HK Stock MarketDetailed Quotes

GOLDENPOWER (03919)

Watchlist
  • 1.530
  • 0.0000.00%
Market Closed Jan 16 15:50 CST
49.57MMarket Cap-7.43P/E (TTM)

GOLDENPOWER (03919) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
31.60%-5.69M
----
70.01%-8.31M
----
-578.01%-27.72M
----
-64.91%5.8M
----
140.89%16.53M
Profit adjustment
Interest (income) - adjustment
----
27.78%-117K
----
-752.63%-162K
----
-11.76%-19K
----
0.00%-17K
----
19.05%-17K
Impairment and provisions:
----
-299.68%-1.23M
----
295.56%616K
----
-346.09%-315K
----
-95.00%128K
----
266.24%2.56M
-Impairmen of inventory (reversal)
----
-221.15%-1.23M
----
-21.59%-383K
----
-346.09%-315K
----
-95.00%128K
----
266.24%2.56M
-Impairment of trade receivables (reversal)
----
----
----
--999K
----
----
----
----
----
----
Revaluation surplus:
----
22.22%5.5M
----
-43.75%4.5M
----
900.00%8M
----
-122.22%-1M
----
245.16%4.5M
-Fair value of investment properties (increase)
----
22.22%5.5M
----
-43.75%4.5M
----
900.00%8M
----
-122.22%-1M
----
245.16%4.5M
Asset sale loss (gain):
----
2,425.00%186K
----
91.30%-8K
----
-185.98%-92K
----
-94.35%107K
----
47.24%1.9M
-Loss (gain) on sale of property, machinery and equipment
----
2,425.00%186K
----
91.30%-8K
----
-185.98%-92K
----
-94.35%107K
----
47.24%1.9M
Depreciation and amortization:
----
2.19%16.46M
----
-8.93%16.11M
----
-3.76%17.69M
----
-27.15%18.38M
----
26.41%25.23M
-Amortization of intangible assets
----
594.52%507K
----
62.22%73K
----
-11.76%45K
----
-40.00%51K
----
44.07%85K
-Other depreciation and amortization
----
-1.47%201K
----
-5.99%204K
----
-2.69%217K
----
7.21%223K
----
-1.42%208K
Financial expense
----
-6.80%7.21M
----
49.92%7.74M
----
30.53%5.16M
----
4.25%3.95M
----
-36.81%3.79M
Exchange Loss (gain)
----
-28.52%3.95M
----
321.57%5.53M
----
-15,487.50%-2.49M
----
57.89%-16K
----
-111.66%-38K
Special items
----
----
----
---12K
----
----
----
-110.80%-46K
----
166.25%426K
Operating profit before the change of operating capital
----
1.08%26.27M
----
12,276.67%25.99M
----
-99.23%210K
----
-50.28%27.28M
----
70.57%54.87M
Change of operating capital
Inventory (increase) decrease
----
256.68%2.59M
----
-107.98%-1.65M
----
7,775.29%20.71M
----
102.44%263K
----
-166.52%-10.77M
Accounts receivable (increase)decrease
----
-179.31%-7.41M
----
122.81%9.34M
----
224.87%4.19M
----
-59.63%-3.36M
----
15.47%-2.1M
Accounts payable increase (decrease)
----
628.76%35.93M
----
173.16%4.93M
----
60.03%-6.74M
----
-281.07%-16.86M
----
151.67%9.31M
prepayments (increase)decrease
----
-326.73%-2.75M
----
435.73%1.21M
----
89.65%-361K
----
33.63%-3.49M
----
-155.00%-5.25M
Special items for working capital changes
----
198.90%544K
----
131.22%182K
----
-3.55%-583K
----
-298.94%-563K
----
122.02%283K
Cash  from business operations
----
37.94%55.18M
----
129.49%40M
----
431.76%17.43M
----
-92.93%3.28M
----
28.31%46.34M
Other taxs
----
176.78%248K
----
-179.75%-323K
----
109.21%405K
----
-496.57%-4.4M
----
312.45%1.11M
Interest received - operating
----
-27.78%117K
----
752.63%162K
----
11.76%19K
----
0.00%17K
----
-19.05%17K
Special items of business
-127.67%-6.02M
----
409.37%21.76M
----
-526.04%-7.03M
----
145.72%1.65M
----
-124.86%-3.61M
----
Net cash from operations
-127.67%-6.02M
39.41%55.54M
409.37%21.76M
123.14%39.84M
-526.04%-7.03M
1,718.77%17.86M
145.72%1.65M
-102.32%-1.1M
-124.86%-3.61M
33.28%47.46M
Cash flow from investment activities
Sale of fixed assets
----
6,712.50%545K
----
-95.85%8K
----
565.52%193K
----
-94.46%29K
----
-17.90%523K
Purchase of fixed assets
----
-17.28%-25.26M
----
-102.26%-21.54M
----
70.63%-10.65M
----
10.98%-36.26M
----
10.26%-40.74M
Purchase of intangible assets
----
-165.91%-9.52M
----
-17,795.00%-3.58M
----
---20K
----
----
----
---294K
Other items in the investment business
-31.25%-7.74M
----
-469.32%-5.9M
----
175.15%1.6M
----
95.26%-2.13M
----
-162.03%-44.81M
----
Net cash from investment operations
-31.25%-7.74M
-36.33%-34.24M
-469.32%-5.9M
-139.69%-25.11M
175.15%1.6M
71.09%-10.48M
95.26%-2.13M
10.55%-36.24M
-162.03%-44.81M
9.50%-40.51M
Net cash before financing
-186.76%-13.76M
44.67%21.31M
391.76%15.86M
99.63%14.73M
-1,047.05%-5.44M
119.76%7.38M
99.02%-474K
-637.01%-37.34M
-1,779.66%-48.42M
176.01%6.95M
Cash flow from financing activities
New borrowing
----
11.98%263.92M
----
36.76%235.68M
----
-6.80%172.33M
----
12.33%184.91M
----
-1.32%164.61M
Refund
----
-8.37%-264.81M
----
-34.90%-244.35M
----
-22.28%-181.13M
----
10.99%-148.13M
----
-12.07%-166.42M
Issuing shares
----
----
----
--18.6M
----
----
----
--35.61M
----
----
Interest paid - financing
----
7.20%-12.02M
----
-45.70%-12.96M
----
-31.11%-8.89M
----
1.18%-6.78M
----
4.60%-6.86M
Pledged bank deposit (increase) decrease
----
77.49%-1.11M
----
---4.91M
----
----
----
---1.95M
----
----
Other items of the financing business
86.20%-2.12M
----
-168.96%-15.33M
----
263.48%22.22M
----
-125.29%-13.59M
----
9,948.79%53.76M
----
Net cash from financing operations
86.20%-2.12M
-46.47%-17.66M
-168.96%-15.33M
44.94%-12.06M
263.48%22.22M
-136.81%-21.9M
-125.29%-13.59M
637.21%59.49M
9,948.79%53.76M
-232.15%-11.07M
Effect of rate
251.46%1.87M
-218.92%-354K
-31.76%-1.23M
81.56%-111K
58.79%-935K
-2,508.00%-602K
-276.58%-2.27M
-92.77%25K
146.64%1.29M
414.55%346K
Net Cash
-3,056.61%-15.88M
36.56%3.65M
-96.80%537K
118.40%2.67M
219.32%16.79M
-165.54%-14.52M
-363.40%-14.07M
637.56%22.15M
361.69%5.34M
-436.59%-4.12M
Begining period cash
13.69%27.36M
11.91%24.07M
11.91%24.07M
-41.28%21.51M
-41.28%21.51M
153.46%36.63M
153.46%36.63M
-20.71%14.45M
-20.71%14.45M
-4.60%18.23M
Cash at the end
-42.87%13.35M
13.69%27.36M
-37.43%23.37M
11.91%24.07M
84.10%37.36M
-41.28%21.51M
-3.72%20.29M
153.46%36.63M
26.16%21.08M
-20.71%14.45M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--21.08M
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
--21.08M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited
--
Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited
--
Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited
--
Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited
--
Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----31.60%-5.69M----70.01%-8.31M-----578.01%-27.72M-----64.91%5.8M----140.89%16.53M
Profit adjustment
Interest (income) - adjustment ----27.78%-117K-----752.63%-162K-----11.76%-19K----0.00%-17K----19.05%-17K
Impairment and provisions: -----299.68%-1.23M----295.56%616K-----346.09%-315K-----95.00%128K----266.24%2.56M
-Impairmen of inventory (reversal) -----221.15%-1.23M-----21.59%-383K-----346.09%-315K-----95.00%128K----266.24%2.56M
-Impairment of trade receivables (reversal) --------------999K------------------------
Revaluation surplus: ----22.22%5.5M-----43.75%4.5M----900.00%8M-----122.22%-1M----245.16%4.5M
-Fair value of investment properties (increase) ----22.22%5.5M-----43.75%4.5M----900.00%8M-----122.22%-1M----245.16%4.5M
Asset sale loss (gain): ----2,425.00%186K----91.30%-8K-----185.98%-92K-----94.35%107K----47.24%1.9M
-Loss (gain) on sale of property, machinery and equipment ----2,425.00%186K----91.30%-8K-----185.98%-92K-----94.35%107K----47.24%1.9M
Depreciation and amortization: ----2.19%16.46M-----8.93%16.11M-----3.76%17.69M-----27.15%18.38M----26.41%25.23M
-Amortization of intangible assets ----594.52%507K----62.22%73K-----11.76%45K-----40.00%51K----44.07%85K
-Other depreciation and amortization -----1.47%201K-----5.99%204K-----2.69%217K----7.21%223K-----1.42%208K
Financial expense -----6.80%7.21M----49.92%7.74M----30.53%5.16M----4.25%3.95M-----36.81%3.79M
Exchange Loss (gain) -----28.52%3.95M----321.57%5.53M-----15,487.50%-2.49M----57.89%-16K-----111.66%-38K
Special items ---------------12K-------------110.80%-46K----166.25%426K
Operating profit before the change of operating capital ----1.08%26.27M----12,276.67%25.99M-----99.23%210K-----50.28%27.28M----70.57%54.87M
Change of operating capital
Inventory (increase) decrease ----256.68%2.59M-----107.98%-1.65M----7,775.29%20.71M----102.44%263K-----166.52%-10.77M
Accounts receivable (increase)decrease -----179.31%-7.41M----122.81%9.34M----224.87%4.19M-----59.63%-3.36M----15.47%-2.1M
Accounts payable increase (decrease) ----628.76%35.93M----173.16%4.93M----60.03%-6.74M-----281.07%-16.86M----151.67%9.31M
prepayments (increase)decrease -----326.73%-2.75M----435.73%1.21M----89.65%-361K----33.63%-3.49M-----155.00%-5.25M
Special items for working capital changes ----198.90%544K----131.22%182K-----3.55%-583K-----298.94%-563K----122.02%283K
Cash  from business operations ----37.94%55.18M----129.49%40M----431.76%17.43M-----92.93%3.28M----28.31%46.34M
Other taxs ----176.78%248K-----179.75%-323K----109.21%405K-----496.57%-4.4M----312.45%1.11M
Interest received - operating -----27.78%117K----752.63%162K----11.76%19K----0.00%17K-----19.05%17K
Special items of business -127.67%-6.02M----409.37%21.76M-----526.04%-7.03M----145.72%1.65M-----124.86%-3.61M----
Net cash from operations -127.67%-6.02M39.41%55.54M409.37%21.76M123.14%39.84M-526.04%-7.03M1,718.77%17.86M145.72%1.65M-102.32%-1.1M-124.86%-3.61M33.28%47.46M
Cash flow from investment activities
Sale of fixed assets ----6,712.50%545K-----95.85%8K----565.52%193K-----94.46%29K-----17.90%523K
Purchase of fixed assets -----17.28%-25.26M-----102.26%-21.54M----70.63%-10.65M----10.98%-36.26M----10.26%-40.74M
Purchase of intangible assets -----165.91%-9.52M-----17,795.00%-3.58M-------20K---------------294K
Other items in the investment business -31.25%-7.74M-----469.32%-5.9M----175.15%1.6M----95.26%-2.13M-----162.03%-44.81M----
Net cash from investment operations -31.25%-7.74M-36.33%-34.24M-469.32%-5.9M-139.69%-25.11M175.15%1.6M71.09%-10.48M95.26%-2.13M10.55%-36.24M-162.03%-44.81M9.50%-40.51M
Net cash before financing -186.76%-13.76M44.67%21.31M391.76%15.86M99.63%14.73M-1,047.05%-5.44M119.76%7.38M99.02%-474K-637.01%-37.34M-1,779.66%-48.42M176.01%6.95M
Cash flow from financing activities
New borrowing ----11.98%263.92M----36.76%235.68M-----6.80%172.33M----12.33%184.91M-----1.32%164.61M
Refund -----8.37%-264.81M-----34.90%-244.35M-----22.28%-181.13M----10.99%-148.13M-----12.07%-166.42M
Issuing shares --------------18.6M--------------35.61M--------
Interest paid - financing ----7.20%-12.02M-----45.70%-12.96M-----31.11%-8.89M----1.18%-6.78M----4.60%-6.86M
Pledged bank deposit (increase) decrease ----77.49%-1.11M-------4.91M---------------1.95M--------
Other items of the financing business 86.20%-2.12M-----168.96%-15.33M----263.48%22.22M-----125.29%-13.59M----9,948.79%53.76M----
Net cash from financing operations 86.20%-2.12M-46.47%-17.66M-168.96%-15.33M44.94%-12.06M263.48%22.22M-136.81%-21.9M-125.29%-13.59M637.21%59.49M9,948.79%53.76M-232.15%-11.07M
Effect of rate 251.46%1.87M-218.92%-354K-31.76%-1.23M81.56%-111K58.79%-935K-2,508.00%-602K-276.58%-2.27M-92.77%25K146.64%1.29M414.55%346K
Net Cash -3,056.61%-15.88M36.56%3.65M-96.80%537K118.40%2.67M219.32%16.79M-165.54%-14.52M-363.40%-14.07M637.56%22.15M361.69%5.34M-436.59%-4.12M
Begining period cash 13.69%27.36M11.91%24.07M11.91%24.07M-41.28%21.51M-41.28%21.51M153.46%36.63M153.46%36.63M-20.71%14.45M-20.71%14.45M-4.60%18.23M
Cash at the end -42.87%13.35M13.69%27.36M-37.43%23.37M11.91%24.07M84.10%37.36M-41.28%21.51M-3.72%20.29M153.46%36.63M26.16%21.08M-20.71%14.45M
Cash balance analysis
Cash and bank balance ----------------------------------21.08M----
Cash and cash equivalent balance ----------------------------------21.08M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited--Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited--Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited--Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited--Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More