HK Stock MarketDetailed Quotes

PHARMARON (03759)

Watchlist
  • 22.900
  • -0.940-3.94%
Market Closed Jan 16 16:05 CST
40.55BMarket Cap24.49P/E (TTM)

PHARMARON (03759) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
-33.75%812.76M
----
13.79%2.09B
----
35.04%1.23B
----
10.29%1.84B
----
22.33%908.53M
Profit adjustment
Interest (income) - adjustment
----
-572.72%-7.6M
----
-4.87%-2.41M
----
44.77%-1.13M
----
88.15%-2.3M
----
85.72%-2.04M
Investment loss (gain)
----
--28K
----
20,201.43%14.21M
----
----
----
-96.79%70K
----
-95.16%70K
Attributable subsidiary (profit) loss
----
7.75%32.66M
----
5,814.40%123.26M
----
375.97%30.31M
----
-93.84%2.08M
----
-347.40%-10.98M
Impairment and provisions:
----
68.55%37.41M
----
204.72%135.27M
----
64.53%22.19M
----
77.04%44.39M
----
51.87%13.49M
-Impairmen of inventory (reversal)
----
135.21%263K
----
119.27%18.78M
----
-126.91%-747K
----
118.69%8.57M
----
9.16%2.78M
-Impairment of goodwill
----
----
----
--73.54M
----
----
----
----
----
----
-Other impairments and provisions
----
61.91%37.14M
----
19.88%42.95M
----
114.13%22.94M
----
69.33%35.83M
----
69.00%10.71M
Revaluation surplus:
----
-330.77%-35.91M
----
58.49%-18.51M
----
84.10%-8.34M
----
56.93%-44.59M
----
34.66%-52.42M
-Other fair value changes
----
-330.77%-35.91M
----
58.49%-18.51M
----
84.10%-8.34M
----
56.93%-44.59M
----
34.66%-52.42M
Asset sale loss (gain):
----
100.62%3.36M
----
-3,183.25%-538.29M
----
-3,393.73%-541.91M
----
76.80%-16.4M
----
-9,388.02%-15.51M
-Loss (gain) on sale of property, machinery and equipment
----
-88.52%3.39M
----
3,022.62%34.1M
----
33,810.34%29.5M
----
-39.90%1.09M
----
-47.90%87K
-Loss (gain) from selling other assets
----
100.00%-26K
----
-3,173.22%-572.39M
----
-3,563.39%-571.42M
----
75.87%-17.49M
----
---15.6M
Depreciation and amortization:
----
9.84%609.43M
----
13.57%1.15B
----
15.18%554.81M
----
31.66%1.01B
----
41.50%481.69M
-Amortization of intangible assets
----
28.19%24.21M
----
11.74%39.8M
----
9.61%18.88M
----
12.76%35.62M
----
14.24%17.23M
Financial expense
----
-31.89%94.17M
----
33.77%243.72M
----
55.29%138.25M
----
8.89%182.19M
----
9.60%89.03M
Exchange Loss (gain)
----
161.23%28.47M
----
58.91%-81.84M
----
-163.02%-46.49M
----
-222.67%-199.15M
----
352.39%73.77M
Special items
----
291.08%29.46M
----
-103.96%-7.79M
----
-112.51%-15.42M
----
13.18%196.84M
----
139.03%123.27M
Adjustment items
----
----
----
--833.75M
----
----
----
----
----
----
Operating profit before the change of operating capital
----
18.03%1.6B
----
30.85%3.94B
----
-15.52%1.36B
----
7.35%3.01B
----
39.58%1.61B
Change of operating capital
Inventory (increase) decrease
----
51.10%-58.43M
----
-1,087.12%-148.07M
----
-3,899.30%-119.49M
----
92.19%-12.47M
----
104.13%3.15M
Accounts receivable (increase)decrease
----
-524.70%-173.05M
----
52.19%-180.53M
----
119.53%40.75M
----
42.07%-377.6M
----
37.24%-208.6M
Accounts payable increase (decrease)
----
495.64%34.01M
----
-144.80%-106.88M
----
97.32%-8.6M
----
-35.24%238.58M
----
-232.04%-321.11M
prepayments (increase)decrease
----
-41.21%53.54M
----
-180.94%-47.77M
----
416.78%91.07M
----
-249.88%-17M
----
4.31%-28.75M
Special items for working capital changes
----
496.70%130.71M
----
-69.56%61.74M
----
-108.40%-32.95M
----
2,546.30%202.84M
----
1,118.90%392.03M
Adjustment items for working capital changes
----
----
----
---480.22M
----
----
----
----
----
----
Cash  from business operations
----
19.63%1.59B
----
-0.25%3.04B
----
-8.00%1.33B
----
28.81%3.04B
----
46.10%1.45B
Other taxs
----
20.62%-182.73M
----
-58.27%-459.65M
----
-39.18%-230.19M
----
-31.79%-290.42M
----
-26.58%-165.39M
Adjustment items of business operations
37.59%2.44B
----
14.38%852.83M
----
-12.76%1.77B
----
40.65%745.63M
----
45.47%2.03B
----
Net cash from operations
37.59%2.44B
28.06%1.41B
14.38%852.83M
-6.42%2.58B
-12.76%1.77B
-14.10%1.1B
40.65%745.63M
28.50%2.75B
45.47%2.03B
49.07%1.28B
Cash flow from investment activities
Dividend received - investment
47.49%29.36M
----
16.12%6.68M
----
-45.52%19.91M
----
-61.26%5.75M
----
-33.26%36.54M
----
Decrease in deposits (increase)
----
431.49%7.6M
----
-96.70%2.71M
----
-98.26%1.43M
----
-87.88%82.3M
----
-85.79%82.04M
Sale of fixed assets
76.54%739.39K
44.57%386K
116.03%175.38K
-59.03%3.32M
-93.54%418.82K
-68.10%267K
-85.88%81.18K
157.15%8.11M
523.51%6.48M
-14.94%837K
Purchase of fixed assets
-26.78%-1.9B
-23.19%-1.15B
-11.45%-555.72M
30.02%-1.99B
33.09%-1.5B
37.74%-930.68M
36.47%-498.62M
2.48%-2.85B
-1.88%-2.24B
-14.85%-1.49B
Purchase of intangible assets
----
60.77%-7.66M
----
-175.83%-47.58M
----
-223.27%-19.53M
----
41.48%-17.25M
----
52.38%-6.04M
Acquisition of subsidiaries
-720.88%-185.75M
---150.75M
---150.75M
---22.63M
---22.63M
----
----
----
----
----
Recovery of cash from investments
-19.64%1.89B
-9.50%1.89B
-13.44%956.98M
25.85%3.23B
13.77%2.35B
14.65%2.09B
-30.14%1.11B
-24.91%2.57B
-46.63%2.06B
-41.58%1.82B
Cash on investment
-48.24%-2.58B
-64.82%-2.33B
-36.21%-1.47B
-56.12%-3.19B
-3.86%-1.74B
-0.18%-1.42B
-56.20%-1.08B
12.50%-2.04B
20.28%-1.67B
18.54%-1.41B
Other items in the investment business
158.00%3.45M
-97.11%4.21M
--1.56M
212.23%1.86M
-790.28%-5.94M
-24.13%145.92M
----
127.40%597K
---667.5K
241.95%192.33M
Adjustment items of investment business
----
----
----
---9M
----
----
----
----
----
----
Net cash from investment operations
-205.66%-2.74B
-1,229.79%-1.74B
-159.50%-1.21B
10.07%-2.02B
50.36%-897.44M
84.03%-130.65M
-483.54%-467.09M
-1.91%-2.25B
-40.82%-1.81B
-1,335.79%-817.94M
Net cash before financing
-135.16%-306.99M
-133.95%-329.05M
-228.98%-359.27M
9.88%552.38M
294.09%873.06M
109.64%969.09M
-57.27%278.54M
864.85%502.71M
99.19%221.54M
-42.35%462.27M
Cash flow from financing activities
New borrowing
66.99%1.33B
102.73%450.43M
42.37%148.2M
-68.30%1.32B
61.37%793.67M
-14.59%222.19M
61.90%104.09M
616.01%4.17B
83.86%491.84M
121.79%260.15M
Refund
81.23%-886.83M
-268.16%-354.72M
90.79%-139.04M
-69.20%-946.07M
-909.46%-4.73B
73.03%-96.35M
-34,909.81%-1.51B
8.76%-559.14M
17.81%-468.1M
28.96%-357.23M
Issuing shares
----
----
----
-39.37%10.51M
----
----
----
137.65%17.33M
----
----
Interest paid - financing
----
12.10%-82.97M
----
-115.30%-188.27M
----
-249.28%-94.39M
----
-72.93%-87.44M
----
-10.05%-27.03M
Dividends paid - financing
2.82%-485.06M
98.78%-3.61M
12.21%-40.65M
2.99%-359.76M
-26.32%-499.14M
---295.11M
-224.59%-46.3M
-4.70%-370.84M
-1.03%-395.12M
----
Absorb investment income
----
----
----
----
----
----
----
----
--953.25M
--860M
Issuance expenses and redemption of securities expenses
----
99.84%-6.71M
----
-534,019.88%-4.43B
----
-516,466.99%-4.29B
----
99.79%-830K
----
99.60%-830K
Other items of the financing business
49.58%-179.12M
----
-11.76%-67.44M
-100.46%-4.43M
-136.23%-355.26M
----
-30.14%-60.34M
357.54%953.25M
74.12%-150.39M
----
Net cash from financing operations
95.29%-225.63M
97.83%-101.03M
93.46%-98.93M
-222.51%-4.8B
-1,209.18%-4.79B
-825.39%-4.65B
-232,823.73%-1.51B
376.26%3.92B
133.87%431.49M
160.10%641.46M
Effect of rate
-71.82%15.59M
-73.64%15.19M
36.45%8.81M
583.44%78.15M
447.22%55.31M
374.59%57.63M
131.48%6.46M
-84.34%11.43M
-88.12%10.11M
-68.13%12.14M
Other items affecting net cash
----
----
----
---1K
----
----
----
----
----
----
Net Cash
86.39%-532.63M
88.33%-430.08M
62.87%-458.19M
-196.07%-4.24B
-699.20%-3.91B
-433.77%-3.68B
-289.48%-1.23B
397.91%4.42B
156.16%653.02M
515.81%1.1B
Begining period cash
-71.97%1.62B
-71.97%1.62B
-71.97%1.62B
325.76%5.79B
325.76%5.79B
325.76%5.79B
325.76%5.79B
-50.91%1.36B
-50.91%1.36B
-50.91%1.36B
Cash at the end
-42.74%1.11B
-44.14%1.21B
-74.27%1.17B
-71.97%1.62B
-4.51%1.93B
-12.63%2.16B
129.17%4.56B
325.76%5.79B
19.56%2.02B
-2.63%2.48B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax -----33.75%812.76M----13.79%2.09B----35.04%1.23B----10.29%1.84B----22.33%908.53M
Profit adjustment
Interest (income) - adjustment -----572.72%-7.6M-----4.87%-2.41M----44.77%-1.13M----88.15%-2.3M----85.72%-2.04M
Investment loss (gain) ------28K----20,201.43%14.21M-------------96.79%70K-----95.16%70K
Attributable subsidiary (profit) loss ----7.75%32.66M----5,814.40%123.26M----375.97%30.31M-----93.84%2.08M-----347.40%-10.98M
Impairment and provisions: ----68.55%37.41M----204.72%135.27M----64.53%22.19M----77.04%44.39M----51.87%13.49M
-Impairmen of inventory (reversal) ----135.21%263K----119.27%18.78M-----126.91%-747K----118.69%8.57M----9.16%2.78M
-Impairment of goodwill --------------73.54M------------------------
-Other impairments and provisions ----61.91%37.14M----19.88%42.95M----114.13%22.94M----69.33%35.83M----69.00%10.71M
Revaluation surplus: -----330.77%-35.91M----58.49%-18.51M----84.10%-8.34M----56.93%-44.59M----34.66%-52.42M
-Other fair value changes -----330.77%-35.91M----58.49%-18.51M----84.10%-8.34M----56.93%-44.59M----34.66%-52.42M
Asset sale loss (gain): ----100.62%3.36M-----3,183.25%-538.29M-----3,393.73%-541.91M----76.80%-16.4M-----9,388.02%-15.51M
-Loss (gain) on sale of property, machinery and equipment -----88.52%3.39M----3,022.62%34.1M----33,810.34%29.5M-----39.90%1.09M-----47.90%87K
-Loss (gain) from selling other assets ----100.00%-26K-----3,173.22%-572.39M-----3,563.39%-571.42M----75.87%-17.49M-------15.6M
Depreciation and amortization: ----9.84%609.43M----13.57%1.15B----15.18%554.81M----31.66%1.01B----41.50%481.69M
-Amortization of intangible assets ----28.19%24.21M----11.74%39.8M----9.61%18.88M----12.76%35.62M----14.24%17.23M
Financial expense -----31.89%94.17M----33.77%243.72M----55.29%138.25M----8.89%182.19M----9.60%89.03M
Exchange Loss (gain) ----161.23%28.47M----58.91%-81.84M-----163.02%-46.49M-----222.67%-199.15M----352.39%73.77M
Special items ----291.08%29.46M-----103.96%-7.79M-----112.51%-15.42M----13.18%196.84M----139.03%123.27M
Adjustment items --------------833.75M------------------------
Operating profit before the change of operating capital ----18.03%1.6B----30.85%3.94B-----15.52%1.36B----7.35%3.01B----39.58%1.61B
Change of operating capital
Inventory (increase) decrease ----51.10%-58.43M-----1,087.12%-148.07M-----3,899.30%-119.49M----92.19%-12.47M----104.13%3.15M
Accounts receivable (increase)decrease -----524.70%-173.05M----52.19%-180.53M----119.53%40.75M----42.07%-377.6M----37.24%-208.6M
Accounts payable increase (decrease) ----495.64%34.01M-----144.80%-106.88M----97.32%-8.6M-----35.24%238.58M-----232.04%-321.11M
prepayments (increase)decrease -----41.21%53.54M-----180.94%-47.77M----416.78%91.07M-----249.88%-17M----4.31%-28.75M
Special items for working capital changes ----496.70%130.71M-----69.56%61.74M-----108.40%-32.95M----2,546.30%202.84M----1,118.90%392.03M
Adjustment items for working capital changes ---------------480.22M------------------------
Cash  from business operations ----19.63%1.59B-----0.25%3.04B-----8.00%1.33B----28.81%3.04B----46.10%1.45B
Other taxs ----20.62%-182.73M-----58.27%-459.65M-----39.18%-230.19M-----31.79%-290.42M-----26.58%-165.39M
Adjustment items of business operations 37.59%2.44B----14.38%852.83M-----12.76%1.77B----40.65%745.63M----45.47%2.03B----
Net cash from operations 37.59%2.44B28.06%1.41B14.38%852.83M-6.42%2.58B-12.76%1.77B-14.10%1.1B40.65%745.63M28.50%2.75B45.47%2.03B49.07%1.28B
Cash flow from investment activities
Dividend received - investment 47.49%29.36M----16.12%6.68M-----45.52%19.91M-----61.26%5.75M-----33.26%36.54M----
Decrease in deposits (increase) ----431.49%7.6M-----96.70%2.71M-----98.26%1.43M-----87.88%82.3M-----85.79%82.04M
Sale of fixed assets 76.54%739.39K44.57%386K116.03%175.38K-59.03%3.32M-93.54%418.82K-68.10%267K-85.88%81.18K157.15%8.11M523.51%6.48M-14.94%837K
Purchase of fixed assets -26.78%-1.9B-23.19%-1.15B-11.45%-555.72M30.02%-1.99B33.09%-1.5B37.74%-930.68M36.47%-498.62M2.48%-2.85B-1.88%-2.24B-14.85%-1.49B
Purchase of intangible assets ----60.77%-7.66M-----175.83%-47.58M-----223.27%-19.53M----41.48%-17.25M----52.38%-6.04M
Acquisition of subsidiaries -720.88%-185.75M---150.75M---150.75M---22.63M---22.63M--------------------
Recovery of cash from investments -19.64%1.89B-9.50%1.89B-13.44%956.98M25.85%3.23B13.77%2.35B14.65%2.09B-30.14%1.11B-24.91%2.57B-46.63%2.06B-41.58%1.82B
Cash on investment -48.24%-2.58B-64.82%-2.33B-36.21%-1.47B-56.12%-3.19B-3.86%-1.74B-0.18%-1.42B-56.20%-1.08B12.50%-2.04B20.28%-1.67B18.54%-1.41B
Other items in the investment business 158.00%3.45M-97.11%4.21M--1.56M212.23%1.86M-790.28%-5.94M-24.13%145.92M----127.40%597K---667.5K241.95%192.33M
Adjustment items of investment business ---------------9M------------------------
Net cash from investment operations -205.66%-2.74B-1,229.79%-1.74B-159.50%-1.21B10.07%-2.02B50.36%-897.44M84.03%-130.65M-483.54%-467.09M-1.91%-2.25B-40.82%-1.81B-1,335.79%-817.94M
Net cash before financing -135.16%-306.99M-133.95%-329.05M-228.98%-359.27M9.88%552.38M294.09%873.06M109.64%969.09M-57.27%278.54M864.85%502.71M99.19%221.54M-42.35%462.27M
Cash flow from financing activities
New borrowing 66.99%1.33B102.73%450.43M42.37%148.2M-68.30%1.32B61.37%793.67M-14.59%222.19M61.90%104.09M616.01%4.17B83.86%491.84M121.79%260.15M
Refund 81.23%-886.83M-268.16%-354.72M90.79%-139.04M-69.20%-946.07M-909.46%-4.73B73.03%-96.35M-34,909.81%-1.51B8.76%-559.14M17.81%-468.1M28.96%-357.23M
Issuing shares -------------39.37%10.51M------------137.65%17.33M--------
Interest paid - financing ----12.10%-82.97M-----115.30%-188.27M-----249.28%-94.39M-----72.93%-87.44M-----10.05%-27.03M
Dividends paid - financing 2.82%-485.06M98.78%-3.61M12.21%-40.65M2.99%-359.76M-26.32%-499.14M---295.11M-224.59%-46.3M-4.70%-370.84M-1.03%-395.12M----
Absorb investment income ----------------------------------953.25M--860M
Issuance expenses and redemption of securities expenses ----99.84%-6.71M-----534,019.88%-4.43B-----516,466.99%-4.29B----99.79%-830K----99.60%-830K
Other items of the financing business 49.58%-179.12M-----11.76%-67.44M-100.46%-4.43M-136.23%-355.26M-----30.14%-60.34M357.54%953.25M74.12%-150.39M----
Net cash from financing operations 95.29%-225.63M97.83%-101.03M93.46%-98.93M-222.51%-4.8B-1,209.18%-4.79B-825.39%-4.65B-232,823.73%-1.51B376.26%3.92B133.87%431.49M160.10%641.46M
Effect of rate -71.82%15.59M-73.64%15.19M36.45%8.81M583.44%78.15M447.22%55.31M374.59%57.63M131.48%6.46M-84.34%11.43M-88.12%10.11M-68.13%12.14M
Other items affecting net cash ---------------1K------------------------
Net Cash 86.39%-532.63M88.33%-430.08M62.87%-458.19M-196.07%-4.24B-699.20%-3.91B-433.77%-3.68B-289.48%-1.23B397.91%4.42B156.16%653.02M515.81%1.1B
Begining period cash -71.97%1.62B-71.97%1.62B-71.97%1.62B325.76%5.79B325.76%5.79B325.76%5.79B325.76%5.79B-50.91%1.36B-50.91%1.36B-50.91%1.36B
Cash at the end -42.74%1.11B-44.14%1.21B-74.27%1.17B-71.97%1.62B-4.51%1.93B-12.63%2.16B129.17%4.56B325.76%5.79B19.56%2.02B-2.63%2.48B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More