HK Stock MarketDetailed Quotes

LAOPU GOLD (06181)

Watchlist

654.000
-31.000-4.53%

Market Closed Jan 16 16:07 CST

115.36BMarket Cap33.37P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

LAOPU GOLD (06181) Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

Cash flow from operating activities

Earning before tax

279.77%2.96B

251.70%1.95B

200.64%780.4M

336.59%553.47M

229.09%259.58M

-17.79%126.77M

--78.88M

28.33%154.21M

--120.17M

Profit adjustment

Interest (income) - adjustment

-368.46%-2.79M

-664.29%-2.68M

-114.39%-596K

-108.33%-350K

-198.92%-278K

-36.59%-168K

---93K

36.92%-123K

---195K

Impairment and provisions:

-182.72%-1.79M

7.12%6.98M

22.60%2.16M

379.34%6.52M

54.61%1.76M

113.17%1.36M

--1.14M

-59.18%638K

--1.56M

-Impairment of property, plant and equipment (reversal)

----

--631K

----

--1.27M

-Impairmen of inventory (reversal)

5.44%1.51M

-69.63%530K

99.03%1.43M

239.49%1.75M

101.68%720K

834.55%514K

--357K

-37.50%55K

--88K

-Impairment of trade receivables (reversal)

-809.00%-3.39M

70.48%6.03M

-51.91%478K

1,922.68%3.54M

52.22%994K

-139.59%-194K

--653K

730.51%490K

--59K

-Other impairments and provisions

-62.90%92K

-65.67%425K

427.66%248K

202.69%1.24M

-63.57%47K

339.78%409K

--129K

-37.58%93K

--149K

Asset sale loss (gain):

-81.10%286K

1,099.07%3.85M

366.98%1.51M

-75.31%321K

--324K

12,900.00%1.3M

----

-98.85%10K

--871K

-Loss (gain) on sale of property, machinery and equipment

-81.10%286K

1,099.07%3.85M

366.98%1.51M

-75.31%321K

--324K

12,900.00%1.3M

----

-98.85%10K

--871K

Depreciation and amortization:

58.05%131.97M

51.41%181.34M

58.30%83.5M

43.91%119.77M

39.18%52.75M

35.39%83.22M

--37.9M

-12.56%61.47M

--70.3M

-Amortization of intangible assets

394.43%14.91M

15.36%3.18M

155.94%3.02M

7.60%2.76M

-6.14%1.18M

-22.55%2.57M

--1.26M

-12.52%3.31M

--3.79M

Financial expense

293.94%42.21M

67.39%30.43M

26.93%10.71M

7.12%18.18M

-1.55%8.44M

45.43%16.97M

--8.57M

34.01%11.67M

--8.71M

Special items

498.40%83.18M

251.52%28.4M

647.77%13.9M

553.82%8.08M

170.85%1.86M

-143.64%-1.78M

---2.62M

193.51%4.08M

---4.36M

Operating profit before the change of operating capital

260.79%3.22B

210.90%2.19B

174.81%891.59M

210.08%705.99M

162.12%324.43M

-1.84%227.68M

--123.77M

17.71%231.96M

--197.05M

Change of operating capital

Inventory (increase) decrease

-447.30%-4.6B

-508.91%-2.81B

-436.52%-839.86M

-1,227.91%-461.89M

-2,076.24%-156.54M

61.32%-34.78M

--7.92M

-18.29%-89.92M

---76.02M

Accounts receivable (increase)decrease

-610.42%-39.94M

-54.04%-430.65M

111.91%7.82M

-6,500.41%-279.57M

-238.76%-65.67M

115.77%4.37M

--47.33M

-1,587.09%-27.7M

---1.64M

Accounts payable increase (decrease)

26.01%271.87M

182.52%379.18M

243.21%215.76M

11,630.24%134.21M

445.06%62.86M

-106.59%-1.16M

---18.22M

127.15%17.65M

---65.03M

prepayments (increase)decrease

-766.41%-444.76M

-638.51%-156.09M

-3,249.33%-51.33M

-7.34%-21.14M

124.35%1.63M

-229.43%-19.69M

---6.69M

52.66%15.21M

--9.97M

Special items for working capital changes

-66.87%5.79M

-190.47%-17.88M

568.52%17.48M

410.96%19.76M

370.60%2.61M

47.31%3.87M

---966K

156.99%2.63M

---4.61M

Cash from business operations

-757.21%-1.59B

-965.85%-843.02M

42.59%241.45M

-45.99%97.36M

10.57%169.33M

20.32%180.28M

--153.15M

150.84%149.83M

--59.73M

Other taxs

-259.92%-631.33M

-205.83%-388.13M

-213.03%-175.41M

-297.26%-126.91M

-191.72%-56.03M

33.03%-31.95M

---19.21M

-49.99%-47.7M

---31.8M

Interest received - operating

368.46%2.79M

664.29%2.68M

114.39%596K

108.33%350K

198.92%278K

36.59%168K

--93K

-36.92%123K

--195K

Net cash from operations

-3,424.52%-2.22B

-4,107.67%-1.23B

-41.33%66.64M

-119.66%-29.2M

-15.26%113.58M

45.24%148.5M

--134.03M

263.61%102.25M

--28.12M

Cash flow from investment activities

Sale of fixed assets

----

1,515.00%323K

8,950.00%181K

-91.63%20K

--2K

-56.07%239K

--544K

Purchase of fixed assets

-75.93%-57.28M

-19.11%-70.92M

-87.09%-32.56M

-72.07%-59.54M

20.10%-17.4M

-10.95%-34.6M

---21.78M

-181.91%-31.19M

---11.06M

Net cash from investment operations

-75.93%-57.28M

-19.76%-70.92M

-89.05%-32.56M

-71.23%-59.22M

20.93%-17.22M

-11.74%-34.58M

---21.78M

-194.22%-30.95M

---10.52M

Net cash before financing

-6,768.94%-2.27B

-1,369.67%-1.3B

-64.63%34.08M

-177.61%-88.41M

-14.16%96.35M

59.78%113.92M

--112.25M

305.07%71.3M

--17.6M

Cash flow from financing activities

New borrowing

1,229.44%2.13B

1,068.95%1.49B

--160M

-30.74%127.04M

----

-7.88%183.41M

--7.95M

15.28%199.09M

--172.7M

Refund

-91.82%-305M

-65.94%-229M

-1,035.71%-159M

25.71%-138M

25.33%-14M

6.63%-185.75M

---18.75M

-55.96%-198.95M

---127.56M

Issuing shares

202.15%2.5B

328.84%950.97M

--826.85M

--221.75M

----

Interest paid - financing

-1,235.79%-46.91M

-352.79%-25.9M

-19.29%-3.51M

3.30%-5.72M

1.74%-2.94M

-4.99%-5.92M

---3M

10.73%-5.64M

---6.31M

Dividends paid - financing

---89.73M

----

Absorb investment income

----

--355K

Issuance expenses and redemption of securities expenses

49.38%-15.36M

---55.4M

---30.35M

----

Other items of the financing business

----

-54.43%566K

-99.11%11K

648.19%1.24M

885.71%1.24M

-95.48%166K

--126K

-6.96%3.68M

--3.95M

Net cash from financing operations

464.15%4.06B

1,880.65%1.96B

1,361.27%720.29M

224.86%98.97M

-36.54%-57.11M

-42.35%-79.27M

---41.83M

-316.17%-55.68M

---13.38M

Effect of rate

-2,435.43%-7.66M

289.13%1.9M

-158.19%-302K

-325.39%-1M

80.84%519K

413.38%445K

--287K

-51.06%-142K

---94K

Net Cash

137.40%1.79B

6,159.26%660.92M

1,822.19%754.37M

-69.52%10.56M

-44.27%39.25M

121.91%34.65M

--70.43M

269.89%15.61M

--4.22M

Begining period cash

949.07%732.65M

15.85%69.84M

139.31%60.28M

159.18%25.19M

--25.19M

73.80%9.72M

--5.59M

Cash at the end

205.36%2.52B

949.07%732.65M

723.52%823.9M

15.85%69.84M

4.32%100.05M

139.31%60.28M

--95.9M

159.18%25.19M

--9.72M

Cash balance analysis

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax	279.77%2.96B	251.70%1.95B	200.64%780.4M	336.59%553.47M	229.09%259.58M	-17.79%126.77M	--78.88M	28.33%154.21M	--120.17M
Profit adjustment
Interest (income) - adjustment	-368.46%-2.79M	-664.29%-2.68M	-114.39%-596K	-108.33%-350K	-198.92%-278K	-36.59%-168K	---93K	36.92%-123K	---195K
Impairment and provisions:	-182.72%-1.79M	7.12%6.98M	22.60%2.16M	379.34%6.52M	54.61%1.76M	113.17%1.36M	--1.14M	-59.18%638K	--1.56M
-Impairment of property, plant and equipment (reversal)	----	----	----	----	----	--631K	----	----	--1.27M
-Impairmen of inventory (reversal)	5.44%1.51M	-69.63%530K	99.03%1.43M	239.49%1.75M	101.68%720K	834.55%514K	--357K	-37.50%55K	--88K
-Impairment of trade receivables (reversal)	-809.00%-3.39M	70.48%6.03M	-51.91%478K	1,922.68%3.54M	52.22%994K	-139.59%-194K	--653K	730.51%490K	--59K
-Other impairments and provisions	-62.90%92K	-65.67%425K	427.66%248K	202.69%1.24M	-63.57%47K	339.78%409K	--129K	-37.58%93K	--149K
Asset sale loss (gain):	-81.10%286K	1,099.07%3.85M	366.98%1.51M	-75.31%321K	--324K	12,900.00%1.3M	----	-98.85%10K	--871K
-Loss (gain) on sale of property, machinery and equipment	-81.10%286K	1,099.07%3.85M	366.98%1.51M	-75.31%321K	--324K	12,900.00%1.3M	----	-98.85%10K	--871K
Depreciation and amortization:	58.05%131.97M	51.41%181.34M	58.30%83.5M	43.91%119.77M	39.18%52.75M	35.39%83.22M	--37.9M	-12.56%61.47M	--70.3M
-Amortization of intangible assets	394.43%14.91M	15.36%3.18M	155.94%3.02M	7.60%2.76M	-6.14%1.18M	-22.55%2.57M	--1.26M	-12.52%3.31M	--3.79M
Financial expense	293.94%42.21M	67.39%30.43M	26.93%10.71M	7.12%18.18M	-1.55%8.44M	45.43%16.97M	--8.57M	34.01%11.67M	--8.71M
Special items	498.40%83.18M	251.52%28.4M	647.77%13.9M	553.82%8.08M	170.85%1.86M	-143.64%-1.78M	---2.62M	193.51%4.08M	---4.36M
Operating profit before the change of operating capital	260.79%3.22B	210.90%2.19B	174.81%891.59M	210.08%705.99M	162.12%324.43M	-1.84%227.68M	--123.77M	17.71%231.96M	--197.05M
Change of operating capital
Inventory (increase) decrease	-447.30%-4.6B	-508.91%-2.81B	-436.52%-839.86M	-1,227.91%-461.89M	-2,076.24%-156.54M	61.32%-34.78M	--7.92M	-18.29%-89.92M	---76.02M
Accounts receivable (increase)decrease	-610.42%-39.94M	-54.04%-430.65M	111.91%7.82M	-6,500.41%-279.57M	-238.76%-65.67M	115.77%4.37M	--47.33M	-1,587.09%-27.7M	---1.64M
Accounts payable increase (decrease)	26.01%271.87M	182.52%379.18M	243.21%215.76M	11,630.24%134.21M	445.06%62.86M	-106.59%-1.16M	---18.22M	127.15%17.65M	---65.03M
prepayments (increase)decrease	-766.41%-444.76M	-638.51%-156.09M	-3,249.33%-51.33M	-7.34%-21.14M	124.35%1.63M	-229.43%-19.69M	---6.69M	52.66%15.21M	--9.97M
Special items for working capital changes	-66.87%5.79M	-190.47%-17.88M	568.52%17.48M	410.96%19.76M	370.60%2.61M	47.31%3.87M	---966K	156.99%2.63M	---4.61M
Cash from business operations	-757.21%-1.59B	-965.85%-843.02M	42.59%241.45M	-45.99%97.36M	10.57%169.33M	20.32%180.28M	--153.15M	150.84%149.83M	--59.73M
Other taxs	-259.92%-631.33M	-205.83%-388.13M	-213.03%-175.41M	-297.26%-126.91M	-191.72%-56.03M	33.03%-31.95M	---19.21M	-49.99%-47.7M	---31.8M
Interest received - operating	368.46%2.79M	664.29%2.68M	114.39%596K	108.33%350K	198.92%278K	36.59%168K	--93K	-36.92%123K	--195K
Net cash from operations	-3,424.52%-2.22B	-4,107.67%-1.23B	-41.33%66.64M	-119.66%-29.2M	-15.26%113.58M	45.24%148.5M	--134.03M	263.61%102.25M	--28.12M
Cash flow from investment activities
Sale of fixed assets	----	----	----	1,515.00%323K	8,950.00%181K	-91.63%20K	--2K	-56.07%239K	--544K
Purchase of fixed assets	-75.93%-57.28M	-19.11%-70.92M	-87.09%-32.56M	-72.07%-59.54M	20.10%-17.4M	-10.95%-34.6M	---21.78M	-181.91%-31.19M	---11.06M
Net cash from investment operations	-75.93%-57.28M	-19.76%-70.92M	-89.05%-32.56M	-71.23%-59.22M	20.93%-17.22M	-11.74%-34.58M	---21.78M	-194.22%-30.95M	---10.52M
Net cash before financing	-6,768.94%-2.27B	-1,369.67%-1.3B	-64.63%34.08M	-177.61%-88.41M	-14.16%96.35M	59.78%113.92M	--112.25M	305.07%71.3M	--17.6M
Cash flow from financing activities
New borrowing	1,229.44%2.13B	1,068.95%1.49B	--160M	-30.74%127.04M	----	-7.88%183.41M	--7.95M	15.28%199.09M	--172.7M
Refund	-91.82%-305M	-65.94%-229M	-1,035.71%-159M	25.71%-138M	25.33%-14M	6.63%-185.75M	---18.75M	-55.96%-198.95M	---127.56M
Issuing shares	202.15%2.5B	328.84%950.97M	--826.85M	--221.75M	----	----	----	----	----
Interest paid - financing	-1,235.79%-46.91M	-352.79%-25.9M	-19.29%-3.51M	3.30%-5.72M	1.74%-2.94M	-4.99%-5.92M	---3M	10.73%-5.64M	---6.31M
Dividends paid - financing	---89.73M	----	----	----	----	----	----	----	----
Absorb investment income	----	----	----	----	----	----	----	----	--355K
Issuance expenses and redemption of securities expenses	49.38%-15.36M	---55.4M	---30.35M	----	----	----	----	----	----
Other items of the financing business	----	-54.43%566K	-99.11%11K	648.19%1.24M	885.71%1.24M	-95.48%166K	--126K	-6.96%3.68M	--3.95M
Net cash from financing operations	464.15%4.06B	1,880.65%1.96B	1,361.27%720.29M	224.86%98.97M	-36.54%-57.11M	-42.35%-79.27M	---41.83M	-316.17%-55.68M	---13.38M
Effect of rate	-2,435.43%-7.66M	289.13%1.9M	-158.19%-302K	-325.39%-1M	80.84%519K	413.38%445K	--287K	-51.06%-142K	---94K
Net Cash	137.40%1.79B	6,159.26%660.92M	1,822.19%754.37M	-69.52%10.56M	-44.27%39.25M	121.91%34.65M	--70.43M	269.89%15.61M	--4.22M
Begining period cash	949.07%732.65M	15.85%69.84M	15.85%69.84M	139.31%60.28M	139.31%60.28M	159.18%25.19M	--25.19M	73.80%9.72M	--5.59M
Cash at the end	205.36%2.52B	949.07%732.65M	723.52%823.9M	15.85%69.84M	4.32%100.05M	139.31%60.28M	--95.9M	159.18%25.19M	--9.72M
Cash balance analysis
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion
Auditor	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

No. Symbol 5D % Chg

Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.

Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More

年頭旺到年尾

Aug 21, 2025 06:11

Are you foolish? What's the point of knowing your mistakes?

牛牛課堂

Sep 12, 2025 17:29

[Opportunity Express] With stock prices soaring, should SMIC "take profits and exit" or "patiently hold on"?