HK Stock MarketDetailed Quotes

TAILAM TECHCON (06193)

Watchlist
  • 0.275
  • 0.0000.00%
Trading May 20 09:00 CST
110.00MMarket Cap17.19P/E (TTM)

TAILAM TECHCON (06193) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
166.11%7.58M
----
2.74%-11.47M
----
-193.83%-11.79M
----
359.43%12.57M
----
-87.02%2.74M
----
Profit adjustment
Interest (income) - adjustment
19.58%-230K
----
---286K
----
----
----
----
----
----
----
Impairment and provisions:
-84.06%-4.86M
----
-134.39%-2.64M
----
408.43%7.68M
----
-137.38%-2.49M
----
88.78%6.66M
----
-Impairmen of inventory (reversal)
213.36%297K
----
-214.91%-262K
----
-62.75%228K
----
--612K
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
340.23%7.45M
----
-146.56%-3.1M
----
--6.66M
----
-Other impairments and provisions
-116.81%-5.16M
----
---2.38M
----
----
----
----
----
----
----
Revaluation surplus:
-1,080.70%-1.35M
----
---114K
----
----
----
----
----
----
----
-Other fair value changes
-1,080.70%-1.35M
----
---114K
----
----
----
----
----
----
----
Asset sale loss (gain):
-7.81%59K
----
-81.34%64K
----
-39.61%343K
----
--568K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-7.81%59K
----
-81.34%64K
----
-39.61%343K
----
--568K
----
----
----
Depreciation and amortization:
-1.98%12.3M
----
-10.13%12.55M
----
-8.55%13.96M
----
16.56%15.27M
----
93.82%13.1M
----
-Amortization of intangible assets
66.67%260K
----
-25.36%156K
----
41.22%209K
----
60.87%148K
----
135.90%92K
----
Financial expense
818.42%1.05M
----
-91.82%114K
----
-45.50%1.39M
----
116.06%2.56M
----
33.22%1.18M
----
Operating profit before the change of operating capital
915.75%14.55M
----
-115.40%-1.78M
----
-59.31%11.59M
----
20.24%28.47M
----
-33.70%23.68M
----
Change of operating capital
Inventory (increase) decrease
148.87%776K
----
-201.28%-1.59M
----
-69.02%1.57M
----
150.51%5.06M
----
-292.36%-10.02M
----
Accounts receivable (increase)decrease
104.84%992K
----
-126.60%-20.51M
----
--77.11M
----
----
----
-457.01%-57.49M
----
Accounts payable increase (decrease)
-511.60%-29.2M
----
113.84%7.09M
----
-35.27%-51.26M
----
-159.71%-37.9M
----
330.78%63.46M
----
prepayments (increase)decrease
----
----
----
----
----
----
--22.3M
----
----
----
Special items for working capital changes
137.94%2.86M
----
-91.86%1.2M
----
119.44%14.77M
----
123.47%6.73M
----
-282.57%-28.67M
----
Cash  from business operations
35.73%-10.02M
-926.99%-30.55M
-128.99%-15.59M
-64.64%3.69M
117.93%53.76M
189.82%10.45M
373.05%24.67M
0.50%-11.63M
-114.06%-9.04M
-207.46%-11.69M
Other taxs
---495K
-212.50%-50K
----
97.06%-16K
38.37%-1.65M
52.61%-545K
30.46%-2.68M
56.12%-1.15M
19.24%-3.86M
-9.76%-2.62M
Net cash from operations
32.56%-10.51M
-931.95%-30.6M
-129.91%-15.59M
-62.86%3.68M
137.00%52.11M
177.47%9.9M
270.56%21.99M
10.68%-12.78M
-121.67%-12.89M
-268.55%-14.31M
Cash flow from investment activities
Interest received - investment
-19.58%230K
----
--286K
----
----
----
----
----
----
----
Loan receivable (increase) decrease
--0
----
----
----
----
----
----
----
----
----
Sale of fixed assets
--32K
----
----
----
-89.56%119K
----
--1.14M
1,800.00%570K
----
66.67%30K
Purchase of fixed assets
-2,295.60%-4.36M
-4,143.14%-2.16M
90.03%-182K
96.95%-51K
82.99%-1.83M
-1,509.62%-1.67M
64.46%-10.74M
99.48%-104K
55.35%-30.21M
-5.80%-19.95M
Purchase of intangible assets
-517.46%-389K
-380.95%-303K
55.63%-63K
---63K
2.74%-142K
----
42.52%-146K
----
-27.00%-254K
---25K
Recovery of cash from investments
452.82%25.02M
--21.91M
--4.53M
----
----
----
----
----
----
----
Cash on investment
-7.07%-23.25M
-34.26%-20.7M
---21.71M
---15.42M
----
----
----
----
----
----
Net cash from investment operations
84.15%-2.72M
91.91%-1.26M
-827.20%-17.14M
-827.72%-15.53M
81.02%-1.85M
-459.23%-1.67M
68.01%-9.74M
102.34%466K
55.07%-30.46M
-5.88%-19.94M
Net cash before financing
59.58%-13.23M
-168.77%-31.86M
-165.12%-32.73M
-244.04%-11.85M
310.47%50.26M
166.81%8.23M
128.24%12.25M
64.05%-12.32M
-421.95%-43.35M
-231.07%-34.25M
Cash flow from financing activities
New borrowing
99.41%101.5M
220.37%86.5M
27.25%50.9M
-32.50%27M
-33.82%40M
31.46%40M
-59.22%60.44M
-71.60%30.43M
402.40%148.21M
435.66%107.13M
Refund
33.81%-37M
-15.63%-37M
36.19%-55.9M
48.88%-32M
-40.39%-87.6M
-108.04%-62.6M
49.50%-62.4M
69.44%-30.09M
-211.10%-123.56M
-147.93%-98.47M
Interest paid - financing
-955.10%-1.03M
-260.00%-306K
92.88%-98K
89.23%-85K
45.36%-1.38M
31.92%-789K
-119.51%-2.52M
-263.32%-1.16M
-29.28%-1.15M
21.81%-319K
Dividends paid - financing
----
----
----
----
----
----
----
----
---8.24M
----
Net cash from financing operations
1,288.77%63.31M
1,039.69%49.08M
89.22%-5.33M
78.67%-5.22M
-885.18%-49.39M
-2,146.70%-24.49M
-133.79%-5.01M
-113.06%-1.09M
220.79%14.84M
138.74%8.35M
Effect of rate
---46K
----
----
112.00%110K
95.65%-6K
-44.41%-917K
-406.67%-138K
-297.20%-635K
-92.56%45K
-44.19%322K
Net Cash
231.60%50.08M
200.88%17.23M
-4,449.49%-38.06M
-5.01%-17.08M
-87.90%875K
-21.31%-16.26M
125.36%7.23M
48.26%-13.41M
-38.50%-28.52M
18.75%-25.91M
Begining period cash
-86.38%6M
-86.38%6M
2.01%44.06M
2.01%44.06M
19.65%43.19M
19.65%43.19M
-44.09%36.1M
-44.09%36.1M
-23.63%64.57M
-23.63%64.57M
Cash at the end
833.55%56.04M
-14.28%23.23M
-86.38%6M
4.16%27.1M
2.01%44.06M
17.93%26.01M
19.65%43.19M
-43.42%22.06M
-44.09%36.1M
-26.78%38.98M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 166.11%7.58M----2.74%-11.47M-----193.83%-11.79M----359.43%12.57M-----87.02%2.74M----
Profit adjustment
Interest (income) - adjustment 19.58%-230K-------286K----------------------------
Impairment and provisions: -84.06%-4.86M-----134.39%-2.64M----408.43%7.68M-----137.38%-2.49M----88.78%6.66M----
-Impairmen of inventory (reversal) 213.36%297K-----214.91%-262K-----62.75%228K------612K------------
-Impairment of trade receivables (reversal) ----------------340.23%7.45M-----146.56%-3.1M------6.66M----
-Other impairments and provisions -116.81%-5.16M-------2.38M----------------------------
Revaluation surplus: -1,080.70%-1.35M-------114K----------------------------
-Other fair value changes -1,080.70%-1.35M-------114K----------------------------
Asset sale loss (gain): -7.81%59K-----81.34%64K-----39.61%343K------568K------------
-Loss (gain) on sale of property, machinery and equipment -7.81%59K-----81.34%64K-----39.61%343K------568K------------
Depreciation and amortization: -1.98%12.3M-----10.13%12.55M-----8.55%13.96M----16.56%15.27M----93.82%13.1M----
-Amortization of intangible assets 66.67%260K-----25.36%156K----41.22%209K----60.87%148K----135.90%92K----
Financial expense 818.42%1.05M-----91.82%114K-----45.50%1.39M----116.06%2.56M----33.22%1.18M----
Operating profit before the change of operating capital 915.75%14.55M-----115.40%-1.78M-----59.31%11.59M----20.24%28.47M-----33.70%23.68M----
Change of operating capital
Inventory (increase) decrease 148.87%776K-----201.28%-1.59M-----69.02%1.57M----150.51%5.06M-----292.36%-10.02M----
Accounts receivable (increase)decrease 104.84%992K-----126.60%-20.51M------77.11M-------------457.01%-57.49M----
Accounts payable increase (decrease) -511.60%-29.2M----113.84%7.09M-----35.27%-51.26M-----159.71%-37.9M----330.78%63.46M----
prepayments (increase)decrease --------------------------22.3M------------
Special items for working capital changes 137.94%2.86M-----91.86%1.2M----119.44%14.77M----123.47%6.73M-----282.57%-28.67M----
Cash  from business operations 35.73%-10.02M-926.99%-30.55M-128.99%-15.59M-64.64%3.69M117.93%53.76M189.82%10.45M373.05%24.67M0.50%-11.63M-114.06%-9.04M-207.46%-11.69M
Other taxs ---495K-212.50%-50K----97.06%-16K38.37%-1.65M52.61%-545K30.46%-2.68M56.12%-1.15M19.24%-3.86M-9.76%-2.62M
Net cash from operations 32.56%-10.51M-931.95%-30.6M-129.91%-15.59M-62.86%3.68M137.00%52.11M177.47%9.9M270.56%21.99M10.68%-12.78M-121.67%-12.89M-268.55%-14.31M
Cash flow from investment activities
Interest received - investment -19.58%230K------286K----------------------------
Loan receivable (increase) decrease --0------------------------------------
Sale of fixed assets --32K-------------89.56%119K------1.14M1,800.00%570K----66.67%30K
Purchase of fixed assets -2,295.60%-4.36M-4,143.14%-2.16M90.03%-182K96.95%-51K82.99%-1.83M-1,509.62%-1.67M64.46%-10.74M99.48%-104K55.35%-30.21M-5.80%-19.95M
Purchase of intangible assets -517.46%-389K-380.95%-303K55.63%-63K---63K2.74%-142K----42.52%-146K-----27.00%-254K---25K
Recovery of cash from investments 452.82%25.02M--21.91M--4.53M----------------------------
Cash on investment -7.07%-23.25M-34.26%-20.7M---21.71M---15.42M------------------------
Net cash from investment operations 84.15%-2.72M91.91%-1.26M-827.20%-17.14M-827.72%-15.53M81.02%-1.85M-459.23%-1.67M68.01%-9.74M102.34%466K55.07%-30.46M-5.88%-19.94M
Net cash before financing 59.58%-13.23M-168.77%-31.86M-165.12%-32.73M-244.04%-11.85M310.47%50.26M166.81%8.23M128.24%12.25M64.05%-12.32M-421.95%-43.35M-231.07%-34.25M
Cash flow from financing activities
New borrowing 99.41%101.5M220.37%86.5M27.25%50.9M-32.50%27M-33.82%40M31.46%40M-59.22%60.44M-71.60%30.43M402.40%148.21M435.66%107.13M
Refund 33.81%-37M-15.63%-37M36.19%-55.9M48.88%-32M-40.39%-87.6M-108.04%-62.6M49.50%-62.4M69.44%-30.09M-211.10%-123.56M-147.93%-98.47M
Interest paid - financing -955.10%-1.03M-260.00%-306K92.88%-98K89.23%-85K45.36%-1.38M31.92%-789K-119.51%-2.52M-263.32%-1.16M-29.28%-1.15M21.81%-319K
Dividends paid - financing -----------------------------------8.24M----
Net cash from financing operations 1,288.77%63.31M1,039.69%49.08M89.22%-5.33M78.67%-5.22M-885.18%-49.39M-2,146.70%-24.49M-133.79%-5.01M-113.06%-1.09M220.79%14.84M138.74%8.35M
Effect of rate ---46K--------112.00%110K95.65%-6K-44.41%-917K-406.67%-138K-297.20%-635K-92.56%45K-44.19%322K
Net Cash 231.60%50.08M200.88%17.23M-4,449.49%-38.06M-5.01%-17.08M-87.90%875K-21.31%-16.26M125.36%7.23M48.26%-13.41M-38.50%-28.52M18.75%-25.91M
Begining period cash -86.38%6M-86.38%6M2.01%44.06M2.01%44.06M19.65%43.19M19.65%43.19M-44.09%36.1M-44.09%36.1M-23.63%64.57M-23.63%64.57M
Cash at the end 833.55%56.04M-14.28%23.23M-86.38%6M4.16%27.1M2.01%44.06M17.93%26.01M19.65%43.19M-43.42%22.06M-44.09%36.1M-26.78%38.98M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More