HK Stock MarketDetailed Quotes

HANKING GOLD (03788)

Watchlist
  • 3.720
  • +0.020+0.54%
Trading May 6 11:42 CST
8.34BMarket Cap43.76P/E (TTM)

HANKING GOLD (03788) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-5.63%282.28M
----
46.91%299.12M
----
2,777.96%203.61M
----
-100.94%-7.6M
----
71.09%812.84M
----
Profit adjustment
Interest (income) - adjustment
-23.67%-12.64M
----
51.26%-10.22M
----
-16.50%-20.97M
----
-41.49%-18M
----
-103.91%-12.72M
----
Attributable subsidiary (profit) loss
-111.40%-510K
----
7.73%4.47M
----
427.57%4.15M
----
-78.48%787K
----
--3.66M
----
Impairment and provisions:
-24.80%3.69M
----
-84.29%4.91M
----
-49.45%31.24M
----
48.51%61.8M
----
90.80%41.62M
----
-Impairment of property, plant and equipment (reversal)
--311K
----
----
----
-37.27%11.81M
----
-15.48%18.82M
----
473.06%22.27M
----
-Impairmen of inventory (reversal)
----
----
----
----
-97.36%785K
----
716.39%29.68M
----
27.76%3.64M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
-43.59%2.87M
----
-Other impairments and provisions
-31.13%3.38M
----
-73.69%4.91M
----
40.26%18.65M
----
3.52%13.3M
----
28.45%12.85M
----
Revaluation surplus:
-110.69%-97K
----
336.20%907K
----
-131.55%-384K
----
42.67%1.22M
----
1,883.72%853K
----
-Other fair value changes
-110.69%-97K
----
336.20%907K
----
-131.55%-384K
----
42.67%1.22M
----
1,883.72%853K
----
Asset sale loss (gain):
-60.19%1.59M
----
1,900.50%3.98M
----
-85.81%199K
----
104.08%1.4M
----
-1,150.63%-34.32M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
-13,780.31%-35.95M
----
-Loss (gain) on sale of property, machinery and equipment
-60.19%1.59M
----
1,900.50%3.98M
----
-85.81%199K
----
-13.78%1.4M
----
-53.89%1.63M
----
Depreciation and amortization:
10.83%154.84M
----
-14.80%139.7M
----
1.77%163.96M
----
-21.25%161.11M
----
-10.46%204.58M
----
-Amortization of intangible assets
-1.01%19.73M
----
-4.33%19.93M
----
-12.22%20.83M
----
-1.89%23.73M
----
-16.99%24.19M
----
Financial expense
2.83%69.43M
----
-3.99%67.52M
----
2.69%70.33M
----
-12.67%68.49M
----
-8.93%78.42M
----
Exchange Loss (gain)
677.78%420K
----
-97.04%54K
----
156.45%1.83M
----
-346.98%-3.23M
----
-20.13%1.31M
----
Special items
261.26%16.5M
----
68.80%4.57M
----
131.39%2.71M
----
48.35%1.17M
----
28.34%788K
----
Operating profit before the change of operating capital
0.10%515.5M
----
12.78%515.01M
----
70.95%456.66M
----
-75.65%267.14M
----
35.30%1.1B
----
Change of operating capital
Inventory (increase) decrease
183.39%24.15M
----
-117.89%-28.96M
----
181.62%161.89M
----
-313.33%-198.36M
----
631.61%92.98M
----
Accounts receivable (increase)decrease
-150.73%-161.35M
----
-960.44%-64.35M
----
109.16%7.48M
----
-252.56%-81.61M
----
28.98%53.49M
----
Accounts payable increase (decrease)
46.73%-41.72M
----
-182.99%-78.32M
----
-21.49%94.37M
----
-47.04%120.2M
----
-12.49%226.97M
----
Special items for working capital changes
-6,480.91%-127.21M
----
99.45%-1.93M
----
-202.61%-352.74M
----
203.36%343.78M
----
-408.37%-332.59M
----
Cash  from business operations
-38.68%209.37M
----
-7.13%341.45M
----
-18.51%367.66M
----
-60.35%451.15M
----
10.61%1.14B
----
Other taxs
40.51%-96.85M
----
-234.30%-162.78M
----
45.95%-48.69M
----
32.92%-90.09M
----
-50.67%-134.29M
----
Special items of business
----
-227.82%-126.05M
----
-32.46%98.61M
----
50.82%145.99M
----
-85.33%96.8M
----
46.05%659.91M
Net cash from operations
-37.02%112.52M
-227.82%-126.05M
-43.98%178.67M
-32.46%98.61M
-11.66%318.97M
50.82%145.99M
-64.02%361.06M
-85.33%96.8M
6.81%1B
46.05%659.91M
Cash flow from investment activities
Interest received - investment
20.33%10.13M
-27.29%3.15M
-59.84%8.42M
-56.17%4.33M
16.50%20.97M
-9.07%9.88M
41.49%18M
63.80%10.87M
103.91%12.72M
90.22%6.64M
Restricted cash (increase) decrease
----
-1,100.00%-290K
----
107.82%29K
----
-274.75%-371K
----
75.19%-99K
----
-211.72%-399K
Loan receivable (increase) decrease
-86.58%6.05M
--0
--45.06M
--36.6M
--0
----
134.41%20M
738.98%20M
-1,266.82%-58.13M
---3.13M
Decrease in deposits (increase)
-389.10%-343.1M
-563.24%-269.08M
53.18%118.68M
118.04%58.09M
-50.19%77.48M
-271.87%-322.02M
159.90%155.55M
227.17%187.36M
39.90%-259.67M
51.13%-147.33M
Sale of fixed assets
239.58%8.9M
13.71%1.73M
1,758.16%2.62M
30,240.00%1.52M
-66.35%141K
-98.10%5K
-91.09%419K
-64.17%263K
16.24%4.7M
-76.11%734K
Purchase of fixed assets
-22.35%-75.55M
63.17%-13.3M
-46.25%-61.75M
-79.72%-36.1M
51.71%-42.22M
52.86%-20.09M
9.80%-87.42M
3.73%-42.61M
-57.18%-96.93M
-82.01%-44.26M
Purchase of intangible assets
-48.39%-113.57M
-101.10%-78.26M
16.25%-76.54M
7.47%-38.92M
-34.95%-91.39M
5.10%-42.06M
45.88%-67.72M
33.26%-44.32M
-107.58%-125.13M
-142.49%-66.4M
Acquisition of subsidiaries
27.48%-76.99M
----
-43.56%-106.17M
58.27%-13.85M
-14.12%-73.95M
36.15%-33.2M
-4,246.08%-64.8M
---52M
97.34%-1.49M
----
Recovery of cash from investments
----
----
345.20%4.45M
45.20%1.45M
--1M
--1M
----
----
-6.19%1M
----
Cash on investment
66.67%-1M
----
57.14%-3M
92.09%-3M
60.45%-7M
-110.20%-37.92M
44.69%-17.7M
39.87%-18.04M
---32M
---30M
Other items in the investment business
--13.47M
--13.47M
----
----
----
----
----
----
-38.62%64.97M
----
Net cash from investment operations
-738.01%-571.66M
-3,476.50%-342.58M
40.67%-68.22M
102.28%10.15M
-163.23%-114.97M
-824.01%-444.76M
91.09%-43.68M
121.62%61.43M
1.45%-489.96M
0.34%-284.15M
Net cash before financing
-515.69%-459.14M
-530.90%-468.63M
-45.85%110.45M
136.40%108.75M
-35.73%203.99M
-288.82%-298.77M
-38.21%317.38M
-57.89%158.23M
16.10%513.62M
125.38%375.76M
Cash flow from financing activities
New borrowing
62.57%2B
21.93%1.06B
29.35%1.23B
71.32%866.39M
4.67%951.93M
4.18%505.73M
31.85%909.5M
42.68%485.43M
-32.45%689.79M
-55.81%340.22M
Refund
-62.92%-1.88B
-6.14%-942.88M
-39.81%-1.15B
-122.16%-888.3M
7.78%-825.33M
18.77%-399.84M
-11.32%-894.94M
1.43%-492.26M
21.16%-803.96M
17.63%-499.42M
Issuing shares
--496.54M
----
----
----
----
----
----
----
----
----
Interest paid - financing
-2.08%-66.79M
-4.98%-36.78M
4.34%-65.43M
-1.80%-35.04M
-2.74%-68.4M
14.99%-34.42M
14.34%-66.57M
15.19%-40.48M
7.00%-77.72M
-1.06%-47.73M
Dividends paid - financing
45.74%-37.82M
-8.14%-37.56M
-80.51%-69.7M
---34.73M
83.77%-38.61M
----
-10.49%-237.93M
-49.58%-191.43M
-11.09%-215.34M
3.36%-127.98M
Absorb investment income
--2.98M
--3M
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
---100.99M
----
----
----
----
----
----
----
50.29%-9.57M
----
Other items of the financing business
149.13%97.18M
791.67%518.88M
147.13%39.01M
-79.06%58.19M
52.06%-82.77M
17,963.37%277.95M
---172.64M
91.08%-1.56M
----
-39.16%-17.45M
Net cash from financing operations
2,417.36%510.1M
1,687.13%559.29M
67.22%-22.01M
-110.16%-35.24M
85.58%-67.16M
243.35%346.75M
-10.55%-465.89M
31.86%-241.89M
-39.89%-421.44M
-993.64%-354.97M
Effect of rate
-527.67%-5.33M
-209.19%-737K
226.60%1.25M
-60.15%675K
-128.74%-985K
-10.42%1.69M
-43.53%3.43M
-30.71%1.89M
208.38%6.07M
345.19%2.73M
Net Cash
-42.38%50.96M
23.33%90.67M
-35.37%88.44M
53.20%73.52M
192.14%136.83M
157.36%47.99M
-261.11%-148.51M
-502.41%-83.66M
-34.69%92.18M
-84.52%20.79M
Begining period cash
32.51%358.13M
32.51%358.13M
101.07%270.26M
101.07%270.26M
-51.91%134.41M
-51.91%134.41M
54.21%279.49M
54.21%279.49M
375.13%181.24M
375.13%181.24M
Items Period
200.00%1.82M
22,812.50%1.82M
---1.82M
---8K
----
----
----
----
----
----
Cash at the end
13.25%405.57M
30.61%449.87M
32.51%358.13M
87.10%344.44M
101.07%270.26M
-6.90%184.09M
-51.91%134.41M
-3.44%197.72M
54.21%279.49M
18.34%204.76M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -5.63%282.28M----46.91%299.12M----2,777.96%203.61M-----100.94%-7.6M----71.09%812.84M----
Profit adjustment
Interest (income) - adjustment -23.67%-12.64M----51.26%-10.22M-----16.50%-20.97M-----41.49%-18M-----103.91%-12.72M----
Attributable subsidiary (profit) loss -111.40%-510K----7.73%4.47M----427.57%4.15M-----78.48%787K------3.66M----
Impairment and provisions: -24.80%3.69M-----84.29%4.91M-----49.45%31.24M----48.51%61.8M----90.80%41.62M----
-Impairment of property, plant and equipment (reversal) --311K-------------37.27%11.81M-----15.48%18.82M----473.06%22.27M----
-Impairmen of inventory (reversal) -----------------97.36%785K----716.39%29.68M----27.76%3.64M----
-Impairment of trade receivables (reversal) ---------------------------------43.59%2.87M----
-Other impairments and provisions -31.13%3.38M-----73.69%4.91M----40.26%18.65M----3.52%13.3M----28.45%12.85M----
Revaluation surplus: -110.69%-97K----336.20%907K-----131.55%-384K----42.67%1.22M----1,883.72%853K----
-Other fair value changes -110.69%-97K----336.20%907K-----131.55%-384K----42.67%1.22M----1,883.72%853K----
Asset sale loss (gain): -60.19%1.59M----1,900.50%3.98M-----85.81%199K----104.08%1.4M-----1,150.63%-34.32M----
-Loss (gain) from sale of subsidiary company ---------------------------------13,780.31%-35.95M----
-Loss (gain) on sale of property, machinery and equipment -60.19%1.59M----1,900.50%3.98M-----85.81%199K-----13.78%1.4M-----53.89%1.63M----
Depreciation and amortization: 10.83%154.84M-----14.80%139.7M----1.77%163.96M-----21.25%161.11M-----10.46%204.58M----
-Amortization of intangible assets -1.01%19.73M-----4.33%19.93M-----12.22%20.83M-----1.89%23.73M-----16.99%24.19M----
Financial expense 2.83%69.43M-----3.99%67.52M----2.69%70.33M-----12.67%68.49M-----8.93%78.42M----
Exchange Loss (gain) 677.78%420K-----97.04%54K----156.45%1.83M-----346.98%-3.23M-----20.13%1.31M----
Special items 261.26%16.5M----68.80%4.57M----131.39%2.71M----48.35%1.17M----28.34%788K----
Operating profit before the change of operating capital 0.10%515.5M----12.78%515.01M----70.95%456.66M-----75.65%267.14M----35.30%1.1B----
Change of operating capital
Inventory (increase) decrease 183.39%24.15M-----117.89%-28.96M----181.62%161.89M-----313.33%-198.36M----631.61%92.98M----
Accounts receivable (increase)decrease -150.73%-161.35M-----960.44%-64.35M----109.16%7.48M-----252.56%-81.61M----28.98%53.49M----
Accounts payable increase (decrease) 46.73%-41.72M-----182.99%-78.32M-----21.49%94.37M-----47.04%120.2M-----12.49%226.97M----
Special items for working capital changes -6,480.91%-127.21M----99.45%-1.93M-----202.61%-352.74M----203.36%343.78M-----408.37%-332.59M----
Cash  from business operations -38.68%209.37M-----7.13%341.45M-----18.51%367.66M-----60.35%451.15M----10.61%1.14B----
Other taxs 40.51%-96.85M-----234.30%-162.78M----45.95%-48.69M----32.92%-90.09M-----50.67%-134.29M----
Special items of business -----227.82%-126.05M-----32.46%98.61M----50.82%145.99M-----85.33%96.8M----46.05%659.91M
Net cash from operations -37.02%112.52M-227.82%-126.05M-43.98%178.67M-32.46%98.61M-11.66%318.97M50.82%145.99M-64.02%361.06M-85.33%96.8M6.81%1B46.05%659.91M
Cash flow from investment activities
Interest received - investment 20.33%10.13M-27.29%3.15M-59.84%8.42M-56.17%4.33M16.50%20.97M-9.07%9.88M41.49%18M63.80%10.87M103.91%12.72M90.22%6.64M
Restricted cash (increase) decrease -----1,100.00%-290K----107.82%29K-----274.75%-371K----75.19%-99K-----211.72%-399K
Loan receivable (increase) decrease -86.58%6.05M--0--45.06M--36.6M--0----134.41%20M738.98%20M-1,266.82%-58.13M---3.13M
Decrease in deposits (increase) -389.10%-343.1M-563.24%-269.08M53.18%118.68M118.04%58.09M-50.19%77.48M-271.87%-322.02M159.90%155.55M227.17%187.36M39.90%-259.67M51.13%-147.33M
Sale of fixed assets 239.58%8.9M13.71%1.73M1,758.16%2.62M30,240.00%1.52M-66.35%141K-98.10%5K-91.09%419K-64.17%263K16.24%4.7M-76.11%734K
Purchase of fixed assets -22.35%-75.55M63.17%-13.3M-46.25%-61.75M-79.72%-36.1M51.71%-42.22M52.86%-20.09M9.80%-87.42M3.73%-42.61M-57.18%-96.93M-82.01%-44.26M
Purchase of intangible assets -48.39%-113.57M-101.10%-78.26M16.25%-76.54M7.47%-38.92M-34.95%-91.39M5.10%-42.06M45.88%-67.72M33.26%-44.32M-107.58%-125.13M-142.49%-66.4M
Acquisition of subsidiaries 27.48%-76.99M-----43.56%-106.17M58.27%-13.85M-14.12%-73.95M36.15%-33.2M-4,246.08%-64.8M---52M97.34%-1.49M----
Recovery of cash from investments --------345.20%4.45M45.20%1.45M--1M--1M---------6.19%1M----
Cash on investment 66.67%-1M----57.14%-3M92.09%-3M60.45%-7M-110.20%-37.92M44.69%-17.7M39.87%-18.04M---32M---30M
Other items in the investment business --13.47M--13.47M-------------------------38.62%64.97M----
Net cash from investment operations -738.01%-571.66M-3,476.50%-342.58M40.67%-68.22M102.28%10.15M-163.23%-114.97M-824.01%-444.76M91.09%-43.68M121.62%61.43M1.45%-489.96M0.34%-284.15M
Net cash before financing -515.69%-459.14M-530.90%-468.63M-45.85%110.45M136.40%108.75M-35.73%203.99M-288.82%-298.77M-38.21%317.38M-57.89%158.23M16.10%513.62M125.38%375.76M
Cash flow from financing activities
New borrowing 62.57%2B21.93%1.06B29.35%1.23B71.32%866.39M4.67%951.93M4.18%505.73M31.85%909.5M42.68%485.43M-32.45%689.79M-55.81%340.22M
Refund -62.92%-1.88B-6.14%-942.88M-39.81%-1.15B-122.16%-888.3M7.78%-825.33M18.77%-399.84M-11.32%-894.94M1.43%-492.26M21.16%-803.96M17.63%-499.42M
Issuing shares --496.54M------------------------------------
Interest paid - financing -2.08%-66.79M-4.98%-36.78M4.34%-65.43M-1.80%-35.04M-2.74%-68.4M14.99%-34.42M14.34%-66.57M15.19%-40.48M7.00%-77.72M-1.06%-47.73M
Dividends paid - financing 45.74%-37.82M-8.14%-37.56M-80.51%-69.7M---34.73M83.77%-38.61M-----10.49%-237.93M-49.58%-191.43M-11.09%-215.34M3.36%-127.98M
Absorb investment income --2.98M--3M--------------------------------
Issuance expenses and redemption of securities expenses ---100.99M----------------------------50.29%-9.57M----
Other items of the financing business 149.13%97.18M791.67%518.88M147.13%39.01M-79.06%58.19M52.06%-82.77M17,963.37%277.95M---172.64M91.08%-1.56M-----39.16%-17.45M
Net cash from financing operations 2,417.36%510.1M1,687.13%559.29M67.22%-22.01M-110.16%-35.24M85.58%-67.16M243.35%346.75M-10.55%-465.89M31.86%-241.89M-39.89%-421.44M-993.64%-354.97M
Effect of rate -527.67%-5.33M-209.19%-737K226.60%1.25M-60.15%675K-128.74%-985K-10.42%1.69M-43.53%3.43M-30.71%1.89M208.38%6.07M345.19%2.73M
Net Cash -42.38%50.96M23.33%90.67M-35.37%88.44M53.20%73.52M192.14%136.83M157.36%47.99M-261.11%-148.51M-502.41%-83.66M-34.69%92.18M-84.52%20.79M
Begining period cash 32.51%358.13M32.51%358.13M101.07%270.26M101.07%270.26M-51.91%134.41M-51.91%134.41M54.21%279.49M54.21%279.49M375.13%181.24M375.13%181.24M
Items Period 200.00%1.82M22,812.50%1.82M---1.82M---8K------------------------
Cash at the end 13.25%405.57M30.61%449.87M32.51%358.13M87.10%344.44M101.07%270.26M-6.90%184.09M-51.91%134.41M-3.44%197.72M54.21%279.49M18.34%204.76M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More