HK Stock MarketDetailed Quotes

CHINA BLUECHEM (03983)

Watchlist
  • 2.460
  • -0.010-0.40%
Market Closed May 22 16:08 CST
11.34BMarket Cap10.51P/E (TTM)

CHINA BLUECHEM (03983) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-6.91%1.37B
----
-44.92%1.47B
----
17.32%2.66B
----
-14.04%2.27B
----
150.72%2.64B
----
Profit adjustment
Attributable subsidiary (profit) loss
-152.86%-123.93M
----
-1,114.92%-49.01M
----
25.71%-4.03M
----
-63.70%-5.43M
----
-691.65%-3.32M
----
Impairment and provisions:
130.91%39.53M
----
-84.53%17.12M
----
150.77%110.68M
----
-87.54%44.13M
----
--354.16M
----
-Impairment of property, plant and equipment (reversal)
--39.86M
----
----
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
53.54%-335K
----
-100.69%-721K
----
405.92%104.49M
----
-58.56%20.65M
----
--49.84M
----
-Other impairments and provisions
----
----
188.53%17.84M
----
-73.67%6.18M
----
-92.28%23.48M
----
--304.33M
----
Revaluation surplus:
52.92%-32.67M
----
21.39%-69.4M
----
5.11%-88.28M
----
-1,419.76%-93.04M
----
---6.12M
----
-Other fair value changes
52.92%-32.67M
----
21.39%-69.4M
----
5.11%-88.28M
----
-1,419.76%-93.04M
----
---6.12M
----
Asset sale loss (gain):
-2,681.42%-181.91M
----
100.82%7.05M
----
---857.5M
----
----
----
---590.85M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---858.23M
----
----
----
---523.81M
----
-Loss (gain) on sale of property, machinery and equipment
-2,681.42%-181.91M
----
862.70%7.05M
----
--732K
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
---67.04M
----
Depreciation and amortization:
-3.39%643.49M
----
6.14%666.05M
----
10.71%627.51M
----
1.63%566.83M
----
-13.96%557.74M
----
-Depreciation
-3.39%643.49M
----
6.14%666.05M
----
10.71%627.51M
----
1.63%566.83M
----
-13.96%557.74M
----
Financial expense
-13.09%45.85M
----
54.33%52.76M
----
16.30%34.19M
----
-41.86%29.39M
----
-33.46%50.56M
----
Special items
5.60%-374.28M
----
-1.01%-396.48M
----
-13.00%-392.49M
----
12.20%-347.33M
----
-10.42%-395.59M
----
Operating profit before the change of operating capital
-18.49%1.38B
----
-19.04%1.7B
----
-15.06%2.09B
----
-5.48%2.47B
----
83.78%2.61B
----
Change of operating capital
Inventory (increase) decrease
155.00%82.25M
----
-418.85%-149.55M
----
-649.82%-28.82M
----
98.63%-3.84M
----
-352.57%-279.88M
----
Accounts receivable (increase)decrease
-113.28%-92.08M
----
182.41%693.24M
----
198.80%245.47M
----
-154.70%-248.46M
----
357.06%454.19M
----
Accounts payable increase (decrease)
160.40%224.57M
----
-51.38%-371.78M
----
-144.85%-245.59M
----
-111.91%-100.3M
----
1,077.67%842.06M
----
Special items for working capital changes
291.22%19.8M
----
72.28%-10.36M
----
-113.52%-37.36M
----
1,195.97%276.35M
----
-125.52%-25.22M
----
Cash  from business operations
-12.95%1.62B
----
-8.43%1.86B
----
-15.12%2.03B
----
-33.63%2.39B
----
154.62%3.6B
----
Other taxs
28.89%-237.73M
----
30.95%-334.31M
----
-96.33%-484.13M
----
62.67%-246.59M
----
-339.25%-660.65M
----
Special items of business
----
-33.82%584.78M
----
133.44%883.61M
----
-49.16%378.52M
----
-33.18%744.6M
----
406.89%1.11B
Adjustment items of business operations
---4K
----
----
----
----
----
----
----
----
----
Net cash from operations
-9.45%1.38B
-33.82%584.78M
-1.37%1.52B
133.44%883.61M
-27.95%1.54B
-49.16%378.52M
-27.09%2.14B
-33.18%744.6M
132.64%2.94B
406.89%1.11B
Cash flow from investment activities
Interest received - investment
-80.51%68.42M
-96.33%6.34M
-1.92%351.08M
6.92%172.63M
13.70%357.94M
6.11%161.45M
59.17%314.82M
36.47%152.15M
36.89%197.78M
64.53%111.49M
Dividend received - investment
1,529.11%42.26M
5.36%2.65M
-10.92%2.59M
-10.96%2.52M
-16.94%2.91M
-18.45%2.83M
74.86%3.51M
460.26%3.47M
301.00%2.01M
--619K
Decrease in deposits (increase)
14.03%-1.12B
-42.76%-1B
0.33%-1.3B
53.12%-701.59M
-120.97%-1.31B
---1.5B
-47.75%-590.98M
----
83.33%-400M
-60.00%-800M
Sale of fixed assets
----
8.41%5.46M
----
-70.96%5.04M
10.01%12.21M
121.78%17.35M
-96.61%11.1M
66.19%7.82M
647.94%327.63M
880.83%4.71M
Purchase of fixed assets
31.36%-412.76M
65.53%-69.09M
2.72%-601.36M
34.31%-200.46M
53.72%-618.18M
40.67%-305.17M
-26.08%-1.34B
-51.79%-514.38M
-184.16%-1.06B
-191.94%-338.88M
Selling intangible assets
----
----
----
--2.25M
----
----
----
----
----
----
Purchase of intangible assets
----
----
97.46%-3.17M
----
-3,723.41%-124.76M
---48.59M
84.02%-3.26M
----
-746.29%-20.42M
----
Sale of subsidiaries
----
----
----
----
--130.91M
--141M
----
----
----
--20M
Recovery of cash from investments
-42.87%1.85B
-36.78%1.85B
-11.73%3.23B
-20.12%2.93B
-69.31%3.66B
11.51%3.66B
1,573.14%11.93B
--3.28B
-88.60%713.16M
----
Cash on investment
50.08%-1.05B
45.24%-1.15B
26.60%-2.1B
-82.37%-2.1B
77.47%-2.86B
64.02%-1.15B
-267.88%-12.7B
-357.14%-3.2B
-4.61%-3.45B
78.79%-700M
Other items in the investment business
27.36%51.97M
418.36%107.21M
-22.26%40.81M
-36.00%20.68M
120.07%52.49M
381.84%32.32M
-17.16%23.85M
-58.67%6.71M
-96.12%28.79M
171.17%16.23M
Net cash from investment operations
-50.52%-570.5M
-297.54%-249.56M
45.16%-379.01M
-87.56%126.33M
70.52%-691.13M
490.46%1.02B
35.99%-2.34B
84.58%-260M
-429.64%-3.66B
-543.94%-1.69B
Net cash before financing
-29.32%808.23M
-66.81%335.21M
34.14%1.14B
-27.54%1.01B
521.60%852.49M
187.61%1.39B
72.07%-202.2M
184.81%484.6M
-130.49%-724.03M
-195.30%-571.42M
Cash flow from financing activities
New borrowing
-6.72%809.2M
73.87%1.03B
-61.18%867.51M
-52.23%589.62M
10.74%2.23B
0.04%1.23B
-10.29%2.02B
-23.84%1.23B
17.31%2.25B
0.12%1.62B
Refund
-1.59%-820M
-105.25%-805.63M
63.11%-807.2M
69.55%-392.52M
-122.72%-2.19B
-101.68%-1.29B
69.10%-982.61M
75.87%-639.07M
-60.84%-3.18B
-66.19%-2.65B
Interest paid - financing
13.18%-44.6M
10.07%-23.77M
-54.18%-51.37M
-170.69%-26.43M
-20.61%-33.32M
25.26%-9.77M
44.01%-27.62M
59.97%-13.07M
34.20%-49.33M
15.30%-32.64M
Dividends paid - financing
36.50%-661.39M
36.50%-661.39M
-6.19%-1.04B
-6.19%-1.04B
-5.60%-980.84M
-12.40%-980.83M
-150.05%-928.83M
-128.29%-872.63M
9.25%-371.45M
3.44%-382.25M
Absorb investment income
----
----
----
----
--205.8M
--205.8M
----
----
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
--6M
-82.21%-5.87M
----
Other items of the financing business
----
----
----
31.67%-6.45M
----
8.95%-9.44M
11.26%-5.91M
-21.92%-10.36M
-104.85%-6.66M
-14.56%-8.5M
Net cash from financing operations
29.18%-751.44M
45.74%-482M
-35.32%-1.06B
-3.50%-888.25M
-1,491.31%-784.06M
-189.10%-858.25M
104.12%56.35M
79.57%-296.87M
-228.65%-1.37B
-245.96%-1.45B
Effect of rate
-209.09%-144K
-300.00%-82K
153.85%132K
-61.32%41K
-71.74%52K
-95.88%106K
174.80%184K
-90.17%2.58M
98.56%-246K
4,264.55%26.2M
Net Cash
-31.19%56.79M
-220.63%-146.79M
20.59%82.53M
-77.28%121.69M
146.92%68.43M
185.25%535.49M
93.02%-145.85M
109.27%187.73M
-206.75%-2.09B
-1,228.02%-2.02B
Begining period cash
13.84%679.93M
13.84%679.93M
12.95%597.27M
12.95%597.27M
-21.60%528.78M
-21.60%528.78M
-75.61%674.45M
-75.61%674.45M
235.57%2.77B
235.57%2.77B
Cash at the end
8.33%736.57M
-25.86%533.06M
13.84%679.93M
-32.45%719M
12.95%597.27M
23.08%1.06B
-21.60%528.78M
12.77%864.75M
-75.61%674.45M
-23.54%766.84M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Furui Mazze Certified Public Accountants Co., Ltd., Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
Furui Mazze Certified Public Accountants Co., Ltd., Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
Lixin Certified Public Accountants, Lixin Dehao Certified Public Accountants Limited (Hong Kong)
--
Lixin Certified Public Accountants, Lixin Dehao Certified Public Accountants Limited (Hong Kong)
--
Lixin Certified Public Accountants, Lixin Dehao Certified Public Accountants Limited (Hong Kong)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -6.91%1.37B-----44.92%1.47B----17.32%2.66B-----14.04%2.27B----150.72%2.64B----
Profit adjustment
Attributable subsidiary (profit) loss -152.86%-123.93M-----1,114.92%-49.01M----25.71%-4.03M-----63.70%-5.43M-----691.65%-3.32M----
Impairment and provisions: 130.91%39.53M-----84.53%17.12M----150.77%110.68M-----87.54%44.13M------354.16M----
-Impairment of property, plant and equipment (reversal) --39.86M------------------------------------
-Impairmen of inventory (reversal) 53.54%-335K-----100.69%-721K----405.92%104.49M-----58.56%20.65M------49.84M----
-Other impairments and provisions --------188.53%17.84M-----73.67%6.18M-----92.28%23.48M------304.33M----
Revaluation surplus: 52.92%-32.67M----21.39%-69.4M----5.11%-88.28M-----1,419.76%-93.04M-------6.12M----
-Other fair value changes 52.92%-32.67M----21.39%-69.4M----5.11%-88.28M-----1,419.76%-93.04M-------6.12M----
Asset sale loss (gain): -2,681.42%-181.91M----100.82%7.05M-------857.5M---------------590.85M----
-Loss (gain) from sale of subsidiary company -------------------858.23M---------------523.81M----
-Loss (gain) on sale of property, machinery and equipment -2,681.42%-181.91M----862.70%7.05M------732K--------------------
-Loss (gain) from selling other assets -----------------------------------67.04M----
Depreciation and amortization: -3.39%643.49M----6.14%666.05M----10.71%627.51M----1.63%566.83M-----13.96%557.74M----
-Depreciation -3.39%643.49M----6.14%666.05M----10.71%627.51M----1.63%566.83M-----13.96%557.74M----
Financial expense -13.09%45.85M----54.33%52.76M----16.30%34.19M-----41.86%29.39M-----33.46%50.56M----
Special items 5.60%-374.28M-----1.01%-396.48M-----13.00%-392.49M----12.20%-347.33M-----10.42%-395.59M----
Operating profit before the change of operating capital -18.49%1.38B-----19.04%1.7B-----15.06%2.09B-----5.48%2.47B----83.78%2.61B----
Change of operating capital
Inventory (increase) decrease 155.00%82.25M-----418.85%-149.55M-----649.82%-28.82M----98.63%-3.84M-----352.57%-279.88M----
Accounts receivable (increase)decrease -113.28%-92.08M----182.41%693.24M----198.80%245.47M-----154.70%-248.46M----357.06%454.19M----
Accounts payable increase (decrease) 160.40%224.57M-----51.38%-371.78M-----144.85%-245.59M-----111.91%-100.3M----1,077.67%842.06M----
Special items for working capital changes 291.22%19.8M----72.28%-10.36M-----113.52%-37.36M----1,195.97%276.35M-----125.52%-25.22M----
Cash  from business operations -12.95%1.62B-----8.43%1.86B-----15.12%2.03B-----33.63%2.39B----154.62%3.6B----
Other taxs 28.89%-237.73M----30.95%-334.31M-----96.33%-484.13M----62.67%-246.59M-----339.25%-660.65M----
Special items of business -----33.82%584.78M----133.44%883.61M-----49.16%378.52M-----33.18%744.6M----406.89%1.11B
Adjustment items of business operations ---4K------------------------------------
Net cash from operations -9.45%1.38B-33.82%584.78M-1.37%1.52B133.44%883.61M-27.95%1.54B-49.16%378.52M-27.09%2.14B-33.18%744.6M132.64%2.94B406.89%1.11B
Cash flow from investment activities
Interest received - investment -80.51%68.42M-96.33%6.34M-1.92%351.08M6.92%172.63M13.70%357.94M6.11%161.45M59.17%314.82M36.47%152.15M36.89%197.78M64.53%111.49M
Dividend received - investment 1,529.11%42.26M5.36%2.65M-10.92%2.59M-10.96%2.52M-16.94%2.91M-18.45%2.83M74.86%3.51M460.26%3.47M301.00%2.01M--619K
Decrease in deposits (increase) 14.03%-1.12B-42.76%-1B0.33%-1.3B53.12%-701.59M-120.97%-1.31B---1.5B-47.75%-590.98M----83.33%-400M-60.00%-800M
Sale of fixed assets ----8.41%5.46M-----70.96%5.04M10.01%12.21M121.78%17.35M-96.61%11.1M66.19%7.82M647.94%327.63M880.83%4.71M
Purchase of fixed assets 31.36%-412.76M65.53%-69.09M2.72%-601.36M34.31%-200.46M53.72%-618.18M40.67%-305.17M-26.08%-1.34B-51.79%-514.38M-184.16%-1.06B-191.94%-338.88M
Selling intangible assets --------------2.25M------------------------
Purchase of intangible assets --------97.46%-3.17M-----3,723.41%-124.76M---48.59M84.02%-3.26M-----746.29%-20.42M----
Sale of subsidiaries ------------------130.91M--141M--------------20M
Recovery of cash from investments -42.87%1.85B-36.78%1.85B-11.73%3.23B-20.12%2.93B-69.31%3.66B11.51%3.66B1,573.14%11.93B--3.28B-88.60%713.16M----
Cash on investment 50.08%-1.05B45.24%-1.15B26.60%-2.1B-82.37%-2.1B77.47%-2.86B64.02%-1.15B-267.88%-12.7B-357.14%-3.2B-4.61%-3.45B78.79%-700M
Other items in the investment business 27.36%51.97M418.36%107.21M-22.26%40.81M-36.00%20.68M120.07%52.49M381.84%32.32M-17.16%23.85M-58.67%6.71M-96.12%28.79M171.17%16.23M
Net cash from investment operations -50.52%-570.5M-297.54%-249.56M45.16%-379.01M-87.56%126.33M70.52%-691.13M490.46%1.02B35.99%-2.34B84.58%-260M-429.64%-3.66B-543.94%-1.69B
Net cash before financing -29.32%808.23M-66.81%335.21M34.14%1.14B-27.54%1.01B521.60%852.49M187.61%1.39B72.07%-202.2M184.81%484.6M-130.49%-724.03M-195.30%-571.42M
Cash flow from financing activities
New borrowing -6.72%809.2M73.87%1.03B-61.18%867.51M-52.23%589.62M10.74%2.23B0.04%1.23B-10.29%2.02B-23.84%1.23B17.31%2.25B0.12%1.62B
Refund -1.59%-820M-105.25%-805.63M63.11%-807.2M69.55%-392.52M-122.72%-2.19B-101.68%-1.29B69.10%-982.61M75.87%-639.07M-60.84%-3.18B-66.19%-2.65B
Interest paid - financing 13.18%-44.6M10.07%-23.77M-54.18%-51.37M-170.69%-26.43M-20.61%-33.32M25.26%-9.77M44.01%-27.62M59.97%-13.07M34.20%-49.33M15.30%-32.64M
Dividends paid - financing 36.50%-661.39M36.50%-661.39M-6.19%-1.04B-6.19%-1.04B-5.60%-980.84M-12.40%-980.83M-150.05%-928.83M-128.29%-872.63M9.25%-371.45M3.44%-382.25M
Absorb investment income ------------------205.8M--205.8M----------------
Pledged bank deposit (increase) decrease ------------------------------6M-82.21%-5.87M----
Other items of the financing business ------------31.67%-6.45M----8.95%-9.44M11.26%-5.91M-21.92%-10.36M-104.85%-6.66M-14.56%-8.5M
Net cash from financing operations 29.18%-751.44M45.74%-482M-35.32%-1.06B-3.50%-888.25M-1,491.31%-784.06M-189.10%-858.25M104.12%56.35M79.57%-296.87M-228.65%-1.37B-245.96%-1.45B
Effect of rate -209.09%-144K-300.00%-82K153.85%132K-61.32%41K-71.74%52K-95.88%106K174.80%184K-90.17%2.58M98.56%-246K4,264.55%26.2M
Net Cash -31.19%56.79M-220.63%-146.79M20.59%82.53M-77.28%121.69M146.92%68.43M185.25%535.49M93.02%-145.85M109.27%187.73M-206.75%-2.09B-1,228.02%-2.02B
Begining period cash 13.84%679.93M13.84%679.93M12.95%597.27M12.95%597.27M-21.60%528.78M-21.60%528.78M-75.61%674.45M-75.61%674.45M235.57%2.77B235.57%2.77B
Cash at the end 8.33%736.57M-25.86%533.06M13.84%679.93M-32.45%719M12.95%597.27M23.08%1.06B-21.60%528.78M12.77%864.75M-75.61%674.45M-23.54%766.84M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Furui Mazze Certified Public Accountants Co., Ltd., Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)--Furui Mazze Certified Public Accountants Co., Ltd., Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)--Lixin Certified Public Accountants, Lixin Dehao Certified Public Accountants Limited (Hong Kong)--Lixin Certified Public Accountants, Lixin Dehao Certified Public Accountants Limited (Hong Kong)--Lixin Certified Public Accountants, Lixin Dehao Certified Public Accountants Limited (Hong Kong)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More