HK Stock MarketDetailed Quotes

ZHONGYU ENERGY (03633)

Watchlist
  • 2.860
  • -0.130-4.35%
Trading Jan 16 14:22 CST
7.86BMarket Cap51.07P/E (TTM)

ZHONGYU ENERGY (03633) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-23.34%448.7M
----
13.73%585.3M
----
-67.46%514.65M
----
11.73%1.58B
----
85.16%1.42B
Profit adjustment
Interest (income) - adjustment
----
20.93%-27.82M
----
-7.53%-35.19M
----
15.18%-32.73M
----
0.54%-38.58M
----
-128.20%-38.79M
Attributable subsidiary (profit) loss
----
72.31%-8.46M
----
2.25%-30.53M
----
36.35%-31.24M
----
2.02%-49.08M
----
-11.47%-50.09M
Impairment and provisions:
----
414.23%12.01M
----
-73.10%-3.82M
----
-87.44%-2.21M
----
-100.37%-1.18M
----
3,488.62%316.63M
-Impairment of trade receivables (reversal)
----
234.36%6.43M
----
---4.79M
----
----
----
----
----
3,555.21%25.53M
-Other impairments and provisions
----
477.33%5.58M
----
143.75%966K
----
-87.44%-2.21M
----
-100.40%-1.18M
----
3,482.91%291.1M
Revaluation surplus:
----
-2.53%423K
----
-22.64%434K
----
0.72%561K
----
15.80%557K
----
-69.54%481K
-Fair value of investment properties (increase)
----
-2.53%423K
----
-22.64%434K
----
0.72%561K
----
15.80%557K
----
-69.54%481K
Asset sale loss (gain):
----
-82.83%2.36M
----
1,013.63%13.73M
----
-60.82%1.23M
----
-50.94%3.15M
----
133.90%6.42M
-Loss (gain) on sale of property, machinery and equipment
----
-82.83%2.36M
----
1,013.63%13.73M
----
-72.79%1.23M
----
-29.35%4.53M
----
133.90%6.42M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
---1.39M
----
----
Depreciation and amortization:
----
2.58%618.6M
----
6.19%603.06M
----
6.44%567.91M
----
14.26%533.57M
----
13.19%466.99M
-Amortization of intangible assets
----
-1.36%83.7M
----
11.64%84.86M
----
-0.55%76.01M
----
-7.80%76.42M
----
18.89%82.89M
Financial expense
----
-4.05%629.49M
----
99.18%656.07M
----
73.70%329.38M
----
-25.88%189.63M
----
-25.68%255.85M
Exchange Loss (gain)
----
-32.09%39.4M
----
-89.07%58.02M
----
642.97%530.98M
----
77.36%-97.79M
----
-270.87%-431.89M
Operating profit before the change of operating capital
----
-7.17%1.71B
----
-1.68%1.85B
----
-11.46%1.88B
----
9.31%2.12B
----
12.25%1.94B
Change of operating capital
Inventory (increase) decrease
----
-4.91%57.7M
----
287.63%60.68M
----
60.23%-32.34M
----
2.37%-81.31M
----
37.63%-83.28M
Developing property (increase)decrease
----
42.03%-35.39M
----
-132.10%-61.05M
----
51.26%-26.3M
----
-17.65%-53.96M
----
-69.56%-45.87M
Accounts receivable (increase)decrease
----
220.10%355.86M
----
-1,584.87%-296.29M
----
109.10%19.95M
----
40.76%-219.28M
----
-214.06%-370.15M
Accounts payable increase (decrease)
----
-160.52%-56.24M
----
235.50%92.93M
----
73.29%-68.58M
----
-129.69%-256.74M
----
630.04%864.63M
prepayments (increase)decrease
----
-434.13%-154M
----
415.68%46.09M
----
14.41%-14.6M
----
95.89%-17.06M
----
16.46%-415.09M
Special items for working capital changes
----
-695.36%-510.63M
----
239.06%85.77M
----
-111.65%-61.68M
----
151.19%529.57M
----
319.17%210.82M
Cash  from business operations
----
-22.71%1.37B
----
4.73%1.78B
----
-16.21%1.69B
----
-3.76%2.02B
----
84.89%2.1B
Other taxs
----
-14.30%-323.84M
----
8.30%-283.32M
----
-27.30%-308.98M
----
-5.26%-242.72M
----
-20.58%-230.58M
Interest received - operating
----
-62.06%4.5M
----
26.19%11.87M
----
-38.38%9.41M
----
4.71%15.26M
----
-14.24%14.58M
Special items of business
-179.78%-252.9M
----
-48.54%317M
----
-34.62%615.98M
----
128.77%942.08M
----
-33.34%411.81M
----
Net cash from operations
-179.78%-252.9M
-30.00%1.05B
-48.54%317M
7.76%1.5B
-34.62%615.98M
-22.28%1.4B
128.77%942.08M
-4.80%1.8B
-33.34%411.81M
95.91%1.89B
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
----
----
--33.74M
----
----
Loan receivable (increase) decrease
----
----
----
----
----
----
----
--60.24M
----
----
Decrease in deposits (increase)
----
----
----
----
----
212.80%48.92M
----
-864.27%-43.37M
----
-179.20%-4.5M
Sale of fixed assets
----
11.30%31.02M
----
-58.15%27.87M
----
22.36%66.58M
----
141.44%54.41M
----
-27.39%22.54M
Purchase of fixed assets
----
23.96%-702.25M
----
23.50%-923.53M
----
20.20%-1.21B
----
19.23%-1.51B
----
-18.57%-1.87B
Purchase of intangible assets
----
-195.92%-17.05M
----
90.55%-5.76M
----
-160.04%-60.94M
----
-3,214.43%-23.43M
----
99.18%-707K
Acquisition of subsidiaries
----
61.98%-23.96M
----
19.96%-63.02M
----
-229.82%-78.74M
----
-88.04%-23.87M
----
98.34%-12.7M
Cash on investment
----
---50.4M
----
----
----
49.40%-86.99M
----
-1,576.89%-171.93M
----
81.96%-10.25M
Other items in the investment business
15.64%-500.99M
---15.9M
-16.00%-593.84M
----
32.16%-511.94M
----
14.46%-754.67M
----
23.39%-882.22M
----
Net cash from investment operations
15.64%-500.99M
19.28%-778.54M
-16.00%-593.84M
26.85%-964.44M
32.16%-511.94M
18.97%-1.32B
14.46%-754.67M
13.40%-1.63B
23.39%-882.22M
23.35%-1.88B
Net cash before financing
-172.32%-753.88M
-49.17%274.11M
-366.07%-276.83M
600.42%539.3M
-44.48%104.04M
-54.30%77M
139.84%187.41M
2,181.15%168.49M
11.87%-470.41M
100.50%7.39M
Cash flow from financing activities
New borrowing
----
25.82%9.11B
----
59.39%7.24B
----
-40.93%4.54B
----
21.45%7.69B
----
-14.05%6.33B
Refund
----
-28.05%-8.26B
----
-56.71%-6.45B
----
49.35%-4.12B
----
-36.99%-8.13B
----
-26.11%-5.93B
Issuing shares
----
----
----
----
----
----
----
--1.1B
----
----
Interest paid - financing
----
-4.24%-725.7M
----
-83.90%-696.17M
----
-21.43%-378.56M
----
11.50%-311.75M
----
6.23%-352.27M
Dividends paid - financing
----
61.27%-27.98M
----
84.50%-72.25M
----
-76.35%-466.17M
----
-30.98%-264.33M
----
27.91%-201.82M
Absorb investment income
----
-83.96%2.14M
----
-8.38%13.33M
----
-42.63%14.55M
----
-48.27%25.37M
----
70.25%49.03M
Issuance expenses and redemption of securities expenses
----
60.04%-79.42M
----
-774.05%-198.75M
----
-136.35%-22.74M
----
---9.62M
----
----
Other items of the financing business
-38.77%-236.52M
64.97%-28.55M
-131.13%-170.44M
-8,216.94%-81.51M
479.11%547.45M
99.25%-980K
-66.24%-144.4M
-74.97%-130.23M
-236.35%-86.87M
-288.83%-74.43M
Net cash from financing operations
-38.77%-236.52M
94.89%-12.71M
-131.13%-170.44M
42.68%-248.79M
479.11%547.45M
-903.25%-434.01M
-66.24%-144.4M
82.86%-43.26M
-236.35%-86.87M
-113.41%-252.46M
Effect of rate
85.07%-3.53M
-27.12%-133.23M
69.45%-23.62M
17.40%-104.81M
-22.93%-77.3M
-160.74%-126.88M
-500.36%-62.88M
-156.55%-48.66M
157.01%15.71M
199.58%86.06M
Net Cash
-121.43%-990.4M
-10.02%261.4M
-168.65%-447.27M
181.37%290.51M
1,414.89%651.49M
-385.09%-357.01M
107.72%43.01M
151.10%125.23M
-18.55%-557.28M
-162.11%-245.07M
Begining period cash
8.42%1.65B
13.89%1.52B
13.89%1.52B
-26.57%1.34B
-26.57%1.34B
4.39%1.82B
4.39%1.82B
-8.35%1.74B
-8.35%1.74B
19.32%1.9B
Cash at the end
-37.54%656.93M
8.42%1.65B
-44.97%1.05B
13.89%1.52B
6.12%1.91B
-26.57%1.34B
49.74%1.8B
4.39%1.82B
-14.44%1.2B
-8.35%1.74B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----23.34%448.7M----13.73%585.3M-----67.46%514.65M----11.73%1.58B----85.16%1.42B
Profit adjustment
Interest (income) - adjustment ----20.93%-27.82M-----7.53%-35.19M----15.18%-32.73M----0.54%-38.58M-----128.20%-38.79M
Attributable subsidiary (profit) loss ----72.31%-8.46M----2.25%-30.53M----36.35%-31.24M----2.02%-49.08M-----11.47%-50.09M
Impairment and provisions: ----414.23%12.01M-----73.10%-3.82M-----87.44%-2.21M-----100.37%-1.18M----3,488.62%316.63M
-Impairment of trade receivables (reversal) ----234.36%6.43M-------4.79M--------------------3,555.21%25.53M
-Other impairments and provisions ----477.33%5.58M----143.75%966K-----87.44%-2.21M-----100.40%-1.18M----3,482.91%291.1M
Revaluation surplus: -----2.53%423K-----22.64%434K----0.72%561K----15.80%557K-----69.54%481K
-Fair value of investment properties (increase) -----2.53%423K-----22.64%434K----0.72%561K----15.80%557K-----69.54%481K
Asset sale loss (gain): -----82.83%2.36M----1,013.63%13.73M-----60.82%1.23M-----50.94%3.15M----133.90%6.42M
-Loss (gain) on sale of property, machinery and equipment -----82.83%2.36M----1,013.63%13.73M-----72.79%1.23M-----29.35%4.53M----133.90%6.42M
-Loss (gain) from selling other assets -------------------------------1.39M--------
Depreciation and amortization: ----2.58%618.6M----6.19%603.06M----6.44%567.91M----14.26%533.57M----13.19%466.99M
-Amortization of intangible assets -----1.36%83.7M----11.64%84.86M-----0.55%76.01M-----7.80%76.42M----18.89%82.89M
Financial expense -----4.05%629.49M----99.18%656.07M----73.70%329.38M-----25.88%189.63M-----25.68%255.85M
Exchange Loss (gain) -----32.09%39.4M-----89.07%58.02M----642.97%530.98M----77.36%-97.79M-----270.87%-431.89M
Operating profit before the change of operating capital -----7.17%1.71B-----1.68%1.85B-----11.46%1.88B----9.31%2.12B----12.25%1.94B
Change of operating capital
Inventory (increase) decrease -----4.91%57.7M----287.63%60.68M----60.23%-32.34M----2.37%-81.31M----37.63%-83.28M
Developing property (increase)decrease ----42.03%-35.39M-----132.10%-61.05M----51.26%-26.3M-----17.65%-53.96M-----69.56%-45.87M
Accounts receivable (increase)decrease ----220.10%355.86M-----1,584.87%-296.29M----109.10%19.95M----40.76%-219.28M-----214.06%-370.15M
Accounts payable increase (decrease) -----160.52%-56.24M----235.50%92.93M----73.29%-68.58M-----129.69%-256.74M----630.04%864.63M
prepayments (increase)decrease -----434.13%-154M----415.68%46.09M----14.41%-14.6M----95.89%-17.06M----16.46%-415.09M
Special items for working capital changes -----695.36%-510.63M----239.06%85.77M-----111.65%-61.68M----151.19%529.57M----319.17%210.82M
Cash  from business operations -----22.71%1.37B----4.73%1.78B-----16.21%1.69B-----3.76%2.02B----84.89%2.1B
Other taxs -----14.30%-323.84M----8.30%-283.32M-----27.30%-308.98M-----5.26%-242.72M-----20.58%-230.58M
Interest received - operating -----62.06%4.5M----26.19%11.87M-----38.38%9.41M----4.71%15.26M-----14.24%14.58M
Special items of business -179.78%-252.9M-----48.54%317M-----34.62%615.98M----128.77%942.08M-----33.34%411.81M----
Net cash from operations -179.78%-252.9M-30.00%1.05B-48.54%317M7.76%1.5B-34.62%615.98M-22.28%1.4B128.77%942.08M-4.80%1.8B-33.34%411.81M95.91%1.89B
Cash flow from investment activities
Dividend received - investment ------------------------------33.74M--------
Loan receivable (increase) decrease ------------------------------60.24M--------
Decrease in deposits (increase) --------------------212.80%48.92M-----864.27%-43.37M-----179.20%-4.5M
Sale of fixed assets ----11.30%31.02M-----58.15%27.87M----22.36%66.58M----141.44%54.41M-----27.39%22.54M
Purchase of fixed assets ----23.96%-702.25M----23.50%-923.53M----20.20%-1.21B----19.23%-1.51B-----18.57%-1.87B
Purchase of intangible assets -----195.92%-17.05M----90.55%-5.76M-----160.04%-60.94M-----3,214.43%-23.43M----99.18%-707K
Acquisition of subsidiaries ----61.98%-23.96M----19.96%-63.02M-----229.82%-78.74M-----88.04%-23.87M----98.34%-12.7M
Cash on investment -------50.4M------------49.40%-86.99M-----1,576.89%-171.93M----81.96%-10.25M
Other items in the investment business 15.64%-500.99M---15.9M-16.00%-593.84M----32.16%-511.94M----14.46%-754.67M----23.39%-882.22M----
Net cash from investment operations 15.64%-500.99M19.28%-778.54M-16.00%-593.84M26.85%-964.44M32.16%-511.94M18.97%-1.32B14.46%-754.67M13.40%-1.63B23.39%-882.22M23.35%-1.88B
Net cash before financing -172.32%-753.88M-49.17%274.11M-366.07%-276.83M600.42%539.3M-44.48%104.04M-54.30%77M139.84%187.41M2,181.15%168.49M11.87%-470.41M100.50%7.39M
Cash flow from financing activities
New borrowing ----25.82%9.11B----59.39%7.24B-----40.93%4.54B----21.45%7.69B-----14.05%6.33B
Refund -----28.05%-8.26B-----56.71%-6.45B----49.35%-4.12B-----36.99%-8.13B-----26.11%-5.93B
Issuing shares ------------------------------1.1B--------
Interest paid - financing -----4.24%-725.7M-----83.90%-696.17M-----21.43%-378.56M----11.50%-311.75M----6.23%-352.27M
Dividends paid - financing ----61.27%-27.98M----84.50%-72.25M-----76.35%-466.17M-----30.98%-264.33M----27.91%-201.82M
Absorb investment income -----83.96%2.14M-----8.38%13.33M-----42.63%14.55M-----48.27%25.37M----70.25%49.03M
Issuance expenses and redemption of securities expenses ----60.04%-79.42M-----774.05%-198.75M-----136.35%-22.74M-------9.62M--------
Other items of the financing business -38.77%-236.52M64.97%-28.55M-131.13%-170.44M-8,216.94%-81.51M479.11%547.45M99.25%-980K-66.24%-144.4M-74.97%-130.23M-236.35%-86.87M-288.83%-74.43M
Net cash from financing operations -38.77%-236.52M94.89%-12.71M-131.13%-170.44M42.68%-248.79M479.11%547.45M-903.25%-434.01M-66.24%-144.4M82.86%-43.26M-236.35%-86.87M-113.41%-252.46M
Effect of rate 85.07%-3.53M-27.12%-133.23M69.45%-23.62M17.40%-104.81M-22.93%-77.3M-160.74%-126.88M-500.36%-62.88M-156.55%-48.66M157.01%15.71M199.58%86.06M
Net Cash -121.43%-990.4M-10.02%261.4M-168.65%-447.27M181.37%290.51M1,414.89%651.49M-385.09%-357.01M107.72%43.01M151.10%125.23M-18.55%-557.28M-162.11%-245.07M
Begining period cash 8.42%1.65B13.89%1.52B13.89%1.52B-26.57%1.34B-26.57%1.34B4.39%1.82B4.39%1.82B-8.35%1.74B-8.35%1.74B19.32%1.9B
Cash at the end -37.54%656.93M8.42%1.65B-44.97%1.05B13.89%1.52B6.12%1.91B-26.57%1.34B49.74%1.8B4.39%1.82B-14.44%1.2B-8.35%1.74B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More