HK Stock MarketDetailed Quotes

HUNLICAR GROUP (03638)

Watchlist
  • 13.520
  • -0.120-0.88%
Trading Jan 16 13:52 CST
1.05BMarket Cap-13.67P/E (TTM)

HUNLICAR GROUP (03638) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-747.29%-72.12M
----
110.16%11.14M
----
57.76%-109.66M
----
-145.12%-259.61M
----
-790.46%-105.91M
Profit adjustment
Interest (income) - adjustment
----
-332.93%-1.78M
----
-1,142.42%-410K
----
-100.50%-33K
----
1,108.66%6.64M
----
93.22%-658K
Attributable subsidiary (profit) loss
----
--181K
----
----
----
----
----
----
----
-5.17%1.95M
Impairment and provisions:
----
112.12%6.54M
----
-179.87%-53.96M
----
-60.92%67.56M
----
2,075.58%172.89M
----
7,071.05%7.95M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--6M
----
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
----
-200.00%-1.56M
----
-7.52%1.56M
----
1,284.43%1.69M
-Impairment of trade receivables (reversal)
----
245.30%625K
----
1,052.63%181K
----
-100.02%-19K
----
--122.71M
----
----
-Impairment of goodwill
----
--8.04M
----
----
----
-93.03%3.39M
----
--48.62M
----
----
-Other impairments and provisions
----
96.08%-2.12M
----
-190.62%-54.14M
----
--59.75M
----
----
----
2,751.69%6.26M
Revaluation surplus:
----
30,444.44%54.98M
----
111.23%180K
----
-197.03%-1.6M
----
-38.88%1.65M
----
439.52%2.7M
-Other fair value changes
----
30,444.44%54.98M
----
111.23%180K
----
-197.03%-1.6M
----
-38.88%1.65M
----
439.52%2.7M
Asset sale loss (gain):
----
645.20%2.73M
----
-134.82%-500K
----
103.30%1.44M
----
-19,705.91%-43.57M
----
-307.55%-220K
-Loss (gain) on sale of property, machinery and equipment
----
645.20%2.73M
----
-65.56%-500K
----
99.27%-302K
----
---41.35M
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
178.15%1.74M
----
-910.91%-2.22M
----
---220K
Depreciation and amortization:
----
-11.46%14.07M
----
39.53%15.89M
----
2.86%11.39M
----
-13.32%11.07M
----
-1.71%12.77M
-Amortization of intangible assets
----
-0.24%838K
----
504.32%840K
----
23.01%139K
----
-89.98%113K
----
-9.11%1.13M
Financial expense
----
-21.62%9.14M
----
34.66%11.67M
----
40.00%8.66M
----
-21.80%6.19M
----
-16.96%7.91M
Exchange Loss (gain)
----
0.75%-531K
----
-144.29%-535K
----
-147.20%-219K
----
-52.80%464K
----
205.36%983K
Special items
----
---105K
----
----
----
----
----
9.05%115.98M
----
1,975.14%106.35M
Operating profit before the change of operating capital
----
179.32%13.11M
----
26.44%-16.53M
----
-291.92%-22.47M
----
-65.40%11.71M
----
-3.04%33.83M
Change of operating capital
Inventory (increase) decrease
----
-56.39%8.47M
----
370.69%19.41M
----
-174.54%-7.17M
----
-105.74%-2.61M
----
174.59%45.51M
Accounts receivable (increase)decrease
----
98.43%-953K
----
-96.14%-60.69M
----
-199.82%-30.94M
----
170.89%31M
----
53.51%-43.73M
Accounts payable increase (decrease)
----
32,718.66%199.3M
----
-103.10%-611K
----
332.37%19.68M
----
79.08%-8.47M
----
-162.02%-40.49M
prepayments (increase)decrease
----
-109.59%-3.66M
----
1,188.15%38.19M
----
68.36%-3.51M
----
27.18%-11.1M
----
-13.30%-15.24M
Special items for working capital changes
----
-461.11%-215.17M
----
37.95%59.59M
----
744.13%43.19M
----
177.20%5.12M
----
95.87%-6.63M
Cash  from business operations
----
-97.23%1.09M
----
3,337.01%39.36M
----
-104.74%-1.22M
----
195.88%25.65M
----
88.30%-26.75M
Other taxs
----
244.85%478K
----
-176.57%-330K
----
118.24%431K
----
-6.54%-2.36M
----
-2,192.45%-2.22M
Special items of business
616.46%85.6M
----
1,274.73%11.95M
----
-110.12%-1.02M
----
-47.46%10.05M
----
175.53%19.14M
----
Net cash from operations
616.46%85.6M
-95.99%1.57M
1,274.73%11.95M
5,072.23%39.03M
-110.12%-1.02M
-103.37%-785K
-47.46%10.05M
180.38%23.28M
175.53%19.14M
87.33%-28.97M
Cash flow from investment activities
Interest received - investment
1,626.92%898K
294.88%1.62M
--52K
1,142.42%410K
----
-75.91%33K
----
-79.18%137K
----
-93.22%658K
Dividend received - investment
--1.55M
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
----
200.00%14.98M
--14.98M
---14.98M
----
----
----
8,191.21%41.43M
----
98.75%-512K
Sale of fixed assets
----
-99.60%2K
----
-24.81%500K
----
-99.15%665K
----
--77.82M
----
----
Purchase of fixed assets
-95.43%-4.11M
-148.50%-2.15M
---2.1M
77.20%-864K
----
-745.76%-3.79M
----
59.31%-448K
----
-137.28%-1.1M
Sale of subsidiaries
---60K
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
---4.65M
---6.66M
----
----
----
---7.69M
----
----
----
----
Recovery of cash from investments
----
--48.09M
--15M
----
----
-89.13%340K
----
752.59%3.13M
----
--367K
Cash on investment
99.54%-126K
-1,076.99%-50.85M
---27.32M
---4.32M
----
----
----
90.06%-1.47M
----
-6,632.16%-14.83M
Other items in the investment business
----
----
----
----
----
----
-57.89%638K
----
513.36%1.52M
----
Net cash from investment operations
-1,156.91%-6.5M
126.19%5.04M
--615K
-84.39%-19.26M
----
-108.66%-10.44M
-57.89%638K
882.21%120.59M
513.36%1.52M
-35.73%-15.42M
Net cash before financing
529.64%79.1M
-66.58%6.61M
1,335.20%12.56M
276.13%19.78M
-109.51%-1.02M
-107.80%-11.23M
-48.22%10.69M
424.17%143.87M
182.31%20.65M
81.50%-44.38M
Cash flow from financing activities
New borrowing
--4.68M
-30.89%87M
----
-23.59%125.89M
----
-83.24%164.74M
----
-39.80%983.11M
----
152.43%1.63B
Refund
99.46%-111K
29.94%-122.94M
---20.45M
3.34%-175.48M
----
84.10%-181.55M
----
29.92%-1.14B
----
-253.10%-1.63B
Issuing shares
----
----
----
269.56%81.01M
----
--21.92M
----
----
----
----
Interest paid - financing
-4.48%-4.62M
24.96%-9.14M
---4.42M
-35.45%-12.19M
----
-35.09%-9M
----
15.33%-6.66M
----
11.21%-7.87M
Dividends paid - financing
----
----
----
----
----
----
----
----
----
---500K
Absorb investment income
--2M
----
----
--598K
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
---4.01M
---4.01M
----
----
----
----
----
----
----
Other items of the financing business
----
-273.04%-661K
----
--382K
61.35%6.08M
----
484.18%3.77M
----
95.06%-980K
----
Net cash from financing operations
102.28%705K
-419.18%-52.81M
-610.11%-30.99M
477.98%16.54M
61.35%6.08M
97.35%-4.38M
484.18%3.77M
-3,648.66%-165.24M
95.06%-980K
-102.83%-4.41M
Effect of rate
481.98%646K
-19.51%363K
206.73%111K
569.79%451K
-112.24%-104K
62.06%-96K
41.67%-49K
58.32%-253K
-110.00%-84K
-316.79%-607K
Net Cash
533.07%79.8M
-227.19%-46.2M
-464.31%-18.43M
332.75%36.32M
-65.01%5.06M
26.99%-15.61M
-26.50%14.46M
56.19%-21.37M
143.79%19.67M
42.13%-48.79M
Begining period cash
-67.67%21.9M
118.77%67.73M
118.77%67.73M
-33.65%30.96M
-33.65%30.96M
-31.67%46.66M
-31.67%46.66M
-41.97%68.29M
-41.97%68.29M
-41.66%117.68M
Cash at the end
107.12%102.35M
-67.67%21.9M
37.59%49.41M
118.77%67.73M
-41.19%35.91M
-33.65%30.96M
-30.50%61.07M
-31.67%46.66M
20.83%87.87M
-41.97%68.29M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Tianzhi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianzhi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----747.29%-72.12M----110.16%11.14M----57.76%-109.66M-----145.12%-259.61M-----790.46%-105.91M
Profit adjustment
Interest (income) - adjustment -----332.93%-1.78M-----1,142.42%-410K-----100.50%-33K----1,108.66%6.64M----93.22%-658K
Attributable subsidiary (profit) loss ------181K-----------------------------5.17%1.95M
Impairment and provisions: ----112.12%6.54M-----179.87%-53.96M-----60.92%67.56M----2,075.58%172.89M----7,071.05%7.95M
-Impairment of property, plant and equipment (reversal) ----------------------6M----------------
-Impairmen of inventory (reversal) ---------------------200.00%-1.56M-----7.52%1.56M----1,284.43%1.69M
-Impairment of trade receivables (reversal) ----245.30%625K----1,052.63%181K-----100.02%-19K------122.71M--------
-Impairment of goodwill ------8.04M-------------93.03%3.39M------48.62M--------
-Other impairments and provisions ----96.08%-2.12M-----190.62%-54.14M------59.75M------------2,751.69%6.26M
Revaluation surplus: ----30,444.44%54.98M----111.23%180K-----197.03%-1.6M-----38.88%1.65M----439.52%2.7M
-Other fair value changes ----30,444.44%54.98M----111.23%180K-----197.03%-1.6M-----38.88%1.65M----439.52%2.7M
Asset sale loss (gain): ----645.20%2.73M-----134.82%-500K----103.30%1.44M-----19,705.91%-43.57M-----307.55%-220K
-Loss (gain) on sale of property, machinery and equipment ----645.20%2.73M-----65.56%-500K----99.27%-302K-------41.35M--------
-Loss (gain) from selling other assets --------------------178.15%1.74M-----910.91%-2.22M-------220K
Depreciation and amortization: -----11.46%14.07M----39.53%15.89M----2.86%11.39M-----13.32%11.07M-----1.71%12.77M
-Amortization of intangible assets -----0.24%838K----504.32%840K----23.01%139K-----89.98%113K-----9.11%1.13M
Financial expense -----21.62%9.14M----34.66%11.67M----40.00%8.66M-----21.80%6.19M-----16.96%7.91M
Exchange Loss (gain) ----0.75%-531K-----144.29%-535K-----147.20%-219K-----52.80%464K----205.36%983K
Special items -------105K--------------------9.05%115.98M----1,975.14%106.35M
Operating profit before the change of operating capital ----179.32%13.11M----26.44%-16.53M-----291.92%-22.47M-----65.40%11.71M-----3.04%33.83M
Change of operating capital
Inventory (increase) decrease -----56.39%8.47M----370.69%19.41M-----174.54%-7.17M-----105.74%-2.61M----174.59%45.51M
Accounts receivable (increase)decrease ----98.43%-953K-----96.14%-60.69M-----199.82%-30.94M----170.89%31M----53.51%-43.73M
Accounts payable increase (decrease) ----32,718.66%199.3M-----103.10%-611K----332.37%19.68M----79.08%-8.47M-----162.02%-40.49M
prepayments (increase)decrease -----109.59%-3.66M----1,188.15%38.19M----68.36%-3.51M----27.18%-11.1M-----13.30%-15.24M
Special items for working capital changes -----461.11%-215.17M----37.95%59.59M----744.13%43.19M----177.20%5.12M----95.87%-6.63M
Cash  from business operations -----97.23%1.09M----3,337.01%39.36M-----104.74%-1.22M----195.88%25.65M----88.30%-26.75M
Other taxs ----244.85%478K-----176.57%-330K----118.24%431K-----6.54%-2.36M-----2,192.45%-2.22M
Special items of business 616.46%85.6M----1,274.73%11.95M-----110.12%-1.02M-----47.46%10.05M----175.53%19.14M----
Net cash from operations 616.46%85.6M-95.99%1.57M1,274.73%11.95M5,072.23%39.03M-110.12%-1.02M-103.37%-785K-47.46%10.05M180.38%23.28M175.53%19.14M87.33%-28.97M
Cash flow from investment activities
Interest received - investment 1,626.92%898K294.88%1.62M--52K1,142.42%410K-----75.91%33K-----79.18%137K-----93.22%658K
Dividend received - investment --1.55M------------------------------------
Decrease in deposits (increase) ----200.00%14.98M--14.98M---14.98M------------8,191.21%41.43M----98.75%-512K
Sale of fixed assets -----99.60%2K-----24.81%500K-----99.15%665K------77.82M--------
Purchase of fixed assets -95.43%-4.11M-148.50%-2.15M---2.1M77.20%-864K-----745.76%-3.79M----59.31%-448K-----137.28%-1.1M
Sale of subsidiaries ---60K------------------------------------
Acquisition of subsidiaries ---4.65M---6.66M---------------7.69M----------------
Recovery of cash from investments ------48.09M--15M---------89.13%340K----752.59%3.13M------367K
Cash on investment 99.54%-126K-1,076.99%-50.85M---27.32M---4.32M------------90.06%-1.47M-----6,632.16%-14.83M
Other items in the investment business -------------------------57.89%638K----513.36%1.52M----
Net cash from investment operations -1,156.91%-6.5M126.19%5.04M--615K-84.39%-19.26M-----108.66%-10.44M-57.89%638K882.21%120.59M513.36%1.52M-35.73%-15.42M
Net cash before financing 529.64%79.1M-66.58%6.61M1,335.20%12.56M276.13%19.78M-109.51%-1.02M-107.80%-11.23M-48.22%10.69M424.17%143.87M182.31%20.65M81.50%-44.38M
Cash flow from financing activities
New borrowing --4.68M-30.89%87M-----23.59%125.89M-----83.24%164.74M-----39.80%983.11M----152.43%1.63B
Refund 99.46%-111K29.94%-122.94M---20.45M3.34%-175.48M----84.10%-181.55M----29.92%-1.14B-----253.10%-1.63B
Issuing shares ------------269.56%81.01M------21.92M----------------
Interest paid - financing -4.48%-4.62M24.96%-9.14M---4.42M-35.45%-12.19M-----35.09%-9M----15.33%-6.66M----11.21%-7.87M
Dividends paid - financing ---------------------------------------500K
Absorb investment income --2M----------598K------------------------
Issuance expenses and redemption of securities expenses -------4.01M---4.01M----------------------------
Other items of the financing business -----273.04%-661K------382K61.35%6.08M----484.18%3.77M----95.06%-980K----
Net cash from financing operations 102.28%705K-419.18%-52.81M-610.11%-30.99M477.98%16.54M61.35%6.08M97.35%-4.38M484.18%3.77M-3,648.66%-165.24M95.06%-980K-102.83%-4.41M
Effect of rate 481.98%646K-19.51%363K206.73%111K569.79%451K-112.24%-104K62.06%-96K41.67%-49K58.32%-253K-110.00%-84K-316.79%-607K
Net Cash 533.07%79.8M-227.19%-46.2M-464.31%-18.43M332.75%36.32M-65.01%5.06M26.99%-15.61M-26.50%14.46M56.19%-21.37M143.79%19.67M42.13%-48.79M
Begining period cash -67.67%21.9M118.77%67.73M118.77%67.73M-33.65%30.96M-33.65%30.96M-31.67%46.66M-31.67%46.66M-41.97%68.29M-41.97%68.29M-41.66%117.68M
Cash at the end 107.12%102.35M-67.67%21.9M37.59%49.41M118.77%67.73M-41.19%35.91M-33.65%30.96M-30.50%61.07M-31.67%46.66M20.83%87.87M-41.97%68.29M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion------Unqualified Opinion--Unqualified Opinion
Auditor --Tianzhi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianzhi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More