HK Stock MarketDetailed Quotes

FAST RETAIL-DRS (06288)

Watchlist
  • 30.500
  • -1.000-3.17%
Trading Jan 16 09:59 CST
970.57BMarket Cap43.45P/E (TTM)

FAST RETAIL-DRS (06288) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Nov 30, 2025
(FY)Aug 31, 2025
(Q9)May 31, 2025
(Q6)Feb 28, 2025
(Q1)Nov 30, 2024
(FY)Aug 31, 2024
(Q9)May 31, 2024
(Q6)Feb 29, 2024
(Q1)Nov 30, 2023
(FY)Aug 31, 2023
Cash flow from operating activities
Earning before tax
15.29%226.67B
16.76%650.57B
8.95%520.51B
21.49%363.72B
21.01%196.61B
27.24%557.2B
33.01%477.77B
29.89%299.4B
28.12%162.47B
5.88%437.92B
Profit adjustment
Interest (income) - adjustment
11.19%-15.11B
2.15%-65.32B
-2.12%-49.29B
-10.60%-33.92B
-11.75%-17.01B
-61.51%-66.75B
-71.39%-48.27B
-79.61%-30.67B
-81.53%-15.22B
-335.28%-41.33B
Interest expense - adjustment
10.52%3.63B
15.85%12.83B
20.92%9.47B
28.07%6.32B
32.79%3.29B
13.14%11.08B
5.04%7.83B
-2.72%4.94B
-4.33%2.48B
29.51%9.79B
Attributable subsidiary (profit) loss
-1.30%-937M
-20.25%-1.7B
-61.57%-2.23B
-51.57%-1.5B
-37.85%-925M
-24.41%-1.42B
-29.36%-1.38B
-55.75%-989M
-49.44%-671M
-7.55%-1.14B
Impairment and provisions:
3.22%321M
740.26%1.94B
-19.97%1.71B
-12.53%1.28B
-35.48%311M
-106.22%-303M
-12.94%2.13B
41.97%1.47B
232.41%482M
-79.93%4.88B
-Impairment of property, plant and equipment (reversal)
-19.37%154M
-3.94%1.34B
-9.46%919M
-10.37%631M
-31.79%191M
52.34%1.4B
95.95%1.02B
180.48%704M
237.35%280M
-19.28%917M
-Other impairments and provisions
39.17%167M
135.18%598M
-29.52%788M
-14.53%653M
-40.59%120M
-142.95%-1.7B
-42.13%1.12B
-2.43%764M
225.81%202M
-82.90%3.96B
Depreciation and amortization:
5.85%56.5B
5.92%216.49B
6.33%161.12B
8.17%107.91B
8.24%53.38B
9.37%204.39B
8.85%151.53B
6.97%99.75B
5.50%49.31B
3.66%186.87B
-Depreciation
5.85%56.5B
5.92%216.49B
6.33%161.12B
8.17%107.91B
8.24%53.38B
9.37%204.39B
8.85%151.53B
6.97%99.75B
5.50%49.31B
3.66%186.87B
Exchange Loss (gain)
83.10%-4.28B
-5,347.02%-33.83B
16.31%-29.73B
-92.50%-31.91B
-733.30%-25.32B
97.55%-621M
-348.54%-35.52B
-1,040.81%-16.58B
22.79%-3.04B
77.80%-25.39B
Operating profit before the change of operating capital
26.85%266.8B
11.00%780.99B
10.37%611.55B
15.28%411.91B
7.41%210.33B
23.09%703.58B
17.60%554.09B
13.83%357.32B
19.75%195.81B
14.13%571.6B
Change of operating capital
Inventory (increase) decrease
46.81%-18.99B
-26.83%-29.86B
-58.51%24.74B
-67.89%13.51B
-13.24%-35.7B
-150.18%-23.54B
-39.87%59.63B
-7.03%42.07B
64.20%-31.53B
192.16%46.91B
Accounts receivable (increase)decrease
-7.07%-95.46B
26.88%-12.72B
-35.65%-55.75B
2,794.57%13.32B
-20.50%-89.16B
-130.84%-17.39B
2.13%-41.1B
102.93%460M
-14.90%-73.99B
-184.23%-7.54B
Accounts payable increase (decrease)
70.98%102.03B
-98.99%476M
-70.86%-29.51B
-35.20%-42B
-2.28%59.67B
397.44%47.32B
80.10%-17.27B
70.75%-31.06B
59.38%61.07B
-113.88%-15.91B
Special items for working capital changes
-527.35%-5.91B
-133.66%-10.02B
----
----
-91.36%1.38B
94.92%29.77B
----
----
-40.02%16B
134.81%15.27B
Adjustment items for working capital changes
---3M
200.00%1M
-200.00%-1M
----
----
-200.00%-1M
0.00%1M
----
-100.00%-2M
133.33%1M
Cash  from business operations
69.57%248.47B
-1.47%728.88B
-0.78%551.04B
7.58%396.74B
-12.45%146.52B
21.20%739.73B
22.85%555.36B
55.41%368.78B
120.02%167.36B
17.82%610.34B
Other taxs
1.68%-71.13B
-49.76%-200.02B
-50.45%-170.37B
-55.54%-106.96B
-5.00%-72.35B
16.46%-133.56B
22.28%-113.24B
27.92%-68.77B
15.55%-68.9B
-81.35%-159.88B
Interest received - operating
7.84%17.77B
14.47%64.63B
29.66%47.79B
40.63%34.3B
51.74%16.48B
149.65%56.45B
121.13%36.86B
107.89%24.39B
71.07%10.86B
165.41%22.61B
Interest paid - operating
-11.96%-3.31B
-15.95%-12.87B
-22.07%-9.14B
-28.50%-6.34B
-38.40%-2.96B
-12.55%-11.1B
-4.69%-7.48B
3.31%-4.93B
-0.19%-2.14B
-30.49%-9.86B
Special items of business
----
----
145.67%7.81B
-770.14%-19.5B
----
----
---17.1B
-89.94%2.91B
----
----
Adjustment items of business operations
----
----
----
-50.00%1M
0.00%-1M
0.00%1M
200.00%1M
-33.33%2M
---1M
--1M
Net cash from operations
118.71%191.8B
-10.88%580.62B
-6.00%427.13B
-7.49%298.23B
-18.18%87.7B
40.65%651.52B
43.84%454.39B
81.67%322.38B
8,288.24%107.18B
7.52%463.22B
Cash flow from investment activities
Decrease in deposits (increase)
-301.30%-70.98B
-1,198.37%-209.62B
-749.75%-146.79B
-3,522.09%-185.81B
341.16%35.26B
109.32%19.09B
89.28%-17.27B
96.57%-5.13B
80.42%-14.62B
-1,123.42%-204.84B
Purchase of fixed assets
-11.63%-21.93B
-83.83%-135.54B
-113.29%-113.2B
-164.08%-79.7B
5.44%-19.65B
-19.37%-73.73B
-2.33%-53.07B
19.80%-30.18B
-40.76%-20.78B
-20.47%-61.76B
Purchase of intangible assets
26.92%-6.94B
-34.01%-43.25B
-44.37%-35.71B
-74.48%-29.35B
-5.26%-9.5B
8.81%-32.28B
8.09%-24.74B
2.50%-16.82B
-24.75%-9.02B
-21.50%-35.39B
Recovery of cash from investments
42.57%115.84B
-27.95%295.51B
-30.11%221.98B
-40.39%144.02B
-30.22%81.25B
8,530.57%410.15B
119.59%317.63B
195.10%241.61B
7,330.38%116.43B
-195.17%-4.87B
Cash on investment
-6.47%-101.28B
-21.64%-493.42B
1.03%-304.22B
2.94%-235.81B
17.96%-95.13B
-52.40%-405.63B
25.04%-307.37B
30.43%-242.95B
58.63%-115.95B
-115.52%-266.16B
Other items in the investment business
-80.63%811M
4,226.90%7.4B
975.31%5.6B
757.12%4.52B
988.96%4.19B
112.38%171M
-23.31%-640M
36.88%-688M
49.63%-471M
-141.84%-1.38B
Adjustment items of investment business
50.00%-1M
---1M
0.00%-1M
0.00%-1M
0.00%-2M
----
50.00%-1M
50.00%-1M
50.00%-2M
---2M
Net cash from investment operations
-2,261.92%-84.49B
-604.02%-578.92B
-335.66%-372.33B
-605.53%-382.13B
91.95%-3.58B
85.68%-82.23B
83.10%-85.46B
88.54%-54.16B
88.20%-44.41B
-170.66%-574.4B
Net cash before financing
27.57%107.31B
-99.70%1.7B
-85.15%54.8B
-131.28%-83.9B
34.00%84.12B
612.02%569.29B
294.23%368.93B
190.83%268.22B
116.62%62.77B
-150.86%-111.19B
Cash flow from financing activities
New borrowing
--306M
-88.29%566M
----
----
----
-25.74%4.84B
-25.61%2.8B
-30.88%1.56B
4.83%1.17B
153.58%6.51B
Refund
-397.96%-1.46B
95.38%-226M
93.72%-226M
99.37%-15M
81.18%-294M
33.18%-4.89B
0.39%-3.6B
21.42%-2.4B
-112.23%-1.56B
---7.31B
Dividends paid - financing
-14.81%-79.69B
-37.86%-169.06B
-35.79%-163.05B
-37.90%-78.2B
-37.31%-69.4B
-31.12%-122.63B
-34.61%-120.07B
-37.84%-56.71B
-45.68%-50.55B
-44.52%-93.52B
Issuance expenses and redemption of securities expenses
----
---30B
----
----
----
----
----
----
----
---130B
Other items of the financing business
-73.47%13M
-25.88%63M
-2.99%65M
16.98%62M
28.95%49M
-79.42%85M
-82.95%67M
-40.45%53M
-22.45%38M
-41.42%413M
Adjustment item of financing business
0.00%-1M
0.00%-1M
----
-300.00%-2M
-200.00%-1M
50.00%-1M
0.00%-1M
--1M
--1M
-100.00%-2M
Net cash from financing operations
-10.81%-117.74B
-26.07%-339.14B
-18.26%-271.5B
-14.31%-150.24B
-19.41%-106.26B
26.21%-269B
4.63%-229.58B
17.70%-131.43B
-28.70%-88.98B
-71.12%-364.56B
Effect of rate
49.14%40.89B
470.96%37.12B
-72.97%14.9B
-30.57%17.91B
166.46%27.42B
-148.26%-10.01B
1,189.17%55.12B
275.78%25.8B
302.86%10.29B
-88.15%20.74B
Other items affecting net cash
---1M
200.00%1M
0.00%-1M
----
----
-150.00%-1M
---1M
----
--1M
--2M
Net Cash
52.89%-10.43B
-212.37%-337.44B
-255.51%-216.7B
-271.17%-234.14B
15.54%-22.14B
163.12%300.29B
132.36%139.35B
130.06%136.79B
94.13%-26.21B
-8,685.92%-475.75B
Begining period cash
-25.16%893.24B
32.14%1.19T
32.14%1.19T
32.14%1.19T
32.14%1.19T
-33.50%903.28B
-33.50%903.28B
-33.50%903.28B
-33.50%903.28B
15.33%1.36T
Items Period
----
-200.00%-1M
----
---1M
----
200.00%1M
200.00%1M
----
----
---1M
Cash at the end
-22.95%923.7B
-25.16%893.24B
-9.66%991.76B
-8.31%977.33B
35.10%1.2T
32.14%1.19T
18.99%1.1T
19.95%1.07T
-2.92%887.36B
-33.50%903.28B
Cash balance analysis
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Deloitte Touche Tohmatsu LLC (Deloitte Limited)
--
--
--
Deloitte Touche Tohmatsu LLC (Deloitte Limited)
--
--
--
Deloitte Touche Tohmatsu LLC (Deloitte Limited)
(Q1)Nov 30, 2025(FY)Aug 31, 2025(Q9)May 31, 2025(Q6)Feb 28, 2025(Q1)Nov 30, 2024(FY)Aug 31, 2024(Q9)May 31, 2024(Q6)Feb 29, 2024(Q1)Nov 30, 2023(FY)Aug 31, 2023
Cash flow from operating activities
Earning before tax 15.29%226.67B16.76%650.57B8.95%520.51B21.49%363.72B21.01%196.61B27.24%557.2B33.01%477.77B29.89%299.4B28.12%162.47B5.88%437.92B
Profit adjustment
Interest (income) - adjustment 11.19%-15.11B2.15%-65.32B-2.12%-49.29B-10.60%-33.92B-11.75%-17.01B-61.51%-66.75B-71.39%-48.27B-79.61%-30.67B-81.53%-15.22B-335.28%-41.33B
Interest expense - adjustment 10.52%3.63B15.85%12.83B20.92%9.47B28.07%6.32B32.79%3.29B13.14%11.08B5.04%7.83B-2.72%4.94B-4.33%2.48B29.51%9.79B
Attributable subsidiary (profit) loss -1.30%-937M-20.25%-1.7B-61.57%-2.23B-51.57%-1.5B-37.85%-925M-24.41%-1.42B-29.36%-1.38B-55.75%-989M-49.44%-671M-7.55%-1.14B
Impairment and provisions: 3.22%321M740.26%1.94B-19.97%1.71B-12.53%1.28B-35.48%311M-106.22%-303M-12.94%2.13B41.97%1.47B232.41%482M-79.93%4.88B
-Impairment of property, plant and equipment (reversal) -19.37%154M-3.94%1.34B-9.46%919M-10.37%631M-31.79%191M52.34%1.4B95.95%1.02B180.48%704M237.35%280M-19.28%917M
-Other impairments and provisions 39.17%167M135.18%598M-29.52%788M-14.53%653M-40.59%120M-142.95%-1.7B-42.13%1.12B-2.43%764M225.81%202M-82.90%3.96B
Depreciation and amortization: 5.85%56.5B5.92%216.49B6.33%161.12B8.17%107.91B8.24%53.38B9.37%204.39B8.85%151.53B6.97%99.75B5.50%49.31B3.66%186.87B
-Depreciation 5.85%56.5B5.92%216.49B6.33%161.12B8.17%107.91B8.24%53.38B9.37%204.39B8.85%151.53B6.97%99.75B5.50%49.31B3.66%186.87B
Exchange Loss (gain) 83.10%-4.28B-5,347.02%-33.83B16.31%-29.73B-92.50%-31.91B-733.30%-25.32B97.55%-621M-348.54%-35.52B-1,040.81%-16.58B22.79%-3.04B77.80%-25.39B
Operating profit before the change of operating capital 26.85%266.8B11.00%780.99B10.37%611.55B15.28%411.91B7.41%210.33B23.09%703.58B17.60%554.09B13.83%357.32B19.75%195.81B14.13%571.6B
Change of operating capital
Inventory (increase) decrease 46.81%-18.99B-26.83%-29.86B-58.51%24.74B-67.89%13.51B-13.24%-35.7B-150.18%-23.54B-39.87%59.63B-7.03%42.07B64.20%-31.53B192.16%46.91B
Accounts receivable (increase)decrease -7.07%-95.46B26.88%-12.72B-35.65%-55.75B2,794.57%13.32B-20.50%-89.16B-130.84%-17.39B2.13%-41.1B102.93%460M-14.90%-73.99B-184.23%-7.54B
Accounts payable increase (decrease) 70.98%102.03B-98.99%476M-70.86%-29.51B-35.20%-42B-2.28%59.67B397.44%47.32B80.10%-17.27B70.75%-31.06B59.38%61.07B-113.88%-15.91B
Special items for working capital changes -527.35%-5.91B-133.66%-10.02B---------91.36%1.38B94.92%29.77B---------40.02%16B134.81%15.27B
Adjustment items for working capital changes ---3M200.00%1M-200.00%-1M---------200.00%-1M0.00%1M-----100.00%-2M133.33%1M
Cash  from business operations 69.57%248.47B-1.47%728.88B-0.78%551.04B7.58%396.74B-12.45%146.52B21.20%739.73B22.85%555.36B55.41%368.78B120.02%167.36B17.82%610.34B
Other taxs 1.68%-71.13B-49.76%-200.02B-50.45%-170.37B-55.54%-106.96B-5.00%-72.35B16.46%-133.56B22.28%-113.24B27.92%-68.77B15.55%-68.9B-81.35%-159.88B
Interest received - operating 7.84%17.77B14.47%64.63B29.66%47.79B40.63%34.3B51.74%16.48B149.65%56.45B121.13%36.86B107.89%24.39B71.07%10.86B165.41%22.61B
Interest paid - operating -11.96%-3.31B-15.95%-12.87B-22.07%-9.14B-28.50%-6.34B-38.40%-2.96B-12.55%-11.1B-4.69%-7.48B3.31%-4.93B-0.19%-2.14B-30.49%-9.86B
Special items of business --------145.67%7.81B-770.14%-19.5B-----------17.1B-89.94%2.91B--------
Adjustment items of business operations -------------50.00%1M0.00%-1M0.00%1M200.00%1M-33.33%2M---1M--1M
Net cash from operations 118.71%191.8B-10.88%580.62B-6.00%427.13B-7.49%298.23B-18.18%87.7B40.65%651.52B43.84%454.39B81.67%322.38B8,288.24%107.18B7.52%463.22B
Cash flow from investment activities
Decrease in deposits (increase) -301.30%-70.98B-1,198.37%-209.62B-749.75%-146.79B-3,522.09%-185.81B341.16%35.26B109.32%19.09B89.28%-17.27B96.57%-5.13B80.42%-14.62B-1,123.42%-204.84B
Purchase of fixed assets -11.63%-21.93B-83.83%-135.54B-113.29%-113.2B-164.08%-79.7B5.44%-19.65B-19.37%-73.73B-2.33%-53.07B19.80%-30.18B-40.76%-20.78B-20.47%-61.76B
Purchase of intangible assets 26.92%-6.94B-34.01%-43.25B-44.37%-35.71B-74.48%-29.35B-5.26%-9.5B8.81%-32.28B8.09%-24.74B2.50%-16.82B-24.75%-9.02B-21.50%-35.39B
Recovery of cash from investments 42.57%115.84B-27.95%295.51B-30.11%221.98B-40.39%144.02B-30.22%81.25B8,530.57%410.15B119.59%317.63B195.10%241.61B7,330.38%116.43B-195.17%-4.87B
Cash on investment -6.47%-101.28B-21.64%-493.42B1.03%-304.22B2.94%-235.81B17.96%-95.13B-52.40%-405.63B25.04%-307.37B30.43%-242.95B58.63%-115.95B-115.52%-266.16B
Other items in the investment business -80.63%811M4,226.90%7.4B975.31%5.6B757.12%4.52B988.96%4.19B112.38%171M-23.31%-640M36.88%-688M49.63%-471M-141.84%-1.38B
Adjustment items of investment business 50.00%-1M---1M0.00%-1M0.00%-1M0.00%-2M----50.00%-1M50.00%-1M50.00%-2M---2M
Net cash from investment operations -2,261.92%-84.49B-604.02%-578.92B-335.66%-372.33B-605.53%-382.13B91.95%-3.58B85.68%-82.23B83.10%-85.46B88.54%-54.16B88.20%-44.41B-170.66%-574.4B
Net cash before financing 27.57%107.31B-99.70%1.7B-85.15%54.8B-131.28%-83.9B34.00%84.12B612.02%569.29B294.23%368.93B190.83%268.22B116.62%62.77B-150.86%-111.19B
Cash flow from financing activities
New borrowing --306M-88.29%566M-------------25.74%4.84B-25.61%2.8B-30.88%1.56B4.83%1.17B153.58%6.51B
Refund -397.96%-1.46B95.38%-226M93.72%-226M99.37%-15M81.18%-294M33.18%-4.89B0.39%-3.6B21.42%-2.4B-112.23%-1.56B---7.31B
Dividends paid - financing -14.81%-79.69B-37.86%-169.06B-35.79%-163.05B-37.90%-78.2B-37.31%-69.4B-31.12%-122.63B-34.61%-120.07B-37.84%-56.71B-45.68%-50.55B-44.52%-93.52B
Issuance expenses and redemption of securities expenses -------30B-------------------------------130B
Other items of the financing business -73.47%13M-25.88%63M-2.99%65M16.98%62M28.95%49M-79.42%85M-82.95%67M-40.45%53M-22.45%38M-41.42%413M
Adjustment item of financing business 0.00%-1M0.00%-1M-----300.00%-2M-200.00%-1M50.00%-1M0.00%-1M--1M--1M-100.00%-2M
Net cash from financing operations -10.81%-117.74B-26.07%-339.14B-18.26%-271.5B-14.31%-150.24B-19.41%-106.26B26.21%-269B4.63%-229.58B17.70%-131.43B-28.70%-88.98B-71.12%-364.56B
Effect of rate 49.14%40.89B470.96%37.12B-72.97%14.9B-30.57%17.91B166.46%27.42B-148.26%-10.01B1,189.17%55.12B275.78%25.8B302.86%10.29B-88.15%20.74B
Other items affecting net cash ---1M200.00%1M0.00%-1M---------150.00%-1M---1M------1M--2M
Net Cash 52.89%-10.43B-212.37%-337.44B-255.51%-216.7B-271.17%-234.14B15.54%-22.14B163.12%300.29B132.36%139.35B130.06%136.79B94.13%-26.21B-8,685.92%-475.75B
Begining period cash -25.16%893.24B32.14%1.19T32.14%1.19T32.14%1.19T32.14%1.19T-33.50%903.28B-33.50%903.28B-33.50%903.28B-33.50%903.28B15.33%1.36T
Items Period -----200.00%-1M-------1M----200.00%1M200.00%1M-----------1M
Cash at the end -22.95%923.7B-25.16%893.24B-9.66%991.76B-8.31%977.33B35.10%1.2T32.14%1.19T18.99%1.1T19.95%1.07T-2.92%887.36B-33.50%903.28B
Cash balance analysis
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Deloitte Touche Tohmatsu LLC (Deloitte Limited)------Deloitte Touche Tohmatsu LLC (Deloitte Limited)------Deloitte Touche Tohmatsu LLC (Deloitte Limited)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More