HK Stock MarketDetailed Quotes

GRAPHEX GROUP (06128)

Watchlist
  • 0.275
  • 0.0000.00%
Market Closed Jan 23 15:48 CST
258.86MMarket Cap-3.16P/E (TTM)

GRAPHEX GROUP (06128) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-4.28%-119.17M
----
-58.79%-114.28M
28.36%-46.78M
-44.60%-71.97M
8.87%-65.3M
51.63%-49.77M
-12.18%-71.66M
-58.79%-102.9M
Profit adjustment
Interest (income) - adjustment
----
21.79%-1.02M
----
80.38%-1.3M
25.48%-582K
-121.92%-6.62M
-119.38%-781K
-76.36%-2.98M
67.46%-356K
49.58%-1.69M
Interest expense - adjustment
----
---269K
----
----
----
----
----
----
----
----
Dividend (income)- adjustment
----
28.57%-65K
----
-44.44%-91K
-46.03%-92K
38.24%-63K
---63K
59.20%-102K
----
40.48%-250K
Investment loss (gain)
----
----
----
----
----
----
----
---51.44M
----
----
Attributable subsidiary (profit) loss
----
236.94%797K
----
-333.73%-582K
-13.21%230K
-30.06%249K
50.57%265K
-33.21%356K
-6.38%176K
-50.28%533K
Impairment and provisions:
----
35.02%30.08M
----
18.00%22.28M
-34.94%10.71M
68.30%18.88M
14.38%16.45M
-74.65%11.22M
-39.95%14.39M
136.30%44.25M
-Impairment of property, plant and equipment (reversal)
----
--1.74M
----
----
----
----
----
-18.78%1.73M
-39.88%3.93M
-39.66%2.13M
-Impairment of trade receivables (reversal)
----
75.78%24.78M
----
132.95%14.1M
-20.85%3.33M
-39.67%6.05M
-29.50%4.21M
-2.47%10.03M
213.56%5.97M
183.99%10.29M
-Other impairments and provisions
----
-56.44%3.56M
----
-36.23%8.18M
-39.78%7.38M
2,475.56%12.83M
172.58%12.25M
-101.70%-540K
-70.70%4.49M
184.50%31.84M
Revaluation surplus:
----
----
----
--8K
-45.45%6K
----
--11K
----
----
-58.95%1.2M
-Other fair value changes
----
----
----
--8K
-45.45%6K
----
--11K
----
----
-58.95%1.2M
Asset sale loss (gain):
----
-102.46%-179K
----
--7.28M
68.25%106K
----
117.24%63K
113.02%195K
102.40%29K
-2,555.74%-1.5M
-Loss (gain) from sale of subsidiary company
----
----
----
--7.46M
----
----
----
----
----
---573K
-Loss (gain) on sale of property, machinery and equipment
----
-3.47%-179K
----
---173K
68.25%106K
----
117.24%63K
121.08%195K
105.81%29K
-1,616.39%-925K
Depreciation and amortization:
----
-6.32%49.43M
----
-12.01%52.76M
-14.05%27.19M
-10.44%59.96M
-6.37%31.63M
-0.99%66.95M
-2.57%33.78M
57.33%67.61M
-Other depreciation and amortization
----
-6.32%49.43M
----
-12.01%52.76M
-14.05%27.19M
-10.44%59.96M
-6.37%31.63M
-0.99%66.95M
-2.57%33.78M
57.33%67.61M
Financial expense
----
-28.37%17.01M
----
-47.70%23.75M
-55.88%12.74M
-23.95%45.41M
-1.87%28.89M
15.80%59.71M
17.86%29.44M
88.06%51.57M
Exchange Loss (gain)
----
96.55%-1K
----
86.12%-29K
227.98%311K
77.13%-209K
7.60%-243K
-168.82%-914K
-133.46%-263K
-192.90%-340K
Special items
----
-38.44%12.8M
----
382.26%20.79M
182.92%1.38M
-155.81%-7.37M
-111.86%-1.67M
286.76%13.2M
329.13%14.07M
47.94%3.41M
Operating profit before the change of operating capital
----
-199.97%-10.59M
----
-72.33%10.59M
-43.60%5.22M
-17.56%38.27M
-52.79%9.25M
-25.01%46.42M
-13.33%19.6M
126.94%61.9M
Change of operating capital
Inventory (increase) decrease
----
170.61%8.03M
----
-83.88%2.97M
-77.31%7.43M
315.98%18.4M
239.83%32.74M
-282.62%-8.52M
-411.27%-23.41M
-1,337.22%-2.23M
Accounts receivable (increase)decrease
----
-1.12%-62.06M
----
-1,397.57%-61.38M
-36.03%-88.23M
107.99%4.73M
-23.16%-64.86M
-283.43%-59.21M
-447.03%-52.67M
272.90%32.28M
Accounts payable increase (decrease)
----
49.83%47.56M
----
223.12%31.74M
784.57%69.96M
480.90%9.82M
-5.60%7.91M
120.53%1.69M
194.38%8.38M
78.20%-8.24M
prepayments (increase)decrease
----
-149.33%-7.77M
----
113.67%15.75M
-57.07%4.7M
-12.87%7.37M
-70.79%10.95M
128.59%8.46M
312.27%37.48M
-418.92%-29.6M
Special items for working capital changes
----
403.46%19.74M
----
-49.02%-6.51M
-200.49%-6.75M
-392.24%-4.37M
928.89%6.71M
107.12%1.49M
-121.01%-810K
-565.98%-20.97M
Cash  from business operations
----
25.47%-5.09M
----
-109.20%-6.83M
-384.39%-7.67M
868.10%74.23M
123.60%2.7M
-129.16%-9.66M
-151.34%-11.43M
317.72%33.14M
Other taxs
----
94.51%-241K
----
53.11%-4.39M
62.99%-708K
-187.35%-9.36M
-896.35%-1.91M
50.11%-3.26M
96.43%-192K
-578.48%-6.53M
Interest received - operating
----
-66.67%21K
----
-8.70%63K
27.78%46K
-1.43%69K
-66.04%36K
-71.77%70K
715.38%106K
-68.41%248K
Special items of business
-3,066.85%-23.4M
----
---739K
----
----
----
----
----
----
----
Net cash from operations
-3,066.85%-23.4M
52.38%-5.31M
91.13%-739K
-117.18%-11.16M
-1,116.10%-8.33M
605.39%64.94M
107.12%820K
-147.83%-12.85M
-168.18%-11.51M
274.44%26.86M
Cash flow from investment activities
Interest received - investment
----
-92.68%75K
----
56.34%1.02M
570.43%771K
-12.32%655K
--115K
-48.27%747K
----
-43.84%1.44M
Dividend received - investment
----
-28.57%65K
----
44.44%91K
46.03%92K
-38.24%63K
--63K
-59.20%102K
----
-40.48%250K
Loan receivable (increase) decrease
----
-152.71%-6.36M
----
511.38%12.07M
19.87%-3.2M
-43.19%-2.93M
-1,110.38%-3.99M
-125.36%-2.05M
-88.16%395K
143.79%8.08M
Decrease in deposits (increase)
----
---103K
----
----
----
-77.16%1.16M
----
186.78%5.1M
200.45%5.8M
---5.87M
Sale of fixed assets
----
-42.63%179K
----
14.29%312K
-97.96%2K
600.00%273K
--98K
-97.27%39K
----
--1.43M
Purchase of fixed assets
----
79.40%-152K
----
-72.03%-738K
-367.61%-823K
47.10%-429K
67.35%-176K
93.86%-811K
94.55%-539K
-196.08%-13.21M
Purchase of intangible assets
----
25.00%-318K
----
-7.89%-424K
-35.48%-84K
58.32%-393K
---62K
54.64%-943K
----
-73.83%-2.08M
Sale of subsidiaries
----
----
----
---220K
----
----
----
----
----
---464K
Cash on investment
----
----
----
----
----
----
----
----
----
---114K
Other items in the investment business
-62.59%-23.39M
----
---14.38M
----
----
---86.5M
----
----
----
----
Net cash from investment operations
-62.59%-23.39M
-154.61%-6.62M
-343.92%-14.38M
113.75%12.12M
18.04%-3.24M
-4,139.48%-88.1M
-169.85%-3.95M
120.69%2.18M
144.96%5.66M
88.86%-10.54M
Net cash before financing
-209.40%-46.79M
-1,343.80%-11.93M
-30.68%-15.12M
104.14%959K
-269.36%-11.57M
-117.07%-23.16M
46.47%-3.13M
-165.35%-10.67M
-236.15%-5.85M
114.84%16.33M
Cash flow from financing activities
New borrowing
----
14.92%23.45M
----
-43.55%20.4M
-41.26%11.25M
155.24%36.14M
176.86%19.15M
-65.00%14.16M
-67.06%6.92M
36.68%40.46M
Refund
----
-45.28%-20.01M
----
50.09%-13.77M
27.67%-7.63M
-100.66%-27.59M
-5.52%-10.55M
76.26%-13.75M
80.87%-9.99M
-248.50%-57.91M
Issuing shares
----
--12.24M
----
----
----
47.53%92.5M
-77.39%10.51M
--62.7M
--46.5M
----
Issuance of bonds
----
----
----
----
----
----
----
-90.53%8M
-89.81%8M
-42.71%84.5M
Interest paid - financing
----
-44.44%-5.23M
----
84.45%-3.62M
91.43%-918K
-33.81%-23.28M
-62.55%-10.71M
31.31%-17.4M
18.80%-6.59M
-142.36%-25.33M
Dividends paid - financing
----
----
----
35.49%-2M
---1.51M
53.95%-3.11M
----
---6.74M
---3.36M
----
Issuance expenses and redemption of securities expenses
----
---5.18M
----
----
----
46.32%-43.73M
----
-33.40%-81.46M
38.89%-37.06M
-3.02%-61.07M
Other items of the financing business
2,689.54%41.1M
----
---1.59M
----
----
----
----
--46.97M
----
----
Adjustment item of financing business
----
----
----
----
----
--6.41M
----
----
----
----
Net cash from financing operations
2,689.54%41.1M
109.33%397K
27.67%-1.59M
-114.62%-4.26M
-254.72%-2.19M
2,339.40%29.1M
132.82%1.42M
103.65%1.19M
84.57%-4.32M
-141.49%-32.68M
Effect of rate
1,081.11%883K
78.33%-213K
63.27%-90K
79.14%-983K
80.52%-245K
-334.83%-4.71M
-238.24%-1.26M
996.72%2.01M
139.77%910K
121.43%183K
Net Cash
65.93%-5.69M
-249.74%-11.53M
-21.38%-16.71M
-155.48%-3.3M
-702.68%-13.77M
162.72%5.94M
83.14%-1.72M
42.06%-9.48M
57.10%-10.17M
47.66%-16.36M
Begining period cash
-43.19%15.45M
-13.60%27.19M
-13.60%27.19M
4.07%31.47M
4.07%31.47M
-19.81%30.24M
-19.81%30.24M
-30.02%37.71M
-30.02%37.71M
-37.34%53.88M
Cash at the end
2.37%10.64M
-43.19%15.45M
-40.48%10.39M
-13.60%27.19M
-35.97%17.46M
4.07%31.47M
-4.14%27.27M
-19.81%30.24M
2.02%28.45M
-30.02%37.71M
Cash balance analysis
Cash and cash equivalent balance
----
-43.19%15.45M
----
--27.19M
----
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----4.28%-119.17M-----58.79%-114.28M28.36%-46.78M-44.60%-71.97M8.87%-65.3M51.63%-49.77M-12.18%-71.66M-58.79%-102.9M
Profit adjustment
Interest (income) - adjustment ----21.79%-1.02M----80.38%-1.3M25.48%-582K-121.92%-6.62M-119.38%-781K-76.36%-2.98M67.46%-356K49.58%-1.69M
Interest expense - adjustment -------269K--------------------------------
Dividend (income)- adjustment ----28.57%-65K-----44.44%-91K-46.03%-92K38.24%-63K---63K59.20%-102K----40.48%-250K
Investment loss (gain) -------------------------------51.44M--------
Attributable subsidiary (profit) loss ----236.94%797K-----333.73%-582K-13.21%230K-30.06%249K50.57%265K-33.21%356K-6.38%176K-50.28%533K
Impairment and provisions: ----35.02%30.08M----18.00%22.28M-34.94%10.71M68.30%18.88M14.38%16.45M-74.65%11.22M-39.95%14.39M136.30%44.25M
-Impairment of property, plant and equipment (reversal) ------1.74M---------------------18.78%1.73M-39.88%3.93M-39.66%2.13M
-Impairment of trade receivables (reversal) ----75.78%24.78M----132.95%14.1M-20.85%3.33M-39.67%6.05M-29.50%4.21M-2.47%10.03M213.56%5.97M183.99%10.29M
-Other impairments and provisions -----56.44%3.56M-----36.23%8.18M-39.78%7.38M2,475.56%12.83M172.58%12.25M-101.70%-540K-70.70%4.49M184.50%31.84M
Revaluation surplus: --------------8K-45.45%6K------11K---------58.95%1.2M
-Other fair value changes --------------8K-45.45%6K------11K---------58.95%1.2M
Asset sale loss (gain): -----102.46%-179K------7.28M68.25%106K----117.24%63K113.02%195K102.40%29K-2,555.74%-1.5M
-Loss (gain) from sale of subsidiary company --------------7.46M-----------------------573K
-Loss (gain) on sale of property, machinery and equipment -----3.47%-179K-------173K68.25%106K----117.24%63K121.08%195K105.81%29K-1,616.39%-925K
Depreciation and amortization: -----6.32%49.43M-----12.01%52.76M-14.05%27.19M-10.44%59.96M-6.37%31.63M-0.99%66.95M-2.57%33.78M57.33%67.61M
-Other depreciation and amortization -----6.32%49.43M-----12.01%52.76M-14.05%27.19M-10.44%59.96M-6.37%31.63M-0.99%66.95M-2.57%33.78M57.33%67.61M
Financial expense -----28.37%17.01M-----47.70%23.75M-55.88%12.74M-23.95%45.41M-1.87%28.89M15.80%59.71M17.86%29.44M88.06%51.57M
Exchange Loss (gain) ----96.55%-1K----86.12%-29K227.98%311K77.13%-209K7.60%-243K-168.82%-914K-133.46%-263K-192.90%-340K
Special items -----38.44%12.8M----382.26%20.79M182.92%1.38M-155.81%-7.37M-111.86%-1.67M286.76%13.2M329.13%14.07M47.94%3.41M
Operating profit before the change of operating capital -----199.97%-10.59M-----72.33%10.59M-43.60%5.22M-17.56%38.27M-52.79%9.25M-25.01%46.42M-13.33%19.6M126.94%61.9M
Change of operating capital
Inventory (increase) decrease ----170.61%8.03M-----83.88%2.97M-77.31%7.43M315.98%18.4M239.83%32.74M-282.62%-8.52M-411.27%-23.41M-1,337.22%-2.23M
Accounts receivable (increase)decrease -----1.12%-62.06M-----1,397.57%-61.38M-36.03%-88.23M107.99%4.73M-23.16%-64.86M-283.43%-59.21M-447.03%-52.67M272.90%32.28M
Accounts payable increase (decrease) ----49.83%47.56M----223.12%31.74M784.57%69.96M480.90%9.82M-5.60%7.91M120.53%1.69M194.38%8.38M78.20%-8.24M
prepayments (increase)decrease -----149.33%-7.77M----113.67%15.75M-57.07%4.7M-12.87%7.37M-70.79%10.95M128.59%8.46M312.27%37.48M-418.92%-29.6M
Special items for working capital changes ----403.46%19.74M-----49.02%-6.51M-200.49%-6.75M-392.24%-4.37M928.89%6.71M107.12%1.49M-121.01%-810K-565.98%-20.97M
Cash  from business operations ----25.47%-5.09M-----109.20%-6.83M-384.39%-7.67M868.10%74.23M123.60%2.7M-129.16%-9.66M-151.34%-11.43M317.72%33.14M
Other taxs ----94.51%-241K----53.11%-4.39M62.99%-708K-187.35%-9.36M-896.35%-1.91M50.11%-3.26M96.43%-192K-578.48%-6.53M
Interest received - operating -----66.67%21K-----8.70%63K27.78%46K-1.43%69K-66.04%36K-71.77%70K715.38%106K-68.41%248K
Special items of business -3,066.85%-23.4M-------739K----------------------------
Net cash from operations -3,066.85%-23.4M52.38%-5.31M91.13%-739K-117.18%-11.16M-1,116.10%-8.33M605.39%64.94M107.12%820K-147.83%-12.85M-168.18%-11.51M274.44%26.86M
Cash flow from investment activities
Interest received - investment -----92.68%75K----56.34%1.02M570.43%771K-12.32%655K--115K-48.27%747K-----43.84%1.44M
Dividend received - investment -----28.57%65K----44.44%91K46.03%92K-38.24%63K--63K-59.20%102K-----40.48%250K
Loan receivable (increase) decrease -----152.71%-6.36M----511.38%12.07M19.87%-3.2M-43.19%-2.93M-1,110.38%-3.99M-125.36%-2.05M-88.16%395K143.79%8.08M
Decrease in deposits (increase) -------103K-------------77.16%1.16M----186.78%5.1M200.45%5.8M---5.87M
Sale of fixed assets -----42.63%179K----14.29%312K-97.96%2K600.00%273K--98K-97.27%39K------1.43M
Purchase of fixed assets ----79.40%-152K-----72.03%-738K-367.61%-823K47.10%-429K67.35%-176K93.86%-811K94.55%-539K-196.08%-13.21M
Purchase of intangible assets ----25.00%-318K-----7.89%-424K-35.48%-84K58.32%-393K---62K54.64%-943K-----73.83%-2.08M
Sale of subsidiaries ---------------220K-----------------------464K
Cash on investment ---------------------------------------114K
Other items in the investment business -62.59%-23.39M-------14.38M-----------86.5M----------------
Net cash from investment operations -62.59%-23.39M-154.61%-6.62M-343.92%-14.38M113.75%12.12M18.04%-3.24M-4,139.48%-88.1M-169.85%-3.95M120.69%2.18M144.96%5.66M88.86%-10.54M
Net cash before financing -209.40%-46.79M-1,343.80%-11.93M-30.68%-15.12M104.14%959K-269.36%-11.57M-117.07%-23.16M46.47%-3.13M-165.35%-10.67M-236.15%-5.85M114.84%16.33M
Cash flow from financing activities
New borrowing ----14.92%23.45M-----43.55%20.4M-41.26%11.25M155.24%36.14M176.86%19.15M-65.00%14.16M-67.06%6.92M36.68%40.46M
Refund -----45.28%-20.01M----50.09%-13.77M27.67%-7.63M-100.66%-27.59M-5.52%-10.55M76.26%-13.75M80.87%-9.99M-248.50%-57.91M
Issuing shares ------12.24M------------47.53%92.5M-77.39%10.51M--62.7M--46.5M----
Issuance of bonds -----------------------------90.53%8M-89.81%8M-42.71%84.5M
Interest paid - financing -----44.44%-5.23M----84.45%-3.62M91.43%-918K-33.81%-23.28M-62.55%-10.71M31.31%-17.4M18.80%-6.59M-142.36%-25.33M
Dividends paid - financing ------------35.49%-2M---1.51M53.95%-3.11M-------6.74M---3.36M----
Issuance expenses and redemption of securities expenses -------5.18M------------46.32%-43.73M-----33.40%-81.46M38.89%-37.06M-3.02%-61.07M
Other items of the financing business 2,689.54%41.1M-------1.59M------------------46.97M--------
Adjustment item of financing business ----------------------6.41M----------------
Net cash from financing operations 2,689.54%41.1M109.33%397K27.67%-1.59M-114.62%-4.26M-254.72%-2.19M2,339.40%29.1M132.82%1.42M103.65%1.19M84.57%-4.32M-141.49%-32.68M
Effect of rate 1,081.11%883K78.33%-213K63.27%-90K79.14%-983K80.52%-245K-334.83%-4.71M-238.24%-1.26M996.72%2.01M139.77%910K121.43%183K
Net Cash 65.93%-5.69M-249.74%-11.53M-21.38%-16.71M-155.48%-3.3M-702.68%-13.77M162.72%5.94M83.14%-1.72M42.06%-9.48M57.10%-10.17M47.66%-16.36M
Begining period cash -43.19%15.45M-13.60%27.19M-13.60%27.19M4.07%31.47M4.07%31.47M-19.81%30.24M-19.81%30.24M-30.02%37.71M-30.02%37.71M-37.34%53.88M
Cash at the end 2.37%10.64M-43.19%15.45M-40.48%10.39M-13.60%27.19M-35.97%17.46M4.07%31.47M-4.14%27.27M-19.81%30.24M2.02%28.45M-30.02%37.71M
Cash balance analysis
Cash and cash equivalent balance -----43.19%15.45M------27.19M------------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor --Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More