HK Stock MarketDetailed Quotes

WANGUO GOLD GP (03939)

Watchlist
  • 12.200
  • -0.300-2.40%
Noon Break Jan 16 11:59 CST
53.99BMarket Cap53.51P/E (TTM)

WANGUO GOLD GP (03939) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
91.10%805.75M
----
101.53%421.65M
----
-5.31%209.22M
----
118.96%220.95M
----
54.18%100.91M
Profit adjustment
Interest (income) - adjustment
----
-34.12%-5.09M
----
-568.78%-3.79M
----
33.53%-567K
----
-635.34%-853K
----
74.39%-116K
Impairment and provisions:
----
2,077.64%4.87M
----
19.61%-246K
----
-104.53%-306K
----
1,622.75%6.76M
----
11.90%-444K
-Other impairments and provisions
----
2,077.64%4.87M
----
19.61%-246K
----
-104.53%-306K
----
1,622.75%6.76M
----
11.90%-444K
Revaluation surplus:
----
---4.18M
----
----
----
----
----
----
----
----
-Other fair value changes
----
---4.18M
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
138.27%1.96M
----
240.08%823K
----
310.43%242K
----
-150.00%-115K
----
-253.33%-46K
-Loss (gain) on sale of property, machinery and equipment
----
138.27%1.96M
----
240.08%823K
----
310.43%242K
----
-150.00%-115K
----
-253.33%-46K
Depreciation and amortization:
----
0.52%97.51M
----
94.64%97.01M
----
20.47%49.84M
----
10.68%41.37M
----
7.99%37.38M
-Amortization of intangible assets
----
-24.40%22.47M
----
871.54%29.73M
----
139.25%3.06M
----
9.50%1.28M
----
9.67%1.17M
Financial expense
----
-3.08%12.26M
----
-12.73%12.65M
----
90.49%14.49M
----
-21.34%7.61M
----
28.23%9.67M
Exchange Loss (gain)
----
-106.81%-605K
----
282.37%8.89M
----
316.28%2.33M
----
79.90%-1.08M
----
-75.66%-5.35M
Special items
----
---13K
----
----
----
----
----
16,703.85%4.32M
----
---26K
Operating profit before the change of operating capital
----
69.92%912.46M
----
95.09%536.98M
----
-1.33%275.25M
----
96.48%278.96M
----
37.00%141.98M
Change of operating capital
Inventory (increase) decrease
----
172.78%25.3M
----
68.47%-34.76M
----
-1,094.65%-110.24M
----
-6,220.55%-9.23M
----
92.55%-146K
Accounts receivable (increase)decrease
----
91.63%-10.43M
----
-1,092.45%-124.62M
----
90.43%-10.45M
----
-172.90%-109.25M
----
-616.12%-40.03M
Accounts payable increase (decrease)
----
-69.70%6.91M
----
78.43%22.82M
----
-48.82%12.79M
----
438.26%24.99M
----
-76.99%4.64M
Special items for working capital changes
----
-64.09%-36.38M
----
-152.69%-22.17M
----
273.53%42.08M
----
-225.88%-24.25M
----
-122.80%-7.44M
Cash  from business operations
----
137.38%897.86M
----
80.61%378.24M
----
29.90%209.42M
----
62.84%161.22M
----
-33.50%99.01M
Other taxs
----
-93.23%-54.58M
----
33.47%-28.24M
----
-177.46%-42.45M
----
-10.85%-15.3M
----
-22.27%-13.8M
Special items of business
108.79%438.17M
----
26.18%209.86M
----
7,126.62%166.32M
----
-103.03%-2.37M
----
386.02%78.14M
----
Net cash from operations
108.79%438.17M
140.94%843.28M
26.18%209.86M
109.62%350M
7,126.62%166.32M
14.42%166.97M
-103.03%-2.37M
71.27%145.92M
386.02%78.14M
-38.08%85.2M
Cash flow from investment activities
Interest received - investment
2,573.19%24.33M
34.12%5.09M
-65.01%910K
568.78%3.79M
204.92%2.6M
-33.53%567K
635.34%853K
635.34%853K
728.57%116K
-74.39%116K
Restricted cash (increase) decrease
42.40%-1.23M
81.63%-939K
-13,268.75%-2.14M
-530.33%-5.11M
-700.00%-16K
-120.32%-811K
99.99%-2K
199.60%3.99M
-400,000.00%-16M
-180.14%-4.01M
Loan receivable (increase) decrease
----
---29.84M
----
----
----
----
----
----
----
----
Sale of fixed assets
--21K
----
----
----
----
352.05%773K
--773K
144.29%171K
----
--70K
Purchase of fixed assets
-125.74%-152.92M
-36.76%-183.81M
-52.86%-67.74M
21.15%-134.4M
12.25%-44.31M
25.64%-170.45M
64.13%-50.5M
-378.84%-229.22M
-887.52%-140.79M
4.94%-47.87M
Purchase of intangible assets
----
----
----
----
----
---305K
---296K
----
----
----
Recovery of cash from investments
--574.92M
--153.64M
----
----
----
----
----
----
----
----
Cash on investment
-250.34%-608.56M
---1.48B
-1,245.31%-173.71M
----
-804.20%-12.91M
----
-42.66%-1.43M
----
95.84%-1M
32.36%-23.16M
Other items in the investment business
----
34.66%-15.25M
---33.36M
-92.43%-23.34M
----
-345.88%-12.13M
----
19.72%-2.72M
----
52.53%-3.39M
Net cash from investment operations
40.79%-163.45M
-878.08%-1.56B
-405.17%-276.03M
12.77%-159.06M
-7.99%-54.64M
19.64%-182.35M
67.91%-50.6M
-190.03%-226.92M
-312.07%-157.68M
9.32%-78.24M
Net cash before financing
515.16%274.73M
-473.13%-712.44M
-159.25%-66.17M
1,341.48%190.94M
310.85%111.68M
81.01%-15.38M
33.41%-52.97M
-1,263.22%-81M
-258.49%-79.54M
-86.43%6.96M
Cash flow from financing activities
New borrowing
-88.81%30M
58.20%318.57M
77.13%268.15M
35.60%201.37M
39.52%151.38M
38.16%148.5M
60.88%108.5M
-8.32%107.49M
-35.97%67.44M
23.65%117.25M
Refund
10.65%-141.51M
-41.10%-264.65M
-7.56%-158.38M
-109.30%-187.55M
-246.57%-147.25M
18.73%-89.61M
46.05%-42.49M
-80.89%-110.26M
-90.63%-78.75M
57.19%-60.96M
Issuing shares
----
--1.26B
----
----
----
----
----
--196.16M
--196.09M
----
Interest paid - financing
15.32%-4.93M
32.02%-11.9M
19.78%-5.82M
-90.07%-17.5M
-46.58%-7.25M
-21.33%-9.21M
-18.50%-4.95M
-31.71%-7.59M
-59.80%-4.17M
-3.71%-5.76M
Dividends paid - financing
----
-204.33%-251.98M
---8.43M
0.99%-82.8M
----
-238.57%-83.63M
----
-28.98%-24.7M
----
---19.15M
Issuance expenses and redemption of securities expenses
---10M
---130K
----
----
----
----
----
98.68%-79K
----
60.00%-6M
Net cash from financing operations
-233.69%-126.95M
1,298.89%1.05B
2,620.01%94.95M
-155.80%-87.66M
-106.19%-3.77M
-121.32%-34.27M
-66.24%60.91M
541.87%160.71M
324.46%180.42M
136.57%25.04M
Effect of rate
-266.69%-2.19M
848.06%3.67M
414.51%1.31M
-70.09%387K
-72.10%255K
1,737.97%1.29M
116.42%914K
---79K
-23,287.50%-5.57M
----
Net Cash
413.46%147.78M
227.69%338.45M
-73.33%28.78M
308.04%103.28M
1,258.05%107.91M
-162.28%-49.65M
-92.12%7.95M
149.10%79.71M
396.49%100.88M
286.64%32M
Begining period cash
199.35%513.73M
152.59%171.61M
152.59%171.61M
-41.58%67.94M
-41.58%67.94M
217.21%116.29M
217.21%116.29M
686.40%36.66M
686.40%36.66M
-78.80%4.66M
Cash at the end
226.87%659.32M
199.35%513.73M
14.54%201.71M
152.59%171.61M
40.71%176.11M
-41.58%67.94M
-5.17%125.15M
217.21%116.29M
427.81%131.98M
686.40%36.66M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
Auditor
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
He Xin Certified Public Accountants Limited
--
He Xin Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----91.10%805.75M----101.53%421.65M-----5.31%209.22M----118.96%220.95M----54.18%100.91M
Profit adjustment
Interest (income) - adjustment -----34.12%-5.09M-----568.78%-3.79M----33.53%-567K-----635.34%-853K----74.39%-116K
Impairment and provisions: ----2,077.64%4.87M----19.61%-246K-----104.53%-306K----1,622.75%6.76M----11.90%-444K
-Other impairments and provisions ----2,077.64%4.87M----19.61%-246K-----104.53%-306K----1,622.75%6.76M----11.90%-444K
Revaluation surplus: -------4.18M--------------------------------
-Other fair value changes -------4.18M--------------------------------
Asset sale loss (gain): ----138.27%1.96M----240.08%823K----310.43%242K-----150.00%-115K-----253.33%-46K
-Loss (gain) on sale of property, machinery and equipment ----138.27%1.96M----240.08%823K----310.43%242K-----150.00%-115K-----253.33%-46K
Depreciation and amortization: ----0.52%97.51M----94.64%97.01M----20.47%49.84M----10.68%41.37M----7.99%37.38M
-Amortization of intangible assets -----24.40%22.47M----871.54%29.73M----139.25%3.06M----9.50%1.28M----9.67%1.17M
Financial expense -----3.08%12.26M-----12.73%12.65M----90.49%14.49M-----21.34%7.61M----28.23%9.67M
Exchange Loss (gain) -----106.81%-605K----282.37%8.89M----316.28%2.33M----79.90%-1.08M-----75.66%-5.35M
Special items -------13K--------------------16,703.85%4.32M-------26K
Operating profit before the change of operating capital ----69.92%912.46M----95.09%536.98M-----1.33%275.25M----96.48%278.96M----37.00%141.98M
Change of operating capital
Inventory (increase) decrease ----172.78%25.3M----68.47%-34.76M-----1,094.65%-110.24M-----6,220.55%-9.23M----92.55%-146K
Accounts receivable (increase)decrease ----91.63%-10.43M-----1,092.45%-124.62M----90.43%-10.45M-----172.90%-109.25M-----616.12%-40.03M
Accounts payable increase (decrease) -----69.70%6.91M----78.43%22.82M-----48.82%12.79M----438.26%24.99M-----76.99%4.64M
Special items for working capital changes -----64.09%-36.38M-----152.69%-22.17M----273.53%42.08M-----225.88%-24.25M-----122.80%-7.44M
Cash  from business operations ----137.38%897.86M----80.61%378.24M----29.90%209.42M----62.84%161.22M-----33.50%99.01M
Other taxs -----93.23%-54.58M----33.47%-28.24M-----177.46%-42.45M-----10.85%-15.3M-----22.27%-13.8M
Special items of business 108.79%438.17M----26.18%209.86M----7,126.62%166.32M-----103.03%-2.37M----386.02%78.14M----
Net cash from operations 108.79%438.17M140.94%843.28M26.18%209.86M109.62%350M7,126.62%166.32M14.42%166.97M-103.03%-2.37M71.27%145.92M386.02%78.14M-38.08%85.2M
Cash flow from investment activities
Interest received - investment 2,573.19%24.33M34.12%5.09M-65.01%910K568.78%3.79M204.92%2.6M-33.53%567K635.34%853K635.34%853K728.57%116K-74.39%116K
Restricted cash (increase) decrease 42.40%-1.23M81.63%-939K-13,268.75%-2.14M-530.33%-5.11M-700.00%-16K-120.32%-811K99.99%-2K199.60%3.99M-400,000.00%-16M-180.14%-4.01M
Loan receivable (increase) decrease -------29.84M--------------------------------
Sale of fixed assets --21K----------------352.05%773K--773K144.29%171K------70K
Purchase of fixed assets -125.74%-152.92M-36.76%-183.81M-52.86%-67.74M21.15%-134.4M12.25%-44.31M25.64%-170.45M64.13%-50.5M-378.84%-229.22M-887.52%-140.79M4.94%-47.87M
Purchase of intangible assets -----------------------305K---296K------------
Recovery of cash from investments --574.92M--153.64M--------------------------------
Cash on investment -250.34%-608.56M---1.48B-1,245.31%-173.71M-----804.20%-12.91M-----42.66%-1.43M----95.84%-1M32.36%-23.16M
Other items in the investment business ----34.66%-15.25M---33.36M-92.43%-23.34M-----345.88%-12.13M----19.72%-2.72M----52.53%-3.39M
Net cash from investment operations 40.79%-163.45M-878.08%-1.56B-405.17%-276.03M12.77%-159.06M-7.99%-54.64M19.64%-182.35M67.91%-50.6M-190.03%-226.92M-312.07%-157.68M9.32%-78.24M
Net cash before financing 515.16%274.73M-473.13%-712.44M-159.25%-66.17M1,341.48%190.94M310.85%111.68M81.01%-15.38M33.41%-52.97M-1,263.22%-81M-258.49%-79.54M-86.43%6.96M
Cash flow from financing activities
New borrowing -88.81%30M58.20%318.57M77.13%268.15M35.60%201.37M39.52%151.38M38.16%148.5M60.88%108.5M-8.32%107.49M-35.97%67.44M23.65%117.25M
Refund 10.65%-141.51M-41.10%-264.65M-7.56%-158.38M-109.30%-187.55M-246.57%-147.25M18.73%-89.61M46.05%-42.49M-80.89%-110.26M-90.63%-78.75M57.19%-60.96M
Issuing shares ------1.26B----------------------196.16M--196.09M----
Interest paid - financing 15.32%-4.93M32.02%-11.9M19.78%-5.82M-90.07%-17.5M-46.58%-7.25M-21.33%-9.21M-18.50%-4.95M-31.71%-7.59M-59.80%-4.17M-3.71%-5.76M
Dividends paid - financing -----204.33%-251.98M---8.43M0.99%-82.8M-----238.57%-83.63M-----28.98%-24.7M-------19.15M
Issuance expenses and redemption of securities expenses ---10M---130K--------------------98.68%-79K----60.00%-6M
Net cash from financing operations -233.69%-126.95M1,298.89%1.05B2,620.01%94.95M-155.80%-87.66M-106.19%-3.77M-121.32%-34.27M-66.24%60.91M541.87%160.71M324.46%180.42M136.57%25.04M
Effect of rate -266.69%-2.19M848.06%3.67M414.51%1.31M-70.09%387K-72.10%255K1,737.97%1.29M116.42%914K---79K-23,287.50%-5.57M----
Net Cash 413.46%147.78M227.69%338.45M-73.33%28.78M308.04%103.28M1,258.05%107.91M-162.28%-49.65M-92.12%7.95M149.10%79.71M396.49%100.88M286.64%32M
Begining period cash 199.35%513.73M152.59%171.61M152.59%171.61M-41.58%67.94M-41.58%67.94M217.21%116.29M217.21%116.29M686.40%36.66M686.40%36.66M-78.80%4.66M
Cash at the end 226.87%659.32M199.35%513.73M14.54%201.71M152.59%171.61M40.71%176.11M-41.58%67.94M-5.17%125.15M217.21%116.29M427.81%131.98M686.40%36.66M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion------------
Auditor --Deloitte Guan Huang Chen Fang Certified Public Accountants--He Xin Certified Public Accountants Limited--He Xin Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More