HK Stock MarketDetailed Quotes

KEEP (03650)

Watchlist
  • 3.950
  • -0.070-1.74%
Noon Break Jan 16 11:52 CST
2.03BMarket Cap-4.55P/E (TTM)

KEEP (03650) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
----
-148.30%-534.13M
----
1,168.01%1.11B
----
96.44%-103.55M
----
92.95%-251.6M
-29.62%-2.91B
-67.78%-2.46B
Profit adjustment
Interest (income) - adjustment
----
16.52%-41.1M
----
-143.45%-49.23M
----
---20.22M
----
----
----
----
Impairment and provisions:
----
-27.82%19.09M
----
95.67%26.45M
----
372.86%13.52M
----
26.47%-1.04M
-25.29%2.86M
-20.13%2.6M
-Impairmen of inventory (reversal)
----
80.46%7.09M
----
-36.88%3.93M
----
288.88%6.23M
----
-48.96%-1.29M
-36.97%1.6M
-26.35%1.69M
-Impairment of trade receivables (reversal)
----
-51.91%10.83M
----
208.82%22.52M
----
--7.29M
----
----
----
----
-Other impairments and provisions
----
--1.17M
----
----
----
----
----
146.78%254K
-2.25%1.26M
-5.38%914K
Revaluation surplus:
----
99.44%-8.08M
----
-139.17%-1.43B
----
-130.91%-598.86M
----
-97.93%68.82M
-8.39%1.94B
15.76%1.66B
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
----
---3.09M
-Other fair value changes
----
99.44%-8.08M
----
-139.17%-1.43B
----
-130.91%-598.86M
----
-97.93%68.82M
-8.39%1.94B
15.98%1.66B
Asset sale loss (gain):
----
-14.62%1.05M
----
1,793.85%1.23M
----
140.74%65K
----
-90.00%4K
-97.26%27K
-108.55%-13K
-Loss (gain) on sale of property, machinery and equipment
----
-14.62%1.05M
----
1,793.85%1.23M
----
140.74%65K
----
-90.00%4K
-97.26%27K
-108.55%-13K
Depreciation and amortization:
----
-25.28%42.12M
----
-1.08%56.37M
----
10.24%56.98M
----
26.43%13.9M
13.40%51.69M
8.35%37.56M
-Depreciation
----
-23.83%10.54M
----
-4.71%13.84M
----
12.88%14.52M
----
15.74%3.38M
-5.82%12.87M
-11.23%9.44M
-Amortization of intangible assets
----
-19.13%3.58M
----
80.42%4.42M
----
16.33%2.45M
----
160.73%644K
215.42%2.11M
229.84%1.48M
Financial expense
----
----
----
----
----
----
----
-23.46%-1.63M
-1,462.84%-6.05M
-1,199.08%-4.78M
Exchange Loss (gain)
----
255.56%14K
----
99.92%-9K
----
-1,266.84%-11.3M
----
100.16%8K
--968K
--1.02M
Special items
----
103.75%64.06M
----
-69.11%31.44M
----
-25.02%101.77M
----
211.40%25.49M
501.16%135.73M
494.93%98.53M
Operating profit before the change of operating capital
----
-75.65%-456.98M
----
53.67%-260.16M
----
28.52%-561.59M
----
36.63%-146.03M
-1,316.15%-785.64M
-3,243.87%-666.28M
Change of operating capital
Inventory (increase) decrease
----
-152.91%-22.45M
----
71.08%42.43M
----
130.08%24.8M
----
-108.30%-1.55M
-219.50%-82.46M
-5,312.21%-62.94M
Accounts receivable (increase)decrease
----
1,329.94%12.51M
----
-98.30%875K
----
139.28%51.4M
----
266.91%17.45M
-28.11%-130.86M
-151.30%-166.89M
Accounts payable increase (decrease)
----
165.94%44.12M
----
-194.77%-66.91M
----
-59.30%70.6M
----
-59.79%48.27M
122.95%173.48M
895.19%152.64M
prepayments (increase)decrease
----
56.25%-20.72M
----
-22.64%-47.36M
----
6.05%-38.62M
----
21.07%-16.19M
-456.54%-41.11M
-334.30%-31.39M
Special items for working capital changes
----
-292.63%-23.89M
----
888.87%12.4M
----
18.17%-1.57M
----
-43.15%-2.87M
-104.55%-1.92M
-50.62%18.12M
Cash  from business operations
----
-46.64%-467.4M
----
29.95%-318.73M
----
47.61%-454.98M
---150.87M
19.03%-100.92M
-1,126.32%-868.5M
-48,099.75%-756.74M
Other taxs
----
---584K
----
----
----
---1M
---1M
----
----
----
Special items of business
69.91%-59.26M
----
-11.85%-196.96M
----
---176.09M
----
----
----
----
----
Net cash from operations
69.91%-59.26M
-46.83%-467.98M
-11.85%-196.96M
30.10%-318.73M
-15.94%-176.09M
47.50%-455.98M
---151.87M
19.03%-100.92M
-1,126.32%-868.5M
-48,099.75%-756.74M
Cash flow from investment activities
Interest received - investment
-72.09%7.56M
-14.23%45.31M
28.41%27.07M
84.80%52.83M
175.52%21.08M
131.51%28.59M
--7.65M
59.26%4.01M
131.91%12.35M
132.15%9.32M
Loan receivable (increase) decrease
----
----
----
----
----
--0
----
----
--0
--0
Decrease in deposits (increase)
----
809.43%86.79M
123.43%30.99M
-103.41%-12.23M
-1,027.84%-132.3M
178.24%358.92M
---11.73M
94.59%-28.22M
-210,332.57%-458.74M
-120,783.49%-263.53M
Sale of fixed assets
146.51%106K
-49.27%243K
-87.09%43K
85.66%479K
484.21%333K
40.22%258K
--57K
-40.54%22K
-68.33%184K
-33.58%176K
Purchase of fixed assets
14.65%-1.94M
-235.41%-12.24M
-24.28%-2.27M
72.36%-3.65M
77.77%-1.83M
33.62%-13.2M
---8.23M
79.86%-823K
-208.66%-19.89M
-288.75%-16.56M
Purchase of intangible assets
45.75%-115K
65.87%-1.03M
92.99%-212K
53.11%-3.03M
27.38%-3.03M
-36.10%-6.46M
---4.17M
-448.04%-1.68M
-515.97%-4.74M
-528.21%-4.74M
Recovery of cash from investments
1,049.14%906.53M
50.36%556.1M
-77.36%78.89M
-24.19%369.84M
22.46%348.41M
-63.11%487.83M
--284.51M
4.45%284.51M
271.53%1.32B
503.38%1.19B
Cash on investment
-765.84%-1.06B
-219.10%-960.44M
42.80%-122.42M
24.04%-300.98M
-47.40%-214.04M
65.49%-396.25M
---145.21M
93.10%-30M
-42.46%-1.15B
-33.87%-892.56M
Net cash from investment operations
-1,323.07%-147.82M
-376.27%-285.27M
-35.13%12.09M
-77.54%103.26M
-84.84%18.63M
254.88%459.69M
--122.89M
133.21%227.82M
33.71%-296.8M
104.72%22.2M
Net cash before financing
-12.01%-207.08M
-249.57%-753.25M
-17.41%-184.88M
-5,911.14%-215.48M
-443.18%-157.46M
100.32%3.71M
---28.99M
115.65%126.9M
-124.71%-1.17B
-55.62%-734.54M
Cash flow from financing activities
New borrowing
----
----
----
-31.91%50.71M
198.14%50.71M
-14.86%74.48M
--17.01M
----
--87.47M
--87.47M
Refund
----
91.32%-10M
85.26%-10M
-31.68%-115.19M
-80.94%-67.82M
---87.47M
---37.48M
---30.33M
----
----
Issuing shares
-83.57%880K
-96.43%9.68M
--5.36M
--270.91M
----
----
----
----
-79.90%478.87M
-64.84%32.7M
Interest paid - financing
----
95.35%-73K
93.88%-73K
32.05%-1.57M
15.75%-1.19M
-6.01%-2.31M
---1.42M
-325.57%-749K
---2.18M
---1.26M
Issuance expenses and redemption of securities expenses
57.60%-13.73M
-11,930.62%-67.97M
-10,450.16%-32.39M
90.18%-565K
92.56%-307K
75.48%-5.76M
---4.13M
90.22%-2.23M
-112.02%-23.47M
-114.96%-22.79M
Adjustment item of financing business
----
----
----
----
----
----
----
---2.01M
----
----
Net cash from financing operations
63.01%-21.78M
-166.23%-103.48M
-35.40%-58.88M
333.81%156.26M
11.52%-43.49M
-113.44%-66.83M
---49.15M
-269.96%-48.43M
-78.45%497.33M
17.70%66.64M
Effect of rate
-120.09%-1.41M
3,739.82%8.23M
-22.60%7.02M
-100.28%-226K
-85.38%9.07M
485.61%81.82M
--62.03M
-329.55%-4.29M
-102.80%-21.22M
-22.02%-7.3M
Net Cash
6.11%-228.86M
-1,346.65%-856.74M
-21.31%-243.76M
6.18%-59.22M
-157.18%-200.95M
90.55%-63.12M
---78.14M
110.03%78.48M
-137.33%-667.98M
-60.78%-667.9M
Begining period cash
-52.61%764.26M
-3.56%1.61B
-3.56%1.61B
1.13%1.67B
1.13%1.67B
-29.42%1.65B
--1.65B
-29.42%1.65B
315.44%2.34B
315.44%2.34B
Cash at the end
-61.19%533.99M
-52.61%764.26M
-7.05%1.38B
-3.56%1.61B
-9.59%1.48B
1.13%1.67B
--1.64B
10.58%1.73B
-29.42%1.65B
1,069.97%1.67B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Auditor
--
Luo Shenmei Accounting Firm
--
Rosenmei Certified Public Accountants
--
PricewaterhouseCoopers
--
--
PricewaterhouseCoopers
--
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax -----148.30%-534.13M----1,168.01%1.11B----96.44%-103.55M----92.95%-251.6M-29.62%-2.91B-67.78%-2.46B
Profit adjustment
Interest (income) - adjustment ----16.52%-41.1M-----143.45%-49.23M-------20.22M----------------
Impairment and provisions: -----27.82%19.09M----95.67%26.45M----372.86%13.52M----26.47%-1.04M-25.29%2.86M-20.13%2.6M
-Impairmen of inventory (reversal) ----80.46%7.09M-----36.88%3.93M----288.88%6.23M-----48.96%-1.29M-36.97%1.6M-26.35%1.69M
-Impairment of trade receivables (reversal) -----51.91%10.83M----208.82%22.52M------7.29M----------------
-Other impairments and provisions ------1.17M--------------------146.78%254K-2.25%1.26M-5.38%914K
Revaluation surplus: ----99.44%-8.08M-----139.17%-1.43B-----130.91%-598.86M-----97.93%68.82M-8.39%1.94B15.76%1.66B
-Derivative financial instruments fair value (increase) ---------------------------------------3.09M
-Other fair value changes ----99.44%-8.08M-----139.17%-1.43B-----130.91%-598.86M-----97.93%68.82M-8.39%1.94B15.98%1.66B
Asset sale loss (gain): -----14.62%1.05M----1,793.85%1.23M----140.74%65K-----90.00%4K-97.26%27K-108.55%-13K
-Loss (gain) on sale of property, machinery and equipment -----14.62%1.05M----1,793.85%1.23M----140.74%65K-----90.00%4K-97.26%27K-108.55%-13K
Depreciation and amortization: -----25.28%42.12M-----1.08%56.37M----10.24%56.98M----26.43%13.9M13.40%51.69M8.35%37.56M
-Depreciation -----23.83%10.54M-----4.71%13.84M----12.88%14.52M----15.74%3.38M-5.82%12.87M-11.23%9.44M
-Amortization of intangible assets -----19.13%3.58M----80.42%4.42M----16.33%2.45M----160.73%644K215.42%2.11M229.84%1.48M
Financial expense -----------------------------23.46%-1.63M-1,462.84%-6.05M-1,199.08%-4.78M
Exchange Loss (gain) ----255.56%14K----99.92%-9K-----1,266.84%-11.3M----100.16%8K--968K--1.02M
Special items ----103.75%64.06M-----69.11%31.44M-----25.02%101.77M----211.40%25.49M501.16%135.73M494.93%98.53M
Operating profit before the change of operating capital -----75.65%-456.98M----53.67%-260.16M----28.52%-561.59M----36.63%-146.03M-1,316.15%-785.64M-3,243.87%-666.28M
Change of operating capital
Inventory (increase) decrease -----152.91%-22.45M----71.08%42.43M----130.08%24.8M-----108.30%-1.55M-219.50%-82.46M-5,312.21%-62.94M
Accounts receivable (increase)decrease ----1,329.94%12.51M-----98.30%875K----139.28%51.4M----266.91%17.45M-28.11%-130.86M-151.30%-166.89M
Accounts payable increase (decrease) ----165.94%44.12M-----194.77%-66.91M-----59.30%70.6M-----59.79%48.27M122.95%173.48M895.19%152.64M
prepayments (increase)decrease ----56.25%-20.72M-----22.64%-47.36M----6.05%-38.62M----21.07%-16.19M-456.54%-41.11M-334.30%-31.39M
Special items for working capital changes -----292.63%-23.89M----888.87%12.4M----18.17%-1.57M-----43.15%-2.87M-104.55%-1.92M-50.62%18.12M
Cash  from business operations -----46.64%-467.4M----29.95%-318.73M----47.61%-454.98M---150.87M19.03%-100.92M-1,126.32%-868.5M-48,099.75%-756.74M
Other taxs -------584K---------------1M---1M------------
Special items of business 69.91%-59.26M-----11.85%-196.96M-------176.09M--------------------
Net cash from operations 69.91%-59.26M-46.83%-467.98M-11.85%-196.96M30.10%-318.73M-15.94%-176.09M47.50%-455.98M---151.87M19.03%-100.92M-1,126.32%-868.5M-48,099.75%-756.74M
Cash flow from investment activities
Interest received - investment -72.09%7.56M-14.23%45.31M28.41%27.07M84.80%52.83M175.52%21.08M131.51%28.59M--7.65M59.26%4.01M131.91%12.35M132.15%9.32M
Loan receivable (increase) decrease ----------------------0----------0--0
Decrease in deposits (increase) ----809.43%86.79M123.43%30.99M-103.41%-12.23M-1,027.84%-132.3M178.24%358.92M---11.73M94.59%-28.22M-210,332.57%-458.74M-120,783.49%-263.53M
Sale of fixed assets 146.51%106K-49.27%243K-87.09%43K85.66%479K484.21%333K40.22%258K--57K-40.54%22K-68.33%184K-33.58%176K
Purchase of fixed assets 14.65%-1.94M-235.41%-12.24M-24.28%-2.27M72.36%-3.65M77.77%-1.83M33.62%-13.2M---8.23M79.86%-823K-208.66%-19.89M-288.75%-16.56M
Purchase of intangible assets 45.75%-115K65.87%-1.03M92.99%-212K53.11%-3.03M27.38%-3.03M-36.10%-6.46M---4.17M-448.04%-1.68M-515.97%-4.74M-528.21%-4.74M
Recovery of cash from investments 1,049.14%906.53M50.36%556.1M-77.36%78.89M-24.19%369.84M22.46%348.41M-63.11%487.83M--284.51M4.45%284.51M271.53%1.32B503.38%1.19B
Cash on investment -765.84%-1.06B-219.10%-960.44M42.80%-122.42M24.04%-300.98M-47.40%-214.04M65.49%-396.25M---145.21M93.10%-30M-42.46%-1.15B-33.87%-892.56M
Net cash from investment operations -1,323.07%-147.82M-376.27%-285.27M-35.13%12.09M-77.54%103.26M-84.84%18.63M254.88%459.69M--122.89M133.21%227.82M33.71%-296.8M104.72%22.2M
Net cash before financing -12.01%-207.08M-249.57%-753.25M-17.41%-184.88M-5,911.14%-215.48M-443.18%-157.46M100.32%3.71M---28.99M115.65%126.9M-124.71%-1.17B-55.62%-734.54M
Cash flow from financing activities
New borrowing -------------31.91%50.71M198.14%50.71M-14.86%74.48M--17.01M------87.47M--87.47M
Refund ----91.32%-10M85.26%-10M-31.68%-115.19M-80.94%-67.82M---87.47M---37.48M---30.33M--------
Issuing shares -83.57%880K-96.43%9.68M--5.36M--270.91M-----------------79.90%478.87M-64.84%32.7M
Interest paid - financing ----95.35%-73K93.88%-73K32.05%-1.57M15.75%-1.19M-6.01%-2.31M---1.42M-325.57%-749K---2.18M---1.26M
Issuance expenses and redemption of securities expenses 57.60%-13.73M-11,930.62%-67.97M-10,450.16%-32.39M90.18%-565K92.56%-307K75.48%-5.76M---4.13M90.22%-2.23M-112.02%-23.47M-114.96%-22.79M
Adjustment item of financing business -------------------------------2.01M--------
Net cash from financing operations 63.01%-21.78M-166.23%-103.48M-35.40%-58.88M333.81%156.26M11.52%-43.49M-113.44%-66.83M---49.15M-269.96%-48.43M-78.45%497.33M17.70%66.64M
Effect of rate -120.09%-1.41M3,739.82%8.23M-22.60%7.02M-100.28%-226K-85.38%9.07M485.61%81.82M--62.03M-329.55%-4.29M-102.80%-21.22M-22.02%-7.3M
Net Cash 6.11%-228.86M-1,346.65%-856.74M-21.31%-243.76M6.18%-59.22M-157.18%-200.95M90.55%-63.12M---78.14M110.03%78.48M-137.33%-667.98M-60.78%-667.9M
Begining period cash -52.61%764.26M-3.56%1.61B-3.56%1.61B1.13%1.67B1.13%1.67B-29.42%1.65B--1.65B-29.42%1.65B315.44%2.34B315.44%2.34B
Cash at the end -61.19%533.99M-52.61%764.26M-7.05%1.38B-3.56%1.61B-9.59%1.48B1.13%1.67B--1.64B10.58%1.73B-29.42%1.65B1,069.97%1.67B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--
Auditor --Luo Shenmei Accounting Firm--Rosenmei Certified Public Accountants--PricewaterhouseCoopers----PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More