HK Stock MarketDetailed Quotes

DACHAN FOOD (03999)

Watchlist
  • 0.650
  • +0.070+12.07%
Market Closed Jan 16 15:59 CST
660.52MMarket Cap81.25P/E (TTM)

DACHAN FOOD (03999) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
11.85%84.31M
----
-38.46%75.38M
----
-38.76%122.48M
----
-34.17%200M
----
21.96%303.83M
Profit adjustment
Interest (income) - adjustment
----
23.21%-8.22M
----
21.96%-10.71M
----
8.27%-13.72M
----
-20.45%-14.96M
----
-11.21%-12.42M
Interest expense - adjustment
----
30.61%23.17M
----
57.28%17.74M
----
-47.99%11.28M
----
-30.80%21.68M
----
-31.67%31.34M
Impairment and provisions:
----
-222.51%-4.28M
----
138.72%3.5M
----
-530.22%-9.03M
----
-130.34%-1.43M
----
153.94%4.72M
-Impairment of property, plant and equipment (reversal)
----
----
----
51.57%-3.31M
----
-102.76%-6.83M
----
---3.37M
----
----
-Impairmen of inventory (reversal)
----
-182.25%-6.63M
----
266.54%8.06M
----
2.75%-4.84M
----
-228.72%-4.98M
----
128.79%3.87M
-Impairment of trade receivables (reversal)
----
287.14%2.34M
----
-147.46%-1.25M
----
-61.83%2.64M
----
705.48%6.91M
----
136.23%858K
Asset sale loss (gain):
----
-19.95%5.27M
----
9.69%6.58M
----
112.51%6M
----
-41,075.21%-47.94M
----
-98.74%117K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
-2,878.43%-9.53M
-Loss (gain) on sale of property, machinery and equipment
----
-19.95%5.27M
----
9.69%6.58M
----
192.72%6M
----
-167.04%-6.47M
----
8.11%9.65M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
---41.47M
----
----
Depreciation and amortization:
----
29.87%179.81M
----
-5.90%138.45M
----
-10.30%147.14M
----
-2.37%164.03M
----
1.59%168.01M
-Depreciation
----
31.81%171.7M
----
-3.38%130.26M
----
-13.88%134.82M
----
--156.56M
----
----
-Other depreciation and amortization
----
-0.96%8.11M
----
-33.46%8.19M
----
64.69%12.31M
----
-36.62%7.48M
----
--11.8M
Exchange Loss (gain)
----
-4.96%-3.3M
----
88.83%-3.14M
----
-483.66%-28.13M
----
-30.81%7.33M
----
8.25%10.6M
Special items
----
5.25%9M
----
-45.89%8.55M
----
-31.63%15.8M
----
-61.45%23.11M
----
9,776.77%59.95M
Operating profit before the change of operating capital
----
20.90%285.75M
----
-6.14%236.34M
----
-28.43%251.81M
----
-37.86%351.83M
----
23.05%566.15M
Change of operating capital
Inventory (increase) decrease
----
-140.00%-54.44M
----
334.56%136.11M
----
-26,157.01%-58.03M
----
98.02%-221K
----
84.92%-11.18M
Accounts receivable (increase)decrease
----
76.09%40.6M
----
-69.66%23.06M
----
178.15%76M
----
-230.83%-97.26M
----
2.79%-29.4M
Accounts payable increase (decrease)
----
45.29%34.21M
----
-77.91%23.55M
----
965.54%106.6M
----
-123.77%-12.32M
----
-39.77%51.81M
Special items for working capital changes
----
2,494.97%11.86M
----
101.97%457K
----
-244.45%-23.18M
----
153.20%16.05M
----
115.18%6.34M
Cash  from business operations
-46.96%67.5M
-24.20%317.98M
-25.57%127.26M
18.77%419.51M
94.05%170.98M
36.86%353.2M
74.92%88.11M
-55.79%258.08M
-59.10%50.37M
45.93%583.72M
Other taxs
-86.68%-6.28M
3.57%-11.82M
47.25%-3.36M
-1.87%-12.26M
13.75%-6.38M
44.18%-12.04M
53.18%-7.39M
59.76%-21.56M
39.39%-15.79M
-102.07%-53.59M
Net cash from operations
-50.59%61.22M
-24.82%306.15M
-24.73%123.9M
19.37%407.25M
103.92%164.6M
44.24%341.16M
133.39%80.72M
-55.38%236.52M
-64.39%34.59M
41.94%530.13M
Cash flow from investment activities
Interest received - investment
----
-23.21%8.22M
----
-21.96%10.71M
----
-8.27%13.72M
----
20.45%14.96M
----
11.21%12.42M
Decrease in deposits (increase)
----
99.55%-11K
----
---2.45M
----
----
----
----
----
----
Sale of fixed assets
----
184.11%18.66M
----
-52.27%6.57M
----
-35.90%13.76M
----
204.96%21.47M
----
-68.38%7.04M
Purchase of fixed assets
----
32.43%-369.13M
----
-45.59%-546.28M
----
-81.74%-375.21M
----
-35.13%-206.46M
----
-27.87%-152.78M
Recovery of cash from investments
----
----
----
----
----
----
----
-18.44%25.33M
----
176.46%31.05M
Cash on investment
----
----
----
----
----
----
----
----
----
---6M
Other items in the investment business
72.51%-57.58M
----
17.89%-209.49M
----
-125.31%-255.11M
----
-107.67%-113.23M
----
1.06%-54.52M
----
Net cash from investment operations
72.51%-57.58M
35.60%-342.26M
17.89%-209.49M
-52.83%-531.45M
-125.31%-255.11M
-140.30%-347.73M
-107.67%-113.23M
-33.65%-144.7M
1.06%-54.52M
-44.72%-108.27M
Net cash before financing
104.26%3.64M
70.93%-36.1M
5.44%-85.59M
-1,792.11%-124.2M
-178.43%-90.51M
-107.15%-6.56M
-63.05%-32.51M
-78.24%91.82M
-147.46%-19.94M
41.25%421.86M
Cash flow from financing activities
New borrowing
----
-47.89%746.14M
----
104.90%1.43B
----
-28.76%698.78M
----
15.63%980.81M
----
12.84%848.25M
Refund
----
44.57%-708.98M
----
-77.77%-1.28B
----
28.53%-719.42M
----
-10.09%-1.01B
----
9.25%-914.39M
Interest paid - financing
----
-39.07%-23.47M
----
-49.66%-16.88M
----
47.99%-11.28M
----
31.30%-21.68M
----
31.30%-31.57M
Dividends paid - financing
----
----
----
----
----
----
----
-6.14%-44.16M
----
-28.29%-41.61M
Absorb investment income
----
----
----
----
----
---5.03M
----
----
----
1,842.56%6.8M
Other items of the financing business
-217.10%-73.4M
-123.00%-32.54M
-28.30%62.68M
68.86%-14.59M
1,291.71%87.41M
---46.86M
-90.67%6.28M
----
-61.58%67.32M
----
Net cash from financing operations
-217.10%-73.4M
-117.95%-21.29M
-28.30%62.68M
235.21%118.6M
1,291.71%87.41M
13.07%-87.72M
-90.67%6.28M
28.78%-100.9M
-61.58%67.32M
58.38%-141.68M
Effect of rate
-179.49%-62K
-21.92%203K
-84.46%78K
-82.66%260K
-2.52%502K
-46.02%1.5M
375.40%515K
114.68%2.78M
-108.24%-187K
-703.45%-18.91M
Net Cash
-204.44%-69.75M
-926.03%-57.4M
-639.34%-22.91M
94.07%-5.59M
88.18%-3.1M
-937.46%-94.28M
-155.35%-26.23M
-103.24%-9.09M
-78.19%47.38M
771.04%280.18M
Begining period cash
-10.80%472.21M
-1.00%526.94M
-0.54%529.39M
-14.84%532.27M
-14.84%532.27M
-1.00%625.06M
-1.00%625.06M
70.59%631.37M
70.59%631.37M
-9.45%370.1M
Cash at the end
-20.56%402.39M
-10.85%469.75M
-4.37%506.56M
-1.00%526.94M
-11.62%529.68M
-14.84%532.27M
-11.67%599.35M
-1.00%625.06M
15.09%678.57M
70.59%631.37M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
PwC accounting firm
--
PwC accounting firm
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----11.85%84.31M-----38.46%75.38M-----38.76%122.48M-----34.17%200M----21.96%303.83M
Profit adjustment
Interest (income) - adjustment ----23.21%-8.22M----21.96%-10.71M----8.27%-13.72M-----20.45%-14.96M-----11.21%-12.42M
Interest expense - adjustment ----30.61%23.17M----57.28%17.74M-----47.99%11.28M-----30.80%21.68M-----31.67%31.34M
Impairment and provisions: -----222.51%-4.28M----138.72%3.5M-----530.22%-9.03M-----130.34%-1.43M----153.94%4.72M
-Impairment of property, plant and equipment (reversal) ------------51.57%-3.31M-----102.76%-6.83M-------3.37M--------
-Impairmen of inventory (reversal) -----182.25%-6.63M----266.54%8.06M----2.75%-4.84M-----228.72%-4.98M----128.79%3.87M
-Impairment of trade receivables (reversal) ----287.14%2.34M-----147.46%-1.25M-----61.83%2.64M----705.48%6.91M----136.23%858K
Asset sale loss (gain): -----19.95%5.27M----9.69%6.58M----112.51%6M-----41,075.21%-47.94M-----98.74%117K
-Loss (gain) from sale of subsidiary company -------------------------------------2,878.43%-9.53M
-Loss (gain) on sale of property, machinery and equipment -----19.95%5.27M----9.69%6.58M----192.72%6M-----167.04%-6.47M----8.11%9.65M
-Loss (gain) from selling other assets -------------------------------41.47M--------
Depreciation and amortization: ----29.87%179.81M-----5.90%138.45M-----10.30%147.14M-----2.37%164.03M----1.59%168.01M
-Depreciation ----31.81%171.7M-----3.38%130.26M-----13.88%134.82M------156.56M--------
-Other depreciation and amortization -----0.96%8.11M-----33.46%8.19M----64.69%12.31M-----36.62%7.48M------11.8M
Exchange Loss (gain) -----4.96%-3.3M----88.83%-3.14M-----483.66%-28.13M-----30.81%7.33M----8.25%10.6M
Special items ----5.25%9M-----45.89%8.55M-----31.63%15.8M-----61.45%23.11M----9,776.77%59.95M
Operating profit before the change of operating capital ----20.90%285.75M-----6.14%236.34M-----28.43%251.81M-----37.86%351.83M----23.05%566.15M
Change of operating capital
Inventory (increase) decrease -----140.00%-54.44M----334.56%136.11M-----26,157.01%-58.03M----98.02%-221K----84.92%-11.18M
Accounts receivable (increase)decrease ----76.09%40.6M-----69.66%23.06M----178.15%76M-----230.83%-97.26M----2.79%-29.4M
Accounts payable increase (decrease) ----45.29%34.21M-----77.91%23.55M----965.54%106.6M-----123.77%-12.32M-----39.77%51.81M
Special items for working capital changes ----2,494.97%11.86M----101.97%457K-----244.45%-23.18M----153.20%16.05M----115.18%6.34M
Cash  from business operations -46.96%67.5M-24.20%317.98M-25.57%127.26M18.77%419.51M94.05%170.98M36.86%353.2M74.92%88.11M-55.79%258.08M-59.10%50.37M45.93%583.72M
Other taxs -86.68%-6.28M3.57%-11.82M47.25%-3.36M-1.87%-12.26M13.75%-6.38M44.18%-12.04M53.18%-7.39M59.76%-21.56M39.39%-15.79M-102.07%-53.59M
Net cash from operations -50.59%61.22M-24.82%306.15M-24.73%123.9M19.37%407.25M103.92%164.6M44.24%341.16M133.39%80.72M-55.38%236.52M-64.39%34.59M41.94%530.13M
Cash flow from investment activities
Interest received - investment -----23.21%8.22M-----21.96%10.71M-----8.27%13.72M----20.45%14.96M----11.21%12.42M
Decrease in deposits (increase) ----99.55%-11K-------2.45M------------------------
Sale of fixed assets ----184.11%18.66M-----52.27%6.57M-----35.90%13.76M----204.96%21.47M-----68.38%7.04M
Purchase of fixed assets ----32.43%-369.13M-----45.59%-546.28M-----81.74%-375.21M-----35.13%-206.46M-----27.87%-152.78M
Recovery of cash from investments -----------------------------18.44%25.33M----176.46%31.05M
Cash on investment ---------------------------------------6M
Other items in the investment business 72.51%-57.58M----17.89%-209.49M-----125.31%-255.11M-----107.67%-113.23M----1.06%-54.52M----
Net cash from investment operations 72.51%-57.58M35.60%-342.26M17.89%-209.49M-52.83%-531.45M-125.31%-255.11M-140.30%-347.73M-107.67%-113.23M-33.65%-144.7M1.06%-54.52M-44.72%-108.27M
Net cash before financing 104.26%3.64M70.93%-36.1M5.44%-85.59M-1,792.11%-124.2M-178.43%-90.51M-107.15%-6.56M-63.05%-32.51M-78.24%91.82M-147.46%-19.94M41.25%421.86M
Cash flow from financing activities
New borrowing -----47.89%746.14M----104.90%1.43B-----28.76%698.78M----15.63%980.81M----12.84%848.25M
Refund ----44.57%-708.98M-----77.77%-1.28B----28.53%-719.42M-----10.09%-1.01B----9.25%-914.39M
Interest paid - financing -----39.07%-23.47M-----49.66%-16.88M----47.99%-11.28M----31.30%-21.68M----31.30%-31.57M
Dividends paid - financing -----------------------------6.14%-44.16M-----28.29%-41.61M
Absorb investment income -----------------------5.03M------------1,842.56%6.8M
Other items of the financing business -217.10%-73.4M-123.00%-32.54M-28.30%62.68M68.86%-14.59M1,291.71%87.41M---46.86M-90.67%6.28M-----61.58%67.32M----
Net cash from financing operations -217.10%-73.4M-117.95%-21.29M-28.30%62.68M235.21%118.6M1,291.71%87.41M13.07%-87.72M-90.67%6.28M28.78%-100.9M-61.58%67.32M58.38%-141.68M
Effect of rate -179.49%-62K-21.92%203K-84.46%78K-82.66%260K-2.52%502K-46.02%1.5M375.40%515K114.68%2.78M-108.24%-187K-703.45%-18.91M
Net Cash -204.44%-69.75M-926.03%-57.4M-639.34%-22.91M94.07%-5.59M88.18%-3.1M-937.46%-94.28M-155.35%-26.23M-103.24%-9.09M-78.19%47.38M771.04%280.18M
Begining period cash -10.80%472.21M-1.00%526.94M-0.54%529.39M-14.84%532.27M-14.84%532.27M-1.00%625.06M-1.00%625.06M70.59%631.37M70.59%631.37M-9.45%370.1M
Cash at the end -20.56%402.39M-10.85%469.75M-4.37%506.56M-1.00%526.94M-11.62%529.68M-14.84%532.27M-11.67%599.35M-1.00%625.06M15.09%678.57M70.59%631.37M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--PwC accounting firm--PwC accounting firm--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More