HK Stock MarketDetailed Quotes

AGILE GROUP (03383)

Watchlist
  • 0.305
  • -0.010-3.17%
Market Closed Jan 16 16:01 CST
1.54BMarket Cap-0.09P/E (TTM)

AGILE GROUP (03383) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-5.59%-12.51B
----
-14.26%-11.85B
----
-161.38%-10.37B
----
37.95%16.9B
----
32.66%12.25B
Profit adjustment
Interest (income) - adjustment
----
41.96%-154.92M
----
46.24%-266.94M
----
57.94%-496.58M
----
9.00%-1.18B
----
-28.59%-1.3B
Investment loss (gain)
----
----
----
----
----
----
----
----
----
-45.97%-1.59B
Impairment and provisions:
----
12.17%5.89B
----
-30.76%5.25B
----
798.59%7.58B
----
-30.70%843.86M
----
714.15%1.22B
-Impairment of property, plant and equipment (reversal)
----
5,019.06%1.7B
----
-88.37%33.13M
----
--284.93M
----
----
----
---72.73M
-Impairment of goodwill
----
-45.74%607.63M
----
177.80%1.12B
----
1,248.89%403.12M
----
-95.87%29.89M
----
--723.8M
-Other impairments and provisions
----
-12.49%3.59B
----
-40.57%4.1B
----
747.05%6.89B
----
43.64%813.98M
----
278.86%566.68M
Revaluation surplus:
----
-112.99%-184.17M
----
53.37%1.42B
----
493.49%924.04M
----
77.95%-234.83M
----
37.20%-1.07B
-Fair value of investment properties (increase)
----
1,197.88%476.63M
----
229.51%36.72M
----
87.68%-28.36M
----
-16.94%-230.26M
----
-68.20%-196.91M
-Other fair value changes
----
-147.87%-660.8M
----
44.95%1.38B
----
20,931.10%952.4M
----
99.47%-4.57M
----
45.01%-868.34M
Asset sale loss (gain):
----
93.95%2.79B
----
179.06%1.44B
----
62.78%-1.82B
----
-81.53%-4.9B
----
9.96%-2.7B
-Loss (gain) from sale of subsidiary company
----
114.82%1.97B
----
207.36%916.78M
----
79.96%-853.96M
----
-75.69%-4.26B
----
18.85%-2.43B
-Loss (gain) from selling other assets
----
57.45%824.92M
----
154.11%523.94M
----
-52.49%-968.29M
----
-133.71%-635.01M
----
---271.71M
Depreciation and amortization:
----
-9.71%1.06B
----
-10.35%1.17B
----
0.02%1.31B
----
-0.55%1.31B
----
51.51%1.31B
-Amortization of intangible assets
----
-10.70%218.36M
----
-26.55%244.53M
----
-8.86%332.91M
----
-1.95%365.28M
----
289.68%372.56M
Financial expense
----
-23.70%649.44M
----
-72.56%851.2M
----
119.30%3.1B
----
35.98%1.41B
----
-58.88%1.04B
Exchange Loss (gain)
----
77.31%-28.17M
----
-99.77%-124.14M
----
-450.90%-62.14M
----
-120.08%-11.28M
----
165.34%56.17M
Special items
----
-61.52%570.16M
----
6.90%1.48B
----
2,710.21%1.39B
----
-100.55%-53.11M
----
29.32%9.68B
Operating profit before the change of operating capital
----
-204.92%-1.92B
----
-140.69%-629.81M
----
-89.01%1.55B
----
-25.51%14.08B
----
41.22%18.91B
Change of operating capital
Developing property (increase)decrease
----
37.30%21.57B
----
17.15%15.71B
----
439.48%13.41B
----
-278.16%-3.95B
----
94.77%-1.04B
Accounts receivable (increase)decrease
----
-73.62%2.2B
----
207.32%8.35B
----
-26.99%-7.78B
----
39.13%-6.13B
----
-755.85%-10.06B
Accounts payable increase (decrease)
----
25.46%-3.97B
----
-197.62%-5.33B
----
214.16%5.46B
----
-159.69%-4.78B
----
17.43%8.01B
prepayments (increase)decrease
----
21.96%955.51M
----
279.89%783.45M
----
-96.66%206.23M
----
165.87%6.18B
----
142.38%2.32B
Special items for working capital changes
----
-767.06%-13.65B
----
-122.17%-1.57B
----
-11.61%7.1B
----
8,578.64%8.03B
----
-98.75%92.56M
Cash  from business operations
-139.59%-608.77M
-70.07%5.18B
-83.71%1.54B
-13.22%17.31B
16.39%9.44B
48.44%19.94B
5.66%8.11B
-26.29%13.43B
-53.08%7.68B
1,709.67%18.23B
China income tax paid
----
----
----
----
----
----
----
----
25.99%-4.17B
8.61%-8.48B
Other taxs
77.69%-370.48M
-0.41%-2.28B
-4.78%-1.66B
21.51%-2.27B
15.21%-1.58B
49.38%-2.89B
---1.87B
---5.71B
----
----
Interest paid - operating
74.83%-324.93M
64.92%-1.54B
45.04%-1.29B
5.56%-4.38B
-21.48%-2.35B
31.74%-4.64B
27.89%-1.93B
-5.54%-6.8B
16.48%-2.68B
-2.54%-6.44B
Net cash from operations
7.77%-1.3B
-87.18%1.37B
-125.67%-1.41B
-14.15%10.66B
27.81%5.51B
1,235.01%12.41B
420.78%4.31B
-71.88%929.86M
-89.00%827.38M
122.73%3.31B
Cash flow from investment activities
Interest received - investment
-59.10%45.96M
-55.23%232.06M
-32.23%112.35M
-32.12%518.32M
-56.92%165.79M
-72.47%763.63M
-71.00%384.8M
88.52%2.77B
100.78%1.33B
36.03%1.47B
Loan receivable (increase) decrease
130.49%205.87M
63.58%-476.61M
113.02%89.32M
-182.12%-1.31B
-187.87%-686.28M
181.92%1.59B
-37.11%780.99M
-22.46%-1.95B
130.56%1.24B
-129.78%-1.59B
Decrease in deposits (increase)
----
----
----
----
----
----
--3.3B
---3.3B
----
----
Sale of fixed assets
-60.31%133.23M
----
--335.67M
----
----
----
----
301.59%1.26B
-95.15%19.01M
1.77%314.48M
Purchase of fixed assets
25.84%-143.32M
-11.18%-1.6B
68.99%-193.25M
51.61%-1.44B
31.28%-623.1M
-52.64%-2.97B
37.56%-906.71M
46.17%-1.94B
1.16%-1.45B
-70.36%-3.61B
Selling intangible assets
----
-13.28%1.1B
----
-53.72%1.27B
-75.99%417.92M
--2.74B
--1.74B
----
----
----
Sale of subsidiaries
217.17%61.28M
-89.75%147.06M
-90.26%19.32M
-50.04%1.44B
-92.24%198.31M
803.03%2.87B
285.37%2.55B
-104.93%-408.56M
-307.47%-1.38B
238.68%8.28B
Acquisition of subsidiaries
----
110.52%17.3M
129.45%9.45M
-406.17%-164.44M
54.67%-32.1M
109.02%53.71M
35.49%-70.82M
-536.95%-595.41M
-135.23%-109.78M
96.31%-93.48M
Recovery of cash from investments
79.61%1.48B
-68.18%387.19M
217.60%826.3M
-74.82%1.22B
-94.93%260.17M
-78.47%4.83B
-68.87%5.13B
7.65%22.45B
119.28%16.48B
-47.84%20.85B
Cash on investment
31.49%-508.52M
84.73%-359.65M
43.55%-742.3M
62.25%-2.36B
74.23%-1.31B
81.95%-6.24B
80.36%-5.1B
-39.11%-34.57B
-182.92%-25.98B
38.78%-24.85B
Other items in the investment business
-49.72%1.33M
----
--2.64M
----
----
----
----
----
----
----
Net cash from investment operations
178.55%1.28B
33.61%-546.41M
128.47%459.5M
-122.52%-822.98M
-120.66%-1.61B
122.45%3.66B
179.35%7.81B
-2,198.03%-16.28B
-90.47%-9.85B
-80.00%776.14M
Net cash before financing
97.46%-24.23M
-91.67%819.6M
-124.52%-954.51M
-38.80%9.83B
-67.88%3.89B
204.66%16.07B
234.41%12.12B
-476.01%-15.35B
-483.41%-9.02B
138.27%4.08B
Cash flow from financing activities
New borrowing
-77.72%176.88M
-78.48%1.48B
-81.63%793.74M
-34.26%6.87B
-28.47%4.32B
-81.40%10.45B
-81.30%6.04B
-22.07%56.17B
19.19%32.31B
38.91%72.07B
Refund
72.64%-1.23B
65.27%-5.89B
54.37%-4.51B
61.56%-16.96B
65.43%-9.88B
25.56%-44.12B
-15.12%-28.58B
8.37%-59.27B
-28.23%-24.82B
-41.88%-64.68B
Issuing shares
----
----
----
-38.45%790.18M
--435.82M
--1.28B
----
----
----
----
Dividends paid - financing
59.33%-35.24M
10.09%-227.97M
23.25%-86.66M
81.01%-253.56M
79.77%-112.92M
74.28%-1.34B
64.25%-558.22M
-13.01%-5.19B
-5.23%-1.56B
10.16%-4.59B
Absorb investment income
----
-226.22%-52.69M
-94.93%700K
-73.76%41.74M
-93.55%13.8M
-98.47%159.09M
-97.85%213.91M
551.24%10.37B
1,409.61%9.96B
138.17%1.59B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---645.78M
---645.78M
----
Other items of the financing business
-102.53%-7.82M
-84,845.69%-461.86M
7,714.22%308.9M
-99.98%545K
-99.61%3.95M
171.76%3.48B
171.15%1.02B
-1,584.86%-4.85B
66.75%-1.44B
-83.83%326.66M
Net cash from financing operations
68.48%-1.11B
45.95%-5.23B
33.61%-3.53B
68.07%-9.67B
75.84%-5.32B
-708.66%-30.3B
-261.38%-22.02B
-184.39%-3.75B
449.79%13.64B
-47.46%4.44B
Effect of rate
52.36%-1.01M
-74.05%3.83M
64.21%-2.12M
113.54%14.77M
-525.63%-5.91M
-384.51%-109.08M
103.45%1.39M
84.89%-22.51M
-72.80%-40.31M
-2,447.82%-148.97M
Net Cash
74.65%-1.14B
-2,868.34%-4.41B
-214.30%-4.49B
101.12%159.27M
85.58%-1.43B
25.50%-14.23B
-313.95%-9.9B
-324.09%-19.1B
-4.29%4.63B
484.10%8.52B
Begining period cash
-51.01%4.23B
2.06%8.64B
2.06%8.64B
-62.89%8.46B
-62.89%8.46B
-45.61%22.8B
-45.61%22.8B
24.96%41.93B
24.96%41.93B
-6.22%33.55B
Cash at the end
-25.43%3.09B
-51.01%4.23B
-40.99%4.15B
2.06%8.64B
-45.53%7.03B
-62.89%8.46B
-72.25%12.91B
-45.61%22.8B
21.25%46.51B
24.96%41.93B
Cash balance analysis
Cash and bank balance
-25.43%3.09B
----
--4.15B
----
----
-62.89%8.46B
----
--22.8B
----
----
Cash and cash equivalent balance
-25.43%3.09B
----
--4.15B
----
----
-62.89%8.46B
----
--22.8B
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
--
--
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----5.59%-12.51B-----14.26%-11.85B-----161.38%-10.37B----37.95%16.9B----32.66%12.25B
Profit adjustment
Interest (income) - adjustment ----41.96%-154.92M----46.24%-266.94M----57.94%-496.58M----9.00%-1.18B-----28.59%-1.3B
Investment loss (gain) -------------------------------------45.97%-1.59B
Impairment and provisions: ----12.17%5.89B-----30.76%5.25B----798.59%7.58B-----30.70%843.86M----714.15%1.22B
-Impairment of property, plant and equipment (reversal) ----5,019.06%1.7B-----88.37%33.13M------284.93M---------------72.73M
-Impairment of goodwill -----45.74%607.63M----177.80%1.12B----1,248.89%403.12M-----95.87%29.89M------723.8M
-Other impairments and provisions -----12.49%3.59B-----40.57%4.1B----747.05%6.89B----43.64%813.98M----278.86%566.68M
Revaluation surplus: -----112.99%-184.17M----53.37%1.42B----493.49%924.04M----77.95%-234.83M----37.20%-1.07B
-Fair value of investment properties (increase) ----1,197.88%476.63M----229.51%36.72M----87.68%-28.36M-----16.94%-230.26M-----68.20%-196.91M
-Other fair value changes -----147.87%-660.8M----44.95%1.38B----20,931.10%952.4M----99.47%-4.57M----45.01%-868.34M
Asset sale loss (gain): ----93.95%2.79B----179.06%1.44B----62.78%-1.82B-----81.53%-4.9B----9.96%-2.7B
-Loss (gain) from sale of subsidiary company ----114.82%1.97B----207.36%916.78M----79.96%-853.96M-----75.69%-4.26B----18.85%-2.43B
-Loss (gain) from selling other assets ----57.45%824.92M----154.11%523.94M-----52.49%-968.29M-----133.71%-635.01M-------271.71M
Depreciation and amortization: -----9.71%1.06B-----10.35%1.17B----0.02%1.31B-----0.55%1.31B----51.51%1.31B
-Amortization of intangible assets -----10.70%218.36M-----26.55%244.53M-----8.86%332.91M-----1.95%365.28M----289.68%372.56M
Financial expense -----23.70%649.44M-----72.56%851.2M----119.30%3.1B----35.98%1.41B-----58.88%1.04B
Exchange Loss (gain) ----77.31%-28.17M-----99.77%-124.14M-----450.90%-62.14M-----120.08%-11.28M----165.34%56.17M
Special items -----61.52%570.16M----6.90%1.48B----2,710.21%1.39B-----100.55%-53.11M----29.32%9.68B
Operating profit before the change of operating capital -----204.92%-1.92B-----140.69%-629.81M-----89.01%1.55B-----25.51%14.08B----41.22%18.91B
Change of operating capital
Developing property (increase)decrease ----37.30%21.57B----17.15%15.71B----439.48%13.41B-----278.16%-3.95B----94.77%-1.04B
Accounts receivable (increase)decrease -----73.62%2.2B----207.32%8.35B-----26.99%-7.78B----39.13%-6.13B-----755.85%-10.06B
Accounts payable increase (decrease) ----25.46%-3.97B-----197.62%-5.33B----214.16%5.46B-----159.69%-4.78B----17.43%8.01B
prepayments (increase)decrease ----21.96%955.51M----279.89%783.45M-----96.66%206.23M----165.87%6.18B----142.38%2.32B
Special items for working capital changes -----767.06%-13.65B-----122.17%-1.57B-----11.61%7.1B----8,578.64%8.03B-----98.75%92.56M
Cash  from business operations -139.59%-608.77M-70.07%5.18B-83.71%1.54B-13.22%17.31B16.39%9.44B48.44%19.94B5.66%8.11B-26.29%13.43B-53.08%7.68B1,709.67%18.23B
China income tax paid --------------------------------25.99%-4.17B8.61%-8.48B
Other taxs 77.69%-370.48M-0.41%-2.28B-4.78%-1.66B21.51%-2.27B15.21%-1.58B49.38%-2.89B---1.87B---5.71B--------
Interest paid - operating 74.83%-324.93M64.92%-1.54B45.04%-1.29B5.56%-4.38B-21.48%-2.35B31.74%-4.64B27.89%-1.93B-5.54%-6.8B16.48%-2.68B-2.54%-6.44B
Net cash from operations 7.77%-1.3B-87.18%1.37B-125.67%-1.41B-14.15%10.66B27.81%5.51B1,235.01%12.41B420.78%4.31B-71.88%929.86M-89.00%827.38M122.73%3.31B
Cash flow from investment activities
Interest received - investment -59.10%45.96M-55.23%232.06M-32.23%112.35M-32.12%518.32M-56.92%165.79M-72.47%763.63M-71.00%384.8M88.52%2.77B100.78%1.33B36.03%1.47B
Loan receivable (increase) decrease 130.49%205.87M63.58%-476.61M113.02%89.32M-182.12%-1.31B-187.87%-686.28M181.92%1.59B-37.11%780.99M-22.46%-1.95B130.56%1.24B-129.78%-1.59B
Decrease in deposits (increase) --------------------------3.3B---3.3B--------
Sale of fixed assets -60.31%133.23M------335.67M----------------301.59%1.26B-95.15%19.01M1.77%314.48M
Purchase of fixed assets 25.84%-143.32M-11.18%-1.6B68.99%-193.25M51.61%-1.44B31.28%-623.1M-52.64%-2.97B37.56%-906.71M46.17%-1.94B1.16%-1.45B-70.36%-3.61B
Selling intangible assets -----13.28%1.1B-----53.72%1.27B-75.99%417.92M--2.74B--1.74B------------
Sale of subsidiaries 217.17%61.28M-89.75%147.06M-90.26%19.32M-50.04%1.44B-92.24%198.31M803.03%2.87B285.37%2.55B-104.93%-408.56M-307.47%-1.38B238.68%8.28B
Acquisition of subsidiaries ----110.52%17.3M129.45%9.45M-406.17%-164.44M54.67%-32.1M109.02%53.71M35.49%-70.82M-536.95%-595.41M-135.23%-109.78M96.31%-93.48M
Recovery of cash from investments 79.61%1.48B-68.18%387.19M217.60%826.3M-74.82%1.22B-94.93%260.17M-78.47%4.83B-68.87%5.13B7.65%22.45B119.28%16.48B-47.84%20.85B
Cash on investment 31.49%-508.52M84.73%-359.65M43.55%-742.3M62.25%-2.36B74.23%-1.31B81.95%-6.24B80.36%-5.1B-39.11%-34.57B-182.92%-25.98B38.78%-24.85B
Other items in the investment business -49.72%1.33M------2.64M----------------------------
Net cash from investment operations 178.55%1.28B33.61%-546.41M128.47%459.5M-122.52%-822.98M-120.66%-1.61B122.45%3.66B179.35%7.81B-2,198.03%-16.28B-90.47%-9.85B-80.00%776.14M
Net cash before financing 97.46%-24.23M-91.67%819.6M-124.52%-954.51M-38.80%9.83B-67.88%3.89B204.66%16.07B234.41%12.12B-476.01%-15.35B-483.41%-9.02B138.27%4.08B
Cash flow from financing activities
New borrowing -77.72%176.88M-78.48%1.48B-81.63%793.74M-34.26%6.87B-28.47%4.32B-81.40%10.45B-81.30%6.04B-22.07%56.17B19.19%32.31B38.91%72.07B
Refund 72.64%-1.23B65.27%-5.89B54.37%-4.51B61.56%-16.96B65.43%-9.88B25.56%-44.12B-15.12%-28.58B8.37%-59.27B-28.23%-24.82B-41.88%-64.68B
Issuing shares -------------38.45%790.18M--435.82M--1.28B----------------
Dividends paid - financing 59.33%-35.24M10.09%-227.97M23.25%-86.66M81.01%-253.56M79.77%-112.92M74.28%-1.34B64.25%-558.22M-13.01%-5.19B-5.23%-1.56B10.16%-4.59B
Absorb investment income -----226.22%-52.69M-94.93%700K-73.76%41.74M-93.55%13.8M-98.47%159.09M-97.85%213.91M551.24%10.37B1,409.61%9.96B138.17%1.59B
Issuance expenses and redemption of securities expenses -------------------------------645.78M---645.78M----
Other items of the financing business -102.53%-7.82M-84,845.69%-461.86M7,714.22%308.9M-99.98%545K-99.61%3.95M171.76%3.48B171.15%1.02B-1,584.86%-4.85B66.75%-1.44B-83.83%326.66M
Net cash from financing operations 68.48%-1.11B45.95%-5.23B33.61%-3.53B68.07%-9.67B75.84%-5.32B-708.66%-30.3B-261.38%-22.02B-184.39%-3.75B449.79%13.64B-47.46%4.44B
Effect of rate 52.36%-1.01M-74.05%3.83M64.21%-2.12M113.54%14.77M-525.63%-5.91M-384.51%-109.08M103.45%1.39M84.89%-22.51M-72.80%-40.31M-2,447.82%-148.97M
Net Cash 74.65%-1.14B-2,868.34%-4.41B-214.30%-4.49B101.12%159.27M85.58%-1.43B25.50%-14.23B-313.95%-9.9B-324.09%-19.1B-4.29%4.63B484.10%8.52B
Begining period cash -51.01%4.23B2.06%8.64B2.06%8.64B-62.89%8.46B-62.89%8.46B-45.61%22.8B-45.61%22.8B24.96%41.93B24.96%41.93B-6.22%33.55B
Cash at the end -25.43%3.09B-51.01%4.23B-40.99%4.15B2.06%8.64B-45.53%7.03B-62.89%8.46B-72.25%12.91B-45.61%22.8B21.25%46.51B24.96%41.93B
Cash balance analysis
Cash and bank balance -25.43%3.09B------4.15B---------62.89%8.46B------22.8B--------
Cash and cash equivalent balance -25.43%3.09B------4.15B---------62.89%8.46B------22.8B--------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor ------Ernst & Young--Ernst & Young--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More