HK Stock MarketDetailed Quotes

EVER REACH GP (03616)

Watchlist
  • 0.202
  • 0.0000.00%
Trading May 6 09:01 CST
242.40MMarket Cap-0.99P/E (TTM)

EVER REACH GP (03616) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
2.47%-156.67M
----
-219.99%-160.63M
----
-13.31%133.87M
----
-71.40%154.42M
----
5.60%539.98M
----
Profit adjustment
Interest (income) - adjustment
-79.42%-1.25M
----
35.23%-695K
----
6.37%-1.07M
----
---1.15M
----
----
----
Interest expense - adjustment
----
----
----
----
----
----
----
----
-103.48%-329K
----
Attributable subsidiary (profit) loss
140.74%130K
----
--54K
----
----
----
----
----
----
----
Impairment and provisions:
69.95%276.68M
----
77.36%162.81M
----
203.55%91.8M
----
16.60%30.24M
----
-23.43%25.94M
----
-Impairment of property, plant and equipment (reversal)
73.20%274.2M
----
66.54%158.32M
----
210.13%95.06M
----
28.60%30.65M
----
-28.16%23.84M
----
-Other impairments and provisions
-44.69%2.48M
----
237.49%4.49M
----
-694.40%-3.27M
----
-119.57%-411K
----
202.59%2.1M
----
Revaluation surplus:
-65.92%4.27M
----
329.04%12.53M
----
35.19%2.92M
----
126.76%2.16M
----
-309.17%-8.07M
----
-Fair value of investment properties (increase)
-65.92%4.27M
----
329.04%12.53M
----
35.19%2.92M
----
126.83%2.16M
----
-311.23%-8.05M
----
-Other fair value changes
----
----
----
----
----
----
----
----
-145.83%-22K
----
Asset sale loss (gain):
144.00%61K
----
-99.39%25K
----
509.54%4.09M
----
2,133.33%671K
----
-125.78%-33K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
2,096.55%4.05M
----
---203K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
144.00%61K
----
-32.43%25K
----
-94.91%37K
----
2,303.03%727K
----
-125.78%-33K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--147K
----
----
----
Depreciation and amortization:
-10.89%10.66M
----
-6.23%11.97M
----
-6.87%12.76M
----
-1.02%13.7M
----
23.36%13.84M
----
-Depreciation
-11.60%9.93M
----
-6.62%11.24M
----
-7.25%12.03M
----
-6.28%12.97M
----
23.36%13.84M
----
-Amortization of intangible assets
0.00%728K
----
0.14%728K
----
-0.14%727K
----
--728K
----
----
----
Financial expense
31.63%799K
----
-34.73%607K
----
-18.21%930K
----
--1.14M
----
----
----
Special items
----
----
---839K
----
----
----
----
----
-45.83%7.04M
----
Operating profit before the change of operating capital
421.59%134.69M
----
-89.47%25.82M
----
21.93%245.3M
----
-65.22%201.18M
----
-0.78%578.37M
----
Change of operating capital
Developing property (increase)decrease
35.94%1.01B
----
-9.40%740.18M
----
76.08%816.96M
----
134.02%463.96M
----
23.67%-1.36B
----
Accounts receivable (increase)decrease
-104.14%-7.25M
----
264.00%175.06M
----
41.20%-106.75M
----
-2,324.76%-181.54M
----
-106.77%-7.49M
----
Accounts payable increase (decrease)
215.50%184.52M
----
-6.13%-159.76M
----
-144.21%-150.53M
----
221.14%340.49M
----
-131.01%-281.07M
----
prepayments (increase)decrease
----
----
-78.76%40.81M
----
226.02%192.18M
----
-51.76%-152.5M
----
-140.10%-100.49M
----
Special items for working capital changes
-36.49%-1.12B
----
8.25%-820.42M
----
-149.34%-894.17M
----
-126.97%-358.62M
----
19.07%1.33B
----
Cash  from business operations
11,587.27%198.33M
122.79%16M
-98.35%1.7M
11.30%-70.22M
-67.09%102.99M
-162.62%-79.16M
101.61%312.97M
-22.36%126.41M
-86.85%155.24M
154.42%162.82M
China income tax paid
44.15%-21.28M
26.34%-18.61M
64.39%-38.11M
54.15%-25.27M
53.59%-107.02M
68.62%-55.1M
12.27%-230.58M
13.75%-175.59M
-11.84%-262.83M
-18.36%-203.58M
Interest paid - operating
----
----
----
----
----
----
----
-39.80%-32.4M
-31.74%-63.06M
3.86%-23.17M
Net cash from operations
586.28%177.05M
97.27%-2.61M
-803.67%-36.41M
28.88%-95.49M
-104.89%-4.03M
-64.59%-134.27M
148.28%82.4M
-27.60%-81.58M
-119.01%-170.65M
87.09%-63.93M
Cash flow from investment activities
Interest received - investment
-65.04%243K
-61.12%166K
-35.23%695K
-27.75%427K
-6.37%1.07M
-9.08%591K
-26.82%1.15M
-26.22%650K
10.75%1.57M
38.52%881K
Loan receivable (increase) decrease
----
-65.81%7.6M
73.63%-1M
561.61%22.23M
-1,211.38%-3.8M
-96.46%3.36M
-100.07%-290K
3.00%95M
1,889.96%398.19M
1,217.64%92.24M
Decrease in deposits (increase)
-330.02%-20.05M
470.17%24.81M
-42.60%8.72M
103.55%4.35M
144.74%15.19M
-584.81%-122.72M
-21.94%-33.94M
1,654.19%25.31M
-753.28%-27.83M
-82.87%1.44M
Sale of fixed assets
57.14%44K
----
-34.88%28K
----
-44.16%43K
-46.75%41K
-4.94%77K
--77K
376.47%81K
----
Purchase of fixed assets
-315.59%-5.33M
-578.18%-1.87M
80.90%-1.28M
90.28%-275K
-53.48%-6.72M
-261.64%-2.83M
18.37%-4.38M
76.87%-782K
57.08%-5.36M
32.60%-3.38M
Sale of subsidiaries
----
----
----
----
---83K
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
-95.64%6M
-92.26%6M
--137.5M
--77.5M
Cash on investment
----
----
----
---25.49M
----
----
----
----
-706.37%-154.85M
----
Other items in the investment business
-204.28%-3.56M
-43.30%-22.15M
107.21%3.41M
73.23%-15.46M
-129.84%-47.36M
58.88%-57.74M
125.14%158.73M
78.61%-140.41M
-480.87%-631.5M
-1,858.45%-656.49M
Net cash from investment operations
-371.17%-28.66M
160.22%8.56M
125.36%10.57M
92.07%-14.21M
-132.72%-41.66M
-1,166.67%-179.3M
145.12%127.34M
97.10%-14.16M
-130.87%-282.21M
-2,070.28%-487.81M
Net cash before financing
674.24%148.4M
105.43%5.95M
43.44%-25.84M
65.02%-109.7M
-121.79%-45.69M
-227.54%-313.56M
146.31%209.74M
82.65%-95.73M
-158.41%-452.86M
-6.57%-551.75M
Cash flow from financing activities
New borrowing
-36.42%478.92M
-32.67%257.79M
0.43%753.32M
-16.27%382.9M
-19.13%750.12M
111.23%457.31M
11.09%927.55M
-48.33%216.5M
51.40%834.98M
430.38%419M
Refund
0.25%-677.49M
-10.27%-322.26M
-16.18%-679.18M
-27.71%-292.24M
45.99%-584.59M
52.67%-228.83M
-61.57%-1.08B
-106.10%-483.43M
35.98%-669.91M
36.36%-234.56M
Interest paid - financing
20.10%-52.39M
27.45%-25.53M
-5.36%-65.57M
-42.20%-35.19M
2.09%-62.23M
---24.75M
---63.56M
----
----
----
Dividends paid - financing
----
----
----
----
95.33%-2.8M
----
0.00%-60M
----
---60M
----
Absorb investment income
----
----
----
----
-74.36%4M
54.84%24M
31,100.00%15.6M
--15.5M
-99.38%50K
----
Other items of the financing business
---12.82M
-166.08%-12.82M
----
-33.45%19.4M
----
-90.20%29.15M
-106.62%-5.36M
432.52%297.53M
212.69%81.02M
-92.15%55.87M
Net cash from financing operations
-6,194.70%-266.7M
-241.20%-103.58M
-95.60%4.38M
-71.03%73.36M
136.81%99.44M
477.13%253.24M
-250.23%-270.17M
-81.42%43.88M
138.59%179.84M
-43.93%236.17M
Net Cash
-451.15%-118.31M
-168.63%-97.62M
-139.94%-21.47M
39.76%-36.34M
188.94%53.75M
-16.34%-60.33M
77.87%-60.43M
83.57%-51.85M
-188.26%-273.02M
-226.91%-315.57M
Begining period cash
-7.81%253.34M
-7.81%253.34M
24.31%274.81M
24.31%274.81M
-21.47%221.06M
-21.47%221.06M
-49.24%281.49M
-49.24%281.49M
126.18%554.5M
126.18%554.5M
Cash at the end
-46.70%135.03M
-34.70%155.72M
-7.81%253.34M
48.36%238.47M
24.31%274.81M
-30.01%160.73M
-21.47%221.06M
-3.89%229.64M
-49.24%281.49M
60.76%238.93M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 2.47%-156.67M-----219.99%-160.63M-----13.31%133.87M-----71.40%154.42M----5.60%539.98M----
Profit adjustment
Interest (income) - adjustment -79.42%-1.25M----35.23%-695K----6.37%-1.07M-------1.15M------------
Interest expense - adjustment ---------------------------------103.48%-329K----
Attributable subsidiary (profit) loss 140.74%130K------54K----------------------------
Impairment and provisions: 69.95%276.68M----77.36%162.81M----203.55%91.8M----16.60%30.24M-----23.43%25.94M----
-Impairment of property, plant and equipment (reversal) 73.20%274.2M----66.54%158.32M----210.13%95.06M----28.60%30.65M-----28.16%23.84M----
-Other impairments and provisions -44.69%2.48M----237.49%4.49M-----694.40%-3.27M-----119.57%-411K----202.59%2.1M----
Revaluation surplus: -65.92%4.27M----329.04%12.53M----35.19%2.92M----126.76%2.16M-----309.17%-8.07M----
-Fair value of investment properties (increase) -65.92%4.27M----329.04%12.53M----35.19%2.92M----126.83%2.16M-----311.23%-8.05M----
-Other fair value changes ---------------------------------145.83%-22K----
Asset sale loss (gain): 144.00%61K-----99.39%25K----509.54%4.09M----2,133.33%671K-----125.78%-33K----
-Loss (gain) from sale of subsidiary company ----------------2,096.55%4.05M-------203K------------
-Loss (gain) on sale of property, machinery and equipment 144.00%61K-----32.43%25K-----94.91%37K----2,303.03%727K-----125.78%-33K----
-Loss (gain) from selling other assets --------------------------147K------------
Depreciation and amortization: -10.89%10.66M-----6.23%11.97M-----6.87%12.76M-----1.02%13.7M----23.36%13.84M----
-Depreciation -11.60%9.93M-----6.62%11.24M-----7.25%12.03M-----6.28%12.97M----23.36%13.84M----
-Amortization of intangible assets 0.00%728K----0.14%728K-----0.14%727K------728K------------
Financial expense 31.63%799K-----34.73%607K-----18.21%930K------1.14M------------
Special items -----------839K---------------------45.83%7.04M----
Operating profit before the change of operating capital 421.59%134.69M-----89.47%25.82M----21.93%245.3M-----65.22%201.18M-----0.78%578.37M----
Change of operating capital
Developing property (increase)decrease 35.94%1.01B-----9.40%740.18M----76.08%816.96M----134.02%463.96M----23.67%-1.36B----
Accounts receivable (increase)decrease -104.14%-7.25M----264.00%175.06M----41.20%-106.75M-----2,324.76%-181.54M-----106.77%-7.49M----
Accounts payable increase (decrease) 215.50%184.52M-----6.13%-159.76M-----144.21%-150.53M----221.14%340.49M-----131.01%-281.07M----
prepayments (increase)decrease ---------78.76%40.81M----226.02%192.18M-----51.76%-152.5M-----140.10%-100.49M----
Special items for working capital changes -36.49%-1.12B----8.25%-820.42M-----149.34%-894.17M-----126.97%-358.62M----19.07%1.33B----
Cash  from business operations 11,587.27%198.33M122.79%16M-98.35%1.7M11.30%-70.22M-67.09%102.99M-162.62%-79.16M101.61%312.97M-22.36%126.41M-86.85%155.24M154.42%162.82M
China income tax paid 44.15%-21.28M26.34%-18.61M64.39%-38.11M54.15%-25.27M53.59%-107.02M68.62%-55.1M12.27%-230.58M13.75%-175.59M-11.84%-262.83M-18.36%-203.58M
Interest paid - operating -----------------------------39.80%-32.4M-31.74%-63.06M3.86%-23.17M
Net cash from operations 586.28%177.05M97.27%-2.61M-803.67%-36.41M28.88%-95.49M-104.89%-4.03M-64.59%-134.27M148.28%82.4M-27.60%-81.58M-119.01%-170.65M87.09%-63.93M
Cash flow from investment activities
Interest received - investment -65.04%243K-61.12%166K-35.23%695K-27.75%427K-6.37%1.07M-9.08%591K-26.82%1.15M-26.22%650K10.75%1.57M38.52%881K
Loan receivable (increase) decrease -----65.81%7.6M73.63%-1M561.61%22.23M-1,211.38%-3.8M-96.46%3.36M-100.07%-290K3.00%95M1,889.96%398.19M1,217.64%92.24M
Decrease in deposits (increase) -330.02%-20.05M470.17%24.81M-42.60%8.72M103.55%4.35M144.74%15.19M-584.81%-122.72M-21.94%-33.94M1,654.19%25.31M-753.28%-27.83M-82.87%1.44M
Sale of fixed assets 57.14%44K-----34.88%28K-----44.16%43K-46.75%41K-4.94%77K--77K376.47%81K----
Purchase of fixed assets -315.59%-5.33M-578.18%-1.87M80.90%-1.28M90.28%-275K-53.48%-6.72M-261.64%-2.83M18.37%-4.38M76.87%-782K57.08%-5.36M32.60%-3.38M
Sale of subsidiaries -------------------83K--------------------
Recovery of cash from investments -------------------------95.64%6M-92.26%6M--137.5M--77.5M
Cash on investment ---------------25.49M-----------------706.37%-154.85M----
Other items in the investment business -204.28%-3.56M-43.30%-22.15M107.21%3.41M73.23%-15.46M-129.84%-47.36M58.88%-57.74M125.14%158.73M78.61%-140.41M-480.87%-631.5M-1,858.45%-656.49M
Net cash from investment operations -371.17%-28.66M160.22%8.56M125.36%10.57M92.07%-14.21M-132.72%-41.66M-1,166.67%-179.3M145.12%127.34M97.10%-14.16M-130.87%-282.21M-2,070.28%-487.81M
Net cash before financing 674.24%148.4M105.43%5.95M43.44%-25.84M65.02%-109.7M-121.79%-45.69M-227.54%-313.56M146.31%209.74M82.65%-95.73M-158.41%-452.86M-6.57%-551.75M
Cash flow from financing activities
New borrowing -36.42%478.92M-32.67%257.79M0.43%753.32M-16.27%382.9M-19.13%750.12M111.23%457.31M11.09%927.55M-48.33%216.5M51.40%834.98M430.38%419M
Refund 0.25%-677.49M-10.27%-322.26M-16.18%-679.18M-27.71%-292.24M45.99%-584.59M52.67%-228.83M-61.57%-1.08B-106.10%-483.43M35.98%-669.91M36.36%-234.56M
Interest paid - financing 20.10%-52.39M27.45%-25.53M-5.36%-65.57M-42.20%-35.19M2.09%-62.23M---24.75M---63.56M------------
Dividends paid - financing ----------------95.33%-2.8M----0.00%-60M-------60M----
Absorb investment income -----------------74.36%4M54.84%24M31,100.00%15.6M--15.5M-99.38%50K----
Other items of the financing business ---12.82M-166.08%-12.82M-----33.45%19.4M-----90.20%29.15M-106.62%-5.36M432.52%297.53M212.69%81.02M-92.15%55.87M
Net cash from financing operations -6,194.70%-266.7M-241.20%-103.58M-95.60%4.38M-71.03%73.36M136.81%99.44M477.13%253.24M-250.23%-270.17M-81.42%43.88M138.59%179.84M-43.93%236.17M
Net Cash -451.15%-118.31M-168.63%-97.62M-139.94%-21.47M39.76%-36.34M188.94%53.75M-16.34%-60.33M77.87%-60.43M83.57%-51.85M-188.26%-273.02M-226.91%-315.57M
Begining period cash -7.81%253.34M-7.81%253.34M24.31%274.81M24.31%274.81M-21.47%221.06M-21.47%221.06M-49.24%281.49M-49.24%281.49M126.18%554.5M126.18%554.5M
Cash at the end -46.70%135.03M-34.70%155.72M-7.81%253.34M48.36%238.47M24.31%274.81M-30.01%160.73M-21.47%221.06M-3.89%229.64M-49.24%281.49M60.76%238.93M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More