HK Stock MarketDetailed Quotes

UNITED LAB (03933)

Watchlist
  • 11.700
  • +0.030+0.26%
Pre-Opening Auction Jan 16 09:12 CST
23.08BMarket Cap6.87P/E (TTM)

UNITED LAB (03933) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
27.24%2.42B
-1.65%3.29B
17.96%1.9B
66.64%3.34B
94.95%1.61B
66.86%2.01B
14.50%826.95M
36.30%1.2B
121.61%722.2M
4.83%882.33M
Profit adjustment
Interest (income) - adjustment
-13.66%-65.47M
-21.23%-127.79M
-11.99%-57.6M
-49.02%-105.42M
-74.27%-51.43M
14.55%-70.74M
12.20%-29.51M
26.61%-82.78M
41.31%-33.61M
-120.48%-112.79M
Attributable subsidiary (profit) loss
-115.22%-28K
234.27%192K
211.52%184K
-175.66%-143K
---165K
--189K
----
----
----
----
Impairment and provisions:
-51.07%28.79M
-18.90%28.92M
136.45%58.84M
420.97%35.66M
42.32%24.88M
-103.72%-11.11M
-83.44%17.49M
319.48%298.56M
2,908.67%105.58M
670.04%71.18M
-Impairment of property, plant and equipment (reversal)
----
----
----
-356.60%-5.56M
----
--2.17M
----
----
----
----
-Impairmen of inventory (reversal)
-54.55%2.82M
-136.95%-15.96M
--6.21M
2,866.69%43.19M
----
-177.93%-1.56M
----
-61.94%2M
----
-40.36%5.26M
-Other impairments and provisions
-50.66%25.97M
2,387.46%44.88M
111.48%52.62M
83.26%-1.96M
42.32%24.88M
-103.95%-11.72M
-83.44%17.49M
349.93%296.56M
5,210.76%105.58M
15,668.42%65.91M
Revaluation surplus:
-3.05%-72.97M
-842.25%-92.03M
-16.14%-70.82M
132.86%12.4M
-19,697.08%-60.98M
-364.66%-37.73M
-104.75%-308K
-102.56%-8.12M
-97.17%6.49M
77.35%317.75M
-Derivative financial instruments fair value (increase)
-3.05%-72.97M
-842.25%-92.03M
-192.25%-70.82M
132.86%12.4M
-7,767.21%-24.23M
-364.66%-37.73M
-104.43%-308K
-102.56%-8.12M
-96.97%6.96M
188.56%317.75M
-Other fair value changes
----
----
----
----
---36.74M
----
----
----
---470K
----
Asset sale loss (gain):
-182.77%-82.53M
9.87%-62.23M
-1,352.58%-29.19M
-408.32%-69.05M
-16.87%2.33M
-511.48%-13.58M
-83.57%2.8M
107.58%3.3M
145.30%17.06M
76.60%-43.54M
-Loss (gain) on sale of property, machinery and equipment
-1,813.38%-7.56M
15.28%4.27M
-81.07%441K
-15.65%3.7M
-16.87%2.33M
32.99%4.39M
-83.57%2.8M
107.58%3.3M
145.30%17.06M
-402.10%-43.54M
-Loss (gain) from selling other assets
-153.06%-74.97M
8.59%-66.5M
---29.63M
-304.76%-72.75M
----
---17.97M
----
----
----
----
Depreciation and amortization:
2.16%311.67M
8.82%615.55M
0.72%305.07M
2.39%565.65M
3.65%302.9M
-11.02%552.43M
-3.31%292.24M
1.04%620.86M
-0.20%302.26M
-9.07%614.47M
-Amortization of intangible assets
16.07%10.18M
11.69%19.49M
0.07%8.77M
-10.47%17.45M
3.35%8.77M
17.27%19.49M
33.74%8.48M
30.73%16.62M
2.70%6.34M
0.83%12.71M
Financial expense
-17.38%20.8M
-47.74%34.96M
-35.02%25.17M
-18.01%66.9M
77.67%38.74M
35.47%81.6M
-32.63%21.8M
-66.77%60.23M
-74.53%32.36M
-35.45%181.27M
Unrealized exchange loss (gain)
500.46%36.76M
100.67%74K
30.59%-9.18M
-122.26%-10.97M
-118.49%-13.23M
179.41%49.3M
402.70%71.52M
39.28%-62.08M
-749.42%-23.63M
-282.01%-102.24M
Special items
-45.26%57.29M
74.02%55.77M
95.42%104.66M
-47.23%32.05M
349.41%53.56M
1,025.65%60.73M
250.16%11.92M
138.04%5.4M
-47.40%-7.94M
-5.22%-14.18M
Operating profit before the change of operating capital
19.07%2.65B
-3.33%3.74B
16.77%2.23B
47.88%3.87B
57.11%1.91B
28.45%2.62B
8.40%1.21B
13.59%2.04B
26.69%1.12B
0.12%1.79B
Change of operating capital
Inventory (increase) decrease
-139.18%-344.26M
-52.25%-179.72M
-332.20%-143.93M
25.30%-118.05M
84.52%-33.3M
72.64%-158.04M
2.81%-215.18M
-508.23%-577.53M
-634.50%-221.4M
218.49%141.47M
Accounts receivable (increase)decrease
-64.73%488.11M
127.47%429.08M
223.28%1.38B
-298.30%-1.56B
-422.88%-1.12B
54.41%-392.22M
42.64%-214.7M
-71.90%-860.37M
---374.28M
-269.65%-500.5M
Accounts payable increase (decrease)
75.38%-310.72M
-114.53%-115.15M
-268.72%-1.26B
232.42%792.37M
1,749.41%747.96M
-79.27%238.36M
-91.87%40.44M
328.53%1.15B
304.80%497.48M
30,805.76%268.26M
Special items for working capital changes
-3,230.17%-29.05M
-15.17%-19.47M
103.03%928K
-169.18%-16.9M
-63.37%-30.64M
-18.10%24.43M
-178.34%-18.76M
62.19%29.83M
-216.55%-6.74M
311.26%18.39M
Cash  from business operations
11.33%2.46B
30.02%3.86B
50.18%2.21B
27.29%2.97B
82.24%1.47B
30.96%2.33B
-20.59%806.71M
3.35%1.78B
28.39%1.02B
-12.15%1.72B
Other taxs
-27.21%-460.92M
-24.81%-657.74M
-32.87%-362.33M
-75.75%-526.99M
-85.30%-272.68M
-26.54%-299.85M
1.71%-147.16M
-53.83%-236.97M
-37.02%-149.71M
2.95%-154.05M
Net cash from operations
8.21%2B
31.15%3.2B
54.12%1.85B
20.14%2.44B
81.56%1.2B
31.64%2.03B
-23.85%659.55M
-1.61%1.54B
27.00%866.11M
-12.96%1.57B
Cash flow from investment activities
Interest received - investment
13.66%65.47M
21.23%127.79M
11.99%57.6M
49.02%105.42M
74.27%51.43M
37.10%70.74M
76.58%29.51M
25.55%51.59M
-17.39%16.71M
-19.67%41.09M
Decrease in deposits (increase)
23.09%252.54M
77.62%-62.12M
908.27%205.17M
-309.18%-277.55M
-89.21%20.35M
134.27%132.69M
221.55%188.54M
-232.47%-387.2M
-171.80%-155.12M
289.81%292.28M
Sale of fixed assets
1,130.76%20.73M
117.86%9.51M
-25.09%1.68M
-42.43%4.37M
792.06%2.25M
-60.42%7.59M
-91.95%252K
-68.84%19.16M
-93.01%3.13M
733.33%61.5M
Purchase of fixed assets
-115.67%-1.68B
-34.58%-1.72B
-65.78%-779.15M
-63.49%-1.27B
-47.65%-470M
-61.68%-779.55M
8.82%-318.32M
9.15%-482.17M
-98.17%-349.12M
-23.03%-530.76M
Purchase of intangible assets
-20.37%-46.47M
17.25%-155.11M
-7,698.99%-38.61M
-381.74%-187.45M
98.06%-495K
-653.51%-38.91M
-1,039.48%-25.51M
24.23%-5.16M
---2.24M
61.06%-6.82M
Recovery of cash from investments
88.60%20.14B
----
233.42%10.68B
----
--3.2B
----
----
----
----
----
Cash on investment
-88.42%-20.07B
-780.00%-20.82B
-234.05%-10.65B
-39.86%-2.37B
---3.19B
---1.69B
----
----
----
----
Other items in the investment business
----
756.49%20.89B
----
43.10%2.44B
----
686.92%1.7B
----
-30.02%216.55M
17.90%118.03M
178.51%309.45M
Net cash from investment operations
-150.76%-1.31B
-10.99%-1.73B
-37.25%-523.67M
-161.71%-1.56B
-203.96%-381.56M
-1.31%-594.92M
65.95%-125.53M
-452.14%-587.22M
-279.83%-368.6M
138.49%166.76M
Net cash before financing
-48.26%683.95M
66.71%1.47B
62.02%1.32B
-38.53%882.49M
52.79%815.91M
50.28%1.44B
7.34%534.03M
-44.92%955.33M
-43.91%497.51M
26.80%1.73B
Cash flow from financing activities
New borrowing
182.66%3.02B
8.98%2.23B
-14.02%1.07B
-30.75%2.04B
44.42%1.24B
111.70%2.95B
52.57%861.36M
-42.05%1.39B
-74.98%564.56M
-35.53%2.41B
Refund
-727.30%-1.05B
78.91%-586.14M
93.74%-127M
-5.91%-2.78B
-221.59%-2.03B
-53.50%-2.62B
-26.53%-631.36M
57.91%-1.71B
84.11%-498.97M
-36.04%-4.06B
Interest paid - financing
-31.38%-41.61M
12.79%-68.4M
22.06%-31.67M
-3.72%-78.43M
-138.93%-40.64M
-49.86%-75.62M
49.28%-17.01M
59.36%-50.46M
63.58%-33.53M
42.45%-124.16M
Dividends paid - financing
----
-75.00%-1.02B
----
-113.27%-581.45M
----
-23.45%-272.64M
----
-72.35%-220.85M
----
-30.25%-128.14M
Absorb investment income
----
200.00%36M
--36M
500.00%12M
----
--2M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
---36.58M
----
----
----
-2.80%-42.29M
---40.69M
---41.14M
----
----
Other items of the financing business
180.27%72.97M
95.81%47.25M
82.56%26.04M
-39.91%24.13M
900.84%14.26M
329.15%40.16M
--1.43M
551.74%9.36M
----
--1.44M
Net cash from financing operations
106.26%2B
143.80%596.91M
219.10%970.37M
-5,538.82%-1.36B
-574.38%-814.74M
96.11%-24.17M
450.88%171.75M
67.45%-620.93M
103.19%31.18M
-700.38%-1.91B
Effect of rate
-235.40%-765K
70.07%-267K
-5.36%565K
-247.68%-892K
-49.15%597K
411.34%604K
75.22%1.17M
-103.88%-194K
20.29%670K
282.04%5M
Net Cash
17.15%2.69B
530.69%2.07B
195,153.49%2.29B
-134.02%-480.19M
-99.83%1.17M
322.09%1.41B
33.50%705.77M
293.28%334.4M
689.42%528.69M
-110.26%-173.01M
Begining period cash
48.52%6.33B
-10.14%4.26B
-10.14%4.26B
42.39%4.74B
42.39%4.74B
11.15%3.33B
11.15%3.33B
-5.31%3B
-5.31%3B
113.57%3.16B
Cash at the end
37.52%9.01B
48.52%6.33B
38.15%6.55B
-10.14%4.26B
17.51%4.74B
42.39%4.74B
14.51%4.04B
11.15%3.33B
14.65%3.53B
-5.31%3B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
--
Deloitte Touche Tohmatsu CPA LLP
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 27.24%2.42B-1.65%3.29B17.96%1.9B66.64%3.34B94.95%1.61B66.86%2.01B14.50%826.95M36.30%1.2B121.61%722.2M4.83%882.33M
Profit adjustment
Interest (income) - adjustment -13.66%-65.47M-21.23%-127.79M-11.99%-57.6M-49.02%-105.42M-74.27%-51.43M14.55%-70.74M12.20%-29.51M26.61%-82.78M41.31%-33.61M-120.48%-112.79M
Attributable subsidiary (profit) loss -115.22%-28K234.27%192K211.52%184K-175.66%-143K---165K--189K----------------
Impairment and provisions: -51.07%28.79M-18.90%28.92M136.45%58.84M420.97%35.66M42.32%24.88M-103.72%-11.11M-83.44%17.49M319.48%298.56M2,908.67%105.58M670.04%71.18M
-Impairment of property, plant and equipment (reversal) -------------356.60%-5.56M------2.17M----------------
-Impairmen of inventory (reversal) -54.55%2.82M-136.95%-15.96M--6.21M2,866.69%43.19M-----177.93%-1.56M-----61.94%2M-----40.36%5.26M
-Other impairments and provisions -50.66%25.97M2,387.46%44.88M111.48%52.62M83.26%-1.96M42.32%24.88M-103.95%-11.72M-83.44%17.49M349.93%296.56M5,210.76%105.58M15,668.42%65.91M
Revaluation surplus: -3.05%-72.97M-842.25%-92.03M-16.14%-70.82M132.86%12.4M-19,697.08%-60.98M-364.66%-37.73M-104.75%-308K-102.56%-8.12M-97.17%6.49M77.35%317.75M
-Derivative financial instruments fair value (increase) -3.05%-72.97M-842.25%-92.03M-192.25%-70.82M132.86%12.4M-7,767.21%-24.23M-364.66%-37.73M-104.43%-308K-102.56%-8.12M-96.97%6.96M188.56%317.75M
-Other fair value changes -------------------36.74M---------------470K----
Asset sale loss (gain): -182.77%-82.53M9.87%-62.23M-1,352.58%-29.19M-408.32%-69.05M-16.87%2.33M-511.48%-13.58M-83.57%2.8M107.58%3.3M145.30%17.06M76.60%-43.54M
-Loss (gain) on sale of property, machinery and equipment -1,813.38%-7.56M15.28%4.27M-81.07%441K-15.65%3.7M-16.87%2.33M32.99%4.39M-83.57%2.8M107.58%3.3M145.30%17.06M-402.10%-43.54M
-Loss (gain) from selling other assets -153.06%-74.97M8.59%-66.5M---29.63M-304.76%-72.75M-------17.97M----------------
Depreciation and amortization: 2.16%311.67M8.82%615.55M0.72%305.07M2.39%565.65M3.65%302.9M-11.02%552.43M-3.31%292.24M1.04%620.86M-0.20%302.26M-9.07%614.47M
-Amortization of intangible assets 16.07%10.18M11.69%19.49M0.07%8.77M-10.47%17.45M3.35%8.77M17.27%19.49M33.74%8.48M30.73%16.62M2.70%6.34M0.83%12.71M
Financial expense -17.38%20.8M-47.74%34.96M-35.02%25.17M-18.01%66.9M77.67%38.74M35.47%81.6M-32.63%21.8M-66.77%60.23M-74.53%32.36M-35.45%181.27M
Unrealized exchange loss (gain) 500.46%36.76M100.67%74K30.59%-9.18M-122.26%-10.97M-118.49%-13.23M179.41%49.3M402.70%71.52M39.28%-62.08M-749.42%-23.63M-282.01%-102.24M
Special items -45.26%57.29M74.02%55.77M95.42%104.66M-47.23%32.05M349.41%53.56M1,025.65%60.73M250.16%11.92M138.04%5.4M-47.40%-7.94M-5.22%-14.18M
Operating profit before the change of operating capital 19.07%2.65B-3.33%3.74B16.77%2.23B47.88%3.87B57.11%1.91B28.45%2.62B8.40%1.21B13.59%2.04B26.69%1.12B0.12%1.79B
Change of operating capital
Inventory (increase) decrease -139.18%-344.26M-52.25%-179.72M-332.20%-143.93M25.30%-118.05M84.52%-33.3M72.64%-158.04M2.81%-215.18M-508.23%-577.53M-634.50%-221.4M218.49%141.47M
Accounts receivable (increase)decrease -64.73%488.11M127.47%429.08M223.28%1.38B-298.30%-1.56B-422.88%-1.12B54.41%-392.22M42.64%-214.7M-71.90%-860.37M---374.28M-269.65%-500.5M
Accounts payable increase (decrease) 75.38%-310.72M-114.53%-115.15M-268.72%-1.26B232.42%792.37M1,749.41%747.96M-79.27%238.36M-91.87%40.44M328.53%1.15B304.80%497.48M30,805.76%268.26M
Special items for working capital changes -3,230.17%-29.05M-15.17%-19.47M103.03%928K-169.18%-16.9M-63.37%-30.64M-18.10%24.43M-178.34%-18.76M62.19%29.83M-216.55%-6.74M311.26%18.39M
Cash  from business operations 11.33%2.46B30.02%3.86B50.18%2.21B27.29%2.97B82.24%1.47B30.96%2.33B-20.59%806.71M3.35%1.78B28.39%1.02B-12.15%1.72B
Other taxs -27.21%-460.92M-24.81%-657.74M-32.87%-362.33M-75.75%-526.99M-85.30%-272.68M-26.54%-299.85M1.71%-147.16M-53.83%-236.97M-37.02%-149.71M2.95%-154.05M
Net cash from operations 8.21%2B31.15%3.2B54.12%1.85B20.14%2.44B81.56%1.2B31.64%2.03B-23.85%659.55M-1.61%1.54B27.00%866.11M-12.96%1.57B
Cash flow from investment activities
Interest received - investment 13.66%65.47M21.23%127.79M11.99%57.6M49.02%105.42M74.27%51.43M37.10%70.74M76.58%29.51M25.55%51.59M-17.39%16.71M-19.67%41.09M
Decrease in deposits (increase) 23.09%252.54M77.62%-62.12M908.27%205.17M-309.18%-277.55M-89.21%20.35M134.27%132.69M221.55%188.54M-232.47%-387.2M-171.80%-155.12M289.81%292.28M
Sale of fixed assets 1,130.76%20.73M117.86%9.51M-25.09%1.68M-42.43%4.37M792.06%2.25M-60.42%7.59M-91.95%252K-68.84%19.16M-93.01%3.13M733.33%61.5M
Purchase of fixed assets -115.67%-1.68B-34.58%-1.72B-65.78%-779.15M-63.49%-1.27B-47.65%-470M-61.68%-779.55M8.82%-318.32M9.15%-482.17M-98.17%-349.12M-23.03%-530.76M
Purchase of intangible assets -20.37%-46.47M17.25%-155.11M-7,698.99%-38.61M-381.74%-187.45M98.06%-495K-653.51%-38.91M-1,039.48%-25.51M24.23%-5.16M---2.24M61.06%-6.82M
Recovery of cash from investments 88.60%20.14B----233.42%10.68B------3.2B--------------------
Cash on investment -88.42%-20.07B-780.00%-20.82B-234.05%-10.65B-39.86%-2.37B---3.19B---1.69B----------------
Other items in the investment business ----756.49%20.89B----43.10%2.44B----686.92%1.7B-----30.02%216.55M17.90%118.03M178.51%309.45M
Net cash from investment operations -150.76%-1.31B-10.99%-1.73B-37.25%-523.67M-161.71%-1.56B-203.96%-381.56M-1.31%-594.92M65.95%-125.53M-452.14%-587.22M-279.83%-368.6M138.49%166.76M
Net cash before financing -48.26%683.95M66.71%1.47B62.02%1.32B-38.53%882.49M52.79%815.91M50.28%1.44B7.34%534.03M-44.92%955.33M-43.91%497.51M26.80%1.73B
Cash flow from financing activities
New borrowing 182.66%3.02B8.98%2.23B-14.02%1.07B-30.75%2.04B44.42%1.24B111.70%2.95B52.57%861.36M-42.05%1.39B-74.98%564.56M-35.53%2.41B
Refund -727.30%-1.05B78.91%-586.14M93.74%-127M-5.91%-2.78B-221.59%-2.03B-53.50%-2.62B-26.53%-631.36M57.91%-1.71B84.11%-498.97M-36.04%-4.06B
Interest paid - financing -31.38%-41.61M12.79%-68.4M22.06%-31.67M-3.72%-78.43M-138.93%-40.64M-49.86%-75.62M49.28%-17.01M59.36%-50.46M63.58%-33.53M42.45%-124.16M
Dividends paid - financing -----75.00%-1.02B-----113.27%-581.45M-----23.45%-272.64M-----72.35%-220.85M-----30.25%-128.14M
Absorb investment income ----200.00%36M--36M500.00%12M------2M----------------
Issuance expenses and redemption of securities expenses -------36.58M-------------2.80%-42.29M---40.69M---41.14M--------
Other items of the financing business 180.27%72.97M95.81%47.25M82.56%26.04M-39.91%24.13M900.84%14.26M329.15%40.16M--1.43M551.74%9.36M------1.44M
Net cash from financing operations 106.26%2B143.80%596.91M219.10%970.37M-5,538.82%-1.36B-574.38%-814.74M96.11%-24.17M450.88%171.75M67.45%-620.93M103.19%31.18M-700.38%-1.91B
Effect of rate -235.40%-765K70.07%-267K-5.36%565K-247.68%-892K-49.15%597K411.34%604K75.22%1.17M-103.88%-194K20.29%670K282.04%5M
Net Cash 17.15%2.69B530.69%2.07B195,153.49%2.29B-134.02%-480.19M-99.83%1.17M322.09%1.41B33.50%705.77M293.28%334.4M689.42%528.69M-110.26%-173.01M
Begining period cash 48.52%6.33B-10.14%4.26B-10.14%4.26B42.39%4.74B42.39%4.74B11.15%3.33B11.15%3.33B-5.31%3B-5.31%3B113.57%3.16B
Cash at the end 37.52%9.01B48.52%6.33B38.15%6.55B-10.14%4.26B17.51%4.74B42.39%4.74B14.51%4.04B11.15%3.33B14.65%3.53B-5.31%3B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP--Deloitte Touche Tohmatsu CPA LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More