HK Stock MarketDetailed Quotes

TAILAM TECHCON (06193)

Watchlist
  • 0.265
  • 0.0000.00%
Market Closed Jan 23 15:26 CST
106.00MMarket Cap-265.00P/E (TTM)

TAILAM TECHCON (06193) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
2.74%-11.47M
----
-193.83%-11.79M
----
359.43%12.57M
----
-87.02%2.74M
----
-40.60%21.07M
Profit adjustment
Impairment and provisions:
----
-134.39%-2.64M
----
408.43%7.68M
----
-137.38%-2.49M
----
88.78%6.66M
----
290.65%3.53M
-Impairmen of inventory (reversal)
----
-214.91%-262K
----
-62.75%228K
----
--612K
----
----
----
----
-Impairment of trade receivables (reversal)
----
-131.92%-2.38M
----
340.23%7.45M
----
-146.56%-3.1M
----
--6.66M
----
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
----
290.65%3.53M
Revaluation surplus:
----
---114K
----
----
----
----
----
----
----
----
-Other fair value changes
----
---114K
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
-81.34%64K
----
-39.61%343K
----
--568K
----
----
----
1,925.26%3.47M
-Loss (gain) on sale of property, machinery and equipment
----
-81.34%64K
----
-39.61%343K
----
--568K
----
----
----
1,925.26%3.47M
Depreciation and amortization:
----
-10.13%12.55M
----
-8.55%13.96M
----
16.56%15.27M
----
93.82%13.1M
----
21.30%6.76M
-Amortization of intangible assets
----
-25.36%156K
----
41.22%209K
----
60.87%148K
----
135.90%92K
----
14.71%39K
Financial expense
----
-91.82%114K
----
-45.50%1.39M
----
116.06%2.56M
----
33.22%1.18M
----
-68.23%888K
Operating profit before the change of operating capital
----
-112.93%-1.5M
----
-59.31%11.59M
----
20.24%28.47M
----
-33.70%23.68M
----
-14.55%35.72M
Change of operating capital
Inventory (increase) decrease
----
-201.28%-1.59M
----
-69.02%1.57M
----
150.51%5.06M
----
-292.36%-10.02M
----
-49.19%5.21M
Accounts receivable (increase)decrease
----
-126.60%-20.51M
----
--77.11M
----
----
----
-457.01%-57.49M
----
155.10%16.1M
Accounts payable increase (decrease)
----
113.84%7.09M
----
-35.27%-51.26M
----
-159.71%-37.9M
----
330.78%63.46M
----
-15.80%14.73M
prepayments (increase)decrease
----
----
----
----
----
--22.3M
----
----
----
----
Special items for working capital changes
----
-91.86%1.2M
----
119.44%14.77M
----
123.47%6.73M
----
-282.57%-28.67M
----
-253.28%-7.49M
Cash  from business operations
-926.99%-30.55M
-128.46%-15.3M
-64.64%3.69M
117.93%53.76M
189.82%10.45M
373.05%24.67M
0.50%-11.63M
-114.06%-9.04M
-207.46%-11.69M
68.23%64.27M
Other taxs
-212.50%-50K
----
97.06%-16K
38.37%-1.65M
52.61%-545K
30.46%-2.68M
56.12%-1.15M
19.24%-3.86M
-9.76%-2.62M
68.37%-4.78M
Net cash from operations
-931.95%-30.6M
-129.36%-15.3M
-62.86%3.68M
137.00%52.11M
177.47%9.9M
270.56%21.99M
10.68%-12.78M
-121.67%-12.89M
-268.55%-14.31M
157.52%59.49M
Cash flow from investment activities
Sale of fixed assets
----
----
----
-89.56%119K
----
--1.14M
1,800.00%570K
----
66.67%30K
-87.37%48K
Purchase of fixed assets
-4,143.14%-2.16M
90.03%-182K
96.95%-51K
82.99%-1.83M
-1,509.62%-1.67M
64.46%-10.74M
99.48%-104K
55.35%-30.21M
-5.80%-19.95M
-208.43%-67.65M
Purchase of intangible assets
-380.95%-303K
55.63%-63K
---63K
2.74%-142K
----
42.52%-146K
----
-27.00%-254K
---25K
71.67%-200K
Recovery of cash from investments
--21.91M
----
----
----
----
----
----
----
----
----
Cash on investment
-34.26%-20.7M
----
---15.42M
----
----
----
----
----
----
----
Net cash from investment operations
91.91%-1.26M
86.75%-245K
-827.72%-15.53M
81.02%-1.85M
-459.23%-1.67M
68.01%-9.74M
102.34%466K
55.07%-30.46M
-5.88%-19.94M
-204.59%-67.8M
Net cash before financing
-168.77%-31.86M
-130.93%-15.55M
-244.04%-11.85M
310.47%50.26M
166.81%8.23M
128.24%12.25M
64.05%-12.32M
-421.95%-43.35M
-231.07%-34.25M
-1,085.29%-8.31M
Cash flow from financing activities
New borrowing
220.37%86.5M
27.25%50.9M
-32.50%27M
-33.82%40M
31.46%40M
-59.22%60.44M
-71.60%30.43M
402.40%148.21M
435.66%107.13M
-60.01%29.5M
Refund
-15.63%-37M
36.19%-55.9M
48.88%-32M
-40.39%-87.6M
-108.04%-62.6M
49.50%-62.4M
69.44%-30.09M
-211.10%-123.56M
-147.93%-98.47M
55.25%-39.72M
Interest paid - financing
-260.00%-306K
92.88%-98K
89.23%-85K
45.36%-1.38M
31.92%-789K
-119.51%-2.52M
-263.32%-1.16M
-29.28%-1.15M
21.81%-319K
68.23%-888K
Dividends paid - financing
----
----
----
----
----
----
----
---8.24M
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
97.67%-924K
Other items of the financing business
----
---17.19M
----
----
----
----
----
----
----
----
Net cash from financing operations
1,039.69%49.08M
54.42%-22.51M
78.67%-5.22M
-885.18%-49.39M
-2,146.70%-24.49M
-133.79%-5.01M
-113.06%-1.09M
220.79%14.84M
138.74%8.35M
-123.68%-12.28M
Effect of rate
----
----
112.00%110K
95.65%-6K
-44.41%-917K
-406.67%-138K
-297.20%-635K
-92.56%45K
-44.19%322K
554.89%605K
Net Cash
200.88%17.23M
-4,449.49%-38.06M
-5.01%-17.08M
-87.90%875K
-21.31%-16.26M
125.36%7.23M
48.26%-13.41M
-38.50%-28.52M
18.75%-25.91M
-140.28%-20.59M
Begining period cash
-86.38%6M
2.01%44.06M
2.01%44.06M
19.65%43.19M
19.65%43.19M
-44.09%36.1M
-44.09%36.1M
-23.63%64.57M
-23.63%64.57M
151.90%84.55M
Cash at the end
-14.28%23.23M
-86.38%6M
4.16%27.1M
2.01%44.06M
17.93%26.01M
19.65%43.19M
-43.42%22.06M
-44.09%36.1M
-26.78%38.98M
-23.63%64.57M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
PwC Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----2.74%-11.47M-----193.83%-11.79M----359.43%12.57M-----87.02%2.74M-----40.60%21.07M
Profit adjustment
Impairment and provisions: -----134.39%-2.64M----408.43%7.68M-----137.38%-2.49M----88.78%6.66M----290.65%3.53M
-Impairmen of inventory (reversal) -----214.91%-262K-----62.75%228K------612K----------------
-Impairment of trade receivables (reversal) -----131.92%-2.38M----340.23%7.45M-----146.56%-3.1M------6.66M--------
-Other impairments and provisions ------------------------------------290.65%3.53M
Revaluation surplus: -------114K--------------------------------
-Other fair value changes -------114K--------------------------------
Asset sale loss (gain): -----81.34%64K-----39.61%343K------568K------------1,925.26%3.47M
-Loss (gain) on sale of property, machinery and equipment -----81.34%64K-----39.61%343K------568K------------1,925.26%3.47M
Depreciation and amortization: -----10.13%12.55M-----8.55%13.96M----16.56%15.27M----93.82%13.1M----21.30%6.76M
-Amortization of intangible assets -----25.36%156K----41.22%209K----60.87%148K----135.90%92K----14.71%39K
Financial expense -----91.82%114K-----45.50%1.39M----116.06%2.56M----33.22%1.18M-----68.23%888K
Operating profit before the change of operating capital -----112.93%-1.5M-----59.31%11.59M----20.24%28.47M-----33.70%23.68M-----14.55%35.72M
Change of operating capital
Inventory (increase) decrease -----201.28%-1.59M-----69.02%1.57M----150.51%5.06M-----292.36%-10.02M-----49.19%5.21M
Accounts receivable (increase)decrease -----126.60%-20.51M------77.11M-------------457.01%-57.49M----155.10%16.1M
Accounts payable increase (decrease) ----113.84%7.09M-----35.27%-51.26M-----159.71%-37.9M----330.78%63.46M-----15.80%14.73M
prepayments (increase)decrease ----------------------22.3M----------------
Special items for working capital changes -----91.86%1.2M----119.44%14.77M----123.47%6.73M-----282.57%-28.67M-----253.28%-7.49M
Cash  from business operations -926.99%-30.55M-128.46%-15.3M-64.64%3.69M117.93%53.76M189.82%10.45M373.05%24.67M0.50%-11.63M-114.06%-9.04M-207.46%-11.69M68.23%64.27M
Other taxs -212.50%-50K----97.06%-16K38.37%-1.65M52.61%-545K30.46%-2.68M56.12%-1.15M19.24%-3.86M-9.76%-2.62M68.37%-4.78M
Net cash from operations -931.95%-30.6M-129.36%-15.3M-62.86%3.68M137.00%52.11M177.47%9.9M270.56%21.99M10.68%-12.78M-121.67%-12.89M-268.55%-14.31M157.52%59.49M
Cash flow from investment activities
Sale of fixed assets -------------89.56%119K------1.14M1,800.00%570K----66.67%30K-87.37%48K
Purchase of fixed assets -4,143.14%-2.16M90.03%-182K96.95%-51K82.99%-1.83M-1,509.62%-1.67M64.46%-10.74M99.48%-104K55.35%-30.21M-5.80%-19.95M-208.43%-67.65M
Purchase of intangible assets -380.95%-303K55.63%-63K---63K2.74%-142K----42.52%-146K-----27.00%-254K---25K71.67%-200K
Recovery of cash from investments --21.91M------------------------------------
Cash on investment -34.26%-20.7M-------15.42M----------------------------
Net cash from investment operations 91.91%-1.26M86.75%-245K-827.72%-15.53M81.02%-1.85M-459.23%-1.67M68.01%-9.74M102.34%466K55.07%-30.46M-5.88%-19.94M-204.59%-67.8M
Net cash before financing -168.77%-31.86M-130.93%-15.55M-244.04%-11.85M310.47%50.26M166.81%8.23M128.24%12.25M64.05%-12.32M-421.95%-43.35M-231.07%-34.25M-1,085.29%-8.31M
Cash flow from financing activities
New borrowing 220.37%86.5M27.25%50.9M-32.50%27M-33.82%40M31.46%40M-59.22%60.44M-71.60%30.43M402.40%148.21M435.66%107.13M-60.01%29.5M
Refund -15.63%-37M36.19%-55.9M48.88%-32M-40.39%-87.6M-108.04%-62.6M49.50%-62.4M69.44%-30.09M-211.10%-123.56M-147.93%-98.47M55.25%-39.72M
Interest paid - financing -260.00%-306K92.88%-98K89.23%-85K45.36%-1.38M31.92%-789K-119.51%-2.52M-263.32%-1.16M-29.28%-1.15M21.81%-319K68.23%-888K
Dividends paid - financing -------------------------------8.24M--------
Issuance expenses and redemption of securities expenses ------------------------------------97.67%-924K
Other items of the financing business -------17.19M--------------------------------
Net cash from financing operations 1,039.69%49.08M54.42%-22.51M78.67%-5.22M-885.18%-49.39M-2,146.70%-24.49M-133.79%-5.01M-113.06%-1.09M220.79%14.84M138.74%8.35M-123.68%-12.28M
Effect of rate --------112.00%110K95.65%-6K-44.41%-917K-406.67%-138K-297.20%-635K-92.56%45K-44.19%322K554.89%605K
Net Cash 200.88%17.23M-4,449.49%-38.06M-5.01%-17.08M-87.90%875K-21.31%-16.26M125.36%7.23M48.26%-13.41M-38.50%-28.52M18.75%-25.91M-140.28%-20.59M
Begining period cash -86.38%6M2.01%44.06M2.01%44.06M19.65%43.19M19.65%43.19M-44.09%36.1M-44.09%36.1M-23.63%64.57M-23.63%64.57M151.90%84.55M
Cash at the end -14.28%23.23M-86.38%6M4.16%27.1M2.01%44.06M17.93%26.01M19.65%43.19M-43.42%22.06M-44.09%36.1M-26.78%38.98M-23.63%64.57M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PwC Accounting Firm--PricewaterhouseCoopers--PwC Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More