HK Stock MarketDetailed Quotes

CIMC ENRIC (03899)

Watchlist
  • 10.680
  • -0.190-1.75%
Market Closed Jan 16 16:08 CST
21.68BMarket Cap16.90P/E (TTM)

CIMC ENRIC (03899) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-0.92%1.44B
----
4.22%1.46B
----
22.71%1.4B
----
47.37%1.14B
----
-28.79%773.26M
Profit adjustment
Interest (income) - adjustment
----
-16.86%-46.29M
----
-62.12%-39.61M
----
11.77%-24.43M
----
-26.33%-27.69M
----
-86.61%-21.92M
Interest expense - adjustment
----
8.95%93.64M
----
16.77%85.95M
----
26.14%73.6M
----
66.67%58.35M
----
-28.59%35.01M
Attributable subsidiary (profit) loss
----
62.00%-9.88M
----
-300.94%-26M
----
-351.61%-6.48M
----
142.96%2.58M
----
35.99%-6M
Impairment and provisions:
----
-47.20%24.08M
----
-60.12%45.6M
----
49.61%114.34M
----
-65.37%76.42M
----
63.42%220.67M
-Impairment of property, plant and equipment (reversal)
----
----
----
--4.36M
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
-54.78%29.44M
----
105.39%65.11M
----
125.46%31.7M
----
-66.09%14.06M
----
--41.45M
-Impairment of goodwill
----
-2.23%11.41M
----
--11.67M
----
----
----
-41.94%28M
----
-24.01%48.23M
-Other impairments and provisions
----
52.79%-16.78M
----
-143.00%-35.54M
----
140.49%82.64M
----
-73.77%34.36M
----
83.03%130.99M
Revaluation surplus:
----
-17.58%122.41M
----
-29.01%148.52M
----
320.74%209.21M
----
-299.17%-94.78M
----
-479.12%-23.74M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
----
-479.12%-23.74M
-Other fair value changes
----
-17.58%122.41M
----
-29.01%148.52M
----
320.74%209.21M
----
---94.78M
----
----
Asset sale loss (gain):
----
-693.62%-73.86M
----
257.99%12.44M
----
-29.06%-7.88M
----
65.95%-6.1M
----
-433.68%-17.92M
-Loss (gain) from sale of subsidiary company
----
-1,066.22%-21.61M
----
-110.09%-1.85M
----
91.33%-882K
----
---10.17M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-465.50%-52.25M
----
304.42%14.3M
----
-271.73%-6.99M
----
6.37%4.07M
----
-28.73%3.83M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
---21.75M
Depreciation and amortization:
----
16.19%481.39M
----
7.05%414.31M
----
11.55%387.04M
----
-3.78%346.96M
----
17.13%360.61M
-Depreciation
----
17.43%442.53M
----
7.47%376.84M
----
8.63%350.64M
----
-5.42%322.79M
----
13.95%341.31M
-Other depreciation and amortization
----
-10.31%-29.75M
----
-14.11%-26.97M
----
-74.30%-23.64M
----
-25.72%-13.56M
----
---10.79M
Exchange Loss (gain)
----
-145.59%-138.45M
----
73.55%-56.37M
----
-1,549.03%-213.15M
----
-75.48%14.71M
----
1,494.77%60M
Special items
----
-34.68%44.79M
----
-34.89%68.57M
----
183.81%105.31M
----
366.10%37.11M
----
170.26%7.96M
Adjustment items
----
-10.31%-29.75M
----
-14.11%-26.97M
----
-74.30%-23.64M
----
-25.72%-13.56M
----
---10.79M
Operating profit before the change of operating capital
----
-8.24%1.91B
----
3.55%2.08B
----
31.21%2.01B
----
11.36%1.53B
----
-10.71%1.38B
Change of operating capital
Inventory (increase) decrease
----
-296.08%-470.32M
----
66.62%-118.74M
----
11.01%-355.71M
----
-49.86%-399.73M
----
-235.03%-266.73M
Accounts receivable (increase)decrease
----
133.82%6.63M
----
96.31%-19.59M
----
20.04%-530.91M
----
-313.51%-663.95M
----
-3.39%310.97M
Accounts payable increase (decrease)
----
-41.29%716.08M
----
182.75%1.22B
----
-56.98%431.38M
----
280.40%1B
----
143.17%263.58M
prepayments (increase)decrease
----
120.88%98.62M
----
-107.98%-472.28M
----
33.00%-227.08M
----
-850.75%-338.95M
----
83.80%-35.65M
Special items for working capital changes
----
178.87%493.82M
----
-138.64%-626.14M
----
483.56%1.62B
----
21.60%-422.47M
----
-141.18%-538.87M
Cash  from business operations
-72.54%195.01M
33.39%2.76B
-4.02%710.19M
-29.95%2.07B
-56.38%739.93M
314.89%2.95B
806.29%1.7B
-35.96%711.11M
-188.21%-240.18M
10.21%1.11B
Other taxs
-58.35%-147.87M
5.51%-270.47M
45.65%-93.38M
26.48%-286.22M
-48.22%-171.8M
-40.83%-389.32M
31.25%-115.91M
-83.86%-276.46M
-276.26%-168.6M
-2.97%-150.36M
Net cash from operations
-92.36%47.14M
39.65%2.49B
8.57%616.81M
-30.48%1.78B
-64.05%568.12M
489.21%2.56B
486.63%1.58B
-54.73%434.65M
-279.71%-408.78M
11.44%960.08M
Cash flow from investment activities
Interest received - investment
-59.24%41.94M
30.12%46.29M
189.40%102.91M
45.61%35.57M
628.24%35.56M
-11.77%24.43M
24.76%4.88M
26.33%27.69M
-32.60%3.91M
86.61%21.92M
Dividend received - investment
----
----
----
364.11%4.84M
62.19%1.69M
-79.33%1.04M
-73.62%1.04M
3.92%5.04M
-18.56%3.95M
82.06%4.85M
Loan receivable (increase) decrease
----
----
----
----
----
200.00%10M
----
---10M
----
----
Decrease in deposits (increase)
234.84%902.82M
-18.82%-723.56M
147.39%269.63M
---608.96M
---568.9M
--0
----
----
----
----
Sale of fixed assets
-98.96%69K
632.83%140.59M
80.36%6.62M
-65.68%19.18M
36.57%3.67M
830.66%55.91M
-72.73%2.69M
-74.91%6.01M
73.54%9.86M
-81.54%23.94M
Purchase of fixed assets
19.10%-272.84M
-27.85%-1.08B
-37.96%-337.27M
-87.96%-842.86M
-19.08%-244.46M
34.63%-448.43M
-0.38%-205.29M
-85.87%-685.98M
-26.11%-204.51M
13.44%-369.05M
Purchase of intangible assets
-49.02%-23.34M
-1,216.53%-58.86M
-377.00%-15.66M
59.25%-4.47M
63.11%-3.28M
0.40%-10.97M
-282.59%-8.9M
37.74%-11.02M
35.24%-2.33M
-180.86%-17.69M
Sale of subsidiaries
102.66%10.8M
-48.66%16.96M
--5.33M
59.67%33.05M
----
-82.37%20.7M
--11.17M
--117.41M
----
----
Acquisition of subsidiaries
---48.36M
----
----
---149.34M
----
----
----
8.24%-47.97M
43.24%-29.67M
55.90%-52.28M
Recovery of cash from investments
----
-48.28%4.7M
----
--9.09M
160.09%2.2M
----
-103.80%-3.66M
531.08%137.26M
9,562.41%96.42M
--21.75M
Cash on investment
34.75%-111.93M
57.37%-246.06M
-33.11%-171.53M
-322.47%-577.18M
-650.59%-128.86M
-42.23%-136.62M
-12.50%-17.17M
-263.91%-96.06M
-27.72%-15.26M
73.78%-26.4M
Other items in the investment business
----
----
----
----
----
----
----
----
----
-104.36%-87.88M
Net cash from investment operations
456.62%499.17M
8.82%-1.9B
84.49%-139.97M
-330.02%-2.08B
-319.25%-902.39M
13.21%-483.95M
-56.40%-215.24M
-15.97%-557.61M
35.89%-137.62M
12.70%-480.84M
Net cash before financing
14.57%546.31M
295.88%588.83M
242.65%476.84M
-114.47%-300.6M
-124.48%-334.27M
1,789.20%2.08B
349.85%1.37B
-125.66%-122.96M
-4,367.78%-546.4M
54.20%479.24M
Cash flow from financing activities
New borrowing
7.99%260.14M
-23.10%909.08M
-69.90%240.89M
66.04%1.18B
82.07%800.16M
-76.13%711.96M
-46.17%439.49M
-4.62%2.98B
99.08%816.47M
213.55%3.13B
Refund
13.63%-298.37M
-151.12%-1.58B
-28.15%-345.45M
14.36%-627.85M
7.81%-269.58M
78.30%-733.12M
45.39%-292.41M
-7.45%-3.38B
-141.10%-535.47M
-111.90%-3.14B
Issuing shares
----
----
----
----
----
-99.62%5.36M
-65.73%43.09M
112,390.65%1.39B
107,352.99%125.72M
-97.30%1.24M
Issuance of bonds
0.46%499.63M
--2.49B
--497.33M
----
----
----
----
----
----
----
Interest paid - financing
-51.62%-28.38M
-58.69%-63.15M
-20.98%-18.72M
-23.27%-39.79M
66.48%-15.47M
35.94%-32.28M
-73.24%-46.16M
-73.29%-50.39M
-59.37%-26.65M
40.33%-29.08M
Dividends paid - financing
89.85%-62.15M
-18.50%-649.42M
-37.51%-612.21M
-46.37%-548.05M
-21.04%-445.22M
-57.11%-374.42M
-54.49%-367.84M
35.23%-238.32M
34.91%-238.09M
-48.36%-367.96M
Absorb investment income
443.46%113.91M
-94.45%115.21M
7.80%20.96M
682.68%2.08B
95.42%19.44M
726.87%265.42M
-5.24%9.95M
817.11%32.1M
--10.5M
-91.36%3.5M
Issuance expenses and redemption of securities expenses
---500M
-11,932.91%-1.6B
----
---13.27M
----
----
----
----
----
----
Other items of the financing business
----
502.58%43.4M
27.34%41.14M
-108.93%-10.78M
-50.55%32.31M
250.02%120.66M
775.67%65.34M
42.06%34.47M
48.21%-9.67M
--24.27M
Net cash from financing operations
85.45%-29.36M
-118.96%-375.43M
-299.89%-201.75M
2,668.22%1.98B
162.10%100.93M
-110.23%-77.08M
-227.56%-162.53M
285.44%753.69M
158.56%127.41M
42.22%-406.44M
Effect of rate
96.25%-992K
-44.84%52.77M
-789.76%-26.47M
90.84%95.66M
-54.93%3.84M
374.39%50.12M
172.99%8.52M
60.85%-18.27M
-1,889.42%-11.67M
-1,515.23%-46.66M
Net Cash
87.92%516.94M
-87.29%213.4M
217.89%275.09M
-16.05%1.68B
-119.40%-233.34M
217.09%2B
387.04%1.2B
766.36%630.73M
-104.60%-418.99M
118.54%72.8M
Begining period cash
3.80%7.26B
33.98%7B
33.98%7B
64.60%5.22B
64.60%5.22B
23.92%3.17B
23.92%3.17B
1.03%2.56B
1.03%2.56B
-13.50%2.53B
Cash at the end
7.36%7.78B
3.80%7.26B
45.11%7.25B
33.98%7B
13.90%4.99B
64.60%5.22B
105.82%4.38B
23.92%3.17B
-8.60%2.13B
1.03%2.56B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----0.92%1.44B----4.22%1.46B----22.71%1.4B----47.37%1.14B-----28.79%773.26M
Profit adjustment
Interest (income) - adjustment -----16.86%-46.29M-----62.12%-39.61M----11.77%-24.43M-----26.33%-27.69M-----86.61%-21.92M
Interest expense - adjustment ----8.95%93.64M----16.77%85.95M----26.14%73.6M----66.67%58.35M-----28.59%35.01M
Attributable subsidiary (profit) loss ----62.00%-9.88M-----300.94%-26M-----351.61%-6.48M----142.96%2.58M----35.99%-6M
Impairment and provisions: -----47.20%24.08M-----60.12%45.6M----49.61%114.34M-----65.37%76.42M----63.42%220.67M
-Impairment of property, plant and equipment (reversal) --------------4.36M------------------------
-Impairmen of inventory (reversal) -----54.78%29.44M----105.39%65.11M----125.46%31.7M-----66.09%14.06M------41.45M
-Impairment of goodwill -----2.23%11.41M------11.67M-------------41.94%28M-----24.01%48.23M
-Other impairments and provisions ----52.79%-16.78M-----143.00%-35.54M----140.49%82.64M-----73.77%34.36M----83.03%130.99M
Revaluation surplus: -----17.58%122.41M-----29.01%148.52M----320.74%209.21M-----299.17%-94.78M-----479.12%-23.74M
-Derivative financial instruments fair value (increase) -------------------------------------479.12%-23.74M
-Other fair value changes -----17.58%122.41M-----29.01%148.52M----320.74%209.21M-------94.78M--------
Asset sale loss (gain): -----693.62%-73.86M----257.99%12.44M-----29.06%-7.88M----65.95%-6.1M-----433.68%-17.92M
-Loss (gain) from sale of subsidiary company -----1,066.22%-21.61M-----110.09%-1.85M----91.33%-882K-------10.17M--------
-Loss (gain) on sale of property, machinery and equipment -----465.50%-52.25M----304.42%14.3M-----271.73%-6.99M----6.37%4.07M-----28.73%3.83M
-Loss (gain) from selling other assets ---------------------------------------21.75M
Depreciation and amortization: ----16.19%481.39M----7.05%414.31M----11.55%387.04M-----3.78%346.96M----17.13%360.61M
-Depreciation ----17.43%442.53M----7.47%376.84M----8.63%350.64M-----5.42%322.79M----13.95%341.31M
-Other depreciation and amortization -----10.31%-29.75M-----14.11%-26.97M-----74.30%-23.64M-----25.72%-13.56M-------10.79M
Exchange Loss (gain) -----145.59%-138.45M----73.55%-56.37M-----1,549.03%-213.15M-----75.48%14.71M----1,494.77%60M
Special items -----34.68%44.79M-----34.89%68.57M----183.81%105.31M----366.10%37.11M----170.26%7.96M
Adjustment items -----10.31%-29.75M-----14.11%-26.97M-----74.30%-23.64M-----25.72%-13.56M-------10.79M
Operating profit before the change of operating capital -----8.24%1.91B----3.55%2.08B----31.21%2.01B----11.36%1.53B-----10.71%1.38B
Change of operating capital
Inventory (increase) decrease -----296.08%-470.32M----66.62%-118.74M----11.01%-355.71M-----49.86%-399.73M-----235.03%-266.73M
Accounts receivable (increase)decrease ----133.82%6.63M----96.31%-19.59M----20.04%-530.91M-----313.51%-663.95M-----3.39%310.97M
Accounts payable increase (decrease) -----41.29%716.08M----182.75%1.22B-----56.98%431.38M----280.40%1B----143.17%263.58M
prepayments (increase)decrease ----120.88%98.62M-----107.98%-472.28M----33.00%-227.08M-----850.75%-338.95M----83.80%-35.65M
Special items for working capital changes ----178.87%493.82M-----138.64%-626.14M----483.56%1.62B----21.60%-422.47M-----141.18%-538.87M
Cash  from business operations -72.54%195.01M33.39%2.76B-4.02%710.19M-29.95%2.07B-56.38%739.93M314.89%2.95B806.29%1.7B-35.96%711.11M-188.21%-240.18M10.21%1.11B
Other taxs -58.35%-147.87M5.51%-270.47M45.65%-93.38M26.48%-286.22M-48.22%-171.8M-40.83%-389.32M31.25%-115.91M-83.86%-276.46M-276.26%-168.6M-2.97%-150.36M
Net cash from operations -92.36%47.14M39.65%2.49B8.57%616.81M-30.48%1.78B-64.05%568.12M489.21%2.56B486.63%1.58B-54.73%434.65M-279.71%-408.78M11.44%960.08M
Cash flow from investment activities
Interest received - investment -59.24%41.94M30.12%46.29M189.40%102.91M45.61%35.57M628.24%35.56M-11.77%24.43M24.76%4.88M26.33%27.69M-32.60%3.91M86.61%21.92M
Dividend received - investment ------------364.11%4.84M62.19%1.69M-79.33%1.04M-73.62%1.04M3.92%5.04M-18.56%3.95M82.06%4.85M
Loan receivable (increase) decrease --------------------200.00%10M-------10M--------
Decrease in deposits (increase) 234.84%902.82M-18.82%-723.56M147.39%269.63M---608.96M---568.9M--0----------------
Sale of fixed assets -98.96%69K632.83%140.59M80.36%6.62M-65.68%19.18M36.57%3.67M830.66%55.91M-72.73%2.69M-74.91%6.01M73.54%9.86M-81.54%23.94M
Purchase of fixed assets 19.10%-272.84M-27.85%-1.08B-37.96%-337.27M-87.96%-842.86M-19.08%-244.46M34.63%-448.43M-0.38%-205.29M-85.87%-685.98M-26.11%-204.51M13.44%-369.05M
Purchase of intangible assets -49.02%-23.34M-1,216.53%-58.86M-377.00%-15.66M59.25%-4.47M63.11%-3.28M0.40%-10.97M-282.59%-8.9M37.74%-11.02M35.24%-2.33M-180.86%-17.69M
Sale of subsidiaries 102.66%10.8M-48.66%16.96M--5.33M59.67%33.05M-----82.37%20.7M--11.17M--117.41M--------
Acquisition of subsidiaries ---48.36M-----------149.34M------------8.24%-47.97M43.24%-29.67M55.90%-52.28M
Recovery of cash from investments -----48.28%4.7M------9.09M160.09%2.2M-----103.80%-3.66M531.08%137.26M9,562.41%96.42M--21.75M
Cash on investment 34.75%-111.93M57.37%-246.06M-33.11%-171.53M-322.47%-577.18M-650.59%-128.86M-42.23%-136.62M-12.50%-17.17M-263.91%-96.06M-27.72%-15.26M73.78%-26.4M
Other items in the investment business -------------------------------------104.36%-87.88M
Net cash from investment operations 456.62%499.17M8.82%-1.9B84.49%-139.97M-330.02%-2.08B-319.25%-902.39M13.21%-483.95M-56.40%-215.24M-15.97%-557.61M35.89%-137.62M12.70%-480.84M
Net cash before financing 14.57%546.31M295.88%588.83M242.65%476.84M-114.47%-300.6M-124.48%-334.27M1,789.20%2.08B349.85%1.37B-125.66%-122.96M-4,367.78%-546.4M54.20%479.24M
Cash flow from financing activities
New borrowing 7.99%260.14M-23.10%909.08M-69.90%240.89M66.04%1.18B82.07%800.16M-76.13%711.96M-46.17%439.49M-4.62%2.98B99.08%816.47M213.55%3.13B
Refund 13.63%-298.37M-151.12%-1.58B-28.15%-345.45M14.36%-627.85M7.81%-269.58M78.30%-733.12M45.39%-292.41M-7.45%-3.38B-141.10%-535.47M-111.90%-3.14B
Issuing shares ---------------------99.62%5.36M-65.73%43.09M112,390.65%1.39B107,352.99%125.72M-97.30%1.24M
Issuance of bonds 0.46%499.63M--2.49B--497.33M----------------------------
Interest paid - financing -51.62%-28.38M-58.69%-63.15M-20.98%-18.72M-23.27%-39.79M66.48%-15.47M35.94%-32.28M-73.24%-46.16M-73.29%-50.39M-59.37%-26.65M40.33%-29.08M
Dividends paid - financing 89.85%-62.15M-18.50%-649.42M-37.51%-612.21M-46.37%-548.05M-21.04%-445.22M-57.11%-374.42M-54.49%-367.84M35.23%-238.32M34.91%-238.09M-48.36%-367.96M
Absorb investment income 443.46%113.91M-94.45%115.21M7.80%20.96M682.68%2.08B95.42%19.44M726.87%265.42M-5.24%9.95M817.11%32.1M--10.5M-91.36%3.5M
Issuance expenses and redemption of securities expenses ---500M-11,932.91%-1.6B-------13.27M------------------------
Other items of the financing business ----502.58%43.4M27.34%41.14M-108.93%-10.78M-50.55%32.31M250.02%120.66M775.67%65.34M42.06%34.47M48.21%-9.67M--24.27M
Net cash from financing operations 85.45%-29.36M-118.96%-375.43M-299.89%-201.75M2,668.22%1.98B162.10%100.93M-110.23%-77.08M-227.56%-162.53M285.44%753.69M158.56%127.41M42.22%-406.44M
Effect of rate 96.25%-992K-44.84%52.77M-789.76%-26.47M90.84%95.66M-54.93%3.84M374.39%50.12M172.99%8.52M60.85%-18.27M-1,889.42%-11.67M-1,515.23%-46.66M
Net Cash 87.92%516.94M-87.29%213.4M217.89%275.09M-16.05%1.68B-119.40%-233.34M217.09%2B387.04%1.2B766.36%630.73M-104.60%-418.99M118.54%72.8M
Begining period cash 3.80%7.26B33.98%7B33.98%7B64.60%5.22B64.60%5.22B23.92%3.17B23.92%3.17B1.03%2.56B1.03%2.56B-13.50%2.53B
Cash at the end 7.36%7.78B3.80%7.26B45.11%7.25B33.98%7B13.90%4.99B64.60%5.22B105.82%4.38B23.92%3.17B-8.60%2.13B1.03%2.56B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More