HK Stock MarketDetailed Quotes

AUSTAR (06118)

Watchlist
  • 0.910
  • +0.020+2.25%
Market Closed Jan 23 14:19 CST
466.45MMarket Cap12.13P/E (TTM)

AUSTAR (06118) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
161.53%21.17M
----
-128.79%-34.41M
----
-62.56%119.53M
----
669.42%319.23M
----
239.85%41.49M
Profit adjustment
Interest (income) - adjustment
----
12.01%-2.9M
----
-44.74%-3.29M
----
---2.27M
----
----
----
85.66%-282K
Investment loss (gain)
----
95.57%-298K
----
29.41%-6.73M
----
10.54%-9.54M
----
-1.75%-10.66M
----
-2.80%-10.48M
Impairment and provisions:
----
-80.11%9.15M
----
3,519.43%46M
----
-91.09%1.27M
----
-8.90%14.27M
----
-16.36%15.66M
-Impairmen of inventory (reversal)
----
-62.94%5.25M
----
215.81%14.16M
----
-31.48%4.48M
----
1,274.79%6.54M
----
-96.49%476K
-Impairment of trade receivables (reversal)
----
1,109.80%515K
----
-5,000.00%-51K
----
---1K
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
-65.27%1.09M
----
--3.14M
-Other impairments and provisions
----
-89.37%3.39M
----
1,092.93%31.89M
----
-148.45%-3.21M
----
-44.94%6.63M
----
134.08%12.04M
Asset sale loss (gain):
----
104.80%197K
----
-1,481.82%-4.1M
----
100.15%297K
----
-421,955.32%-198.27M
----
-78.44%47K
-Loss (gain) on sale of property, machinery and equipment
----
-76.82%197K
----
186.20%850K
----
-58.52%297K
----
1,423.40%716K
----
-78.44%47K
-Loss (gain) from selling other assets
----
----
----
---4.95M
----
----
----
---198.99M
----
----
Depreciation and amortization:
----
16.46%53.11M
----
23.21%45.6M
----
17.21%37.01M
----
-1.02%31.58M
----
21.31%31.9M
-Other depreciation and amortization
----
-4.28%7.24M
----
66.87%7.57M
----
23.37%4.53M
----
4.85%3.68M
----
54.13%3.51M
Financial expense
----
21.60%17.2M
----
63.56%14.15M
----
157.95%8.65M
----
--3.35M
----
----
Special items
----
-551.81%-18.88M
----
-239.62%-2.9M
----
-20.82%-853K
----
98.28%-706K
----
-1,650.81%-40.97M
Operating profit before the change of operating capital
----
44.99%78.75M
----
-64.75%54.32M
----
-2.95%154.1M
----
324.93%158.78M
----
-12.99%37.37M
Change of operating capital
Inventory (increase) decrease
----
-87.29%10.87M
----
167.05%85.55M
----
114.39%32.04M
----
-371.06%-222.69M
----
-7.70%-47.27M
Accounts receivable (increase)decrease
----
-274.82%-55.35M
----
133.62%31.66M
----
16.69%-94.15M
----
-285.26%-113.02M
----
42.31%61.01M
Accounts payable increase (decrease)
----
51.26%-36.54M
----
-172.78%-74.97M
----
-17.51%103.01M
----
399.63%124.87M
----
-367.22%-41.68M
prepayments (increase)decrease
----
-102.56%-951K
----
--37.12M
----
----
----
----
----
----
Special items for working capital changes
----
151.85%105.99M
----
7.37%-204.44M
----
-390.85%-220.7M
----
-198.22%-44.96M
----
308.38%45.78M
Cash  from business operations
101.15%42.18M
245.26%102.79M
126.99%20.97M
-175.15%-70.76M
-145.09%-77.7M
73.49%-25.72M
-96.69%-31.7M
-275.76%-97.02M
-96.24%-16.12M
55.30%55.2M
Other taxs
-36.24%-4.06M
7.06%-6.88M
48.44%-2.98M
52.85%-7.4M
50.60%-5.77M
-100.91%-15.69M
-102.74%-11.69M
-39.42%-7.81M
-158.87%-5.77M
-90.12%-5.6M
Interest received - operating
-45.70%839K
-12.01%2.9M
-16.58%1.55M
44.74%3.29M
117.88%1.85M
64.83%2.27M
49.38%850K
-47.45%1.38M
-66.09%569K
-49.48%2.62M
Special items of business
----
----
----
913.02%12.22M
--16.8M
--1.21M
----
----
----
----
Net cash from operations
99.43%38.97M
257.71%98.81M
130.14%19.54M
-65.19%-62.65M
-52.39%-64.83M
63.34%-37.93M
-99.59%-42.54M
-298.09%-103.45M
-143.24%-21.32M
38.18%52.22M
Cash flow from investment activities
Dividend received - investment
-58.33%500K
-75.71%1.2M
--1.2M
-7.18%4.94M
----
-14.01%5.32M
----
-13.17%6.19M
----
--7.13M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
--10.28M
--10.28M
----
Decrease in deposits (increase)
----
99.78%9M
-31.06%10M
-33.64%4.51M
-31.88%14.51M
132.13%6.79M
2,129,500.00%21.29M
-45,061.70%-21.13M
-102.08%-1K
1,666.67%47K
Sale of fixed assets
----
1,108.77%2.07M
-60.71%88K
235.29%171K
1,766.67%224K
-70.52%51K
-97.16%12K
-28.51%173K
82.33%423K
830.77%242K
Purchase of fixed assets
-102.24%-11.28M
70.40%-20.49M
83.85%-5.58M
40.88%-69.24M
58.74%-34.54M
-16.44%-117.11M
-95.23%-83.71M
-278.94%-100.57M
-1,662.27%-42.88M
-93.37%-26.54M
Selling intangible assets
16.87%14.52M
0.30%12.43M
--12.43M
--12.39M
----
----
----
----
----
----
Purchase of intangible assets
-12.29%-6.5M
-51.93%-2.59M
-4.07%-5.79M
91.18%-1.71M
67.38%-5.56M
-26.28%-19.33M
-116.09%-17.04M
62.37%-15.31M
79.98%-7.89M
-4,255.78%-40.68M
Sale of subsidiaries
----
----
----
----
----
-94.08%10.97M
----
--185.39M
--196.78M
----
Acquisition of subsidiaries
----
--2.82M
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
---39.62M
----
----
----
----
Other items in the investment business
----
----
----
-2,437.16%-5.53M
----
---218K
----
----
----
----
Net cash from investment operations
-122.32%-2.76M
108.13%4.43M
148.69%12.35M
64.43%-54.47M
68.07%-25.37M
-335.52%-153.14M
-150.69%-79.44M
208.72%65.02M
505.02%156.73M
-170.77%-59.81M
Net cash before financing
13.55%36.21M
188.15%103.24M
135.36%31.89M
38.70%-117.12M
26.06%-90.2M
-397.20%-191.07M
-190.08%-121.98M
-406.85%-38.43M
385.32%135.41M
-148.27%-7.58M
Cash flow from financing activities
New borrowing
11.50%157.7M
-31.47%303.14M
-34.06%141.44M
79.18%442.36M
1,680.67%214.5M
126.28%246.88M
0.00%12.05M
142.45%109.1M
-19.69%12.05M
80.00%45M
Refund
2.61%-180.99M
-45.30%-380.04M
-70.10%-185.85M
-166.04%-261.56M
---109.26M
-227.72%-98.32M
----
14.66%-30M
----
-8.85%-35.15M
Interest paid - financing
27.47%-6.72M
-23.70%-17.15M
-38.79%-9.27M
-48.10%-13.86M
-319.07%-6.68M
-112.63%-9.36M
0.00%-1.59M
-57.61%-4.4M
-74.97%-1.59M
16.63%-2.79M
Absorb investment income
----
--250K
--250K
----
----
--5.12M
----
----
----
----
Other items of the financing business
----
----
----
-919.81%-9.63M
---9.63M
---944K
----
----
----
----
Adjustment item of financing business
----
----
----
----
----
----
--98.25M
----
----
----
Net cash from financing operations
31.79%-38.21M
-168.87%-101.32M
-167.99%-56.01M
17.41%147.12M
-19.74%82.37M
111.13%125.3M
2,242.01%102.63M
1,176.53%59.35M
161.24%4.38M
73.36%-5.51M
Effect of rate
-143.45%-146K
694.37%1.13M
261.29%336K
-84.97%142K
132.18%93K
323.93%945K
-212.45%-289K
-955.00%-422K
5.33%257K
89.66%-40K
Net Cash
91.72%-2M
-93.63%1.91M
-208.18%-24.12M
145.61%30M
59.57%-7.83M
-414.38%-65.77M
-113.85%-19.36M
259.76%20.92M
355.96%139.79M
-162.53%-13.1M
Begining period cash
1.86%166.81M
22.56%163.77M
22.56%163.77M
-32.67%133.62M
-32.67%133.62M
11.52%198.45M
11.52%198.45M
-6.87%177.95M
-6.87%177.95M
-2.74%191.08M
Cash at the end
17.63%164.66M
1.86%166.81M
11.19%139.98M
22.56%163.77M
-29.59%125.89M
-32.67%133.62M
-43.77%178.8M
11.52%198.45M
132.60%318M
-6.87%177.95M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PwC Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----161.53%21.17M-----128.79%-34.41M-----62.56%119.53M----669.42%319.23M----239.85%41.49M
Profit adjustment
Interest (income) - adjustment ----12.01%-2.9M-----44.74%-3.29M-------2.27M------------85.66%-282K
Investment loss (gain) ----95.57%-298K----29.41%-6.73M----10.54%-9.54M-----1.75%-10.66M-----2.80%-10.48M
Impairment and provisions: -----80.11%9.15M----3,519.43%46M-----91.09%1.27M-----8.90%14.27M-----16.36%15.66M
-Impairmen of inventory (reversal) -----62.94%5.25M----215.81%14.16M-----31.48%4.48M----1,274.79%6.54M-----96.49%476K
-Impairment of trade receivables (reversal) ----1,109.80%515K-----5,000.00%-51K-------1K----------------
-Impairment of goodwill -----------------------------65.27%1.09M------3.14M
-Other impairments and provisions -----89.37%3.39M----1,092.93%31.89M-----148.45%-3.21M-----44.94%6.63M----134.08%12.04M
Asset sale loss (gain): ----104.80%197K-----1,481.82%-4.1M----100.15%297K-----421,955.32%-198.27M-----78.44%47K
-Loss (gain) on sale of property, machinery and equipment -----76.82%197K----186.20%850K-----58.52%297K----1,423.40%716K-----78.44%47K
-Loss (gain) from selling other assets ---------------4.95M---------------198.99M--------
Depreciation and amortization: ----16.46%53.11M----23.21%45.6M----17.21%37.01M-----1.02%31.58M----21.31%31.9M
-Other depreciation and amortization -----4.28%7.24M----66.87%7.57M----23.37%4.53M----4.85%3.68M----54.13%3.51M
Financial expense ----21.60%17.2M----63.56%14.15M----157.95%8.65M------3.35M--------
Special items -----551.81%-18.88M-----239.62%-2.9M-----20.82%-853K----98.28%-706K-----1,650.81%-40.97M
Operating profit before the change of operating capital ----44.99%78.75M-----64.75%54.32M-----2.95%154.1M----324.93%158.78M-----12.99%37.37M
Change of operating capital
Inventory (increase) decrease -----87.29%10.87M----167.05%85.55M----114.39%32.04M-----371.06%-222.69M-----7.70%-47.27M
Accounts receivable (increase)decrease -----274.82%-55.35M----133.62%31.66M----16.69%-94.15M-----285.26%-113.02M----42.31%61.01M
Accounts payable increase (decrease) ----51.26%-36.54M-----172.78%-74.97M-----17.51%103.01M----399.63%124.87M-----367.22%-41.68M
prepayments (increase)decrease -----102.56%-951K------37.12M------------------------
Special items for working capital changes ----151.85%105.99M----7.37%-204.44M-----390.85%-220.7M-----198.22%-44.96M----308.38%45.78M
Cash  from business operations 101.15%42.18M245.26%102.79M126.99%20.97M-175.15%-70.76M-145.09%-77.7M73.49%-25.72M-96.69%-31.7M-275.76%-97.02M-96.24%-16.12M55.30%55.2M
Other taxs -36.24%-4.06M7.06%-6.88M48.44%-2.98M52.85%-7.4M50.60%-5.77M-100.91%-15.69M-102.74%-11.69M-39.42%-7.81M-158.87%-5.77M-90.12%-5.6M
Interest received - operating -45.70%839K-12.01%2.9M-16.58%1.55M44.74%3.29M117.88%1.85M64.83%2.27M49.38%850K-47.45%1.38M-66.09%569K-49.48%2.62M
Special items of business ------------913.02%12.22M--16.8M--1.21M----------------
Net cash from operations 99.43%38.97M257.71%98.81M130.14%19.54M-65.19%-62.65M-52.39%-64.83M63.34%-37.93M-99.59%-42.54M-298.09%-103.45M-143.24%-21.32M38.18%52.22M
Cash flow from investment activities
Dividend received - investment -58.33%500K-75.71%1.2M--1.2M-7.18%4.94M-----14.01%5.32M-----13.17%6.19M------7.13M
Loan receivable (increase) decrease ------------------------------10.28M--10.28M----
Decrease in deposits (increase) ----99.78%9M-31.06%10M-33.64%4.51M-31.88%14.51M132.13%6.79M2,129,500.00%21.29M-45,061.70%-21.13M-102.08%-1K1,666.67%47K
Sale of fixed assets ----1,108.77%2.07M-60.71%88K235.29%171K1,766.67%224K-70.52%51K-97.16%12K-28.51%173K82.33%423K830.77%242K
Purchase of fixed assets -102.24%-11.28M70.40%-20.49M83.85%-5.58M40.88%-69.24M58.74%-34.54M-16.44%-117.11M-95.23%-83.71M-278.94%-100.57M-1,662.27%-42.88M-93.37%-26.54M
Selling intangible assets 16.87%14.52M0.30%12.43M--12.43M--12.39M------------------------
Purchase of intangible assets -12.29%-6.5M-51.93%-2.59M-4.07%-5.79M91.18%-1.71M67.38%-5.56M-26.28%-19.33M-116.09%-17.04M62.37%-15.31M79.98%-7.89M-4,255.78%-40.68M
Sale of subsidiaries ---------------------94.08%10.97M------185.39M--196.78M----
Acquisition of subsidiaries ------2.82M--------------------------------
Cash on investment -----------------------39.62M----------------
Other items in the investment business -------------2,437.16%-5.53M-------218K----------------
Net cash from investment operations -122.32%-2.76M108.13%4.43M148.69%12.35M64.43%-54.47M68.07%-25.37M-335.52%-153.14M-150.69%-79.44M208.72%65.02M505.02%156.73M-170.77%-59.81M
Net cash before financing 13.55%36.21M188.15%103.24M135.36%31.89M38.70%-117.12M26.06%-90.2M-397.20%-191.07M-190.08%-121.98M-406.85%-38.43M385.32%135.41M-148.27%-7.58M
Cash flow from financing activities
New borrowing 11.50%157.7M-31.47%303.14M-34.06%141.44M79.18%442.36M1,680.67%214.5M126.28%246.88M0.00%12.05M142.45%109.1M-19.69%12.05M80.00%45M
Refund 2.61%-180.99M-45.30%-380.04M-70.10%-185.85M-166.04%-261.56M---109.26M-227.72%-98.32M----14.66%-30M-----8.85%-35.15M
Interest paid - financing 27.47%-6.72M-23.70%-17.15M-38.79%-9.27M-48.10%-13.86M-319.07%-6.68M-112.63%-9.36M0.00%-1.59M-57.61%-4.4M-74.97%-1.59M16.63%-2.79M
Absorb investment income ------250K--250K----------5.12M----------------
Other items of the financing business -------------919.81%-9.63M---9.63M---944K----------------
Adjustment item of financing business --------------------------98.25M------------
Net cash from financing operations 31.79%-38.21M-168.87%-101.32M-167.99%-56.01M17.41%147.12M-19.74%82.37M111.13%125.3M2,242.01%102.63M1,176.53%59.35M161.24%4.38M73.36%-5.51M
Effect of rate -143.45%-146K694.37%1.13M261.29%336K-84.97%142K132.18%93K323.93%945K-212.45%-289K-955.00%-422K5.33%257K89.66%-40K
Net Cash 91.72%-2M-93.63%1.91M-208.18%-24.12M145.61%30M59.57%-7.83M-414.38%-65.77M-113.85%-19.36M259.76%20.92M355.96%139.79M-162.53%-13.1M
Begining period cash 1.86%166.81M22.56%163.77M22.56%163.77M-32.67%133.62M-32.67%133.62M11.52%198.45M11.52%198.45M-6.87%177.95M-6.87%177.95M-2.74%191.08M
Cash at the end 17.63%164.66M1.86%166.81M11.19%139.98M22.56%163.77M-29.59%125.89M-32.67%133.62M-43.77%178.8M11.52%198.45M132.60%318M-6.87%177.95M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--PricewaterhouseCoopers--PwC Accounting Firm--PwC Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More