HK Stock MarketDetailed Quotes

STARJOY W&T (03662)

Watchlist
  • 0.405
  • -0.010-2.41%
Trading Jan 16 10:01 CST
294.13MMarket Cap6.75P/E (TTM)

STARJOY W&T (03662) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-43.28%110.36M
----
-2.52%194.58M
----
214.52%199.6M
----
-153.41%-174.29M
51.47%241.1M
49.27%326.32M
Profit adjustment
Interest (income) - adjustment
----
-57.53%-23.17M
----
-225.84%-14.71M
----
28.86%-4.51M
----
-181.46%-6.34M
-38.59%-1.24M
53.28%-2.25M
Interest expense - adjustment
----
----
----
----
----
----
----
----
181.20%16.49M
----
Dividend (income)- adjustment
----
42.67%-2.29M
----
-47.86%-4M
----
59.25%-2.7M
----
---6.64M
---4M
----
Attributable subsidiary (profit) loss
----
--15K
----
----
----
----
----
3,992.40%26.12M
-60.36%1.74M
-127.57%-671K
Impairment and provisions:
----
112.27%202.98M
----
11.31%95.62M
----
-80.12%85.9M
----
2,515.84%432.22M
314.85%15.64M
365.83%16.52M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
--549K
-Impairment of goodwill
----
32.01%13.94M
----
--10.56M
----
----
----
--131.76M
----
----
-Other impairments and provisions
----
122.23%189.03M
----
-0.98%85.06M
----
-71.41%85.9M
----
1,780.91%300.46M
314.85%15.64M
350.35%15.97M
Revaluation surplus:
----
1,391.61%12.98M
----
-83.98%870K
----
370.25%5.43M
----
66.30%-2.01M
---566K
---5.96M
-Fair value of investment properties (increase)
----
----
----
970.59%182K
----
142.50%17K
----
-144.94%-40K
----
--89K
-Other fair value changes
----
1,786.19%12.98M
----
-87.29%688K
----
374.87%5.42M
----
67.45%-1.97M
---566K
---6.05M
Asset sale loss (gain):
----
-64.88%5.37M
----
4,258.42%15.3M
----
-107.51%-368K
----
210.74%4.9M
91.10%-400K
3.34%-4.42M
-Loss (gain) from sale of subsidiary company
----
----
----
5,959.30%15.12M
----
-104.61%-258K
----
224.53%5.6M
91.10%-400K
1.75%-4.5M
-Loss (gain) on sale of property, machinery and equipment
----
915.05%1.89M
----
269.09%186K
----
-155.84%-110K
----
169.86%197K
----
--73K
-Loss (gain) from selling other assets
----
--3.49M
----
----
----
----
----
---898K
----
----
Depreciation and amortization:
----
-21.04%20.63M
----
-14.03%26.13M
----
-9.25%30.39M
----
29.50%33.49M
84.28%15.62M
113.08%25.86M
-Amortization of intangible assets
----
-25.66%9.39M
----
-3.36%12.64M
----
-1.50%13.07M
----
162.42%13.27M
941.75%7.14M
370.07%5.06M
Financial expense
----
-32.72%5.39M
----
-47.61%8.01M
----
-52.01%15.28M
----
92.53%31.84M
----
--16.54M
Exchange Loss (gain)
----
-33.30%-11.36M
----
81.23%-8.52M
----
-1,191.32%-45.39M
----
-465.11%-3.52M
17.25%-1.83M
96.73%-622K
Special items
----
----
----
-287.59%-2.92M
----
-78.32%1.56M
----
4.84%7.17M
2,660.18%3.12M
--6.84M
Operating profit before the change of operating capital
----
3.39%320.9M
----
8.83%310.37M
----
-16.84%285.19M
----
-9.31%342.94M
64.02%285.68M
79.49%378.14M
Change of operating capital
Inventory (increase) decrease
----
124.17%842K
----
45.60%-3.48M
----
-2.19%-6.4M
----
-2,761.19%-6.27M
-1,285.48%-1.72M
84.14%-219K
Accounts receivable (increase)decrease
----
-9.44%-181.5M
----
49.51%-165.84M
----
29.30%-328.49M
----
-13,468.93%-464.6M
-1,170.95%-406.21M
91.22%-3.42M
Accounts payable increase (decrease)
----
-111.52%-7M
----
35.86%60.78M
----
-47.04%44.74M
----
-24.96%84.47M
598.51%23.46M
73.23%112.57M
Special items for working capital changes
----
146.65%24.51M
----
-9.53%-52.54M
----
-228.18%-47.97M
----
-64.71%37.42M
-341.53%-23.1M
542.84%106.06M
Cash  from business operations
-170.66%-33.96M
5.68%157.75M
478.97%48.07M
381.98%149.28M
108.84%8.3M
-777.05%-52.94M
22.96%-93.9M
-101.02%-6.04M
-182.94%-121.88M
180.66%593.12M
Other taxs
33.80%-10.01M
59.75%-17.42M
56.60%-15.11M
17.97%-43.27M
15.45%-34.83M
34.32%-52.74M
31.60%-41.19M
-40.90%-80.3M
-45.59%-60.22M
-37.60%-56.99M
Net cash from operations
-233.43%-43.97M
32.38%140.33M
224.23%32.95M
200.31%106.01M
80.37%-26.52M
-22.40%-105.68M
25.81%-135.09M
-116.10%-86.34M
-272.47%-182.1M
215.54%536.13M
Cash flow from investment activities
Interest received - investment
-32.66%7.86M
57.53%23.17M
95.64%11.67M
225.84%14.71M
476.79%5.96M
-28.86%4.51M
-16.55%1.03M
181.46%6.34M
38.59%1.24M
-53.28%2.25M
Dividend received - investment
----
-42.67%2.29M
--871K
47.86%4M
----
-59.25%2.7M
----
--6.64M
--4M
----
Loan receivable (increase) decrease
----
----
----
-72.29%1.01M
-8.96%366K
-96.82%3.65M
-99.88%402K
298.30%114.8M
210.75%329.37M
201.39%28.82M
Decrease in deposits (increase)
-246.05%-10.35M
-118.48%-10.53M
-104.95%-2.99M
198.05%56.96M
1,207.70%60.44M
-41,301.42%-58.09M
-64.51%4.62M
101.75%141K
341.19%13.02M
---8.07M
Sale of fixed assets
552.38%137K
--57K
--21K
----
----
-84.76%123K
----
--807K
----
----
Purchase of fixed assets
-335.62%-4.77M
-161.89%-32.72M
-18.38%-1.1M
-282.20%-12.49M
57.45%-925K
73.20%-3.27M
61.03%-2.17M
52.30%-12.2M
17.03%-5.58M
-37.81%-25.58M
Sale of subsidiaries
-61.43%1.35M
-6.49%3.5M
--3.5M
1,446.40%3.74M
----
-102.75%-278K
----
-74.65%10.1M
-99.00%400K
6,784.23%39.84M
Acquisition of subsidiaries
--101K
--463K
----
----
----
----
----
58.77%-95.54M
79.95%-24.49M
-289,512.50%-231.69M
Cash on investment
----
---16.77M
----
----
----
----
----
----
----
67.97%-36.15M
Other items in the investment business
----
----
----
----
----
----
----
----
---29.05M
----
Net cash from investment operations
-147.37%-5.67M
-144.95%-30.53M
-81.81%11.98M
234.11%67.93M
1,595.34%65.85M
-262.89%-50.65M
-98.66%3.88M
113.49%31.1M
2,249.79%288.91M
4.17%-230.57M
Net cash before financing
-210.49%-49.64M
-36.87%109.8M
14.25%44.93M
211.26%173.94M
129.97%39.32M
-182.98%-156.33M
-222.84%-131.21M
-118.08%-55.25M
15.91%106.81M
532.17%305.55M
Cash flow from financing activities
New borrowing
----
----
----
----
-62.53%2.05M
----
-98.37%5.48M
-36.80%525.16M
19.83%336.02M
534.31%830.98M
Refund
46.67%-8M
-23.72%-42.05M
-275.00%-15M
86.46%-33.99M
97.83%-4M
59.19%-250.96M
34.82%-184.04M
-72.03%-614.95M
-109.20%-282.37M
-2,751.71%-357.46M
Interest paid - financing
16.39%-2.33M
32.72%-5.39M
27.69%-2.79M
47.61%-8.01M
60.98%-3.86M
52.77%-15.28M
41.86%-9.88M
-92.84%-32.35M
-189.94%-17M
-618.72%-16.78M
Dividends paid - financing
---19.45M
77.70%-669K
----
---3M
---3M
----
----
-55.55%-101.68M
-55.55%-101.68M
-63.64%-65.36M
Other items of the financing business
----
----
----
----
----
----
----
-101.20%-16.7M
---16.3M
---8.3M
Net cash from financing operations
-100.16%-37.38M
-6.09%-51.28M
-29.82%-18.67M
82.23%-48.34M
92.46%-14.39M
-10.92%-272.1M
-126.29%-190.67M
-165.04%-245.32M
-218.35%-84.26M
-44.06%377.16M
Effect of rate
-461.24%-6.78M
33.30%11.36M
-89.90%1.88M
-81.23%8.52M
-15.89%18.59M
1,191.32%45.39M
1,108.86%22.1M
465.11%3.52M
-17.25%1.83M
-96.73%622K
Net Cash
-431.46%-87.02M
-53.41%58.52M
5.27%26.25M
129.32%125.6M
107.75%24.94M
-42.54%-428.43M
-1,527.48%-321.88M
-144.02%-300.57M
-86.20%22.55M
13.11%682.72M
Begining period cash
7.28%1.03B
16.23%960.3M
16.23%960.3M
-31.68%826.18M
-31.68%826.18M
-19.72%1.21B
-19.72%1.21B
83.04%1.51B
83.04%1.51B
310.79%822.93M
Cash at the end
-5.27%936.37M
7.28%1.03B
13.65%988.43M
16.23%960.3M
-4.37%869.71M
-31.68%826.18M
-40.58%909.44M
-19.72%1.21B
54.85%1.53B
83.05%1.51B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Deloitte · Kwan, Wong, Chan & Fong Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----43.28%110.36M-----2.52%194.58M----214.52%199.6M-----153.41%-174.29M51.47%241.1M49.27%326.32M
Profit adjustment
Interest (income) - adjustment -----57.53%-23.17M-----225.84%-14.71M----28.86%-4.51M-----181.46%-6.34M-38.59%-1.24M53.28%-2.25M
Interest expense - adjustment --------------------------------181.20%16.49M----
Dividend (income)- adjustment ----42.67%-2.29M-----47.86%-4M----59.25%-2.7M-------6.64M---4M----
Attributable subsidiary (profit) loss ------15K--------------------3,992.40%26.12M-60.36%1.74M-127.57%-671K
Impairment and provisions: ----112.27%202.98M----11.31%95.62M-----80.12%85.9M----2,515.84%432.22M314.85%15.64M365.83%16.52M
-Impairment of property, plant and equipment (reversal) --------------------------------------549K
-Impairment of goodwill ----32.01%13.94M------10.56M--------------131.76M--------
-Other impairments and provisions ----122.23%189.03M-----0.98%85.06M-----71.41%85.9M----1,780.91%300.46M314.85%15.64M350.35%15.97M
Revaluation surplus: ----1,391.61%12.98M-----83.98%870K----370.25%5.43M----66.30%-2.01M---566K---5.96M
-Fair value of investment properties (increase) ------------970.59%182K----142.50%17K-----144.94%-40K------89K
-Other fair value changes ----1,786.19%12.98M-----87.29%688K----374.87%5.42M----67.45%-1.97M---566K---6.05M
Asset sale loss (gain): -----64.88%5.37M----4,258.42%15.3M-----107.51%-368K----210.74%4.9M91.10%-400K3.34%-4.42M
-Loss (gain) from sale of subsidiary company ------------5,959.30%15.12M-----104.61%-258K----224.53%5.6M91.10%-400K1.75%-4.5M
-Loss (gain) on sale of property, machinery and equipment ----915.05%1.89M----269.09%186K-----155.84%-110K----169.86%197K------73K
-Loss (gain) from selling other assets ------3.49M-----------------------898K--------
Depreciation and amortization: -----21.04%20.63M-----14.03%26.13M-----9.25%30.39M----29.50%33.49M84.28%15.62M113.08%25.86M
-Amortization of intangible assets -----25.66%9.39M-----3.36%12.64M-----1.50%13.07M----162.42%13.27M941.75%7.14M370.07%5.06M
Financial expense -----32.72%5.39M-----47.61%8.01M-----52.01%15.28M----92.53%31.84M------16.54M
Exchange Loss (gain) -----33.30%-11.36M----81.23%-8.52M-----1,191.32%-45.39M-----465.11%-3.52M17.25%-1.83M96.73%-622K
Special items -------------287.59%-2.92M-----78.32%1.56M----4.84%7.17M2,660.18%3.12M--6.84M
Operating profit before the change of operating capital ----3.39%320.9M----8.83%310.37M-----16.84%285.19M-----9.31%342.94M64.02%285.68M79.49%378.14M
Change of operating capital
Inventory (increase) decrease ----124.17%842K----45.60%-3.48M-----2.19%-6.4M-----2,761.19%-6.27M-1,285.48%-1.72M84.14%-219K
Accounts receivable (increase)decrease -----9.44%-181.5M----49.51%-165.84M----29.30%-328.49M-----13,468.93%-464.6M-1,170.95%-406.21M91.22%-3.42M
Accounts payable increase (decrease) -----111.52%-7M----35.86%60.78M-----47.04%44.74M-----24.96%84.47M598.51%23.46M73.23%112.57M
Special items for working capital changes ----146.65%24.51M-----9.53%-52.54M-----228.18%-47.97M-----64.71%37.42M-341.53%-23.1M542.84%106.06M
Cash  from business operations -170.66%-33.96M5.68%157.75M478.97%48.07M381.98%149.28M108.84%8.3M-777.05%-52.94M22.96%-93.9M-101.02%-6.04M-182.94%-121.88M180.66%593.12M
Other taxs 33.80%-10.01M59.75%-17.42M56.60%-15.11M17.97%-43.27M15.45%-34.83M34.32%-52.74M31.60%-41.19M-40.90%-80.3M-45.59%-60.22M-37.60%-56.99M
Net cash from operations -233.43%-43.97M32.38%140.33M224.23%32.95M200.31%106.01M80.37%-26.52M-22.40%-105.68M25.81%-135.09M-116.10%-86.34M-272.47%-182.1M215.54%536.13M
Cash flow from investment activities
Interest received - investment -32.66%7.86M57.53%23.17M95.64%11.67M225.84%14.71M476.79%5.96M-28.86%4.51M-16.55%1.03M181.46%6.34M38.59%1.24M-53.28%2.25M
Dividend received - investment -----42.67%2.29M--871K47.86%4M-----59.25%2.7M------6.64M--4M----
Loan receivable (increase) decrease -------------72.29%1.01M-8.96%366K-96.82%3.65M-99.88%402K298.30%114.8M210.75%329.37M201.39%28.82M
Decrease in deposits (increase) -246.05%-10.35M-118.48%-10.53M-104.95%-2.99M198.05%56.96M1,207.70%60.44M-41,301.42%-58.09M-64.51%4.62M101.75%141K341.19%13.02M---8.07M
Sale of fixed assets 552.38%137K--57K--21K---------84.76%123K------807K--------
Purchase of fixed assets -335.62%-4.77M-161.89%-32.72M-18.38%-1.1M-282.20%-12.49M57.45%-925K73.20%-3.27M61.03%-2.17M52.30%-12.2M17.03%-5.58M-37.81%-25.58M
Sale of subsidiaries -61.43%1.35M-6.49%3.5M--3.5M1,446.40%3.74M-----102.75%-278K-----74.65%10.1M-99.00%400K6,784.23%39.84M
Acquisition of subsidiaries --101K--463K--------------------58.77%-95.54M79.95%-24.49M-289,512.50%-231.69M
Cash on investment -------16.77M----------------------------67.97%-36.15M
Other items in the investment business -----------------------------------29.05M----
Net cash from investment operations -147.37%-5.67M-144.95%-30.53M-81.81%11.98M234.11%67.93M1,595.34%65.85M-262.89%-50.65M-98.66%3.88M113.49%31.1M2,249.79%288.91M4.17%-230.57M
Net cash before financing -210.49%-49.64M-36.87%109.8M14.25%44.93M211.26%173.94M129.97%39.32M-182.98%-156.33M-222.84%-131.21M-118.08%-55.25M15.91%106.81M532.17%305.55M
Cash flow from financing activities
New borrowing -----------------62.53%2.05M-----98.37%5.48M-36.80%525.16M19.83%336.02M534.31%830.98M
Refund 46.67%-8M-23.72%-42.05M-275.00%-15M86.46%-33.99M97.83%-4M59.19%-250.96M34.82%-184.04M-72.03%-614.95M-109.20%-282.37M-2,751.71%-357.46M
Interest paid - financing 16.39%-2.33M32.72%-5.39M27.69%-2.79M47.61%-8.01M60.98%-3.86M52.77%-15.28M41.86%-9.88M-92.84%-32.35M-189.94%-17M-618.72%-16.78M
Dividends paid - financing ---19.45M77.70%-669K-------3M---3M---------55.55%-101.68M-55.55%-101.68M-63.64%-65.36M
Other items of the financing business -----------------------------101.20%-16.7M---16.3M---8.3M
Net cash from financing operations -100.16%-37.38M-6.09%-51.28M-29.82%-18.67M82.23%-48.34M92.46%-14.39M-10.92%-272.1M-126.29%-190.67M-165.04%-245.32M-218.35%-84.26M-44.06%377.16M
Effect of rate -461.24%-6.78M33.30%11.36M-89.90%1.88M-81.23%8.52M-15.89%18.59M1,191.32%45.39M1,108.86%22.1M465.11%3.52M-17.25%1.83M-96.73%622K
Net Cash -431.46%-87.02M-53.41%58.52M5.27%26.25M129.32%125.6M107.75%24.94M-42.54%-428.43M-1,527.48%-321.88M-144.02%-300.57M-86.20%22.55M13.11%682.72M
Begining period cash 7.28%1.03B16.23%960.3M16.23%960.3M-31.68%826.18M-31.68%826.18M-19.72%1.21B-19.72%1.21B83.04%1.51B83.04%1.51B310.79%822.93M
Cash at the end -5.27%936.37M7.28%1.03B13.65%988.43M16.23%960.3M-4.37%869.71M-31.68%826.18M-40.58%909.44M-19.72%1.21B54.85%1.53B83.05%1.51B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Deloitte · Kwan, Wong, Chan & Fong Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More