HK Stock MarketDetailed Quotes

NEW HOPE SERV (03658)

Watchlist
  • 2.010
  • -0.020-0.99%
Not Open May 20 14:39 CST
1.64BMarket Cap6.84P/E (TTM)

NEW HOPE SERV (03658) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-8.03%279.21M
----
6.92%303.57M
----
6.57%283.93M
----
31.75%266.42M
----
52.50%202.21M
----
Profit adjustment
Interest (income) - adjustment
-20.98%-17.53M
----
30.78%-14.49M
----
14.39%-20.93M
----
-176.23%-24.45M
----
79.19%-8.85M
----
Interest expense - adjustment
-29.20%2.59M
----
9.07%3.66M
----
0.03%3.35M
----
-15.74%3.35M
----
-91.12%3.98M
----
Attributable subsidiary (profit) loss
-20.36%-1.49M
----
-470.51%-1.24M
----
-1,569.23%-217K
----
-106.47%-13K
----
140.28%201K
----
Impairment and provisions:
56.33%21.4M
----
127.81%13.69M
----
-60.13%6.01M
----
371.85%15.07M
----
1,172.51%3.19M
----
-Other impairments and provisions
56.33%21.4M
----
127.81%13.69M
----
-60.13%6.01M
----
371.85%15.07M
----
1,172.51%3.19M
----
Revaluation surplus:
156.27%18.58M
----
-57.93%7.25M
----
-2.42%17.23M
----
90.68%17.66M
----
1,100.11%9.26M
----
-Fair value of investment properties (increase)
137.00%19.83M
----
-51.44%8.37M
----
-2.42%17.23M
----
90.68%17.66M
----
1,100.11%9.26M
----
-Other fair value changes
-12.08%-1.25M
----
---1.12M
----
----
----
----
----
----
----
Asset sale loss (gain):
-92.40%198K
----
10,316.00%2.6M
----
-88.99%25K
----
-68.65%227K
----
124.31%724K
----
-Loss (gain) on sale of property, machinery and equipment
153.60%67K
----
-600.00%-125K
----
-88.99%25K
----
-68.65%227K
----
2,396.55%724K
----
-Loss (gain) from selling other assets
-95.20%131K
----
--2.73M
----
----
----
----
----
----
----
Depreciation and amortization:
23.67%29.55M
----
3.15%23.9M
----
16.97%23.17M
----
55.21%19.81M
----
63.40%12.76M
----
-Depreciation
68.97%10.86M
----
-22.06%6.43M
----
-24.62%8.25M
----
--10.94M
----
----
----
-Amortization of intangible assets
7.00%18.69M
----
17.09%17.47M
----
68.33%14.92M
----
216.61%8.86M
----
257.02%2.8M
----
Exchange Loss (gain)
815.28%11.14M
----
---1.56M
----
----
----
----
----
----
----
Special items
----
----
----
----
----
----
----
----
221.61%24.32M
----
Operating profit before the change of operating capital
1.86%343.65M
----
7.94%337.39M
----
4.86%312.57M
----
20.29%298.08M
----
69.64%247.8M
----
Change of operating capital
Inventory (increase) decrease
31.58%-78K
----
-3,700.00%-114K
----
-101.67%-3K
----
462.50%180K
----
112.50%32K
----
Accounts receivable (increase)decrease
51.59%-69.52M
----
-2,104.34%-143.59M
----
106.75%7.16M
----
-265.88%-106.13M
----
66.76%-29.01M
----
Accounts payable increase (decrease)
-315.45%-50M
----
-52.25%23.21M
----
-34.72%48.6M
----
55.98%74.45M
----
-10.94%47.73M
----
prepayments (increase)decrease
64.32%-8.48M
----
-302.07%-23.77M
----
211.58%11.76M
----
53.80%-10.54M
----
---22.82M
----
Special items for working capital changes
170.68%40.3M
----
-58.83%14.89M
----
177.88%36.16M
----
-236.29%-46.43M
----
-50.80%34.07M
----
Cash  from business operations
23.01%255.87M
969.29%59.41M
-50.03%208M
-93.59%5.56M
98.59%416.26M
195.78%86.71M
-24.55%209.61M
-83.85%29.32M
53.16%277.8M
95.23%181.49M
Other taxs
4.92%-44.13M
-21.54%-38.44M
23.34%-46.42M
12.38%-31.63M
-96.58%-60.55M
-178.91%-36.09M
25.94%-30.8M
39.74%-12.94M
-156.93%-41.59M
-620.22%-21.48M
Net cash from operations
31.03%211.73M
180.44%20.97M
-54.57%161.59M
-151.50%-26.07M
98.93%355.71M
209.11%50.62M
-24.30%178.81M
-89.77%16.38M
42.99%236.22M
77.83%160.01M
Cash flow from investment activities
Interest received - investment
--2.29M
--571K
----
----
----
----
176.23%24.45M
783.73%11.84M
800.31%8.85M
15.42%1.34M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
-41.89%173.4M
93.60%173.4M
Sale of fixed assets
-5.61%522K
----
77.24%553K
----
37.44%312K
----
-68.65%227K
----
2,596.55%724K
--384K
Purchase of fixed assets
-100.12%-35.53M
-525.64%-12.79M
-252.50%-17.75M
52.65%-2.04M
52.75%-5.04M
-76.49%-4.32M
37.57%-10.66M
84.65%-2.45M
-102.76%-17.07M
-192.14%-15.94M
Purchase of intangible assets
62.87%-9.45M
60.93%-5.42M
7.94%-25.45M
-109.05%-13.88M
22.18%-27.64M
61.37%-6.64M
-62.65%-35.52M
-292.67%-17.19M
-757.40%-21.84M
-400.23%-4.38M
Sale of subsidiaries
----
----
----
----
----
----
--2M
----
----
----
Acquisition of subsidiaries
----
----
----
----
83.37%-25M
88.01%-18.01M
---150.29M
---150.29M
----
----
Recovery of cash from investments
--5.99M
----
----
----
----
----
----
----
----
----
Cash on investment
-14,791.75%-59.57M
-39,666.00%-59.65M
96.79%-400K
98.50%-150K
-4,022.52%-12.45M
---10M
---302K
----
----
----
Other items in the investment business
----
-48.84%22K
----
-99.32%43K
----
188.03%6.31M
----
--2.19M
----
----
Net cash from investment operations
-122.41%-95.74M
-382.01%-77.27M
38.34%-43.05M
50.93%-16.03M
58.96%-69.81M
79.05%-32.67M
-218.07%-170.1M
-200.70%-155.9M
-50.06%144.07M
83.43%154.81M
Net cash before financing
-2.15%115.99M
-33.71%-56.29M
-58.54%118.54M
-334.51%-42.1M
3,182.80%285.9M
112.87%17.95M
-97.71%8.71M
-144.32%-139.52M
-16.18%380.28M
80.54%314.82M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
-94.06%6.08M
----
Refund
----
----
----
----
----
----
---1.99M
----
----
104.00%2.01M
Issuing shares
----
----
----
----
----
----
----
----
--763.48M
--763.48M
Interest paid - financing
29.20%-2.59M
2.94%-1.35M
-9.23%-3.66M
21.90%-1.39M
0.09%-3.35M
-12,650.00%-1.79M
-59.50%-3.35M
98.91%-14K
95.42%-2.1M
94.47%-1.28M
Dividends paid - financing
15.86%-166.18M
85.96%-11.11M
-20.59%-197.49M
-794.61%-79.15M
-181.98%-163.77M
---8.85M
---58.08M
----
----
----
Absorb investment income
-89.61%1.58M
129.08%2.25M
153.75%15.23M
--980K
2,566.67%6M
----
-85.25%225K
----
--1.53M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-1,703.16%-30.2M
---2.61M
Other items of the financing business
32.30%-3.18M
----
---4.7M
----
----
----
----
----
-59.87%-115.1M
-1,193.08%-115.1M
Net cash from financing operations
-0.23%-211.24M
59.11%-39.87M
-16.85%-210.76M
-600.34%-97.51M
-142.11%-180.37M
-1,889.00%-13.92M
-112.16%-74.5M
-100.11%-700K
256.91%612.64M
853.99%646.29M
Effect of rate
----
-15,533.33%-1.39M
----
-10.00%9K
----
900.00%10K
----
-99.07%1K
----
--108K
Net Cash
-3.28%-95.24M
31.12%-96.17M
-187.39%-92.22M
-3,565.10%-139.61M
260.40%105.53M
102.87%4.03M
-106.63%-65.79M
-114.59%-140.22M
1,469.41%992.92M
984.06%961.12M
Begining period cash
-7.99%1.05B
-7.64%1.06B
10.15%1.15B
10.15%1.15B
-5.95%1.04B
-5.95%1.04B
881.70%1.11B
881.70%1.11B
128.21%112.61M
128.21%112.61M
Cash at the end
-9.04%957.81M
-4.52%960.2M
-8.05%1.05B
-3.65%1.01B
10.15%1.15B
8.13%1.04B
-5.95%1.04B
-10.11%965.31M
881.70%1.11B
678.11%1.07B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -8.03%279.21M----6.92%303.57M----6.57%283.93M----31.75%266.42M----52.50%202.21M----
Profit adjustment
Interest (income) - adjustment -20.98%-17.53M----30.78%-14.49M----14.39%-20.93M-----176.23%-24.45M----79.19%-8.85M----
Interest expense - adjustment -29.20%2.59M----9.07%3.66M----0.03%3.35M-----15.74%3.35M-----91.12%3.98M----
Attributable subsidiary (profit) loss -20.36%-1.49M-----470.51%-1.24M-----1,569.23%-217K-----106.47%-13K----140.28%201K----
Impairment and provisions: 56.33%21.4M----127.81%13.69M-----60.13%6.01M----371.85%15.07M----1,172.51%3.19M----
-Other impairments and provisions 56.33%21.4M----127.81%13.69M-----60.13%6.01M----371.85%15.07M----1,172.51%3.19M----
Revaluation surplus: 156.27%18.58M-----57.93%7.25M-----2.42%17.23M----90.68%17.66M----1,100.11%9.26M----
-Fair value of investment properties (increase) 137.00%19.83M-----51.44%8.37M-----2.42%17.23M----90.68%17.66M----1,100.11%9.26M----
-Other fair value changes -12.08%-1.25M-------1.12M----------------------------
Asset sale loss (gain): -92.40%198K----10,316.00%2.6M-----88.99%25K-----68.65%227K----124.31%724K----
-Loss (gain) on sale of property, machinery and equipment 153.60%67K-----600.00%-125K-----88.99%25K-----68.65%227K----2,396.55%724K----
-Loss (gain) from selling other assets -95.20%131K------2.73M----------------------------
Depreciation and amortization: 23.67%29.55M----3.15%23.9M----16.97%23.17M----55.21%19.81M----63.40%12.76M----
-Depreciation 68.97%10.86M-----22.06%6.43M-----24.62%8.25M------10.94M------------
-Amortization of intangible assets 7.00%18.69M----17.09%17.47M----68.33%14.92M----216.61%8.86M----257.02%2.8M----
Exchange Loss (gain) 815.28%11.14M-------1.56M----------------------------
Special items --------------------------------221.61%24.32M----
Operating profit before the change of operating capital 1.86%343.65M----7.94%337.39M----4.86%312.57M----20.29%298.08M----69.64%247.8M----
Change of operating capital
Inventory (increase) decrease 31.58%-78K-----3,700.00%-114K-----101.67%-3K----462.50%180K----112.50%32K----
Accounts receivable (increase)decrease 51.59%-69.52M-----2,104.34%-143.59M----106.75%7.16M-----265.88%-106.13M----66.76%-29.01M----
Accounts payable increase (decrease) -315.45%-50M-----52.25%23.21M-----34.72%48.6M----55.98%74.45M-----10.94%47.73M----
prepayments (increase)decrease 64.32%-8.48M-----302.07%-23.77M----211.58%11.76M----53.80%-10.54M-------22.82M----
Special items for working capital changes 170.68%40.3M-----58.83%14.89M----177.88%36.16M-----236.29%-46.43M-----50.80%34.07M----
Cash  from business operations 23.01%255.87M969.29%59.41M-50.03%208M-93.59%5.56M98.59%416.26M195.78%86.71M-24.55%209.61M-83.85%29.32M53.16%277.8M95.23%181.49M
Other taxs 4.92%-44.13M-21.54%-38.44M23.34%-46.42M12.38%-31.63M-96.58%-60.55M-178.91%-36.09M25.94%-30.8M39.74%-12.94M-156.93%-41.59M-620.22%-21.48M
Net cash from operations 31.03%211.73M180.44%20.97M-54.57%161.59M-151.50%-26.07M98.93%355.71M209.11%50.62M-24.30%178.81M-89.77%16.38M42.99%236.22M77.83%160.01M
Cash flow from investment activities
Interest received - investment --2.29M--571K----------------176.23%24.45M783.73%11.84M800.31%8.85M15.42%1.34M
Loan receivable (increase) decrease ---------------------------------41.89%173.4M93.60%173.4M
Sale of fixed assets -5.61%522K----77.24%553K----37.44%312K-----68.65%227K----2,596.55%724K--384K
Purchase of fixed assets -100.12%-35.53M-525.64%-12.79M-252.50%-17.75M52.65%-2.04M52.75%-5.04M-76.49%-4.32M37.57%-10.66M84.65%-2.45M-102.76%-17.07M-192.14%-15.94M
Purchase of intangible assets 62.87%-9.45M60.93%-5.42M7.94%-25.45M-109.05%-13.88M22.18%-27.64M61.37%-6.64M-62.65%-35.52M-292.67%-17.19M-757.40%-21.84M-400.23%-4.38M
Sale of subsidiaries --------------------------2M------------
Acquisition of subsidiaries ----------------83.37%-25M88.01%-18.01M---150.29M---150.29M--------
Recovery of cash from investments --5.99M------------------------------------
Cash on investment -14,791.75%-59.57M-39,666.00%-59.65M96.79%-400K98.50%-150K-4,022.52%-12.45M---10M---302K------------
Other items in the investment business -----48.84%22K-----99.32%43K----188.03%6.31M------2.19M--------
Net cash from investment operations -122.41%-95.74M-382.01%-77.27M38.34%-43.05M50.93%-16.03M58.96%-69.81M79.05%-32.67M-218.07%-170.1M-200.70%-155.9M-50.06%144.07M83.43%154.81M
Net cash before financing -2.15%115.99M-33.71%-56.29M-58.54%118.54M-334.51%-42.1M3,182.80%285.9M112.87%17.95M-97.71%8.71M-144.32%-139.52M-16.18%380.28M80.54%314.82M
Cash flow from financing activities
New borrowing ---------------------------------94.06%6.08M----
Refund ---------------------------1.99M--------104.00%2.01M
Issuing shares ----------------------------------763.48M--763.48M
Interest paid - financing 29.20%-2.59M2.94%-1.35M-9.23%-3.66M21.90%-1.39M0.09%-3.35M-12,650.00%-1.79M-59.50%-3.35M98.91%-14K95.42%-2.1M94.47%-1.28M
Dividends paid - financing 15.86%-166.18M85.96%-11.11M-20.59%-197.49M-794.61%-79.15M-181.98%-163.77M---8.85M---58.08M------------
Absorb investment income -89.61%1.58M129.08%2.25M153.75%15.23M--980K2,566.67%6M-----85.25%225K------1.53M----
Issuance expenses and redemption of securities expenses ---------------------------------1,703.16%-30.2M---2.61M
Other items of the financing business 32.30%-3.18M-------4.7M---------------------59.87%-115.1M-1,193.08%-115.1M
Net cash from financing operations -0.23%-211.24M59.11%-39.87M-16.85%-210.76M-600.34%-97.51M-142.11%-180.37M-1,889.00%-13.92M-112.16%-74.5M-100.11%-700K256.91%612.64M853.99%646.29M
Effect of rate -----15,533.33%-1.39M-----10.00%9K----900.00%10K-----99.07%1K------108K
Net Cash -3.28%-95.24M31.12%-96.17M-187.39%-92.22M-3,565.10%-139.61M260.40%105.53M102.87%4.03M-106.63%-65.79M-114.59%-140.22M1,469.41%992.92M984.06%961.12M
Begining period cash -7.99%1.05B-7.64%1.06B10.15%1.15B10.15%1.15B-5.95%1.04B-5.95%1.04B881.70%1.11B881.70%1.11B128.21%112.61M128.21%112.61M
Cash at the end -9.04%957.81M-4.52%960.2M-8.05%1.05B-3.65%1.01B10.15%1.15B8.13%1.04B-5.95%1.04B-10.11%965.31M881.70%1.11B678.11%1.07B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More