HK Stock MarketDetailed Quotes

STARJOY W&T (03662)

Watchlist
  • 0.290
  • 0.0000.00%
Noon Break May 6 09:00 CST
210.61MMarket Cap3.67P/E (TTM)

STARJOY W&T (03662) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-34.36%72.44M
----
-43.28%110.36M
----
-2.52%194.58M
----
214.52%199.6M
----
-153.41%-174.29M
51.47%241.1M
Profit adjustment
Interest (income) - adjustment
21.92%-18.09M
----
-57.53%-23.17M
----
-225.84%-14.71M
----
28.86%-4.51M
----
-181.46%-6.34M
-38.59%-1.24M
Interest expense - adjustment
----
----
----
----
----
----
----
----
----
181.20%16.49M
Dividend (income)- adjustment
29.32%-1.62M
----
42.67%-2.29M
----
-47.86%-4M
----
59.25%-2.7M
----
---6.64M
---4M
Attributable subsidiary (profit) loss
-220.00%-18K
----
--15K
----
----
----
----
----
3,992.40%26.12M
-60.36%1.74M
Impairment and provisions:
-32.05%137.92M
----
112.27%202.98M
----
11.31%95.62M
----
-80.12%85.9M
----
2,515.84%432.22M
314.85%15.64M
-Impairment of goodwill
0.24%13.98M
----
32.01%13.94M
----
--10.56M
----
----
----
--131.76M
----
-Other impairments and provisions
-34.43%123.95M
----
122.23%189.03M
----
-0.98%85.06M
----
-71.41%85.9M
----
1,780.91%300.46M
314.85%15.64M
Revaluation surplus:
40.76%18.27M
----
1,391.61%12.98M
----
-83.98%870K
----
370.25%5.43M
----
66.30%-2.01M
---566K
-Fair value of investment properties (increase)
----
----
----
----
970.59%182K
----
142.50%17K
----
-144.94%-40K
----
-Other fair value changes
40.76%18.27M
----
1,786.19%12.98M
----
-87.29%688K
----
374.87%5.42M
----
67.45%-1.97M
---566K
Asset sale loss (gain):
-5.34%5.09M
----
-64.88%5.37M
----
4,258.42%15.3M
----
-107.51%-368K
----
210.74%4.9M
91.10%-400K
-Loss (gain) from sale of subsidiary company
--2.01M
----
----
----
5,959.30%15.12M
----
-104.61%-258K
----
224.53%5.6M
91.10%-400K
-Loss (gain) on sale of property, machinery and equipment
62.76%3.07M
----
915.05%1.89M
----
269.09%186K
----
-155.84%-110K
----
169.86%197K
----
-Loss (gain) from selling other assets
----
----
--3.49M
----
----
----
----
----
---898K
----
Depreciation and amortization:
70.69%35.22M
----
-21.04%20.63M
----
-14.03%26.13M
----
-9.25%30.39M
----
29.50%33.49M
84.28%15.62M
-Amortization of intangible assets
-0.85%9.31M
----
-25.66%9.39M
----
-3.36%12.64M
----
-1.50%13.07M
----
162.42%13.27M
941.75%7.14M
Financial expense
-18.55%4.39M
----
-32.72%5.39M
----
-47.61%8.01M
----
-52.01%15.28M
----
92.53%31.84M
----
Exchange Loss (gain)
233.34%15.14M
----
-33.30%-11.36M
----
81.23%-8.52M
----
-1,191.32%-45.39M
----
-465.11%-3.52M
17.25%-1.83M
Special items
--4.81M
----
----
----
-287.59%-2.92M
----
-78.32%1.56M
----
4.84%7.17M
2,660.18%3.12M
Operating profit before the change of operating capital
-14.76%273.54M
----
3.39%320.9M
----
8.83%310.37M
----
-16.84%285.19M
----
-9.31%342.94M
64.02%285.68M
Change of operating capital
Inventory (increase) decrease
-128.15%-237K
----
124.17%842K
----
45.60%-3.48M
----
-2.19%-6.4M
----
-2,761.19%-6.27M
-1,285.48%-1.72M
Accounts receivable (increase)decrease
4.50%-173.34M
----
-9.44%-181.5M
----
49.51%-165.84M
----
29.30%-328.49M
----
-13,468.93%-464.6M
-1,170.95%-406.21M
Accounts payable increase (decrease)
-894.57%-69.66M
----
-111.52%-7M
----
35.86%60.78M
----
-47.04%44.74M
----
-24.96%84.47M
598.51%23.46M
Special items for working capital changes
-73.11%6.59M
----
146.65%24.51M
----
-9.53%-52.54M
----
-228.18%-47.97M
----
-64.71%37.42M
-341.53%-23.1M
Cash  from business operations
-76.61%36.9M
-170.66%-33.96M
5.68%157.75M
478.97%48.07M
381.98%149.28M
108.84%8.3M
-777.05%-52.94M
22.96%-93.9M
-101.02%-6.04M
-182.94%-121.88M
Other taxs
15.43%-14.73M
33.80%-10.01M
59.75%-17.42M
56.60%-15.11M
17.97%-43.27M
15.45%-34.83M
34.32%-52.74M
31.60%-41.19M
-40.90%-80.3M
-45.59%-60.22M
Net cash from operations
-84.20%22.17M
-233.43%-43.97M
32.38%140.33M
224.23%32.95M
200.31%106.01M
80.37%-26.52M
-22.40%-105.68M
25.81%-135.09M
-116.10%-86.34M
-272.47%-182.1M
Cash flow from investment activities
Interest received - investment
-21.92%18.09M
-32.66%7.86M
57.53%23.17M
95.64%11.67M
225.84%14.71M
476.79%5.96M
-28.86%4.51M
-16.55%1.03M
181.46%6.34M
38.59%1.24M
Dividend received - investment
-29.32%1.62M
----
-42.67%2.29M
--871K
47.86%4M
----
-59.25%2.7M
----
--6.64M
--4M
Loan receivable (increase) decrease
----
----
----
----
-72.29%1.01M
-8.96%366K
-96.82%3.65M
-99.88%402K
298.30%114.8M
210.75%329.37M
Decrease in deposits (increase)
-8.68%-11.44M
-246.05%-10.35M
-118.48%-10.53M
-104.95%-2.99M
198.05%56.96M
1,207.70%60.44M
-41,301.42%-58.09M
-64.51%4.62M
101.75%141K
341.19%13.02M
Sale of fixed assets
7,021.05%4.06M
552.38%137K
--57K
--21K
----
----
-84.76%123K
----
--807K
----
Purchase of fixed assets
80.02%-6.54M
-335.62%-4.77M
-161.89%-32.72M
-18.38%-1.1M
-282.20%-12.49M
57.45%-925K
73.20%-3.27M
61.03%-2.17M
52.30%-12.2M
17.03%-5.58M
Sale of subsidiaries
-61.43%1.35M
-61.43%1.35M
-6.49%3.5M
--3.5M
1,446.40%3.74M
----
-102.75%-278K
----
-74.65%10.1M
-99.00%400K
Acquisition of subsidiaries
-78.19%101K
--101K
--463K
----
----
----
----
----
58.77%-95.54M
79.95%-24.49M
Cash on investment
96.29%-622K
----
---16.77M
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
---29.05M
Net cash from investment operations
121.68%6.62M
-147.37%-5.67M
-144.95%-30.53M
-81.81%11.98M
234.11%67.93M
1,595.34%65.85M
-262.89%-50.65M
-98.66%3.88M
113.49%31.1M
2,249.79%288.91M
Net cash before financing
-73.78%28.79M
-210.49%-49.64M
-36.87%109.8M
14.25%44.93M
211.26%173.94M
129.97%39.32M
-182.98%-156.33M
-222.84%-131.21M
-118.08%-55.25M
15.91%106.81M
Cash flow from financing activities
New borrowing
----
----
----
----
----
-62.53%2.05M
----
-98.37%5.48M
-36.80%525.16M
19.83%336.02M
Refund
16.77%-35M
46.67%-8M
-23.72%-42.05M
-275.00%-15M
86.46%-33.99M
97.83%-4M
59.19%-250.96M
34.82%-184.04M
-72.03%-614.95M
-109.20%-282.37M
Interest paid - financing
18.55%-4.39M
16.39%-2.33M
32.72%-5.39M
27.69%-2.79M
47.61%-8.01M
60.98%-3.86M
52.77%-15.28M
41.86%-9.88M
-92.84%-32.35M
-189.94%-17M
Dividends paid - financing
-2,807.03%-19.45M
---19.45M
77.70%-669K
----
---3M
---3M
----
----
-55.55%-101.68M
-55.55%-101.68M
Absorb investment income
--245K
----
----
----
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
----
-101.20%-16.7M
---16.3M
Net cash from financing operations
-43.40%-73.54M
-100.16%-37.38M
-6.09%-51.28M
-29.82%-18.67M
82.23%-48.34M
92.46%-14.39M
-10.92%-272.1M
-126.29%-190.67M
-165.04%-245.32M
-218.35%-84.26M
Effect of rate
-233.34%-15.14M
-461.24%-6.78M
33.30%11.36M
-89.90%1.88M
-81.23%8.52M
-15.89%18.59M
1,191.32%45.39M
1,108.86%22.1M
465.11%3.52M
-17.25%1.83M
Net Cash
-176.47%-44.75M
-431.46%-87.02M
-53.41%58.52M
5.27%26.25M
129.32%125.6M
107.75%24.94M
-42.54%-428.43M
-1,527.48%-321.88M
-144.02%-300.57M
-86.20%22.55M
Begining period cash
7.28%1.03B
7.28%1.03B
16.23%960.3M
16.23%960.3M
-31.68%826.18M
-31.68%826.18M
-19.72%1.21B
-19.72%1.21B
83.04%1.51B
83.04%1.51B
Cash at the end
-5.81%970.28M
-5.27%936.37M
7.28%1.03B
13.65%988.43M
16.23%960.3M
-4.37%869.71M
-31.68%826.18M
-40.58%909.44M
-19.72%1.21B
54.85%1.53B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -34.36%72.44M-----43.28%110.36M-----2.52%194.58M----214.52%199.6M-----153.41%-174.29M51.47%241.1M
Profit adjustment
Interest (income) - adjustment 21.92%-18.09M-----57.53%-23.17M-----225.84%-14.71M----28.86%-4.51M-----181.46%-6.34M-38.59%-1.24M
Interest expense - adjustment ------------------------------------181.20%16.49M
Dividend (income)- adjustment 29.32%-1.62M----42.67%-2.29M-----47.86%-4M----59.25%-2.7M-------6.64M---4M
Attributable subsidiary (profit) loss -220.00%-18K------15K--------------------3,992.40%26.12M-60.36%1.74M
Impairment and provisions: -32.05%137.92M----112.27%202.98M----11.31%95.62M-----80.12%85.9M----2,515.84%432.22M314.85%15.64M
-Impairment of goodwill 0.24%13.98M----32.01%13.94M------10.56M--------------131.76M----
-Other impairments and provisions -34.43%123.95M----122.23%189.03M-----0.98%85.06M-----71.41%85.9M----1,780.91%300.46M314.85%15.64M
Revaluation surplus: 40.76%18.27M----1,391.61%12.98M-----83.98%870K----370.25%5.43M----66.30%-2.01M---566K
-Fair value of investment properties (increase) ----------------970.59%182K----142.50%17K-----144.94%-40K----
-Other fair value changes 40.76%18.27M----1,786.19%12.98M-----87.29%688K----374.87%5.42M----67.45%-1.97M---566K
Asset sale loss (gain): -5.34%5.09M-----64.88%5.37M----4,258.42%15.3M-----107.51%-368K----210.74%4.9M91.10%-400K
-Loss (gain) from sale of subsidiary company --2.01M------------5,959.30%15.12M-----104.61%-258K----224.53%5.6M91.10%-400K
-Loss (gain) on sale of property, machinery and equipment 62.76%3.07M----915.05%1.89M----269.09%186K-----155.84%-110K----169.86%197K----
-Loss (gain) from selling other assets ----------3.49M-----------------------898K----
Depreciation and amortization: 70.69%35.22M-----21.04%20.63M-----14.03%26.13M-----9.25%30.39M----29.50%33.49M84.28%15.62M
-Amortization of intangible assets -0.85%9.31M-----25.66%9.39M-----3.36%12.64M-----1.50%13.07M----162.42%13.27M941.75%7.14M
Financial expense -18.55%4.39M-----32.72%5.39M-----47.61%8.01M-----52.01%15.28M----92.53%31.84M----
Exchange Loss (gain) 233.34%15.14M-----33.30%-11.36M----81.23%-8.52M-----1,191.32%-45.39M-----465.11%-3.52M17.25%-1.83M
Special items --4.81M-------------287.59%-2.92M-----78.32%1.56M----4.84%7.17M2,660.18%3.12M
Operating profit before the change of operating capital -14.76%273.54M----3.39%320.9M----8.83%310.37M-----16.84%285.19M-----9.31%342.94M64.02%285.68M
Change of operating capital
Inventory (increase) decrease -128.15%-237K----124.17%842K----45.60%-3.48M-----2.19%-6.4M-----2,761.19%-6.27M-1,285.48%-1.72M
Accounts receivable (increase)decrease 4.50%-173.34M-----9.44%-181.5M----49.51%-165.84M----29.30%-328.49M-----13,468.93%-464.6M-1,170.95%-406.21M
Accounts payable increase (decrease) -894.57%-69.66M-----111.52%-7M----35.86%60.78M-----47.04%44.74M-----24.96%84.47M598.51%23.46M
Special items for working capital changes -73.11%6.59M----146.65%24.51M-----9.53%-52.54M-----228.18%-47.97M-----64.71%37.42M-341.53%-23.1M
Cash  from business operations -76.61%36.9M-170.66%-33.96M5.68%157.75M478.97%48.07M381.98%149.28M108.84%8.3M-777.05%-52.94M22.96%-93.9M-101.02%-6.04M-182.94%-121.88M
Other taxs 15.43%-14.73M33.80%-10.01M59.75%-17.42M56.60%-15.11M17.97%-43.27M15.45%-34.83M34.32%-52.74M31.60%-41.19M-40.90%-80.3M-45.59%-60.22M
Net cash from operations -84.20%22.17M-233.43%-43.97M32.38%140.33M224.23%32.95M200.31%106.01M80.37%-26.52M-22.40%-105.68M25.81%-135.09M-116.10%-86.34M-272.47%-182.1M
Cash flow from investment activities
Interest received - investment -21.92%18.09M-32.66%7.86M57.53%23.17M95.64%11.67M225.84%14.71M476.79%5.96M-28.86%4.51M-16.55%1.03M181.46%6.34M38.59%1.24M
Dividend received - investment -29.32%1.62M-----42.67%2.29M--871K47.86%4M-----59.25%2.7M------6.64M--4M
Loan receivable (increase) decrease -----------------72.29%1.01M-8.96%366K-96.82%3.65M-99.88%402K298.30%114.8M210.75%329.37M
Decrease in deposits (increase) -8.68%-11.44M-246.05%-10.35M-118.48%-10.53M-104.95%-2.99M198.05%56.96M1,207.70%60.44M-41,301.42%-58.09M-64.51%4.62M101.75%141K341.19%13.02M
Sale of fixed assets 7,021.05%4.06M552.38%137K--57K--21K---------84.76%123K------807K----
Purchase of fixed assets 80.02%-6.54M-335.62%-4.77M-161.89%-32.72M-18.38%-1.1M-282.20%-12.49M57.45%-925K73.20%-3.27M61.03%-2.17M52.30%-12.2M17.03%-5.58M
Sale of subsidiaries -61.43%1.35M-61.43%1.35M-6.49%3.5M--3.5M1,446.40%3.74M-----102.75%-278K-----74.65%10.1M-99.00%400K
Acquisition of subsidiaries -78.19%101K--101K--463K--------------------58.77%-95.54M79.95%-24.49M
Cash on investment 96.29%-622K-------16.77M----------------------------
Other items in the investment business ---------------------------------------29.05M
Net cash from investment operations 121.68%6.62M-147.37%-5.67M-144.95%-30.53M-81.81%11.98M234.11%67.93M1,595.34%65.85M-262.89%-50.65M-98.66%3.88M113.49%31.1M2,249.79%288.91M
Net cash before financing -73.78%28.79M-210.49%-49.64M-36.87%109.8M14.25%44.93M211.26%173.94M129.97%39.32M-182.98%-156.33M-222.84%-131.21M-118.08%-55.25M15.91%106.81M
Cash flow from financing activities
New borrowing ---------------------62.53%2.05M-----98.37%5.48M-36.80%525.16M19.83%336.02M
Refund 16.77%-35M46.67%-8M-23.72%-42.05M-275.00%-15M86.46%-33.99M97.83%-4M59.19%-250.96M34.82%-184.04M-72.03%-614.95M-109.20%-282.37M
Interest paid - financing 18.55%-4.39M16.39%-2.33M32.72%-5.39M27.69%-2.79M47.61%-8.01M60.98%-3.86M52.77%-15.28M41.86%-9.88M-92.84%-32.35M-189.94%-17M
Dividends paid - financing -2,807.03%-19.45M---19.45M77.70%-669K-------3M---3M---------55.55%-101.68M-55.55%-101.68M
Absorb investment income --245K------------------------------------
Other items of the financing business ---------------------------------101.20%-16.7M---16.3M
Net cash from financing operations -43.40%-73.54M-100.16%-37.38M-6.09%-51.28M-29.82%-18.67M82.23%-48.34M92.46%-14.39M-10.92%-272.1M-126.29%-190.67M-165.04%-245.32M-218.35%-84.26M
Effect of rate -233.34%-15.14M-461.24%-6.78M33.30%11.36M-89.90%1.88M-81.23%8.52M-15.89%18.59M1,191.32%45.39M1,108.86%22.1M465.11%3.52M-17.25%1.83M
Net Cash -176.47%-44.75M-431.46%-87.02M-53.41%58.52M5.27%26.25M129.32%125.6M107.75%24.94M-42.54%-428.43M-1,527.48%-321.88M-144.02%-300.57M-86.20%22.55M
Begining period cash 7.28%1.03B7.28%1.03B16.23%960.3M16.23%960.3M-31.68%826.18M-31.68%826.18M-19.72%1.21B-19.72%1.21B83.04%1.51B83.04%1.51B
Cash at the end -5.81%970.28M-5.27%936.37M7.28%1.03B13.65%988.43M16.23%960.3M-4.37%869.71M-31.68%826.18M-40.58%909.44M-19.72%1.21B54.85%1.53B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More