-9.26%253.92M-2.91%239.97M21.89%279.84M-27.04%247.15M23.85%229.58M134.37%338.75M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More