HK Stock MarketDetailed Quotes

EVER REACH GP (03616)

Watchlist
  • 0.218
  • -0.010-4.39%
Market Closed Jan 16 15:59 CST
261.60MMarket Cap-1.13P/E (TTM)

EVER REACH GP (03616) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-219.99%-160.63M
----
-13.31%133.87M
----
-71.40%154.42M
----
5.60%539.98M
----
-1.16%511.35M
Profit adjustment
Interest (income) - adjustment
----
35.23%-695K
----
6.37%-1.07M
----
---1.15M
----
----
----
----
Interest expense - adjustment
----
----
----
----
----
----
----
-103.48%-329K
----
-82.39%9.46M
Attributable subsidiary (profit) loss
----
--54K
----
----
----
----
----
----
----
----
Impairment and provisions:
----
77.36%162.81M
----
203.55%91.8M
----
16.60%30.24M
----
-23.43%25.94M
----
-51.91%33.87M
-Impairment of property, plant and equipment (reversal)
----
66.54%158.32M
----
210.13%95.06M
----
28.60%30.65M
----
-28.16%23.84M
----
29.30%33.18M
-Other impairments and provisions
----
237.49%4.49M
----
-694.40%-3.27M
----
-119.57%-411K
----
202.59%2.1M
----
-98.45%694K
Revaluation surplus:
----
329.04%12.53M
----
35.19%2.92M
----
126.76%2.16M
----
-309.17%-8.07M
----
186.23%3.86M
-Fair value of investment properties (increase)
----
329.04%12.53M
----
35.19%2.92M
----
126.83%2.16M
----
-311.23%-8.05M
----
184.99%3.81M
-Other fair value changes
----
----
----
----
----
----
----
-145.83%-22K
----
433.33%48K
Asset sale loss (gain):
----
-99.39%25K
----
509.54%4.09M
----
2,133.33%671K
----
-125.78%-33K
----
--128K
-Loss (gain) from sale of subsidiary company
----
----
----
2,096.55%4.05M
----
---203K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-32.43%25K
----
-94.91%37K
----
2,303.03%727K
----
-125.78%-33K
----
--128K
-Loss (gain) from selling other assets
----
----
----
----
----
--147K
----
----
----
----
Depreciation and amortization:
----
-6.23%11.97M
----
-6.87%12.76M
----
-1.02%13.7M
----
23.36%13.84M
----
16.07%11.22M
-Depreciation
----
-6.62%11.24M
----
-7.25%12.03M
----
-6.28%12.97M
----
23.36%13.84M
----
16.07%11.22M
-Amortization of intangible assets
----
0.14%728K
----
-0.14%727K
----
--728K
----
----
----
----
Financial expense
----
-34.73%607K
----
-18.21%930K
----
--1.14M
----
----
----
----
Special items
----
----
----
----
----
----
----
-45.83%7.04M
----
--13M
Operating profit before the change of operating capital
----
-89.13%26.66M
----
21.93%245.3M
----
-65.22%201.18M
----
-0.78%578.37M
----
-9.69%582.89M
Change of operating capital
Developing property (increase)decrease
----
-9.40%740.18M
----
76.08%816.96M
----
134.02%463.96M
----
23.67%-1.36B
----
-54.12%-1.79B
Accounts receivable (increase)decrease
----
264.00%175.06M
----
41.20%-106.75M
----
-2,324.76%-181.54M
----
-106.77%-7.49M
----
445.25%110.67M
Accounts payable increase (decrease)
----
-6.13%-159.76M
----
-144.21%-150.53M
----
221.14%340.49M
----
-131.01%-281.07M
----
297.80%906.36M
prepayments (increase)decrease
----
-78.76%40.81M
----
226.02%192.18M
----
-51.76%-152.5M
----
-140.10%-100.49M
----
220.06%250.57M
Special items for working capital changes
----
----
----
100.88%3.17M
----
-126.97%-358.62M
----
19.07%1.33B
----
95.11%1.12B
Cash  from business operations
122.79%16M
-97.54%2.54M
11.30%-70.22M
-67.09%102.99M
-162.62%-79.16M
101.61%312.97M
-22.36%126.41M
-86.85%155.24M
154.42%162.82M
2,489.25%1.18B
China income tax paid
26.34%-18.61M
64.39%-38.11M
54.15%-25.27M
53.59%-107.02M
68.62%-55.1M
12.27%-230.58M
13.75%-175.59M
-11.84%-262.83M
-18.36%-203.58M
-85.12%-235.01M
Interest paid - operating
----
----
----
----
----
----
-39.80%-32.4M
-31.74%-63.06M
3.86%-23.17M
13.72%-47.87M
Net cash from operations
97.27%-2.61M
-782.85%-35.57M
28.88%-95.49M
-104.89%-4.03M
-64.59%-134.27M
148.28%82.4M
-27.60%-81.58M
-119.01%-170.65M
87.09%-63.93M
755.96%897.59M
Cash flow from investment activities
Interest received - investment
-61.12%166K
-35.23%695K
-27.75%427K
-6.37%1.07M
-9.08%591K
-26.82%1.15M
-26.22%650K
10.75%1.57M
38.52%881K
14.96%1.41M
Loan receivable (increase) decrease
-65.81%7.6M
73.63%-1M
561.61%22.23M
-1,211.38%-3.8M
-96.46%3.36M
-100.07%-290K
3.00%95M
1,889.96%398.19M
1,217.64%92.24M
--20.01M
Decrease in deposits (increase)
470.17%24.81M
-42.60%8.72M
103.55%4.35M
144.74%15.19M
-584.81%-122.72M
-21.94%-33.94M
1,654.19%25.31M
-753.28%-27.83M
-82.87%1.44M
-132.02%-3.26M
Sale of fixed assets
----
-34.88%28K
----
-44.16%43K
-46.75%41K
-4.94%77K
--77K
376.47%81K
----
-64.58%17K
Purchase of fixed assets
-578.18%-1.87M
80.90%-1.28M
90.28%-275K
-53.48%-6.72M
-261.64%-2.83M
18.37%-4.38M
76.87%-782K
57.08%-5.36M
32.60%-3.38M
-102.59%-12.49M
Sale of subsidiaries
----
----
----
---83K
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
-95.64%6M
-92.26%6M
--137.5M
--77.5M
----
Cash on investment
----
----
---25.49M
----
----
----
----
-706.37%-154.85M
----
19.99%-19.2M
Other items in the investment business
-43.30%-22.15M
107.21%3.41M
73.23%-15.46M
-129.84%-47.36M
58.88%-57.74M
125.14%158.73M
78.61%-140.41M
-480.87%-631.5M
-1,858.45%-656.49M
---108.72M
Net cash from investment operations
160.22%8.56M
125.36%10.57M
92.07%-14.21M
-132.72%-41.66M
-1,166.67%-179.3M
145.12%127.34M
97.10%-14.16M
-130.87%-282.21M
-2,070.28%-487.81M
-2,406.76%-122.24M
Net cash before financing
105.43%5.95M
45.28%-25M
65.02%-109.7M
-121.79%-45.69M
-227.54%-313.56M
146.31%209.74M
82.65%-95.73M
-158.41%-452.86M
-6.57%-551.75M
689.45%775.35M
Cash flow from financing activities
New borrowing
-32.67%257.79M
0.52%753.99M
-16.27%382.9M
-19.13%750.12M
111.23%457.31M
11.09%927.55M
-48.33%216.5M
51.40%834.98M
430.38%419M
33.40%551.5M
Refund
-10.27%-322.26M
-16.30%-679.85M
-27.71%-292.24M
45.99%-584.59M
52.67%-228.83M
-61.57%-1.08B
-106.10%-483.43M
35.98%-669.91M
36.36%-234.56M
-148.48%-1.05B
Interest paid - financing
27.45%-25.53M
-5.36%-65.57M
-42.20%-35.19M
2.09%-62.23M
---24.75M
---63.56M
----
----
----
----
Dividends paid - financing
----
----
----
95.33%-2.8M
----
0.00%-60M
----
---60M
----
----
Absorb investment income
----
----
----
-74.36%4M
54.84%24M
31,100.00%15.6M
--15.5M
-99.38%50K
----
--8M
Other items of the financing business
-166.08%-12.82M
----
-33.45%19.4M
----
-90.20%29.15M
-106.62%-5.36M
432.52%297.53M
212.69%81.02M
-92.15%55.87M
-16.15%25.91M
Net cash from financing operations
-241.20%-103.58M
-96.44%3.54M
-71.03%73.36M
136.81%99.44M
477.13%253.24M
-250.23%-270.17M
-81.42%43.88M
138.59%179.84M
-43.93%236.17M
-988.59%-466M
Net Cash
-168.63%-97.62M
-139.94%-21.47M
39.76%-36.34M
188.94%53.75M
-16.34%-60.33M
77.87%-60.43M
83.57%-51.85M
-188.26%-273.02M
-226.91%-315.57M
277.43%309.35M
Begining period cash
-7.81%253.34M
24.31%274.81M
24.31%274.81M
-21.47%221.06M
-21.47%221.06M
-49.24%281.49M
-49.24%281.49M
126.18%554.5M
126.18%554.5M
-41.56%245.16M
Cash at the end
-34.70%155.72M
-7.81%253.34M
48.36%238.47M
24.31%274.81M
-30.01%160.73M
-21.47%221.06M
-3.89%229.64M
-49.24%281.49M
60.76%238.93M
126.18%554.5M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----219.99%-160.63M-----13.31%133.87M-----71.40%154.42M----5.60%539.98M-----1.16%511.35M
Profit adjustment
Interest (income) - adjustment ----35.23%-695K----6.37%-1.07M-------1.15M----------------
Interest expense - adjustment -----------------------------103.48%-329K-----82.39%9.46M
Attributable subsidiary (profit) loss ------54K--------------------------------
Impairment and provisions: ----77.36%162.81M----203.55%91.8M----16.60%30.24M-----23.43%25.94M-----51.91%33.87M
-Impairment of property, plant and equipment (reversal) ----66.54%158.32M----210.13%95.06M----28.60%30.65M-----28.16%23.84M----29.30%33.18M
-Other impairments and provisions ----237.49%4.49M-----694.40%-3.27M-----119.57%-411K----202.59%2.1M-----98.45%694K
Revaluation surplus: ----329.04%12.53M----35.19%2.92M----126.76%2.16M-----309.17%-8.07M----186.23%3.86M
-Fair value of investment properties (increase) ----329.04%12.53M----35.19%2.92M----126.83%2.16M-----311.23%-8.05M----184.99%3.81M
-Other fair value changes -----------------------------145.83%-22K----433.33%48K
Asset sale loss (gain): -----99.39%25K----509.54%4.09M----2,133.33%671K-----125.78%-33K------128K
-Loss (gain) from sale of subsidiary company ------------2,096.55%4.05M-------203K----------------
-Loss (gain) on sale of property, machinery and equipment -----32.43%25K-----94.91%37K----2,303.03%727K-----125.78%-33K------128K
-Loss (gain) from selling other assets ----------------------147K----------------
Depreciation and amortization: -----6.23%11.97M-----6.87%12.76M-----1.02%13.7M----23.36%13.84M----16.07%11.22M
-Depreciation -----6.62%11.24M-----7.25%12.03M-----6.28%12.97M----23.36%13.84M----16.07%11.22M
-Amortization of intangible assets ----0.14%728K-----0.14%727K------728K----------------
Financial expense -----34.73%607K-----18.21%930K------1.14M----------------
Special items -----------------------------45.83%7.04M------13M
Operating profit before the change of operating capital -----89.13%26.66M----21.93%245.3M-----65.22%201.18M-----0.78%578.37M-----9.69%582.89M
Change of operating capital
Developing property (increase)decrease -----9.40%740.18M----76.08%816.96M----134.02%463.96M----23.67%-1.36B-----54.12%-1.79B
Accounts receivable (increase)decrease ----264.00%175.06M----41.20%-106.75M-----2,324.76%-181.54M-----106.77%-7.49M----445.25%110.67M
Accounts payable increase (decrease) -----6.13%-159.76M-----144.21%-150.53M----221.14%340.49M-----131.01%-281.07M----297.80%906.36M
prepayments (increase)decrease -----78.76%40.81M----226.02%192.18M-----51.76%-152.5M-----140.10%-100.49M----220.06%250.57M
Special items for working capital changes ------------100.88%3.17M-----126.97%-358.62M----19.07%1.33B----95.11%1.12B
Cash  from business operations 122.79%16M-97.54%2.54M11.30%-70.22M-67.09%102.99M-162.62%-79.16M101.61%312.97M-22.36%126.41M-86.85%155.24M154.42%162.82M2,489.25%1.18B
China income tax paid 26.34%-18.61M64.39%-38.11M54.15%-25.27M53.59%-107.02M68.62%-55.1M12.27%-230.58M13.75%-175.59M-11.84%-262.83M-18.36%-203.58M-85.12%-235.01M
Interest paid - operating -------------------------39.80%-32.4M-31.74%-63.06M3.86%-23.17M13.72%-47.87M
Net cash from operations 97.27%-2.61M-782.85%-35.57M28.88%-95.49M-104.89%-4.03M-64.59%-134.27M148.28%82.4M-27.60%-81.58M-119.01%-170.65M87.09%-63.93M755.96%897.59M
Cash flow from investment activities
Interest received - investment -61.12%166K-35.23%695K-27.75%427K-6.37%1.07M-9.08%591K-26.82%1.15M-26.22%650K10.75%1.57M38.52%881K14.96%1.41M
Loan receivable (increase) decrease -65.81%7.6M73.63%-1M561.61%22.23M-1,211.38%-3.8M-96.46%3.36M-100.07%-290K3.00%95M1,889.96%398.19M1,217.64%92.24M--20.01M
Decrease in deposits (increase) 470.17%24.81M-42.60%8.72M103.55%4.35M144.74%15.19M-584.81%-122.72M-21.94%-33.94M1,654.19%25.31M-753.28%-27.83M-82.87%1.44M-132.02%-3.26M
Sale of fixed assets -----34.88%28K-----44.16%43K-46.75%41K-4.94%77K--77K376.47%81K-----64.58%17K
Purchase of fixed assets -578.18%-1.87M80.90%-1.28M90.28%-275K-53.48%-6.72M-261.64%-2.83M18.37%-4.38M76.87%-782K57.08%-5.36M32.60%-3.38M-102.59%-12.49M
Sale of subsidiaries ---------------83K------------------------
Recovery of cash from investments ---------------------95.64%6M-92.26%6M--137.5M--77.5M----
Cash on investment -----------25.49M-----------------706.37%-154.85M----19.99%-19.2M
Other items in the investment business -43.30%-22.15M107.21%3.41M73.23%-15.46M-129.84%-47.36M58.88%-57.74M125.14%158.73M78.61%-140.41M-480.87%-631.5M-1,858.45%-656.49M---108.72M
Net cash from investment operations 160.22%8.56M125.36%10.57M92.07%-14.21M-132.72%-41.66M-1,166.67%-179.3M145.12%127.34M97.10%-14.16M-130.87%-282.21M-2,070.28%-487.81M-2,406.76%-122.24M
Net cash before financing 105.43%5.95M45.28%-25M65.02%-109.7M-121.79%-45.69M-227.54%-313.56M146.31%209.74M82.65%-95.73M-158.41%-452.86M-6.57%-551.75M689.45%775.35M
Cash flow from financing activities
New borrowing -32.67%257.79M0.52%753.99M-16.27%382.9M-19.13%750.12M111.23%457.31M11.09%927.55M-48.33%216.5M51.40%834.98M430.38%419M33.40%551.5M
Refund -10.27%-322.26M-16.30%-679.85M-27.71%-292.24M45.99%-584.59M52.67%-228.83M-61.57%-1.08B-106.10%-483.43M35.98%-669.91M36.36%-234.56M-148.48%-1.05B
Interest paid - financing 27.45%-25.53M-5.36%-65.57M-42.20%-35.19M2.09%-62.23M---24.75M---63.56M----------------
Dividends paid - financing ------------95.33%-2.8M----0.00%-60M-------60M--------
Absorb investment income -------------74.36%4M54.84%24M31,100.00%15.6M--15.5M-99.38%50K------8M
Other items of the financing business -166.08%-12.82M-----33.45%19.4M-----90.20%29.15M-106.62%-5.36M432.52%297.53M212.69%81.02M-92.15%55.87M-16.15%25.91M
Net cash from financing operations -241.20%-103.58M-96.44%3.54M-71.03%73.36M136.81%99.44M477.13%253.24M-250.23%-270.17M-81.42%43.88M138.59%179.84M-43.93%236.17M-988.59%-466M
Net Cash -168.63%-97.62M-139.94%-21.47M39.76%-36.34M188.94%53.75M-16.34%-60.33M77.87%-60.43M83.57%-51.85M-188.26%-273.02M-226.91%-315.57M277.43%309.35M
Begining period cash -7.81%253.34M24.31%274.81M24.31%274.81M-21.47%221.06M-21.47%221.06M-49.24%281.49M-49.24%281.49M126.18%554.5M126.18%554.5M-41.56%245.16M
Cash at the end -34.70%155.72M-7.81%253.34M48.36%238.47M24.31%274.81M-30.01%160.73M-21.47%221.06M-3.89%229.64M-49.24%281.49M60.76%238.93M126.18%554.5M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Evergreen (Hong Kong) Certified Public Accountants Limited--Evergreen (Hong Kong) Certified Public Accountants Limited--PwC Accounting Firm--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More