HK Stock MarketDetailed Quotes

DACHAN FOOD (03999)

Watchlist
  • 0.580
  • -0.060-9.38%
Market Closed May 6 15:37 CST
589.39MMarket Cap36.25P/E (TTM)

DACHAN FOOD (03999) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-73.20%22.59M
----
11.85%84.31M
----
-38.46%75.38M
----
-38.76%122.48M
----
-34.17%200M
----
Profit adjustment
Interest (income) - adjustment
-1.13%-8.32M
----
23.21%-8.22M
----
21.96%-10.71M
----
8.27%-13.72M
----
-20.45%-14.96M
----
Interest expense - adjustment
-21.89%18.1M
----
30.61%23.17M
----
57.28%17.74M
----
-47.99%11.28M
----
-30.80%21.68M
----
Impairment and provisions:
458.80%15.37M
----
-222.51%-4.28M
----
138.72%3.5M
----
-530.22%-9.03M
----
-130.34%-1.43M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
51.57%-3.31M
----
-102.76%-6.83M
----
---3.37M
----
-Impairmen of inventory (reversal)
-6.22%-7.04M
----
-182.25%-6.63M
----
266.54%8.06M
----
2.75%-4.84M
----
-228.72%-4.98M
----
-Impairment of trade receivables (reversal)
-140.16%-941K
----
287.14%2.34M
----
-147.46%-1.25M
----
-61.83%2.64M
----
705.48%6.91M
----
-Other impairments and provisions
--23.35M
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
-32.23%3.57M
----
-19.95%5.27M
----
9.69%6.58M
----
112.51%6M
----
-41,075.21%-47.94M
----
-Loss (gain) on sale of property, machinery and equipment
-32.23%3.57M
----
-19.95%5.27M
----
9.69%6.58M
----
192.72%6M
----
-167.04%-6.47M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
---41.47M
----
Depreciation and amortization:
14.63%206.11M
----
29.87%179.81M
----
-5.90%138.45M
----
-10.30%147.14M
----
-2.37%164.03M
----
-Depreciation
17.30%201.4M
----
31.81%171.7M
----
-3.38%130.26M
----
-13.88%134.82M
----
--156.56M
----
-Other depreciation and amortization
-42.01%4.71M
----
-0.96%8.11M
----
-33.46%8.19M
----
64.69%12.31M
----
-36.62%7.48M
----
Exchange Loss (gain)
208.61%3.58M
----
-4.96%-3.3M
----
88.83%-3.14M
----
-483.66%-28.13M
----
-30.81%7.33M
----
Special items
98.10%17.83M
----
5.25%9M
----
-45.89%8.55M
----
-31.63%15.8M
----
-61.45%23.11M
----
Operating profit before the change of operating capital
-2.42%278.83M
----
20.90%285.75M
----
-6.14%236.34M
----
-28.43%251.81M
----
-37.86%351.83M
----
Change of operating capital
Inventory (increase) decrease
259.62%86.9M
----
-140.00%-54.44M
----
334.56%136.11M
----
-26,157.01%-58.03M
----
98.02%-221K
----
Accounts receivable (increase)decrease
67.11%67.85M
----
76.09%40.6M
----
-69.66%23.06M
----
178.15%76M
----
-230.83%-97.26M
----
Accounts payable increase (decrease)
-315.57%-73.75M
----
45.29%34.21M
----
-77.91%23.55M
----
965.54%106.6M
----
-123.77%-12.32M
----
Special items for working capital changes
-13.15%10.3M
----
2,494.97%11.86M
----
101.97%457K
----
-244.45%-23.18M
----
153.20%16.05M
----
Adjustment items for working capital changes
---2K
----
----
----
----
----
----
----
----
----
Cash  from business operations
16.40%370.12M
-46.96%67.5M
-24.20%317.98M
-25.57%127.26M
18.77%419.51M
94.05%170.98M
36.86%353.2M
74.92%88.11M
-55.79%258.08M
-59.10%50.37M
Other taxs
-18.37%-14M
-86.68%-6.28M
3.57%-11.82M
47.25%-3.36M
-1.87%-12.26M
13.75%-6.38M
44.18%-12.04M
53.18%-7.39M
59.76%-21.56M
39.39%-15.79M
Net cash from operations
16.32%356.13M
-50.59%61.22M
-24.82%306.15M
-24.73%123.9M
19.37%407.25M
103.92%164.6M
44.24%341.16M
133.39%80.72M
-55.38%236.52M
-64.39%34.59M
Cash flow from investment activities
Interest received - investment
1.12%8.32M
----
-23.21%8.22M
----
-21.96%10.71M
----
-8.27%13.72M
----
20.45%14.96M
----
Decrease in deposits (increase)
22,463.64%2.46M
----
99.55%-11K
----
---2.45M
----
----
----
----
----
Sale of fixed assets
81.67%33.91M
----
184.11%18.66M
----
-52.27%6.57M
----
-35.90%13.76M
----
204.96%21.47M
----
Purchase of fixed assets
55.65%-163.71M
----
32.43%-369.13M
----
-45.59%-546.28M
----
-81.74%-375.21M
----
-35.13%-206.46M
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
-18.44%25.33M
----
Other items in the investment business
----
72.51%-57.58M
----
17.89%-209.49M
----
-125.31%-255.11M
----
-107.67%-113.23M
----
1.06%-54.52M
Net cash from investment operations
65.22%-119.03M
72.51%-57.58M
35.60%-342.26M
17.89%-209.49M
-52.83%-531.45M
-125.31%-255.11M
-140.30%-347.73M
-107.67%-113.23M
-33.65%-144.7M
1.06%-54.52M
Net cash before financing
756.71%237.1M
104.26%3.64M
70.93%-36.1M
5.44%-85.59M
-1,792.11%-124.2M
-178.43%-90.51M
-107.15%-6.56M
-63.05%-32.51M
-78.24%91.82M
-147.46%-19.94M
Cash flow from financing activities
New borrowing
-16.08%626.18M
----
-47.89%746.14M
----
104.90%1.43B
----
-28.76%698.78M
----
15.63%980.81M
----
Refund
-6.37%-754.12M
----
44.57%-708.98M
----
-77.77%-1.28B
----
28.53%-719.42M
----
-10.09%-1.01B
----
Interest paid - financing
24.04%-17.83M
----
-39.07%-23.47M
----
-49.66%-16.88M
----
47.99%-11.28M
----
31.30%-21.68M
----
Dividends paid - financing
----
----
----
----
----
----
----
----
-6.14%-44.16M
----
Absorb investment income
----
----
----
----
----
----
---5.03M
----
----
----
Other items of the financing business
19.55%-26.18M
-217.10%-73.4M
-123.00%-32.54M
-28.30%62.68M
68.86%-14.59M
1,291.71%87.41M
---46.86M
-90.67%6.28M
----
-61.58%67.32M
Net cash from financing operations
-718.15%-174.2M
-217.10%-73.4M
-117.95%-21.29M
-28.30%62.68M
235.21%118.6M
1,291.71%87.41M
13.07%-87.72M
-90.67%6.28M
28.78%-100.9M
-61.58%67.32M
Effect of rate
-242.36%-289K
-179.49%-62K
-21.92%203K
-84.46%78K
-82.66%260K
-2.52%502K
-46.02%1.5M
375.40%515K
114.68%2.78M
-108.24%-187K
Net Cash
209.59%62.9M
-204.44%-69.75M
-926.03%-57.4M
-639.34%-22.91M
94.07%-5.59M
88.18%-3.1M
-937.46%-94.28M
-155.35%-26.23M
-103.24%-9.09M
-78.19%47.38M
Begining period cash
-10.85%469.75M
-10.80%472.21M
-1.00%526.94M
-0.54%529.39M
-14.84%532.27M
-14.84%532.27M
-1.00%625.06M
-1.00%625.06M
70.59%631.37M
70.59%631.37M
Cash at the end
13.33%532.36M
-20.56%402.39M
-10.85%469.75M
-4.37%506.56M
-1.00%526.94M
-11.62%529.68M
-14.84%532.27M
-11.67%599.35M
-1.00%625.06M
15.09%678.57M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -73.20%22.59M----11.85%84.31M-----38.46%75.38M-----38.76%122.48M-----34.17%200M----
Profit adjustment
Interest (income) - adjustment -1.13%-8.32M----23.21%-8.22M----21.96%-10.71M----8.27%-13.72M-----20.45%-14.96M----
Interest expense - adjustment -21.89%18.1M----30.61%23.17M----57.28%17.74M-----47.99%11.28M-----30.80%21.68M----
Impairment and provisions: 458.80%15.37M-----222.51%-4.28M----138.72%3.5M-----530.22%-9.03M-----130.34%-1.43M----
-Impairment of property, plant and equipment (reversal) ----------------51.57%-3.31M-----102.76%-6.83M-------3.37M----
-Impairmen of inventory (reversal) -6.22%-7.04M-----182.25%-6.63M----266.54%8.06M----2.75%-4.84M-----228.72%-4.98M----
-Impairment of trade receivables (reversal) -140.16%-941K----287.14%2.34M-----147.46%-1.25M-----61.83%2.64M----705.48%6.91M----
-Other impairments and provisions --23.35M------------------------------------
Asset sale loss (gain): -32.23%3.57M-----19.95%5.27M----9.69%6.58M----112.51%6M-----41,075.21%-47.94M----
-Loss (gain) on sale of property, machinery and equipment -32.23%3.57M-----19.95%5.27M----9.69%6.58M----192.72%6M-----167.04%-6.47M----
-Loss (gain) from selling other assets -----------------------------------41.47M----
Depreciation and amortization: 14.63%206.11M----29.87%179.81M-----5.90%138.45M-----10.30%147.14M-----2.37%164.03M----
-Depreciation 17.30%201.4M----31.81%171.7M-----3.38%130.26M-----13.88%134.82M------156.56M----
-Other depreciation and amortization -42.01%4.71M-----0.96%8.11M-----33.46%8.19M----64.69%12.31M-----36.62%7.48M----
Exchange Loss (gain) 208.61%3.58M-----4.96%-3.3M----88.83%-3.14M-----483.66%-28.13M-----30.81%7.33M----
Special items 98.10%17.83M----5.25%9M-----45.89%8.55M-----31.63%15.8M-----61.45%23.11M----
Operating profit before the change of operating capital -2.42%278.83M----20.90%285.75M-----6.14%236.34M-----28.43%251.81M-----37.86%351.83M----
Change of operating capital
Inventory (increase) decrease 259.62%86.9M-----140.00%-54.44M----334.56%136.11M-----26,157.01%-58.03M----98.02%-221K----
Accounts receivable (increase)decrease 67.11%67.85M----76.09%40.6M-----69.66%23.06M----178.15%76M-----230.83%-97.26M----
Accounts payable increase (decrease) -315.57%-73.75M----45.29%34.21M-----77.91%23.55M----965.54%106.6M-----123.77%-12.32M----
Special items for working capital changes -13.15%10.3M----2,494.97%11.86M----101.97%457K-----244.45%-23.18M----153.20%16.05M----
Adjustment items for working capital changes ---2K------------------------------------
Cash  from business operations 16.40%370.12M-46.96%67.5M-24.20%317.98M-25.57%127.26M18.77%419.51M94.05%170.98M36.86%353.2M74.92%88.11M-55.79%258.08M-59.10%50.37M
Other taxs -18.37%-14M-86.68%-6.28M3.57%-11.82M47.25%-3.36M-1.87%-12.26M13.75%-6.38M44.18%-12.04M53.18%-7.39M59.76%-21.56M39.39%-15.79M
Net cash from operations 16.32%356.13M-50.59%61.22M-24.82%306.15M-24.73%123.9M19.37%407.25M103.92%164.6M44.24%341.16M133.39%80.72M-55.38%236.52M-64.39%34.59M
Cash flow from investment activities
Interest received - investment 1.12%8.32M-----23.21%8.22M-----21.96%10.71M-----8.27%13.72M----20.45%14.96M----
Decrease in deposits (increase) 22,463.64%2.46M----99.55%-11K-------2.45M--------------------
Sale of fixed assets 81.67%33.91M----184.11%18.66M-----52.27%6.57M-----35.90%13.76M----204.96%21.47M----
Purchase of fixed assets 55.65%-163.71M----32.43%-369.13M-----45.59%-546.28M-----81.74%-375.21M-----35.13%-206.46M----
Recovery of cash from investments ---------------------------------18.44%25.33M----
Other items in the investment business ----72.51%-57.58M----17.89%-209.49M-----125.31%-255.11M-----107.67%-113.23M----1.06%-54.52M
Net cash from investment operations 65.22%-119.03M72.51%-57.58M35.60%-342.26M17.89%-209.49M-52.83%-531.45M-125.31%-255.11M-140.30%-347.73M-107.67%-113.23M-33.65%-144.7M1.06%-54.52M
Net cash before financing 756.71%237.1M104.26%3.64M70.93%-36.1M5.44%-85.59M-1,792.11%-124.2M-178.43%-90.51M-107.15%-6.56M-63.05%-32.51M-78.24%91.82M-147.46%-19.94M
Cash flow from financing activities
New borrowing -16.08%626.18M-----47.89%746.14M----104.90%1.43B-----28.76%698.78M----15.63%980.81M----
Refund -6.37%-754.12M----44.57%-708.98M-----77.77%-1.28B----28.53%-719.42M-----10.09%-1.01B----
Interest paid - financing 24.04%-17.83M-----39.07%-23.47M-----49.66%-16.88M----47.99%-11.28M----31.30%-21.68M----
Dividends paid - financing ---------------------------------6.14%-44.16M----
Absorb investment income ---------------------------5.03M------------
Other items of the financing business 19.55%-26.18M-217.10%-73.4M-123.00%-32.54M-28.30%62.68M68.86%-14.59M1,291.71%87.41M---46.86M-90.67%6.28M-----61.58%67.32M
Net cash from financing operations -718.15%-174.2M-217.10%-73.4M-117.95%-21.29M-28.30%62.68M235.21%118.6M1,291.71%87.41M13.07%-87.72M-90.67%6.28M28.78%-100.9M-61.58%67.32M
Effect of rate -242.36%-289K-179.49%-62K-21.92%203K-84.46%78K-82.66%260K-2.52%502K-46.02%1.5M375.40%515K114.68%2.78M-108.24%-187K
Net Cash 209.59%62.9M-204.44%-69.75M-926.03%-57.4M-639.34%-22.91M94.07%-5.59M88.18%-3.1M-937.46%-94.28M-155.35%-26.23M-103.24%-9.09M-78.19%47.38M
Begining period cash -10.85%469.75M-10.80%472.21M-1.00%526.94M-0.54%529.39M-14.84%532.27M-14.84%532.27M-1.00%625.06M-1.00%625.06M70.59%631.37M70.59%631.37M
Cash at the end 13.33%532.36M-20.56%402.39M-10.85%469.75M-4.37%506.56M-1.00%526.94M-11.62%529.68M-14.84%532.27M-11.67%599.35M-1.00%625.06M15.09%678.57M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More