HK Stock MarketDetailed Quotes

NEW HOPE SERV (03658)

Watchlist
  • 1.940
  • 0.0000.00%
Trading Jan 13 09:00 CST
1.58BMarket Cap6.28P/E (TTM)

NEW HOPE SERV (03658) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
6.92%303.57M
----
6.57%283.93M
----
31.75%266.42M
----
52.50%202.21M
----
71.85%132.6M
Profit adjustment
Interest (income) - adjustment
----
30.78%-14.49M
----
14.39%-20.93M
----
-176.23%-24.45M
----
79.19%-8.85M
----
4.46%-42.53M
Interest expense - adjustment
----
9.07%3.66M
----
0.03%3.35M
----
-15.74%3.35M
----
-91.12%3.98M
----
-3.99%44.78M
Attributable subsidiary (profit) loss
----
-470.51%-1.24M
----
-1,569.23%-217K
----
-106.47%-13K
----
140.28%201K
----
18.99%-499K
Impairment and provisions:
----
127.81%13.69M
----
-60.13%6.01M
----
371.85%15.07M
----
1,172.51%3.19M
----
-82.22%251K
-Other impairments and provisions
----
127.81%13.69M
----
-60.13%6.01M
----
371.85%15.07M
----
1,172.51%3.19M
----
-82.22%251K
Revaluation surplus:
----
-57.93%7.25M
----
-2.42%17.23M
----
90.68%17.66M
----
1,100.11%9.26M
----
66.96%-926K
-Fair value of investment properties (increase)
----
-51.44%8.37M
----
-2.42%17.23M
----
90.68%17.66M
----
1,100.11%9.26M
----
66.96%-926K
-Other fair value changes
----
---1.12M
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
10,316.00%2.6M
----
-88.99%25K
----
-68.65%227K
----
124.31%724K
----
-5,417.86%-2.98M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
---3.01M
-Loss (gain) on sale of property, machinery and equipment
----
-600.00%-125K
----
-88.99%25K
----
-68.65%227K
----
2,396.55%724K
----
-48.21%29K
-Loss (gain) from selling other assets
----
--2.73M
----
----
----
----
----
----
----
----
Depreciation and amortization:
----
3.15%23.9M
----
16.97%23.17M
----
55.21%19.81M
----
63.40%12.76M
----
85.75%7.81M
-Depreciation
----
-22.06%6.43M
----
-24.62%8.25M
----
--10.94M
----
----
----
----
-Amortization of intangible assets
----
17.09%17.47M
----
68.33%14.92M
----
216.61%8.86M
----
257.02%2.8M
----
11.68%784K
Exchange Loss (gain)
----
---1.56M
----
----
----
----
----
----
----
----
Special items
----
----
----
----
----
----
----
221.61%24.32M
----
--7.56M
Operating profit before the change of operating capital
----
7.94%337.39M
----
4.86%312.57M
----
20.29%298.08M
----
69.64%247.8M
----
79.14%146.07M
Change of operating capital
Inventory (increase) decrease
----
-3,700.00%-114K
----
-101.67%-3K
----
462.50%180K
----
112.50%32K
----
-740.00%-256K
Accounts receivable (increase)decrease
----
-2,104.34%-143.59M
----
106.75%7.16M
----
-265.88%-106.13M
----
66.76%-29.01M
----
-169.25%-87.27M
Accounts payable increase (decrease)
----
-52.25%23.21M
----
-34.72%48.6M
----
55.98%74.45M
----
-10.94%47.73M
----
5.22%53.6M
prepayments (increase)decrease
----
-302.07%-23.77M
----
211.58%11.76M
----
53.80%-10.54M
----
---22.82M
----
----
Special items for working capital changes
----
-58.83%14.89M
----
177.88%36.16M
----
-236.29%-46.43M
----
-50.80%34.07M
----
177.69%69.24M
Cash  from business operations
969.29%59.41M
-50.03%208M
-93.59%5.56M
98.59%416.26M
195.78%86.71M
-24.55%209.61M
-83.85%29.32M
53.16%277.8M
95.23%181.49M
45.06%181.38M
Other taxs
-21.54%-38.44M
23.34%-46.42M
12.38%-31.63M
-96.58%-60.55M
-178.91%-36.09M
25.94%-30.8M
39.74%-12.94M
-156.93%-41.59M
-620.22%-21.48M
-33.99%-16.19M
Net cash from operations
180.44%20.97M
-54.57%161.59M
-151.50%-26.07M
98.93%355.71M
209.11%50.62M
-24.30%178.81M
-89.77%16.38M
42.99%236.22M
77.83%160.01M
46.24%165.2M
Cash flow from investment activities
Interest received - investment
--571K
----
----
----
----
176.23%24.45M
783.73%11.84M
800.31%8.85M
15.42%1.34M
-29.99%983K
Dividend received - investment
----
----
----
----
----
----
----
----
----
433.04%613K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
-41.89%173.4M
93.60%173.4M
141.52%298.43M
Sale of fixed assets
----
77.24%553K
----
37.44%312K
----
-68.65%227K
----
2,596.55%724K
--384K
---29K
Purchase of fixed assets
-525.64%-12.79M
-252.50%-17.75M
52.65%-2.04M
52.75%-5.04M
-76.49%-4.32M
37.57%-10.66M
84.65%-2.45M
-102.76%-17.07M
-192.14%-15.94M
-35.37%-8.42M
Purchase of intangible assets
60.93%-5.42M
7.94%-25.45M
-109.05%-13.88M
22.18%-27.64M
61.37%-6.64M
-62.65%-35.52M
-292.67%-17.19M
-757.40%-21.84M
-400.23%-4.38M
-100.24%-2.55M
Sale of subsidiaries
----
----
----
----
----
--2M
----
----
----
---521K
Acquisition of subsidiaries
----
----
----
83.37%-25M
88.01%-18.01M
---150.29M
---150.29M
----
----
----
Cash on investment
-39,666.00%-59.65M
96.79%-400K
98.50%-150K
-4,022.52%-12.45M
---10M
---302K
----
----
----
----
Other items in the investment business
-48.84%22K
----
-99.32%43K
----
188.03%6.31M
----
--2.19M
----
----
----
Net cash from investment operations
-382.01%-77.27M
38.34%-43.05M
50.93%-16.03M
58.96%-69.81M
79.05%-32.67M
-218.07%-170.1M
-200.70%-155.9M
-50.06%144.07M
83.43%154.81M
139.81%288.51M
Net cash before financing
-33.71%-56.29M
-58.54%118.54M
-334.51%-42.1M
3,182.80%285.9M
112.87%17.95M
-97.71%8.71M
-144.32%-139.52M
-16.18%380.28M
80.54%314.82M
174.17%453.71M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
-94.06%6.08M
----
-83.56%102.41M
Refund
----
----
----
----
----
---1.99M
----
----
104.00%2.01M
-86.60%-50.12M
Issuing shares
----
----
----
----
----
----
----
--763.48M
--763.48M
----
Interest paid - financing
2.94%-1.35M
-9.23%-3.66M
21.90%-1.39M
0.09%-3.35M
-12,650.00%-1.79M
-59.50%-3.35M
98.91%-14K
95.42%-2.1M
94.47%-1.28M
-29.27%-45.9M
Dividends paid - financing
85.96%-11.11M
-20.59%-197.49M
-794.61%-79.15M
-181.98%-163.77M
---8.85M
---58.08M
----
----
----
-3,630.07%-315.71M
Absorb investment income
129.08%2.25M
153.75%15.23M
--980K
2,566.67%6M
----
-85.25%225K
----
--1.53M
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
-1,703.16%-30.2M
---2.61M
---1.68M
Other items of the financing business
----
----
----
----
----
----
----
-59.87%-115.1M
-1,193.08%-115.1M
-5,391.46%-71.99M
Net cash from financing operations
59.11%-39.87M
-14.24%-206.06M
-600.34%-97.51M
-142.11%-180.37M
-1,889.00%-13.92M
-112.16%-74.5M
-100.11%-700K
256.91%612.64M
853.99%646.29M
-171.78%-390.44M
Effect of rate
-15,533.33%-1.39M
----
-10.00%9K
----
900.00%10K
----
-99.07%1K
----
--108K
----
Net Cash
31.12%-96.17M
-182.93%-87.52M
-3,565.10%-139.61M
260.40%105.53M
102.87%4.03M
-106.63%-65.79M
-114.59%-140.22M
1,469.41%992.92M
984.06%961.12M
193.43%63.27M
Begining period cash
-7.64%1.06B
10.15%1.15B
10.15%1.15B
-5.95%1.04B
-5.95%1.04B
881.70%1.11B
881.70%1.11B
128.21%112.61M
128.21%112.61M
-57.85%49.35M
Cash at the end
-4.52%960.2M
-7.64%1.06B
-3.65%1.01B
10.15%1.15B
8.13%1.04B
-5.95%1.04B
-10.11%965.31M
881.70%1.11B
678.11%1.07B
128.21%112.61M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----6.92%303.57M----6.57%283.93M----31.75%266.42M----52.50%202.21M----71.85%132.6M
Profit adjustment
Interest (income) - adjustment ----30.78%-14.49M----14.39%-20.93M-----176.23%-24.45M----79.19%-8.85M----4.46%-42.53M
Interest expense - adjustment ----9.07%3.66M----0.03%3.35M-----15.74%3.35M-----91.12%3.98M-----3.99%44.78M
Attributable subsidiary (profit) loss -----470.51%-1.24M-----1,569.23%-217K-----106.47%-13K----140.28%201K----18.99%-499K
Impairment and provisions: ----127.81%13.69M-----60.13%6.01M----371.85%15.07M----1,172.51%3.19M-----82.22%251K
-Other impairments and provisions ----127.81%13.69M-----60.13%6.01M----371.85%15.07M----1,172.51%3.19M-----82.22%251K
Revaluation surplus: -----57.93%7.25M-----2.42%17.23M----90.68%17.66M----1,100.11%9.26M----66.96%-926K
-Fair value of investment properties (increase) -----51.44%8.37M-----2.42%17.23M----90.68%17.66M----1,100.11%9.26M----66.96%-926K
-Other fair value changes -------1.12M--------------------------------
Asset sale loss (gain): ----10,316.00%2.6M-----88.99%25K-----68.65%227K----124.31%724K-----5,417.86%-2.98M
-Loss (gain) from sale of subsidiary company ---------------------------------------3.01M
-Loss (gain) on sale of property, machinery and equipment -----600.00%-125K-----88.99%25K-----68.65%227K----2,396.55%724K-----48.21%29K
-Loss (gain) from selling other assets ------2.73M--------------------------------
Depreciation and amortization: ----3.15%23.9M----16.97%23.17M----55.21%19.81M----63.40%12.76M----85.75%7.81M
-Depreciation -----22.06%6.43M-----24.62%8.25M------10.94M----------------
-Amortization of intangible assets ----17.09%17.47M----68.33%14.92M----216.61%8.86M----257.02%2.8M----11.68%784K
Exchange Loss (gain) -------1.56M--------------------------------
Special items ----------------------------221.61%24.32M------7.56M
Operating profit before the change of operating capital ----7.94%337.39M----4.86%312.57M----20.29%298.08M----69.64%247.8M----79.14%146.07M
Change of operating capital
Inventory (increase) decrease -----3,700.00%-114K-----101.67%-3K----462.50%180K----112.50%32K-----740.00%-256K
Accounts receivable (increase)decrease -----2,104.34%-143.59M----106.75%7.16M-----265.88%-106.13M----66.76%-29.01M-----169.25%-87.27M
Accounts payable increase (decrease) -----52.25%23.21M-----34.72%48.6M----55.98%74.45M-----10.94%47.73M----5.22%53.6M
prepayments (increase)decrease -----302.07%-23.77M----211.58%11.76M----53.80%-10.54M-------22.82M--------
Special items for working capital changes -----58.83%14.89M----177.88%36.16M-----236.29%-46.43M-----50.80%34.07M----177.69%69.24M
Cash  from business operations 969.29%59.41M-50.03%208M-93.59%5.56M98.59%416.26M195.78%86.71M-24.55%209.61M-83.85%29.32M53.16%277.8M95.23%181.49M45.06%181.38M
Other taxs -21.54%-38.44M23.34%-46.42M12.38%-31.63M-96.58%-60.55M-178.91%-36.09M25.94%-30.8M39.74%-12.94M-156.93%-41.59M-620.22%-21.48M-33.99%-16.19M
Net cash from operations 180.44%20.97M-54.57%161.59M-151.50%-26.07M98.93%355.71M209.11%50.62M-24.30%178.81M-89.77%16.38M42.99%236.22M77.83%160.01M46.24%165.2M
Cash flow from investment activities
Interest received - investment --571K----------------176.23%24.45M783.73%11.84M800.31%8.85M15.42%1.34M-29.99%983K
Dividend received - investment ------------------------------------433.04%613K
Loan receivable (increase) decrease -----------------------------41.89%173.4M93.60%173.4M141.52%298.43M
Sale of fixed assets ----77.24%553K----37.44%312K-----68.65%227K----2,596.55%724K--384K---29K
Purchase of fixed assets -525.64%-12.79M-252.50%-17.75M52.65%-2.04M52.75%-5.04M-76.49%-4.32M37.57%-10.66M84.65%-2.45M-102.76%-17.07M-192.14%-15.94M-35.37%-8.42M
Purchase of intangible assets 60.93%-5.42M7.94%-25.45M-109.05%-13.88M22.18%-27.64M61.37%-6.64M-62.65%-35.52M-292.67%-17.19M-757.40%-21.84M-400.23%-4.38M-100.24%-2.55M
Sale of subsidiaries ----------------------2M---------------521K
Acquisition of subsidiaries ------------83.37%-25M88.01%-18.01M---150.29M---150.29M------------
Cash on investment -39,666.00%-59.65M96.79%-400K98.50%-150K-4,022.52%-12.45M---10M---302K----------------
Other items in the investment business -48.84%22K-----99.32%43K----188.03%6.31M------2.19M------------
Net cash from investment operations -382.01%-77.27M38.34%-43.05M50.93%-16.03M58.96%-69.81M79.05%-32.67M-218.07%-170.1M-200.70%-155.9M-50.06%144.07M83.43%154.81M139.81%288.51M
Net cash before financing -33.71%-56.29M-58.54%118.54M-334.51%-42.1M3,182.80%285.9M112.87%17.95M-97.71%8.71M-144.32%-139.52M-16.18%380.28M80.54%314.82M174.17%453.71M
Cash flow from financing activities
New borrowing -----------------------------94.06%6.08M-----83.56%102.41M
Refund -----------------------1.99M--------104.00%2.01M-86.60%-50.12M
Issuing shares ------------------------------763.48M--763.48M----
Interest paid - financing 2.94%-1.35M-9.23%-3.66M21.90%-1.39M0.09%-3.35M-12,650.00%-1.79M-59.50%-3.35M98.91%-14K95.42%-2.1M94.47%-1.28M-29.27%-45.9M
Dividends paid - financing 85.96%-11.11M-20.59%-197.49M-794.61%-79.15M-181.98%-163.77M---8.85M---58.08M-------------3,630.07%-315.71M
Absorb investment income 129.08%2.25M153.75%15.23M--980K2,566.67%6M-----85.25%225K------1.53M--------
Issuance expenses and redemption of securities expenses -----------------------------1,703.16%-30.2M---2.61M---1.68M
Other items of the financing business -----------------------------59.87%-115.1M-1,193.08%-115.1M-5,391.46%-71.99M
Net cash from financing operations 59.11%-39.87M-14.24%-206.06M-600.34%-97.51M-142.11%-180.37M-1,889.00%-13.92M-112.16%-74.5M-100.11%-700K256.91%612.64M853.99%646.29M-171.78%-390.44M
Effect of rate -15,533.33%-1.39M-----10.00%9K----900.00%10K-----99.07%1K------108K----
Net Cash 31.12%-96.17M-182.93%-87.52M-3,565.10%-139.61M260.40%105.53M102.87%4.03M-106.63%-65.79M-114.59%-140.22M1,469.41%992.92M984.06%961.12M193.43%63.27M
Begining period cash -7.64%1.06B10.15%1.15B10.15%1.15B-5.95%1.04B-5.95%1.04B881.70%1.11B881.70%1.11B128.21%112.61M128.21%112.61M-57.85%49.35M
Cash at the end -4.52%960.2M-7.64%1.06B-3.65%1.01B10.15%1.15B8.13%1.04B-5.95%1.04B-10.11%965.31M881.70%1.11B678.11%1.07B128.21%112.61M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More