HK Stock MarketDetailed Quotes

CHINA HANKING (03788)

Watchlist
  • 4.520
  • -0.260-5.44%
Market Closed Jan 16 15:59 CST
9.20BMarket Cap47.08P/E (TTM)

CHINA HANKING (03788) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
46.91%299.12M
----
2,777.96%203.61M
----
-100.94%-7.6M
----
71.09%812.84M
----
5.79%475.08M
Profit adjustment
Interest (income) - adjustment
----
51.26%-10.22M
----
-16.50%-20.97M
----
-41.49%-18M
----
-103.91%-12.72M
----
-36.67%-6.24M
Attributable subsidiary (profit) loss
----
7.73%4.47M
----
427.57%4.15M
----
-78.48%787K
----
--3.66M
----
----
Impairment and provisions:
----
-84.29%4.91M
----
-49.45%31.24M
----
48.51%61.8M
----
90.80%41.62M
----
-20.97%21.81M
-Impairment of property, plant and equipment (reversal)
----
----
----
-37.27%11.81M
----
-15.48%18.82M
----
473.06%22.27M
----
-77.75%3.89M
-Impairmen of inventory (reversal)
----
----
----
-97.36%785K
----
716.39%29.68M
----
27.76%3.64M
----
-58.63%2.85M
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
-43.59%2.87M
----
110.22%5.08M
-Other impairments and provisions
----
-73.69%4.91M
----
40.26%18.65M
----
3.52%13.3M
----
28.45%12.85M
----
1,100.48%10M
Revaluation surplus:
----
336.20%907K
----
-131.55%-384K
----
42.67%1.22M
----
1,883.72%853K
----
101.03%43K
-Other fair value changes
----
336.20%907K
----
-131.55%-384K
----
42.67%1.22M
----
1,883.72%853K
----
101.03%43K
Asset sale loss (gain):
----
1,900.50%3.98M
----
-85.81%199K
----
104.08%1.4M
----
-1,150.63%-34.32M
----
512.50%3.27M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
-13,780.31%-35.95M
----
---259K
-Loss (gain) on sale of property, machinery and equipment
----
1,900.50%3.98M
----
-85.81%199K
----
-13.78%1.4M
----
-53.89%1.63M
----
684.74%3.53M
Depreciation and amortization:
----
-14.80%139.7M
----
1.77%163.96M
----
-21.25%161.11M
----
-10.46%204.58M
----
14.82%228.47M
-Amortization of intangible assets
----
-4.33%19.93M
----
-12.22%20.83M
----
-1.89%23.73M
----
-16.99%24.19M
----
-8.29%29.14M
Financial expense
----
-3.99%67.52M
----
2.69%70.33M
----
-12.67%68.49M
----
-8.93%78.42M
----
-28.34%86.11M
Exchange Loss (gain)
----
-97.04%54K
----
156.45%1.83M
----
-346.98%-3.23M
----
-20.13%1.31M
----
-39.00%1.64M
Special items
----
68.80%4.57M
----
131.39%2.71M
----
48.35%1.17M
----
28.34%788K
----
-97.96%614K
Operating profit before the change of operating capital
----
12.78%515.01M
----
70.95%456.66M
----
-75.65%267.14M
----
35.30%1.1B
----
-1.02%810.79M
Change of operating capital
Inventory (increase) decrease
----
-117.89%-28.96M
----
181.62%161.89M
----
-313.33%-198.36M
----
631.61%92.98M
----
-155.66%-17.49M
Accounts receivable (increase)decrease
----
-960.44%-64.35M
----
109.16%7.48M
----
-252.56%-81.61M
----
28.98%53.49M
----
-41.15%41.47M
Accounts payable increase (decrease)
----
-182.99%-78.32M
----
-21.49%94.37M
----
-47.04%120.2M
----
-12.49%226.97M
----
329.21%259.35M
Special items for working capital changes
----
99.45%-1.93M
----
-202.61%-352.74M
----
203.36%343.78M
----
-408.37%-332.59M
----
-486.18%-65.42M
Cash  from business operations
----
-7.13%341.45M
----
-18.51%367.66M
----
-60.35%451.15M
----
10.61%1.14B
----
35.63%1.03B
Other taxs
----
-234.30%-162.78M
----
45.95%-48.69M
----
32.92%-90.09M
----
-50.67%-134.29M
----
4.18%-89.13M
Special items of business
-227.82%-126.05M
----
-32.46%98.61M
----
50.82%145.99M
----
-85.33%96.8M
----
46.05%659.91M
----
Net cash from operations
-227.82%-126.05M
-43.98%178.67M
-32.46%98.61M
-11.66%318.97M
50.82%145.99M
-64.02%361.06M
-85.33%96.8M
6.81%1B
46.05%659.91M
41.20%939.57M
Cash flow from investment activities
Interest received - investment
-27.29%3.15M
-59.84%8.42M
-56.17%4.33M
16.50%20.97M
-9.07%9.88M
41.49%18M
63.80%10.87M
103.91%12.72M
90.22%6.64M
36.67%6.24M
Restricted cash (increase) decrease
-1,100.00%-290K
----
107.82%29K
----
-274.75%-371K
----
75.19%-99K
----
-211.72%-399K
----
Loan receivable (increase) decrease
--0
--45.06M
--36.6M
--0
----
134.41%20M
738.98%20M
-1,266.82%-58.13M
---3.13M
82.15%-4.25M
Decrease in deposits (increase)
-563.24%-269.08M
53.18%118.68M
118.04%58.09M
-50.19%77.48M
-271.87%-322.02M
159.90%155.55M
227.17%187.36M
39.90%-259.67M
51.13%-147.33M
-4,878.96%-432.07M
Sale of fixed assets
13.71%1.73M
1,758.16%2.62M
30,240.00%1.52M
-66.35%141K
-98.10%5K
-91.09%419K
-64.17%263K
16.24%4.7M
-76.11%734K
-83.00%4.05M
Purchase of fixed assets
63.17%-13.3M
-46.25%-61.75M
-79.72%-36.1M
51.71%-42.22M
52.86%-20.09M
9.80%-87.42M
3.73%-42.61M
-57.18%-96.93M
-82.01%-44.26M
76.36%-61.67M
Purchase of intangible assets
-101.10%-78.26M
16.25%-76.54M
7.47%-38.92M
-34.95%-91.39M
5.10%-42.06M
45.88%-67.72M
33.26%-44.32M
-107.58%-125.13M
-142.49%-66.4M
-32.18%-60.28M
Acquisition of subsidiaries
----
-43.56%-106.17M
58.27%-13.85M
-14.12%-73.95M
36.15%-33.2M
-4,246.08%-64.8M
---52M
97.34%-1.49M
----
33.44%-56.1M
Recovery of cash from investments
----
345.20%4.45M
45.20%1.45M
--1M
--1M
----
----
-6.19%1M
----
-99.80%1.07M
Cash on investment
----
57.14%-3M
92.09%-3M
60.45%-7M
-110.20%-37.92M
44.69%-17.7M
39.87%-18.04M
---32M
---30M
----
Other items in the investment business
--13.47M
----
----
----
----
----
----
-38.62%64.97M
----
3,569.12%105.84M
Net cash from investment operations
-3,476.50%-342.58M
40.67%-68.22M
102.28%10.15M
-163.23%-114.97M
-824.01%-444.76M
91.09%-43.68M
121.62%61.43M
1.45%-489.96M
0.34%-284.15M
-793.18%-497.18M
Net cash before financing
-530.90%-468.63M
-45.85%110.45M
136.40%108.75M
-35.73%203.99M
-288.82%-298.77M
-38.21%317.38M
-57.89%158.23M
16.10%513.62M
125.38%375.76M
-39.99%442.39M
Cash flow from financing activities
New borrowing
21.93%1.06B
43.76%1.37B
71.32%866.39M
4.67%951.93M
4.18%505.73M
31.85%909.5M
42.68%485.43M
-32.45%689.79M
-55.81%340.22M
76.02%1.02B
Refund
-6.14%-942.88M
-39.81%-1.15B
-122.16%-888.3M
7.78%-825.33M
18.77%-399.84M
-11.32%-894.94M
1.43%-492.26M
21.16%-803.96M
17.63%-499.42M
32.29%-1.02B
Interest paid - financing
-4.98%-36.78M
4.34%-65.43M
-1.80%-35.04M
-2.74%-68.4M
14.99%-34.42M
14.34%-66.57M
15.19%-40.48M
7.00%-77.72M
-1.06%-47.73M
25.00%-83.57M
Dividends paid - financing
-8.14%-37.56M
-80.51%-69.7M
---34.73M
83.77%-38.61M
----
-10.49%-237.93M
-49.58%-191.43M
-11.09%-215.34M
3.36%-127.98M
-502.75%-193.84M
Absorb investment income
--3M
----
----
----
----
----
----
----
----
--600K
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
50.29%-9.57M
----
-64.49%-19.24M
Other items of the financing business
791.67%518.88M
-18.61%-98.17M
-79.06%58.19M
52.06%-82.77M
17,963.37%277.95M
---172.64M
91.08%-1.56M
----
-39.16%-17.45M
----
Net cash from financing operations
1,687.13%559.29M
67.22%-22.01M
-110.16%-35.24M
85.58%-67.16M
243.35%346.75M
-10.55%-465.89M
31.86%-241.89M
-39.89%-421.44M
-993.64%-354.97M
72.13%-301.26M
Effect of rate
-209.19%-737K
226.60%1.25M
-60.15%675K
-128.74%-985K
-10.42%1.69M
-43.53%3.43M
-30.71%1.89M
208.38%6.07M
345.19%2.73M
162.75%1.97M
Net Cash
23.33%90.67M
-35.37%88.44M
53.20%73.52M
192.14%136.83M
157.36%47.99M
-261.11%-148.51M
-502.41%-83.66M
-34.69%92.18M
-84.52%20.79M
141.04%141.13M
Begining period cash
32.51%358.13M
101.07%270.26M
101.07%270.26M
-51.91%134.41M
-51.91%134.41M
54.21%279.49M
54.21%279.49M
375.13%181.24M
375.13%181.24M
-89.99%38.15M
Items Period
22,812.50%1.82M
---1.82M
---8K
----
----
----
----
----
----
----
Cash at the end
30.61%449.87M
32.51%358.13M
87.10%344.44M
101.07%270.26M
-6.90%184.09M
-51.91%134.41M
-3.44%197.72M
54.21%279.49M
18.34%204.76M
375.13%181.24M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----46.91%299.12M----2,777.96%203.61M-----100.94%-7.6M----71.09%812.84M----5.79%475.08M
Profit adjustment
Interest (income) - adjustment ----51.26%-10.22M-----16.50%-20.97M-----41.49%-18M-----103.91%-12.72M-----36.67%-6.24M
Attributable subsidiary (profit) loss ----7.73%4.47M----427.57%4.15M-----78.48%787K------3.66M--------
Impairment and provisions: -----84.29%4.91M-----49.45%31.24M----48.51%61.8M----90.80%41.62M-----20.97%21.81M
-Impairment of property, plant and equipment (reversal) -------------37.27%11.81M-----15.48%18.82M----473.06%22.27M-----77.75%3.89M
-Impairmen of inventory (reversal) -------------97.36%785K----716.39%29.68M----27.76%3.64M-----58.63%2.85M
-Impairment of trade receivables (reversal) -----------------------------43.59%2.87M----110.22%5.08M
-Other impairments and provisions -----73.69%4.91M----40.26%18.65M----3.52%13.3M----28.45%12.85M----1,100.48%10M
Revaluation surplus: ----336.20%907K-----131.55%-384K----42.67%1.22M----1,883.72%853K----101.03%43K
-Other fair value changes ----336.20%907K-----131.55%-384K----42.67%1.22M----1,883.72%853K----101.03%43K
Asset sale loss (gain): ----1,900.50%3.98M-----85.81%199K----104.08%1.4M-----1,150.63%-34.32M----512.50%3.27M
-Loss (gain) from sale of subsidiary company -----------------------------13,780.31%-35.95M-------259K
-Loss (gain) on sale of property, machinery and equipment ----1,900.50%3.98M-----85.81%199K-----13.78%1.4M-----53.89%1.63M----684.74%3.53M
Depreciation and amortization: -----14.80%139.7M----1.77%163.96M-----21.25%161.11M-----10.46%204.58M----14.82%228.47M
-Amortization of intangible assets -----4.33%19.93M-----12.22%20.83M-----1.89%23.73M-----16.99%24.19M-----8.29%29.14M
Financial expense -----3.99%67.52M----2.69%70.33M-----12.67%68.49M-----8.93%78.42M-----28.34%86.11M
Exchange Loss (gain) -----97.04%54K----156.45%1.83M-----346.98%-3.23M-----20.13%1.31M-----39.00%1.64M
Special items ----68.80%4.57M----131.39%2.71M----48.35%1.17M----28.34%788K-----97.96%614K
Operating profit before the change of operating capital ----12.78%515.01M----70.95%456.66M-----75.65%267.14M----35.30%1.1B-----1.02%810.79M
Change of operating capital
Inventory (increase) decrease -----117.89%-28.96M----181.62%161.89M-----313.33%-198.36M----631.61%92.98M-----155.66%-17.49M
Accounts receivable (increase)decrease -----960.44%-64.35M----109.16%7.48M-----252.56%-81.61M----28.98%53.49M-----41.15%41.47M
Accounts payable increase (decrease) -----182.99%-78.32M-----21.49%94.37M-----47.04%120.2M-----12.49%226.97M----329.21%259.35M
Special items for working capital changes ----99.45%-1.93M-----202.61%-352.74M----203.36%343.78M-----408.37%-332.59M-----486.18%-65.42M
Cash  from business operations -----7.13%341.45M-----18.51%367.66M-----60.35%451.15M----10.61%1.14B----35.63%1.03B
Other taxs -----234.30%-162.78M----45.95%-48.69M----32.92%-90.09M-----50.67%-134.29M----4.18%-89.13M
Special items of business -227.82%-126.05M-----32.46%98.61M----50.82%145.99M-----85.33%96.8M----46.05%659.91M----
Net cash from operations -227.82%-126.05M-43.98%178.67M-32.46%98.61M-11.66%318.97M50.82%145.99M-64.02%361.06M-85.33%96.8M6.81%1B46.05%659.91M41.20%939.57M
Cash flow from investment activities
Interest received - investment -27.29%3.15M-59.84%8.42M-56.17%4.33M16.50%20.97M-9.07%9.88M41.49%18M63.80%10.87M103.91%12.72M90.22%6.64M36.67%6.24M
Restricted cash (increase) decrease -1,100.00%-290K----107.82%29K-----274.75%-371K----75.19%-99K-----211.72%-399K----
Loan receivable (increase) decrease --0--45.06M--36.6M--0----134.41%20M738.98%20M-1,266.82%-58.13M---3.13M82.15%-4.25M
Decrease in deposits (increase) -563.24%-269.08M53.18%118.68M118.04%58.09M-50.19%77.48M-271.87%-322.02M159.90%155.55M227.17%187.36M39.90%-259.67M51.13%-147.33M-4,878.96%-432.07M
Sale of fixed assets 13.71%1.73M1,758.16%2.62M30,240.00%1.52M-66.35%141K-98.10%5K-91.09%419K-64.17%263K16.24%4.7M-76.11%734K-83.00%4.05M
Purchase of fixed assets 63.17%-13.3M-46.25%-61.75M-79.72%-36.1M51.71%-42.22M52.86%-20.09M9.80%-87.42M3.73%-42.61M-57.18%-96.93M-82.01%-44.26M76.36%-61.67M
Purchase of intangible assets -101.10%-78.26M16.25%-76.54M7.47%-38.92M-34.95%-91.39M5.10%-42.06M45.88%-67.72M33.26%-44.32M-107.58%-125.13M-142.49%-66.4M-32.18%-60.28M
Acquisition of subsidiaries -----43.56%-106.17M58.27%-13.85M-14.12%-73.95M36.15%-33.2M-4,246.08%-64.8M---52M97.34%-1.49M----33.44%-56.1M
Recovery of cash from investments ----345.20%4.45M45.20%1.45M--1M--1M---------6.19%1M-----99.80%1.07M
Cash on investment ----57.14%-3M92.09%-3M60.45%-7M-110.20%-37.92M44.69%-17.7M39.87%-18.04M---32M---30M----
Other items in the investment business --13.47M-------------------------38.62%64.97M----3,569.12%105.84M
Net cash from investment operations -3,476.50%-342.58M40.67%-68.22M102.28%10.15M-163.23%-114.97M-824.01%-444.76M91.09%-43.68M121.62%61.43M1.45%-489.96M0.34%-284.15M-793.18%-497.18M
Net cash before financing -530.90%-468.63M-45.85%110.45M136.40%108.75M-35.73%203.99M-288.82%-298.77M-38.21%317.38M-57.89%158.23M16.10%513.62M125.38%375.76M-39.99%442.39M
Cash flow from financing activities
New borrowing 21.93%1.06B43.76%1.37B71.32%866.39M4.67%951.93M4.18%505.73M31.85%909.5M42.68%485.43M-32.45%689.79M-55.81%340.22M76.02%1.02B
Refund -6.14%-942.88M-39.81%-1.15B-122.16%-888.3M7.78%-825.33M18.77%-399.84M-11.32%-894.94M1.43%-492.26M21.16%-803.96M17.63%-499.42M32.29%-1.02B
Interest paid - financing -4.98%-36.78M4.34%-65.43M-1.80%-35.04M-2.74%-68.4M14.99%-34.42M14.34%-66.57M15.19%-40.48M7.00%-77.72M-1.06%-47.73M25.00%-83.57M
Dividends paid - financing -8.14%-37.56M-80.51%-69.7M---34.73M83.77%-38.61M-----10.49%-237.93M-49.58%-191.43M-11.09%-215.34M3.36%-127.98M-502.75%-193.84M
Absorb investment income --3M----------------------------------600K
Issuance expenses and redemption of securities expenses ----------------------------50.29%-9.57M-----64.49%-19.24M
Other items of the financing business 791.67%518.88M-18.61%-98.17M-79.06%58.19M52.06%-82.77M17,963.37%277.95M---172.64M91.08%-1.56M-----39.16%-17.45M----
Net cash from financing operations 1,687.13%559.29M67.22%-22.01M-110.16%-35.24M85.58%-67.16M243.35%346.75M-10.55%-465.89M31.86%-241.89M-39.89%-421.44M-993.64%-354.97M72.13%-301.26M
Effect of rate -209.19%-737K226.60%1.25M-60.15%675K-128.74%-985K-10.42%1.69M-43.53%3.43M-30.71%1.89M208.38%6.07M345.19%2.73M162.75%1.97M
Net Cash 23.33%90.67M-35.37%88.44M53.20%73.52M192.14%136.83M157.36%47.99M-261.11%-148.51M-502.41%-83.66M-34.69%92.18M-84.52%20.79M141.04%141.13M
Begining period cash 32.51%358.13M101.07%270.26M101.07%270.26M-51.91%134.41M-51.91%134.41M54.21%279.49M54.21%279.49M375.13%181.24M375.13%181.24M-89.99%38.15M
Items Period 22,812.50%1.82M---1.82M---8K----------------------------
Cash at the end 30.61%449.87M32.51%358.13M87.10%344.44M101.07%270.26M-6.90%184.09M-51.91%134.41M-3.44%197.72M54.21%279.49M18.34%204.76M375.13%181.24M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More