HK Stock MarketDetailed Quotes

JOINN (06127)

Watchlist
  • 20.680
  • +1.050+5.35%
Not Open May 21 16:07 CST
15.50BMarket Cap27.65P/E (TTM)

JOINN (06127) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
224.39%337.49M
----
----
----
-79.48%104.04M
----
----
----
-59.12%506.95M
Profit adjustment
Interest (income) - adjustment
----
-9.51%-65.1M
----
----
----
-6.84%-59.44M
----
----
----
-6.39%-55.64M
Impairment and provisions:
----
78.19%152.68M
----
----
----
106.19%85.68M
----
----
----
383.80%41.55M
-Impairmen of inventory (reversal)
----
-7.09%61.83M
----
----
----
113.05%66.54M
----
----
----
1,018.62%31.23M
-Other impairments and provisions
----
374.66%90.85M
----
----
----
85.43%19.14M
----
----
----
78.06%10.32M
Revaluation surplus:
----
-537.12%-465.57M
----
----
----
-54.28%106.51M
----
----
----
163.77%232.95M
-Other fair value changes
----
-537.12%-465.57M
----
----
----
-54.28%106.51M
----
----
----
163.77%232.95M
Asset sale loss (gain):
----
100.31%48K
----
----
----
-559.67%-15.26M
----
----
----
705.83%3.32M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
-604.11%-15.47M
----
----
----
--3.07M
-Loss (gain) on sale of property, machinery and equipment
----
-77.14%48K
----
----
----
-16.33%210K
----
----
----
-39.08%251K
Depreciation and amortization:
----
11.52%161.81M
----
----
----
2.08%145.09M
----
----
----
9.57%142.13M
-Amortization of intangible assets
----
21.46%12.26M
----
----
----
11.38%10.09M
----
----
----
-41.95%9.06M
Financial expense
----
-41.91%1.42M
----
----
----
-22.09%2.45M
----
----
----
-12.28%3.14M
Exchange Loss (gain)
----
1,315.20%9.68M
----
----
----
105.65%684K
----
----
----
55.79%-12.11M
Special items
----
----
----
----
----
----
----
----
----
226.14%6.03M
Operating profit before the change of operating capital
----
-64.18%132.46M
----
----
----
-57.42%369.74M
----
----
----
-7.16%868.32M
Change of operating capital
Inventory (increase) decrease
----
-524.28%-58.24M
----
----
----
-91.35%13.73M
----
----
----
165.57%158.67M
Accounts receivable (increase)decrease
----
209.53%26.44M
----
----
----
-106.19%-24.14M
----
----
----
88.55%-11.71M
Accounts payable increase (decrease)
----
200.79%47.85M
----
----
----
117.80%15.91M
----
----
----
-172.21%-89.35M
prepayments (increase)decrease
----
259.36%54.63M
----
----
----
118.23%15.2M
----
----
----
-1,121.13%-83.41M
Special items for working capital changes
----
545.65%276.07M
----
----
----
163.09%42.76M
----
----
----
-119.58%-67.77M
Cash  from business operations
----
10.62%479.21M
----
-18.34%187.4M
----
-44.08%433.2M
----
-31.81%229.49M
----
-27.52%774.75M
Other taxs
----
48.61%-49.23M
----
47.21%-38.65M
----
37.27%-95.8M
----
19.12%-73.22M
----
-23.61%-152.72M
Special items of business
95.88%127.61M
----
38.51%266.39M
----
-45.69%65.15M
----
-57.11%192.33M
----
977.61%119.95M
----
Net cash from operations
95.88%127.61M
27.44%429.98M
38.51%266.39M
-4.82%148.75M
-45.69%65.15M
-45.76%337.4M
-57.11%192.33M
-36.48%156.28M
977.61%119.95M
-34.21%622.03M
Cash flow from investment activities
Dividend received - investment
292.33%22.02M
808.50%27.26M
-67.42%62.04M
----
-51.10%5.61M
130.77%3M
741.85%190.46M
----
470.08%11.48M
--1.3M
Decrease in deposits (increase)
----
113.34%91.51M
----
80.08%-266.39M
----
-3,048.42%-686.2M
----
-30,363.22%-1.34B
----
37.41%-21.8M
Sale of fixed assets
349.88%13.25K
139.61%1.36M
105.99%1.15M
-93.21%37K
-12.08%2.95K
278.67%568K
448.23%555.93K
1,138.64%545K
-28.99%3.35K
38.89%150K
Purchase of fixed assets
-688.82%-369.28M
48.81%-128.76M
35.58%-121.12M
32.97%-86.03M
20.67%-46.81M
-34.67%-251.53M
-25.64%-188.02M
-27.09%-128.35M
-5.61%-59.02M
30.50%-186.78M
Selling intangible assets
----
----
----
-96.01%62.18M
----
----
----
--1.56B
----
----
Purchase of intangible assets
----
16.89%-14.85M
----
-95.12%-3.28M
----
-200.44%-17.86M
----
45.10%-1.68M
----
2.40%-5.95M
Sale of subsidiaries
----
----
----
----
----
--35M
----
--35M
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
95.51%-90.06M
Recovery of cash from investments
131.22%1.42B
-10.18%1.58B
-17.51%1.9B
213.13%967.27M
574.22%612M
190.87%1.76B
360.20%2.31B
-3.78%308.9M
-56.09%90.77M
-33.32%605.05M
Cash on investment
-22.68%-1.11B
28.93%-1.99B
35.46%-2.11B
5.58%-1.12B
-653.97%-904.76M
-354.51%-2.81B
-667.50%-3.27B
-576.51%-1.18B
-100.00%-120M
17.85%-617.35M
Other items in the investment business
----
2,011.02%32.38M
----
418.42%23.02M
----
80.47%1.53M
108.25%9.2M
196.00%4.44M
-32.44%9.2M
-96.68%850K
Net cash from investment operations
87.37%-42.19M
79.37%-404.6M
72.14%-264.72M
43.43%-420.99M
-394.30%-333.96M
-523.53%-1.96B
-592.72%-950.05M
-1,667.48%-744.23M
-163.45%-67.56M
85.26%-314.58M
Net cash before financing
131.78%85.42M
101.56%25.37M
100.22%1.67M
53.70%-272.24M
-613.08%-268.81M
-628.25%-1.62B
-343.41%-757.73M
-388.35%-587.96M
-43.55%52.39M
125.86%307.45M
Cash flow from financing activities
Refund
----
----
----
----
----
----
----
----
----
88.29%-6.9M
Interest paid - financing
----
-50.84%-4.34M
----
-24.58%-223K
----
-8.86%-2.87M
----
30.08%-179K
----
-25.48%-2.64M
Dividends paid - financing
----
81.29%-22.39M
81.29%-22.39M
----
----
44.16%-119.63M
44.18%-119.63M
----
----
-55.97%-214.24M
Other items of the financing business
70.81%-5.45M
91.47%-10.01M
71.67%-36.6M
88.88%-10.34M
50.79%-18.67M
-3.23%-117.25M
-15.26%-129.19M
-27.30%-92.93M
-58.46%-37.93M
-439.43%-113.58M
Net cash from financing operations
70.81%-5.45M
74.78%-66.98M
76.29%-58.99M
73.72%-28.18M
50.79%-18.67M
26.56%-265.63M
25.34%-248.83M
-14.58%-107.25M
-52.61%-37.93M
-264.11%-361.68M
Effect of rate
-657.78%-8.75M
-1,017.83%-11.74M
16.45%-5.82M
-932.79%-2.55M
58.71%-1.15M
-84.79%1.28M
-150.50%-6.97M
-101.39%-247K
55.43%-2.8M
-77.56%8.41M
Net Cash
127.82%79.98M
97.80%-41.61M
94.31%-57.32M
56.79%-300.42M
-2,087.68%-287.48M
-3,384.52%-1.89B
-4,475.92%-1.01B
-730.29%-695.21M
-78.72%14.46M
95.79%-54.23M
Begining period cash
-5.53%911.85M
-66.18%965.2M
-66.18%965.2M
-66.18%965.2M
-66.18%965.2M
-1.58%2.85B
-1.58%2.85B
-1.58%2.85B
-1.58%2.85B
-30.14%2.9B
Cash at the end
45.30%983.08M
-5.53%911.85M
-50.98%902.06M
-69.32%662.23M
-76.39%676.57M
-66.18%965.2M
-36.36%1.84B
-28.71%2.16B
-3.24%2.87B
-1.58%2.85B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----224.39%337.49M-------------79.48%104.04M-------------59.12%506.95M
Profit adjustment
Interest (income) - adjustment -----9.51%-65.1M-------------6.84%-59.44M-------------6.39%-55.64M
Impairment and provisions: ----78.19%152.68M------------106.19%85.68M------------383.80%41.55M
-Impairmen of inventory (reversal) -----7.09%61.83M------------113.05%66.54M------------1,018.62%31.23M
-Other impairments and provisions ----374.66%90.85M------------85.43%19.14M------------78.06%10.32M
Revaluation surplus: -----537.12%-465.57M-------------54.28%106.51M------------163.77%232.95M
-Other fair value changes -----537.12%-465.57M-------------54.28%106.51M------------163.77%232.95M
Asset sale loss (gain): ----100.31%48K-------------559.67%-15.26M------------705.83%3.32M
-Loss (gain) from sale of subsidiary company ---------------------604.11%-15.47M--------------3.07M
-Loss (gain) on sale of property, machinery and equipment -----77.14%48K-------------16.33%210K-------------39.08%251K
Depreciation and amortization: ----11.52%161.81M------------2.08%145.09M------------9.57%142.13M
-Amortization of intangible assets ----21.46%12.26M------------11.38%10.09M-------------41.95%9.06M
Financial expense -----41.91%1.42M-------------22.09%2.45M-------------12.28%3.14M
Exchange Loss (gain) ----1,315.20%9.68M------------105.65%684K------------55.79%-12.11M
Special items ------------------------------------226.14%6.03M
Operating profit before the change of operating capital -----64.18%132.46M-------------57.42%369.74M-------------7.16%868.32M
Change of operating capital
Inventory (increase) decrease -----524.28%-58.24M-------------91.35%13.73M------------165.57%158.67M
Accounts receivable (increase)decrease ----209.53%26.44M-------------106.19%-24.14M------------88.55%-11.71M
Accounts payable increase (decrease) ----200.79%47.85M------------117.80%15.91M-------------172.21%-89.35M
prepayments (increase)decrease ----259.36%54.63M------------118.23%15.2M-------------1,121.13%-83.41M
Special items for working capital changes ----545.65%276.07M------------163.09%42.76M-------------119.58%-67.77M
Cash  from business operations ----10.62%479.21M-----18.34%187.4M-----44.08%433.2M-----31.81%229.49M-----27.52%774.75M
Other taxs ----48.61%-49.23M----47.21%-38.65M----37.27%-95.8M----19.12%-73.22M-----23.61%-152.72M
Special items of business 95.88%127.61M----38.51%266.39M-----45.69%65.15M-----57.11%192.33M----977.61%119.95M----
Net cash from operations 95.88%127.61M27.44%429.98M38.51%266.39M-4.82%148.75M-45.69%65.15M-45.76%337.4M-57.11%192.33M-36.48%156.28M977.61%119.95M-34.21%622.03M
Cash flow from investment activities
Dividend received - investment 292.33%22.02M808.50%27.26M-67.42%62.04M-----51.10%5.61M130.77%3M741.85%190.46M----470.08%11.48M--1.3M
Decrease in deposits (increase) ----113.34%91.51M----80.08%-266.39M-----3,048.42%-686.2M-----30,363.22%-1.34B----37.41%-21.8M
Sale of fixed assets 349.88%13.25K139.61%1.36M105.99%1.15M-93.21%37K-12.08%2.95K278.67%568K448.23%555.93K1,138.64%545K-28.99%3.35K38.89%150K
Purchase of fixed assets -688.82%-369.28M48.81%-128.76M35.58%-121.12M32.97%-86.03M20.67%-46.81M-34.67%-251.53M-25.64%-188.02M-27.09%-128.35M-5.61%-59.02M30.50%-186.78M
Selling intangible assets -------------96.01%62.18M--------------1.56B--------
Purchase of intangible assets ----16.89%-14.85M-----95.12%-3.28M-----200.44%-17.86M----45.10%-1.68M----2.40%-5.95M
Sale of subsidiaries ----------------------35M------35M--------
Acquisition of subsidiaries ------------------------------------95.51%-90.06M
Recovery of cash from investments 131.22%1.42B-10.18%1.58B-17.51%1.9B213.13%967.27M574.22%612M190.87%1.76B360.20%2.31B-3.78%308.9M-56.09%90.77M-33.32%605.05M
Cash on investment -22.68%-1.11B28.93%-1.99B35.46%-2.11B5.58%-1.12B-653.97%-904.76M-354.51%-2.81B-667.50%-3.27B-576.51%-1.18B-100.00%-120M17.85%-617.35M
Other items in the investment business ----2,011.02%32.38M----418.42%23.02M----80.47%1.53M108.25%9.2M196.00%4.44M-32.44%9.2M-96.68%850K
Net cash from investment operations 87.37%-42.19M79.37%-404.6M72.14%-264.72M43.43%-420.99M-394.30%-333.96M-523.53%-1.96B-592.72%-950.05M-1,667.48%-744.23M-163.45%-67.56M85.26%-314.58M
Net cash before financing 131.78%85.42M101.56%25.37M100.22%1.67M53.70%-272.24M-613.08%-268.81M-628.25%-1.62B-343.41%-757.73M-388.35%-587.96M-43.55%52.39M125.86%307.45M
Cash flow from financing activities
Refund ------------------------------------88.29%-6.9M
Interest paid - financing -----50.84%-4.34M-----24.58%-223K-----8.86%-2.87M----30.08%-179K-----25.48%-2.64M
Dividends paid - financing ----81.29%-22.39M81.29%-22.39M--------44.16%-119.63M44.18%-119.63M---------55.97%-214.24M
Other items of the financing business 70.81%-5.45M91.47%-10.01M71.67%-36.6M88.88%-10.34M50.79%-18.67M-3.23%-117.25M-15.26%-129.19M-27.30%-92.93M-58.46%-37.93M-439.43%-113.58M
Net cash from financing operations 70.81%-5.45M74.78%-66.98M76.29%-58.99M73.72%-28.18M50.79%-18.67M26.56%-265.63M25.34%-248.83M-14.58%-107.25M-52.61%-37.93M-264.11%-361.68M
Effect of rate -657.78%-8.75M-1,017.83%-11.74M16.45%-5.82M-932.79%-2.55M58.71%-1.15M-84.79%1.28M-150.50%-6.97M-101.39%-247K55.43%-2.8M-77.56%8.41M
Net Cash 127.82%79.98M97.80%-41.61M94.31%-57.32M56.79%-300.42M-2,087.68%-287.48M-3,384.52%-1.89B-4,475.92%-1.01B-730.29%-695.21M-78.72%14.46M95.79%-54.23M
Begining period cash -5.53%911.85M-66.18%965.2M-66.18%965.2M-66.18%965.2M-66.18%965.2M-1.58%2.85B-1.58%2.85B-1.58%2.85B-1.58%2.85B-30.14%2.9B
Cash at the end 45.30%983.08M-5.53%911.85M-50.98%902.06M-69.32%662.23M-76.39%676.57M-66.18%965.2M-36.36%1.84B-28.71%2.16B-3.24%2.87B-1.58%2.85B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More