HK Stock MarketDetailed Quotes

CHINA DONGXIANG (03818)

Watchlist
  • 0.450
  • 0.0000.00%
Market Closed Jan 16 15:17 CST
2.65BMarket Cap8.82P/E (TTM)

CHINA DONGXIANG (03818) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
132.67%248.18M
----
-536.55%-759.61M
----
109.56%174M
----
-192.17%-1.82B
----
343.10%1.97B
Profit adjustment
Interest (income) - adjustment
----
-47.27%-96.9M
----
-184.98%-65.8M
----
-859.60%-23.09M
----
42.40%-2.41M
----
51.36%-4.18M
Interest expense - adjustment
----
-20.37%1.86M
----
-76.12%2.34M
----
110.23%9.79M
----
-49.13%-95.67M
----
-40.98%-64.15M
Dividend (income)- adjustment
----
-40.88%-16.8M
----
13.44%-11.93M
----
55.73%-13.78M
----
-122.84%-31.12M
----
---13.97M
Investment loss (gain)
----
-31.70%-49.02M
----
40.23%-37.22M
----
---62.27M
----
----
----
----
Attributable subsidiary (profit) loss
----
7,696.15%5.93M
----
-102.03%-78K
----
1,050.86%3.85M
----
-101.61%-405K
----
-18.46%25.1M
Impairment and provisions:
----
-24.68%58.1M
----
185.29%77.14M
----
-163.95%-90.44M
----
935.32%141.43M
----
-131.94%-16.93M
-Impairmen of inventory (reversal)
----
113.08%5.01M
----
-4.75%-38.31M
----
-135.50%-36.58M
----
262.49%103.02M
----
-318.74%-63.4M
-Other impairments and provisions
----
-54.01%53.09M
----
314.33%115.45M
----
-240.24%-53.86M
----
-17.35%38.41M
----
93.40%46.47M
Revaluation surplus:
----
-114.65%-120.74M
----
5,422.51%824.03M
----
-100.95%-15.48M
----
180.54%1.62B
----
-433.36%-2.02B
-Other fair value changes
----
-114.65%-120.74M
----
5,422.51%824.03M
----
-100.95%-15.48M
----
180.54%1.62B
----
-433.36%-2.02B
Asset sale loss (gain):
----
229.46%6.86M
----
115.84%2.08M
----
55.69%-13.14M
----
66.36%-29.65M
----
-106.89%-88.12M
-Loss (gain) from sale of subsidiary company
----
-2,805.88%-988K
----
---34K
----
----
----
----
----
-2,530.71%-12.66M
-Loss (gain) on sale of property, machinery and equipment
----
270.87%7.84M
----
1,662.50%2.12M
----
--120K
----
----
----
90.42%-80K
-Loss (gain) from selling other assets
----
----
----
----
----
55.28%-13.26M
----
60.67%-29.65M
----
-78.28%-75.38M
Depreciation and amortization:
----
-0.27%101.16M
----
34.40%101.44M
----
2.91%75.47M
----
-9.82%73.34M
----
50.16%81.32M
-Amortization of intangible assets
----
-1.49%7.8M
----
-7.06%7.92M
----
-4.71%8.52M
----
-5.02%8.94M
----
-7.11%9.41M
Exchange Loss (gain)
----
19.04%-8.03M
----
81.11%-9.92M
----
-206.33%-52.5M
----
675.15%49.38M
----
320.11%6.37M
Special items
----
-87.26%937K
----
160.73%7.36M
----
-187.24%-12.11M
----
970.83%13.88M
----
0.93%-1.59M
Operating profit before the change of operating capital
----
1.31%131.54M
----
759.07%129.83M
----
74.31%-19.7M
----
35.35%-76.67M
----
-1,182.13%-118.59M
Change of operating capital
Inventory (increase) decrease
----
-151.82%-45.5M
----
-11.41%87.79M
----
175.13%99.1M
----
-187.23%-131.91M
----
587.20%151.22M
Accounts receivable (increase)decrease
----
-65.23%4.05M
----
-75.06%11.65M
----
57.49%46.74M
----
-2.38%29.68M
----
93.68%30.4M
Accounts payable increase (decrease)
----
2,810.59%59.35M
----
103.79%2.04M
----
-352.23%-53.82M
----
-42.89%21.34M
----
39.39%37.36M
Special items for working capital changes
----
196.41%1.64M
----
-106.11%-1.7M
----
200.24%27.8M
----
-20,598.51%-27.74M
----
---134K
Cash  from business operations
----
-34.20%151.08M
----
129.35%229.61M
----
154.03%100.12M
120.71%31.92M
-284.83%-185.31M
-340.30%-154.1M
347.13%100.26M
Other taxs
----
48.63%-28.67M
----
-158.30%-55.8M
----
23.63%-21.6M
19.41%-15.66M
24.97%-28.29M
31.99%-19.43M
73.27%-37.7M
Interest received - operating
----
-23.33%19.24M
----
8.67%25.09M
----
859.60%23.09M
425.63%6.03M
-42.40%2.41M
-55.56%1.15M
-51.36%4.18M
Special items of business
480.52%23.27M
----
-104.02%-6.11M
----
--151.97M
----
----
----
----
----
Net cash from operations
480.52%23.27M
-28.79%141.65M
-104.02%-6.11M
95.77%198.9M
581.90%151.97M
148.11%101.6M
112.93%22.29M
-416.45%-211.19M
-182.65%-172.39M
160.65%66.74M
Cash flow from investment activities
Interest received - investment
32.95%54.37M
119.23%104.39M
40.52%40.89M
-17.03%47.61M
-10.70%29.1M
-21.95%57.39M
45.32%32.59M
5.29%73.52M
-52.97%22.43M
-10.26%69.83M
Loan receivable (increase) decrease
-87.96%3.3M
-74.58%10.16M
38.01%27.38M
-3.55%39.97M
38.27%19.84M
-50.61%41.44M
105.65%14.35M
182.76%83.91M
-324.06%-253.8M
47.34%-101.38M
Decrease in deposits (increase)
209.58%517.59M
60.94%-483.08M
40.78%-472.32M
---1.24B
---797.57M
----
----
----
----
-43.81%37.74M
Sale of fixed assets
-69.35%593K
87.53%10.08M
-64.00%1.94M
--5.38M
--5.38M
----
----
-98.76%1.21M
-99.42%515K
1,125.30%97.5M
Purchase of fixed assets
-21.31%-31.96M
-20.21%-65.88M
-16.14%-26.35M
23.17%-54.8M
44.99%-22.68M
-86.45%-71.33M
-164.98%-41.23M
-992.06%-38.26M
-1,031.71%-15.56M
-16.07%-3.5M
Purchase of intangible assets
---1.34M
-322.33%-2.65M
----
-31,250.00%-627K
---186K
99.98%-2K
----
-2,760.78%-13.13M
-5,858.04%-13.35M
39.92%-459K
Sale of subsidiaries
50.00%3M
----
--2M
----
----
----
----
----
----
----
Recovery of cash from investments
97.89%2.98B
18.23%3.25B
22.43%1.51B
-24.40%2.75B
-38.19%1.23B
33.23%3.64B
-3.48%1.99B
-47.61%2.73B
-30.61%2.06B
-23.49%5.22B
Cash on investment
-164.78%-3.55B
-19.82%-2.97B
-9.49%-1.34B
0.62%-2.48B
-44.07%-1.23B
2.75%-2.49B
49.25%-850.78M
47.46%-2.56B
12.05%-1.68B
6.18%-4.88B
Other items in the investment business
----
----
----
----
----
----
----
----
----
--39M
Net cash from investment operations
88.77%-29.59M
84.73%-141.1M
65.46%-263.43M
-178.60%-923.98M
-166.67%-762.57M
324.72%1.18B
818.83%1.14B
-41.84%276.79M
-90.57%124.48M
-71.82%475.94M
Net cash before financing
97.65%-6.33M
100.08%548K
55.86%-269.54M
-156.77%-725.08M
-152.36%-610.59M
1,846.85%1.28B
2,534.18%1.17B
-87.91%65.6M
-103.80%-47.9M
-65.63%542.67M
Cash flow from financing activities
New borrowing
----
----
----
----
----
-66.74%68.77M
-39.33%64.23M
-35.42%206.78M
-59.84%105.87M
-22.64%320.19M
Refund
----
----
----
----
----
-39.25%-243.78M
-22.46%-197.43M
58.40%-175.06M
49.51%-161.21M
41.81%-420.87M
Issuing shares
--2.13M
----
----
----
----
----
----
--953K
--1.03M
----
Interest paid - financing
----
----
----
----
----
9.84%-6.53M
-4.62%-3.62M
17.56%-7.24M
26.93%-3.46M
38.95%-8.79M
Dividends paid - financing
-108.31%-62.24M
-60.54%-112.01M
-3.53%-29.88M
-1.29%-69.77M
---28.86M
77.08%-68.88M
----
40.14%-300.58M
-89.40%-300.58M
-110.81%-502.16M
Other items of the financing business
----
--12.92M
----
----
----
----
----
----
----
----
Net cash from financing operations
-68.84%-81.18M
-21.31%-133.21M
8.66%-48.08M
64.33%-109.81M
68.40%-52.64M
7.98%-307.86M
56.59%-166.6M
50.30%-334.57M
-54.83%-383.73M
-107.08%-673.2M
Effect of rate
92.80%-738K
-101.31%-545K
-115.52%-10.26M
-35.90%41.52M
-16.98%66.07M
309.95%64.77M
649.70%79.58M
71.66%-30.85M
82.18%-14.48M
-356.64%-108.87M
Net Cash
72.45%-87.5M
84.11%-132.66M
52.11%-317.62M
-186.13%-834.88M
-166.36%-663.23M
460.38%969.32M
331.55%999.47M
-106.07%-268.97M
-142.68%-431.64M
-110.41%-130.53M
Begining period cash
-7.55%1.63B
-31.01%1.76B
-31.01%1.76B
67.86%2.56B
67.86%2.56B
-16.44%1.52B
-16.44%1.52B
-11.60%1.82B
-11.60%1.82B
169.09%2.06B
Cash at the end
7.41%1.54B
-7.55%1.63B
-26.73%1.44B
-31.01%1.76B
-24.67%1.96B
67.86%2.56B
88.95%2.6B
-16.44%1.52B
-53.98%1.38B
-11.60%1.82B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----132.67%248.18M-----536.55%-759.61M----109.56%174M-----192.17%-1.82B----343.10%1.97B
Profit adjustment
Interest (income) - adjustment -----47.27%-96.9M-----184.98%-65.8M-----859.60%-23.09M----42.40%-2.41M----51.36%-4.18M
Interest expense - adjustment -----20.37%1.86M-----76.12%2.34M----110.23%9.79M-----49.13%-95.67M-----40.98%-64.15M
Dividend (income)- adjustment -----40.88%-16.8M----13.44%-11.93M----55.73%-13.78M-----122.84%-31.12M-------13.97M
Investment loss (gain) -----31.70%-49.02M----40.23%-37.22M-------62.27M----------------
Attributable subsidiary (profit) loss ----7,696.15%5.93M-----102.03%-78K----1,050.86%3.85M-----101.61%-405K-----18.46%25.1M
Impairment and provisions: -----24.68%58.1M----185.29%77.14M-----163.95%-90.44M----935.32%141.43M-----131.94%-16.93M
-Impairmen of inventory (reversal) ----113.08%5.01M-----4.75%-38.31M-----135.50%-36.58M----262.49%103.02M-----318.74%-63.4M
-Other impairments and provisions -----54.01%53.09M----314.33%115.45M-----240.24%-53.86M-----17.35%38.41M----93.40%46.47M
Revaluation surplus: -----114.65%-120.74M----5,422.51%824.03M-----100.95%-15.48M----180.54%1.62B-----433.36%-2.02B
-Other fair value changes -----114.65%-120.74M----5,422.51%824.03M-----100.95%-15.48M----180.54%1.62B-----433.36%-2.02B
Asset sale loss (gain): ----229.46%6.86M----115.84%2.08M----55.69%-13.14M----66.36%-29.65M-----106.89%-88.12M
-Loss (gain) from sale of subsidiary company -----2,805.88%-988K-------34K---------------------2,530.71%-12.66M
-Loss (gain) on sale of property, machinery and equipment ----270.87%7.84M----1,662.50%2.12M------120K------------90.42%-80K
-Loss (gain) from selling other assets --------------------55.28%-13.26M----60.67%-29.65M-----78.28%-75.38M
Depreciation and amortization: -----0.27%101.16M----34.40%101.44M----2.91%75.47M-----9.82%73.34M----50.16%81.32M
-Amortization of intangible assets -----1.49%7.8M-----7.06%7.92M-----4.71%8.52M-----5.02%8.94M-----7.11%9.41M
Exchange Loss (gain) ----19.04%-8.03M----81.11%-9.92M-----206.33%-52.5M----675.15%49.38M----320.11%6.37M
Special items -----87.26%937K----160.73%7.36M-----187.24%-12.11M----970.83%13.88M----0.93%-1.59M
Operating profit before the change of operating capital ----1.31%131.54M----759.07%129.83M----74.31%-19.7M----35.35%-76.67M-----1,182.13%-118.59M
Change of operating capital
Inventory (increase) decrease -----151.82%-45.5M-----11.41%87.79M----175.13%99.1M-----187.23%-131.91M----587.20%151.22M
Accounts receivable (increase)decrease -----65.23%4.05M-----75.06%11.65M----57.49%46.74M-----2.38%29.68M----93.68%30.4M
Accounts payable increase (decrease) ----2,810.59%59.35M----103.79%2.04M-----352.23%-53.82M-----42.89%21.34M----39.39%37.36M
Special items for working capital changes ----196.41%1.64M-----106.11%-1.7M----200.24%27.8M-----20,598.51%-27.74M-------134K
Cash  from business operations -----34.20%151.08M----129.35%229.61M----154.03%100.12M120.71%31.92M-284.83%-185.31M-340.30%-154.1M347.13%100.26M
Other taxs ----48.63%-28.67M-----158.30%-55.8M----23.63%-21.6M19.41%-15.66M24.97%-28.29M31.99%-19.43M73.27%-37.7M
Interest received - operating -----23.33%19.24M----8.67%25.09M----859.60%23.09M425.63%6.03M-42.40%2.41M-55.56%1.15M-51.36%4.18M
Special items of business 480.52%23.27M-----104.02%-6.11M------151.97M--------------------
Net cash from operations 480.52%23.27M-28.79%141.65M-104.02%-6.11M95.77%198.9M581.90%151.97M148.11%101.6M112.93%22.29M-416.45%-211.19M-182.65%-172.39M160.65%66.74M
Cash flow from investment activities
Interest received - investment 32.95%54.37M119.23%104.39M40.52%40.89M-17.03%47.61M-10.70%29.1M-21.95%57.39M45.32%32.59M5.29%73.52M-52.97%22.43M-10.26%69.83M
Loan receivable (increase) decrease -87.96%3.3M-74.58%10.16M38.01%27.38M-3.55%39.97M38.27%19.84M-50.61%41.44M105.65%14.35M182.76%83.91M-324.06%-253.8M47.34%-101.38M
Decrease in deposits (increase) 209.58%517.59M60.94%-483.08M40.78%-472.32M---1.24B---797.57M-----------------43.81%37.74M
Sale of fixed assets -69.35%593K87.53%10.08M-64.00%1.94M--5.38M--5.38M---------98.76%1.21M-99.42%515K1,125.30%97.5M
Purchase of fixed assets -21.31%-31.96M-20.21%-65.88M-16.14%-26.35M23.17%-54.8M44.99%-22.68M-86.45%-71.33M-164.98%-41.23M-992.06%-38.26M-1,031.71%-15.56M-16.07%-3.5M
Purchase of intangible assets ---1.34M-322.33%-2.65M-----31,250.00%-627K---186K99.98%-2K-----2,760.78%-13.13M-5,858.04%-13.35M39.92%-459K
Sale of subsidiaries 50.00%3M------2M----------------------------
Recovery of cash from investments 97.89%2.98B18.23%3.25B22.43%1.51B-24.40%2.75B-38.19%1.23B33.23%3.64B-3.48%1.99B-47.61%2.73B-30.61%2.06B-23.49%5.22B
Cash on investment -164.78%-3.55B-19.82%-2.97B-9.49%-1.34B0.62%-2.48B-44.07%-1.23B2.75%-2.49B49.25%-850.78M47.46%-2.56B12.05%-1.68B6.18%-4.88B
Other items in the investment business --------------------------------------39M
Net cash from investment operations 88.77%-29.59M84.73%-141.1M65.46%-263.43M-178.60%-923.98M-166.67%-762.57M324.72%1.18B818.83%1.14B-41.84%276.79M-90.57%124.48M-71.82%475.94M
Net cash before financing 97.65%-6.33M100.08%548K55.86%-269.54M-156.77%-725.08M-152.36%-610.59M1,846.85%1.28B2,534.18%1.17B-87.91%65.6M-103.80%-47.9M-65.63%542.67M
Cash flow from financing activities
New borrowing ---------------------66.74%68.77M-39.33%64.23M-35.42%206.78M-59.84%105.87M-22.64%320.19M
Refund ---------------------39.25%-243.78M-22.46%-197.43M58.40%-175.06M49.51%-161.21M41.81%-420.87M
Issuing shares --2.13M--------------------------953K--1.03M----
Interest paid - financing --------------------9.84%-6.53M-4.62%-3.62M17.56%-7.24M26.93%-3.46M38.95%-8.79M
Dividends paid - financing -108.31%-62.24M-60.54%-112.01M-3.53%-29.88M-1.29%-69.77M---28.86M77.08%-68.88M----40.14%-300.58M-89.40%-300.58M-110.81%-502.16M
Other items of the financing business ------12.92M--------------------------------
Net cash from financing operations -68.84%-81.18M-21.31%-133.21M8.66%-48.08M64.33%-109.81M68.40%-52.64M7.98%-307.86M56.59%-166.6M50.30%-334.57M-54.83%-383.73M-107.08%-673.2M
Effect of rate 92.80%-738K-101.31%-545K-115.52%-10.26M-35.90%41.52M-16.98%66.07M309.95%64.77M649.70%79.58M71.66%-30.85M82.18%-14.48M-356.64%-108.87M
Net Cash 72.45%-87.5M84.11%-132.66M52.11%-317.62M-186.13%-834.88M-166.36%-663.23M460.38%969.32M331.55%999.47M-106.07%-268.97M-142.68%-431.64M-110.41%-130.53M
Begining period cash -7.55%1.63B-31.01%1.76B-31.01%1.76B67.86%2.56B67.86%2.56B-16.44%1.52B-16.44%1.52B-11.60%1.82B-11.60%1.82B169.09%2.06B
Cash at the end 7.41%1.54B-7.55%1.63B-26.73%1.44B-31.01%1.76B-24.67%1.96B67.86%2.56B88.95%2.6B-16.44%1.52B-53.98%1.38B-11.60%1.82B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--PricewaterhouseCoopers--PwC Accounting Firm--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More