HK Stock MarketDetailed Quotes

WANGUO GOLD GP (03939)

Watchlist
  • 11.280
  • +0.390+3.58%
Trading May 6 13:17 CST
49.92BMarket Cap33.27P/E (TTM)

WANGUO GOLD GP (03939) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
160.18%2.1B
----
91.10%805.75M
----
101.53%421.65M
----
-5.31%209.22M
----
118.96%220.95M
----
Profit adjustment
Interest (income) - adjustment
-51.08%-7.68M
----
-34.12%-5.09M
----
-568.78%-3.79M
----
33.53%-567K
----
-635.34%-853K
----
Impairment and provisions:
-19.05%3.94M
----
2,077.64%4.87M
----
19.61%-246K
----
-104.53%-306K
----
1,622.75%6.76M
----
-Other impairments and provisions
-19.05%3.94M
----
2,077.64%4.87M
----
19.61%-246K
----
-104.53%-306K
----
1,622.75%6.76M
----
Revaluation surplus:
-1,653.75%-73.38M
----
---4.18M
----
----
----
----
----
----
----
-Other fair value changes
-1,653.75%-73.38M
----
---4.18M
----
----
----
----
----
----
----
Asset sale loss (gain):
-52.17%938K
----
138.27%1.96M
----
240.08%823K
----
310.43%242K
----
-150.00%-115K
----
-Loss (gain) on sale of property, machinery and equipment
-52.17%938K
----
138.27%1.96M
----
240.08%823K
----
310.43%242K
----
-150.00%-115K
----
Depreciation and amortization:
10.66%107.9M
----
0.52%97.51M
----
94.64%97.01M
----
20.47%49.84M
----
10.68%41.37M
----
-Amortization of intangible assets
-15.55%18.98M
----
-24.40%22.47M
----
871.54%29.73M
----
139.25%3.06M
----
9.50%1.28M
----
Financial expense
-36.28%7.81M
----
-3.08%12.26M
----
-12.73%12.65M
----
90.49%14.49M
----
-21.34%7.61M
----
Exchange Loss (gain)
3,075.54%18M
----
-106.81%-605K
----
282.37%8.89M
----
316.28%2.33M
----
79.90%-1.08M
----
Special items
153,861.54%19.99M
----
---13K
----
----
----
----
----
16,703.85%4.32M
----
Operating profit before the change of operating capital
138.25%2.17B
----
69.92%912.46M
----
95.09%536.98M
----
-1.33%275.25M
----
96.48%278.96M
----
Change of operating capital
Inventory (increase) decrease
-726.29%-158.45M
----
172.78%25.3M
----
68.47%-34.76M
----
-1,094.65%-110.24M
----
-6,220.55%-9.23M
----
Accounts receivable (increase)decrease
-1,789.54%-197.08M
----
91.63%-10.43M
----
-1,092.45%-124.62M
----
90.43%-10.45M
----
-172.90%-109.25M
----
Accounts payable increase (decrease)
-119.59%-1.35M
----
-69.70%6.91M
----
78.43%22.82M
----
-48.82%12.79M
----
438.26%24.99M
----
Special items for working capital changes
120.35%7.4M
----
-64.09%-36.38M
----
-152.69%-22.17M
----
273.53%42.08M
----
-225.88%-24.25M
----
Cash  from business operations
103.20%1.82B
----
137.38%897.86M
----
80.61%378.24M
----
29.90%209.42M
----
62.84%161.22M
----
Other taxs
-267.04%-200.31M
----
-93.23%-54.58M
----
33.47%-28.24M
----
-177.46%-42.45M
----
-10.85%-15.3M
----
Special items of business
----
108.79%438.17M
----
26.18%209.86M
----
7,126.62%166.32M
----
-103.03%-2.37M
----
386.02%78.14M
Net cash from operations
92.60%1.62B
108.79%438.17M
140.94%843.28M
26.18%209.86M
109.62%350M
7,126.62%166.32M
14.42%166.97M
-103.03%-2.37M
71.27%145.92M
386.02%78.14M
Cash flow from investment activities
Interest received - investment
1,043.45%58.16M
2,573.19%24.33M
34.12%5.09M
-65.01%910K
568.78%3.79M
204.92%2.6M
-33.53%567K
635.34%853K
635.34%853K
728.57%116K
Restricted cash (increase) decrease
-40.26%-1.32M
42.40%-1.23M
81.63%-939K
-13,268.75%-2.14M
-530.33%-5.11M
-700.00%-16K
-120.32%-811K
99.99%-2K
199.60%3.99M
-400,000.00%-16M
Loan receivable (increase) decrease
----
----
---29.84M
----
----
----
----
----
----
----
Sale of fixed assets
--21K
--21K
----
----
----
----
352.05%773K
--773K
144.29%171K
----
Purchase of fixed assets
-281.11%-700.51M
-125.74%-152.92M
-36.76%-183.81M
-52.86%-67.74M
21.15%-134.4M
12.25%-44.31M
25.64%-170.45M
64.13%-50.5M
-378.84%-229.22M
-887.52%-140.79M
Purchase of intangible assets
----
----
----
----
----
----
---305K
---296K
----
----
Recovery of cash from investments
1,786.82%2.9B
--574.92M
--153.64M
----
----
----
----
----
----
----
Cash on investment
-111.74%-3.14B
-250.34%-608.56M
---1.48B
-1,245.31%-173.71M
----
-804.20%-12.91M
----
-42.66%-1.43M
----
95.84%-1M
Other items in the investment business
-1,767.79%-284.82M
----
34.66%-15.25M
---33.36M
-92.43%-23.34M
----
-345.88%-12.13M
----
19.72%-2.72M
----
Adjustment items of investment business
--105K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
24.60%-1.17B
40.79%-163.45M
-878.08%-1.56B
-405.17%-276.03M
12.77%-159.06M
-7.99%-54.64M
19.64%-182.35M
67.91%-50.6M
-190.03%-226.92M
-312.07%-157.68M
Net cash before financing
163.32%451.14M
515.16%274.73M
-473.13%-712.44M
-159.25%-66.17M
1,341.48%190.94M
310.85%111.68M
81.01%-15.38M
33.41%-52.97M
-1,263.22%-81M
-258.49%-79.54M
Cash flow from financing activities
New borrowing
-71.61%90.43M
-88.81%30M
58.20%318.57M
77.13%268.15M
35.60%201.37M
39.52%151.38M
38.16%148.5M
60.88%108.5M
-8.32%107.49M
-35.97%67.44M
Refund
15.91%-222.55M
10.65%-141.51M
-41.10%-264.65M
-7.56%-158.38M
-109.30%-187.55M
-246.57%-147.25M
18.73%-89.61M
46.05%-42.49M
-80.89%-110.26M
-90.63%-78.75M
Issuing shares
-47.15%667.09M
----
--1.26B
----
----
----
----
----
--196.16M
--196.09M
Interest paid - financing
36.90%-7.51M
15.32%-4.93M
32.02%-11.9M
19.78%-5.82M
-90.07%-17.5M
-46.58%-7.25M
-21.33%-9.21M
-18.50%-4.95M
-31.71%-7.59M
-59.80%-4.17M
Dividends paid - financing
-71.76%-432.81M
----
-204.33%-251.98M
---8.43M
0.99%-82.8M
----
-238.57%-83.63M
----
-28.98%-24.7M
----
Issuance expenses and redemption of securities expenses
-7,168.46%-9.45M
---10M
---130K
----
----
----
----
----
98.68%-79K
----
Other items of the financing business
---10M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
-92.95%74.05M
-233.69%-126.95M
1,298.89%1.05B
2,620.01%94.95M
-155.80%-87.66M
-106.19%-3.77M
-121.32%-34.27M
-66.24%60.91M
541.87%160.71M
324.46%180.42M
Effect of rate
-466.88%-13.46M
-266.69%-2.19M
848.06%3.67M
414.51%1.31M
-70.09%387K
-72.10%255K
1,737.97%1.29M
116.42%914K
---79K
-23,287.50%-5.57M
Net Cash
55.14%525.08M
413.46%147.78M
227.69%338.45M
-73.33%28.78M
308.04%103.28M
1,258.05%107.91M
-162.28%-49.65M
-92.12%7.95M
149.10%79.71M
396.49%100.88M
Begining period cash
199.35%513.73M
199.35%513.73M
152.59%171.61M
152.59%171.61M
-41.58%67.94M
-41.58%67.94M
217.21%116.29M
217.21%116.29M
686.40%36.66M
686.40%36.66M
Cash at the end
99.59%1.03B
226.87%659.32M
199.35%513.73M
14.54%201.71M
152.59%171.61M
40.71%176.11M
-41.58%67.94M
-5.17%125.15M
217.21%116.29M
427.81%131.98M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
--
--
Deloitte Touche Tohmatsu会计师事务所
--
Hexin Certified Public Accountants Co., Ltd.
--
Hexin Certified Public Accountants Co., Ltd.
--
KPMG (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 160.18%2.1B----91.10%805.75M----101.53%421.65M-----5.31%209.22M----118.96%220.95M----
Profit adjustment
Interest (income) - adjustment -51.08%-7.68M-----34.12%-5.09M-----568.78%-3.79M----33.53%-567K-----635.34%-853K----
Impairment and provisions: -19.05%3.94M----2,077.64%4.87M----19.61%-246K-----104.53%-306K----1,622.75%6.76M----
-Other impairments and provisions -19.05%3.94M----2,077.64%4.87M----19.61%-246K-----104.53%-306K----1,622.75%6.76M----
Revaluation surplus: -1,653.75%-73.38M-------4.18M----------------------------
-Other fair value changes -1,653.75%-73.38M-------4.18M----------------------------
Asset sale loss (gain): -52.17%938K----138.27%1.96M----240.08%823K----310.43%242K-----150.00%-115K----
-Loss (gain) on sale of property, machinery and equipment -52.17%938K----138.27%1.96M----240.08%823K----310.43%242K-----150.00%-115K----
Depreciation and amortization: 10.66%107.9M----0.52%97.51M----94.64%97.01M----20.47%49.84M----10.68%41.37M----
-Amortization of intangible assets -15.55%18.98M-----24.40%22.47M----871.54%29.73M----139.25%3.06M----9.50%1.28M----
Financial expense -36.28%7.81M-----3.08%12.26M-----12.73%12.65M----90.49%14.49M-----21.34%7.61M----
Exchange Loss (gain) 3,075.54%18M-----106.81%-605K----282.37%8.89M----316.28%2.33M----79.90%-1.08M----
Special items 153,861.54%19.99M-------13K--------------------16,703.85%4.32M----
Operating profit before the change of operating capital 138.25%2.17B----69.92%912.46M----95.09%536.98M-----1.33%275.25M----96.48%278.96M----
Change of operating capital
Inventory (increase) decrease -726.29%-158.45M----172.78%25.3M----68.47%-34.76M-----1,094.65%-110.24M-----6,220.55%-9.23M----
Accounts receivable (increase)decrease -1,789.54%-197.08M----91.63%-10.43M-----1,092.45%-124.62M----90.43%-10.45M-----172.90%-109.25M----
Accounts payable increase (decrease) -119.59%-1.35M-----69.70%6.91M----78.43%22.82M-----48.82%12.79M----438.26%24.99M----
Special items for working capital changes 120.35%7.4M-----64.09%-36.38M-----152.69%-22.17M----273.53%42.08M-----225.88%-24.25M----
Cash  from business operations 103.20%1.82B----137.38%897.86M----80.61%378.24M----29.90%209.42M----62.84%161.22M----
Other taxs -267.04%-200.31M-----93.23%-54.58M----33.47%-28.24M-----177.46%-42.45M-----10.85%-15.3M----
Special items of business ----108.79%438.17M----26.18%209.86M----7,126.62%166.32M-----103.03%-2.37M----386.02%78.14M
Net cash from operations 92.60%1.62B108.79%438.17M140.94%843.28M26.18%209.86M109.62%350M7,126.62%166.32M14.42%166.97M-103.03%-2.37M71.27%145.92M386.02%78.14M
Cash flow from investment activities
Interest received - investment 1,043.45%58.16M2,573.19%24.33M34.12%5.09M-65.01%910K568.78%3.79M204.92%2.6M-33.53%567K635.34%853K635.34%853K728.57%116K
Restricted cash (increase) decrease -40.26%-1.32M42.40%-1.23M81.63%-939K-13,268.75%-2.14M-530.33%-5.11M-700.00%-16K-120.32%-811K99.99%-2K199.60%3.99M-400,000.00%-16M
Loan receivable (increase) decrease -----------29.84M----------------------------
Sale of fixed assets --21K--21K----------------352.05%773K--773K144.29%171K----
Purchase of fixed assets -281.11%-700.51M-125.74%-152.92M-36.76%-183.81M-52.86%-67.74M21.15%-134.4M12.25%-44.31M25.64%-170.45M64.13%-50.5M-378.84%-229.22M-887.52%-140.79M
Purchase of intangible assets ---------------------------305K---296K--------
Recovery of cash from investments 1,786.82%2.9B--574.92M--153.64M----------------------------
Cash on investment -111.74%-3.14B-250.34%-608.56M---1.48B-1,245.31%-173.71M-----804.20%-12.91M-----42.66%-1.43M----95.84%-1M
Other items in the investment business -1,767.79%-284.82M----34.66%-15.25M---33.36M-92.43%-23.34M-----345.88%-12.13M----19.72%-2.72M----
Adjustment items of investment business --105K------------------------------------
Net cash from investment operations 24.60%-1.17B40.79%-163.45M-878.08%-1.56B-405.17%-276.03M12.77%-159.06M-7.99%-54.64M19.64%-182.35M67.91%-50.6M-190.03%-226.92M-312.07%-157.68M
Net cash before financing 163.32%451.14M515.16%274.73M-473.13%-712.44M-159.25%-66.17M1,341.48%190.94M310.85%111.68M81.01%-15.38M33.41%-52.97M-1,263.22%-81M-258.49%-79.54M
Cash flow from financing activities
New borrowing -71.61%90.43M-88.81%30M58.20%318.57M77.13%268.15M35.60%201.37M39.52%151.38M38.16%148.5M60.88%108.5M-8.32%107.49M-35.97%67.44M
Refund 15.91%-222.55M10.65%-141.51M-41.10%-264.65M-7.56%-158.38M-109.30%-187.55M-246.57%-147.25M18.73%-89.61M46.05%-42.49M-80.89%-110.26M-90.63%-78.75M
Issuing shares -47.15%667.09M------1.26B----------------------196.16M--196.09M
Interest paid - financing 36.90%-7.51M15.32%-4.93M32.02%-11.9M19.78%-5.82M-90.07%-17.5M-46.58%-7.25M-21.33%-9.21M-18.50%-4.95M-31.71%-7.59M-59.80%-4.17M
Dividends paid - financing -71.76%-432.81M-----204.33%-251.98M---8.43M0.99%-82.8M-----238.57%-83.63M-----28.98%-24.7M----
Issuance expenses and redemption of securities expenses -7,168.46%-9.45M---10M---130K--------------------98.68%-79K----
Other items of the financing business ---10M------------------------------------
Net cash from financing operations -92.95%74.05M-233.69%-126.95M1,298.89%1.05B2,620.01%94.95M-155.80%-87.66M-106.19%-3.77M-121.32%-34.27M-66.24%60.91M541.87%160.71M324.46%180.42M
Effect of rate -466.88%-13.46M-266.69%-2.19M848.06%3.67M414.51%1.31M-70.09%387K-72.10%255K1,737.97%1.29M116.42%914K---79K-23,287.50%-5.57M
Net Cash 55.14%525.08M413.46%147.78M227.69%338.45M-73.33%28.78M308.04%103.28M1,258.05%107.91M-162.28%-49.65M-92.12%7.95M149.10%79.71M396.49%100.88M
Begining period cash 199.35%513.73M199.35%513.73M152.59%171.61M152.59%171.61M-41.58%67.94M-41.58%67.94M217.21%116.29M217.21%116.29M686.40%36.66M686.40%36.66M
Cash at the end 99.59%1.03B226.87%659.32M199.35%513.73M14.54%201.71M152.59%171.61M40.71%176.11M-41.58%67.94M-5.17%125.15M217.21%116.29M427.81%131.98M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion----------
Auditor ----Deloitte Touche Tohmatsu会计师事务所--Hexin Certified Public Accountants Co., Ltd.--Hexin Certified Public Accountants Co., Ltd.--KPMG (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More