Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
HK Stock MarketDetailed Quotes
GRAPHEX GROUP (06128)
- 0.047
- 0.0000.00%
Market Closed May 20 16:06 CST
44.24MMarket Cap-0.12P/E (TTM)
0.047High0.045Low220.00KVolume0.045Open0.047Prev Close10.16KTurnover0.02%Turnover RatioLossP/E (Static)941.31MShares0.42552wk High1.57P/B44.24MFloat Cap0.04352wk Low--Dividend TTM941.31MShs Float6.240Historical High--Dividend LFY4.26%Range %0.043Historical Low0.046Avg Price10000Lot Size--Div Yield TTM--Div Yield LFY
GRAPHEX GROUP (06128) Cash Flow
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -225.24%-387.59M | ---- | -4.28%-119.17M | ---- | -58.79%-114.28M | 28.36%-46.78M | -44.60%-71.97M | 8.87%-65.3M | 51.63%-49.77M | -12.18%-71.66M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 3.25%-983K | ---- | 21.79%-1.02M | ---- | 80.38%-1.3M | 25.48%-582K | -121.92%-6.62M | -119.38%-781K | -76.36%-2.98M | 67.46%-356K |
| Interest expense - adjustment | ---- | ---- | ---269K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividend (income)- adjustment | 7.69%-60K | ---- | 28.57%-65K | ---- | -44.44%-91K | -46.03%-92K | 38.24%-63K | ---63K | 59.20%-102K | ---- |
| Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---51.44M | ---- |
| Attributable subsidiary (profit) loss | ---- | ---- | 236.94%797K | ---- | -333.73%-582K | -13.21%230K | -30.06%249K | 50.57%265K | -33.21%356K | -6.38%176K |
| Impairment and provisions: | 944.34%314.13M | ---- | 35.02%30.08M | ---- | 18.00%22.28M | -34.94%10.71M | 68.30%18.88M | 14.38%16.45M | -74.65%11.22M | -39.95%14.39M |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | --1.74M | ---- | ---- | ---- | ---- | ---- | -18.78%1.73M | -39.88%3.93M |
| -Impairment of trade receivables (reversal) | 68.65%41.79M | ---- | 75.78%24.78M | ---- | 132.95%14.1M | -20.85%3.33M | -39.67%6.05M | -29.50%4.21M | -2.47%10.03M | 213.56%5.97M |
| -Impairment of goodwill | --101.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other impairments and provisions | 4,682.35%170.4M | ---- | -56.44%3.56M | ---- | -36.23%8.18M | -39.78%7.38M | 2,475.56%12.83M | 172.58%12.25M | -101.70%-540K | -70.70%4.49M |
| Revaluation surplus: | ---9K | ---- | ---- | ---- | --8K | -45.45%6K | ---- | --11K | ---- | ---- |
| -Other fair value changes | ---9K | ---- | ---- | ---- | --8K | -45.45%6K | ---- | --11K | ---- | ---- |
| Asset sale loss (gain): | ---- | ---- | -102.46%-179K | ---- | --7.28M | 68.25%106K | ---- | 117.24%63K | 113.02%195K | 102.40%29K |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | --7.46M | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | -3.47%-179K | ---- | ---173K | 68.25%106K | ---- | 117.24%63K | 121.08%195K | 105.81%29K |
| Depreciation and amortization: | -0.98%48.94M | ---- | -6.32%49.43M | ---- | -12.01%52.76M | -14.05%27.19M | -10.44%59.96M | -6.37%31.63M | -0.99%66.95M | -2.57%33.78M |
| -Other depreciation and amortization | -0.98%48.94M | ---- | -6.32%49.43M | ---- | -12.01%52.76M | -14.05%27.19M | -10.44%59.96M | -6.37%31.63M | -0.99%66.95M | -2.57%33.78M |
| Financial expense | -8.94%15.49M | ---- | -28.37%17.01M | ---- | -47.70%23.75M | -55.88%12.74M | -23.95%45.41M | -1.87%28.89M | 15.80%59.71M | 17.86%29.44M |
| Exchange Loss (gain) | 0.00%-1K | ---- | 96.55%-1K | ---- | 86.12%-29K | 227.98%311K | 77.13%-209K | 7.60%-243K | -168.82%-914K | -133.46%-263K |
| Special items | -94.64%686K | ---- | -38.44%12.8M | ---- | 382.26%20.79M | 182.92%1.38M | -155.81%-7.37M | -111.86%-1.67M | 286.76%13.2M | 329.13%14.07M |
| Operating profit before the change of operating capital | 11.23%-9.4M | ---- | -199.97%-10.59M | ---- | -72.33%10.59M | -43.60%5.22M | -17.56%38.27M | -52.79%9.25M | -25.01%46.42M | -13.33%19.6M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -87.15%1.03M | ---- | 170.61%8.03M | ---- | -83.88%2.97M | -77.31%7.43M | 315.98%18.4M | 239.83%32.74M | -282.62%-8.52M | -411.27%-23.41M |
| Accounts receivable (increase)decrease | 261.58%100.28M | ---- | -1.12%-62.06M | ---- | -1,397.57%-61.38M | -36.03%-88.23M | 107.99%4.73M | -23.16%-64.86M | -283.43%-59.21M | -447.03%-52.67M |
| Accounts payable increase (decrease) | -93.17%3.25M | ---- | 49.83%47.56M | ---- | 223.12%31.74M | 784.57%69.96M | 480.90%9.82M | -5.60%7.91M | 120.53%1.69M | 194.38%8.38M |
| prepayments (increase)decrease | -1,262.36%-105.87M | ---- | -149.33%-7.77M | ---- | 113.67%15.75M | -57.07%4.7M | -12.87%7.37M | -70.79%10.95M | 128.59%8.46M | 312.27%37.48M |
| Special items for working capital changes | -95.41%907K | ---- | 403.46%19.74M | ---- | -49.02%-6.51M | -200.49%-6.75M | -392.24%-4.37M | 928.89%6.71M | 107.12%1.49M | -121.01%-810K |
| Cash from business operations | -92.42%-9.8M | ---- | 25.47%-5.09M | ---- | -109.20%-6.83M | -384.39%-7.67M | 868.10%74.23M | 123.60%2.7M | -129.16%-9.66M | -151.34%-11.43M |
| Other taxs | ---- | ---- | 94.51%-241K | ---- | 53.11%-4.39M | 62.99%-708K | -187.35%-9.36M | -896.35%-1.91M | 50.11%-3.26M | 96.43%-192K |
| Interest received - operating | -47.62%11K | ---- | -66.67%21K | ---- | -8.70%63K | 27.78%46K | -1.43%69K | -66.04%36K | -71.77%70K | 715.38%106K |
| Special items of business | ---- | -3,066.85%-23.4M | ---- | ---739K | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from operations | -84.24%-9.79M | -3,066.85%-23.4M | 52.38%-5.31M | 91.13%-739K | -117.18%-11.16M | -1,116.10%-8.33M | 605.39%64.94M | 107.12%820K | -147.83%-12.85M | -168.18%-11.51M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 1,925.33%1.52M | ---- | -92.68%75K | ---- | 56.34%1.02M | 570.43%771K | -12.32%655K | --115K | -48.27%747K | ---- |
| Dividend received - investment | -7.69%60K | ---- | -28.57%65K | ---- | 44.44%91K | 46.03%92K | -38.24%63K | --63K | -59.20%102K | ---- |
| Loan receivable (increase) decrease | -85.43%-11.8M | ---- | -152.71%-6.36M | ---- | 511.38%12.07M | 19.87%-3.2M | -43.19%-2.93M | -1,110.38%-3.99M | -125.36%-2.05M | -88.16%395K |
| Decrease in deposits (increase) | -312.62%-425K | ---- | ---103K | ---- | ---- | ---- | -77.16%1.16M | ---- | 186.78%5.1M | 200.45%5.8M |
| Sale of fixed assets | ---- | ---- | -42.63%179K | ---- | 14.29%312K | -97.96%2K | 600.00%273K | --98K | -97.27%39K | ---- |
| Purchase of fixed assets | -26,787.50%-40.87M | ---- | 79.40%-152K | ---- | -72.03%-738K | -367.61%-823K | 47.10%-429K | 67.35%-176K | 93.86%-811K | 94.55%-539K |
| Purchase of intangible assets | -1.57%-323K | ---- | 25.00%-318K | ---- | -7.89%-424K | -35.48%-84K | 58.32%-393K | ---62K | 54.64%-943K | ---- |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---220K | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | --437K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items in the investment business | ---- | -62.59%-23.39M | ---- | ---14.38M | ---- | ---- | ---86.5M | ---- | ---- | ---- |
| Net cash from investment operations | -676.87%-51.4M | -62.59%-23.39M | -154.61%-6.62M | -343.92%-14.38M | 113.75%12.12M | 18.04%-3.24M | -4,139.48%-88.1M | -169.85%-3.95M | 120.69%2.18M | 144.96%5.66M |
| Net cash before financing | -412.95%-61.19M | -209.40%-46.79M | -1,343.80%-11.93M | -30.68%-15.12M | 104.14%959K | -269.36%-11.57M | -117.07%-23.16M | 46.47%-3.13M | -165.35%-10.67M | -236.15%-5.85M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 141.30%56.58M | ---- | 14.92%23.45M | ---- | -43.55%20.4M | -41.26%11.25M | 155.24%36.14M | 176.86%19.15M | -65.00%14.16M | -67.06%6.92M |
| Refund | 3.79%-19.25M | ---- | -45.28%-20.01M | ---- | 50.09%-13.77M | 27.67%-7.63M | -100.66%-27.59M | -5.52%-10.55M | 76.26%-13.75M | 80.87%-9.99M |
| Issuing shares | 637.27%90.26M | ---- | --12.24M | ---- | ---- | ---- | --85.91M | --3.93M | ---- | ---- |
| Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.53%8M | -89.81%8M |
| Interest paid - financing | -169.48%-14.09M | ---- | -44.44%-5.23M | ---- | 84.45%-3.62M | 91.43%-918K | -33.81%-23.28M | -62.55%-10.71M | 31.31%-17.4M | 18.80%-6.59M |
| Dividends paid - financing | ---- | ---- | ---- | ---- | 35.49%-2M | ---1.51M | 53.95%-3.11M | ---- | ---6.74M | ---3.36M |
| Issuance expenses and redemption of securities expenses | -448.77%-28.41M | ---- | ---5.18M | ---- | ---- | ---- | 46.32%-43.73M | ---- | -33.40%-81.46M | 38.89%-37.06M |
| Other items of the financing business | ---- | 2,689.54%41.1M | ---- | ---1.59M | ---- | ---- | ---- | ---- | --46.97M | ---- |
| Adjustment item of financing business | ---- | ---- | ---- | ---- | ---- | ---- | --6.41M | ---- | ---- | ---- |
| Net cash from financing operations | 20,120.91%80.28M | 2,689.54%41.1M | 109.33%397K | 27.67%-1.59M | -114.62%-4.26M | -254.72%-2.19M | 2,339.40%29.1M | 132.82%1.42M | 103.65%1.19M | 84.57%-4.32M |
| Effect of rate | -3,557.75%-7.79M | 1,081.11%883K | 78.33%-213K | 63.27%-90K | 79.14%-983K | 80.52%-245K | -334.83%-4.71M | -238.24%-1.26M | 996.72%2.01M | 139.77%910K |
| Net Cash | 265.57%19.09M | 65.93%-5.69M | -249.74%-11.53M | -21.38%-16.71M | -155.48%-3.3M | -702.68%-13.77M | 162.72%5.94M | 83.14%-1.72M | 42.06%-9.48M | 57.10%-10.17M |
| Begining period cash | -43.19%15.45M | -43.19%15.45M | -13.60%27.19M | -13.60%27.19M | 4.07%31.47M | 4.07%31.47M | -19.81%30.24M | -19.81%30.24M | -30.02%37.71M | -30.02%37.71M |
| Cash at the end | 73.16%26.75M | 2.37%10.64M | -43.19%15.45M | -40.48%10.39M | -13.60%27.19M | -35.97%17.46M | 4.07%31.47M | -4.14%27.27M | -19.81%30.24M | 2.02%28.45M |
| Cash balance analysis | ||||||||||
| Cash and cash equivalent balance | 73.16%26.75M | ---- | -43.19%15.45M | ---- | --27.19M | ---- | ---- | ---- | ---- | ---- |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Auditor | SFAI Malaysia PLT | -- | KPMG (Hong Kong) Limited | -- | KPMG (Hong Kong) Limited | -- | KPMG (Hong Kong) Limited | -- | KPMG (Hong Kong) Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"