HK Stock MarketDetailed Quotes

FAST RETAIL-DRS (06288)

Watchlist
  • 38.700
  • +0.200+0.52%
Market Closed May 22 13:43 CST
1.23TMarket Cap51.46P/E (TTM)

FAST RETAIL-DRS (06288) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Feb 28, 2026
(Q1)Nov 30, 2025
(FY)Aug 31, 2025
(Q9)May 31, 2025
(Q6)Feb 28, 2025
(Q1)Nov 30, 2024
(FY)Aug 31, 2024
(Q9)May 31, 2024
(Q6)Feb 29, 2024
(Q1)Nov 30, 2023
Cash flow from operating activities
Earning before tax
17.89%428.81B
15.29%226.67B
16.76%650.57B
8.95%520.51B
21.49%363.72B
21.01%196.61B
27.24%557.2B
33.01%477.77B
29.89%299.4B
28.12%162.47B
Profit adjustment
Interest (income) - adjustment
10.83%-30.25B
11.19%-15.11B
2.15%-65.32B
-2.12%-49.29B
-10.60%-33.92B
-11.75%-17.01B
-61.51%-66.75B
-71.39%-48.27B
-79.61%-30.67B
-81.53%-15.22B
Interest expense - adjustment
11.97%7.08B
10.52%3.63B
15.85%12.83B
20.92%9.47B
28.07%6.32B
32.79%3.29B
13.14%11.08B
5.04%7.83B
-2.72%4.94B
-4.33%2.48B
Attributable subsidiary (profit) loss
17.68%-1.23B
-1.30%-937M
-20.25%-1.7B
-61.57%-2.23B
-51.57%-1.5B
-37.85%-925M
-24.41%-1.42B
-29.36%-1.38B
-55.75%-989M
-49.44%-671M
Impairment and provisions:
-3.82%1.24B
3.22%321M
740.26%1.94B
-19.97%1.71B
-12.53%1.28B
-35.48%311M
-106.22%-303M
-12.94%2.13B
41.97%1.47B
232.41%482M
-Impairment of property, plant and equipment (reversal)
20.76%762M
-19.37%154M
-3.94%1.34B
-9.46%919M
-10.37%631M
-31.79%191M
52.34%1.4B
95.95%1.02B
180.48%704M
237.35%280M
-Other impairments and provisions
-27.57%473M
39.17%167M
135.18%598M
-29.52%788M
-14.53%653M
-40.59%120M
-142.95%-1.7B
-42.13%1.12B
-2.43%764M
225.81%202M
Depreciation and amortization:
6.88%115.33B
5.85%56.5B
5.92%216.49B
6.33%161.12B
8.17%107.91B
8.24%53.38B
9.37%204.39B
8.85%151.53B
6.97%99.75B
5.50%49.31B
-Depreciation
6.88%115.33B
5.85%56.5B
5.92%216.49B
6.33%161.12B
8.17%107.91B
8.24%53.38B
9.37%204.39B
8.85%151.53B
6.97%99.75B
5.50%49.31B
Exchange Loss (gain)
84.42%-4.97B
83.10%-4.28B
-5,347.02%-33.83B
16.31%-29.73B
-92.50%-31.91B
-733.30%-25.32B
97.55%-621M
-348.54%-35.52B
-1,040.81%-16.58B
22.79%-3.04B
Operating profit before the change of operating capital
25.27%515.99B
26.85%266.8B
11.00%780.99B
10.37%611.55B
15.28%411.91B
7.41%210.33B
23.09%703.58B
17.60%554.09B
13.83%357.32B
19.75%195.81B
Change of operating capital
Inventory (increase) decrease
133.26%31.51B
46.81%-18.99B
-26.83%-29.86B
-58.51%24.74B
-67.89%13.51B
-13.24%-35.7B
-150.18%-23.54B
-39.87%59.63B
-7.03%42.07B
64.20%-31.53B
Accounts receivable (increase)decrease
-27.10%9.71B
-7.07%-95.46B
26.88%-12.72B
-35.65%-55.75B
2,794.57%13.32B
-20.50%-89.16B
-130.84%-17.39B
2.13%-41.1B
102.93%460M
-14.90%-73.99B
Accounts payable increase (decrease)
144.34%18.62B
70.98%102.03B
-98.99%476M
-70.86%-29.51B
-35.20%-42B
-2.28%59.67B
397.44%47.32B
80.10%-17.27B
70.75%-31.06B
59.38%61.07B
Special items for working capital changes
100.53%104M
-527.35%-5.91B
-133.66%-10.02B
----
---19.5B
-91.36%1.38B
94.92%29.77B
----
----
-40.02%16B
Adjustment items for working capital changes
--2M
---3M
200.00%1M
-200.00%-1M
----
----
-200.00%-1M
0.00%1M
----
-100.00%-2M
Cash  from business operations
52.67%575.94B
69.57%248.47B
-1.47%728.88B
-0.78%551.04B
2.29%377.23B
-12.45%146.52B
21.20%739.73B
22.85%555.36B
55.41%368.78B
120.02%167.36B
Other taxs
2.91%-103.85B
1.68%-71.13B
-49.76%-200.02B
-50.45%-170.37B
-55.54%-106.96B
-5.00%-72.35B
16.46%-133.56B
22.28%-113.24B
27.92%-68.77B
15.55%-68.9B
Interest received - operating
-0.57%34.1B
7.84%17.77B
14.47%64.63B
29.66%47.79B
40.63%34.3B
51.74%16.48B
149.65%56.45B
121.13%36.86B
107.89%24.39B
71.07%10.86B
Interest paid - operating
-13.25%-7.18B
-11.96%-3.31B
-15.95%-12.87B
-22.07%-9.14B
-28.50%-6.34B
-38.40%-2.96B
-12.55%-11.1B
-4.69%-7.48B
3.31%-4.93B
-0.19%-2.14B
Special items of business
----
----
----
145.67%7.81B
----
----
----
---17.1B
-89.94%2.91B
----
Adjustment items of business operations
----
----
----
----
-50.00%1M
0.00%-1M
0.00%1M
200.00%1M
-33.33%2M
---1M
Net cash from operations
67.33%499.01B
118.71%191.8B
-10.88%580.62B
-6.00%427.13B
-7.49%298.23B
-18.18%87.7B
40.65%651.52B
43.84%454.39B
81.67%322.38B
8,288.24%107.18B
Cash flow from investment activities
Decrease in deposits (increase)
-3.54%-192.4B
-301.30%-70.98B
-1,198.37%-209.62B
-749.75%-146.79B
-3,522.09%-185.81B
341.16%35.26B
109.32%19.09B
89.28%-17.27B
96.57%-5.13B
80.42%-14.62B
Purchase of fixed assets
49.27%-40.43B
-11.63%-21.93B
-83.83%-135.54B
-113.29%-113.2B
-164.08%-79.7B
5.44%-19.65B
-19.37%-73.73B
-2.33%-53.07B
19.80%-30.18B
-40.76%-20.78B
Purchase of intangible assets
56.37%-12.81B
26.92%-6.94B
-34.01%-43.25B
-44.37%-35.71B
-74.48%-29.35B
-5.26%-9.5B
8.81%-32.28B
8.09%-24.74B
2.50%-16.82B
-24.75%-9.02B
Recovery of cash from investments
99.75%287.67B
42.57%115.84B
-27.95%295.51B
-30.11%221.98B
-40.39%144.02B
-30.22%81.25B
8,530.57%410.15B
119.59%317.63B
195.10%241.61B
7,330.38%116.43B
Cash on investment
5.46%-222.93B
-6.47%-101.28B
-21.64%-493.42B
1.03%-304.22B
2.94%-235.81B
17.96%-95.13B
-52.40%-405.63B
25.04%-307.37B
30.43%-242.95B
58.63%-115.95B
Other items in the investment business
-61.93%1.72B
-80.63%811M
4,226.90%7.4B
975.31%5.6B
757.12%4.52B
988.96%4.19B
112.38%171M
-23.31%-640M
36.88%-688M
49.63%-471M
Adjustment items of investment business
200.00%1M
50.00%-1M
---1M
0.00%-1M
0.00%-1M
0.00%-2M
----
50.00%-1M
50.00%-1M
50.00%-2M
Net cash from investment operations
53.11%-179.17B
-2,261.92%-84.49B
-604.02%-578.92B
-335.66%-372.33B
-605.53%-382.13B
91.95%-3.58B
85.68%-82.23B
83.10%-85.46B
88.54%-54.16B
88.20%-44.41B
Net cash before financing
481.23%319.85B
27.57%107.31B
-99.70%1.7B
-85.15%54.8B
-131.28%-83.9B
34.00%84.12B
612.02%569.29B
294.23%368.93B
190.83%268.22B
116.62%62.77B
Cash flow from financing activities
New borrowing
--599M
--306M
-88.29%566M
----
----
----
-25.74%4.84B
-25.61%2.8B
-30.88%1.56B
4.83%1.17B
Refund
-10,066.67%-1.53B
-397.96%-1.46B
95.38%-226M
93.72%-226M
99.37%-15M
81.18%-294M
33.18%-4.89B
0.39%-3.6B
21.42%-2.4B
-112.23%-1.56B
Dividends paid - financing
-8.66%-84.98B
-14.81%-79.69B
-37.86%-169.06B
-35.79%-163.05B
-37.90%-78.2B
-37.31%-69.4B
-31.12%-122.63B
-34.61%-120.07B
-37.84%-56.71B
-45.68%-50.55B
Issuance expenses and redemption of securities expenses
---70B
----
---30B
----
----
----
----
----
----
----
Other items of the financing business
-69.35%19M
-73.47%13M
-25.88%63M
-2.99%65M
16.98%62M
28.95%49M
-79.42%85M
-82.95%67M
-40.45%53M
-22.45%38M
Adjustment item of financing business
----
0.00%-1M
0.00%-1M
----
-300.00%-2M
-200.00%-1M
50.00%-1M
0.00%-1M
--1M
--1M
Net cash from financing operations
-51.40%-227.46B
-10.81%-117.74B
-26.07%-339.14B
-18.26%-271.5B
-14.31%-150.24B
-19.41%-106.26B
26.21%-269B
4.63%-229.58B
17.70%-131.43B
-28.70%-88.98B
Effect of rate
206.40%54.88B
49.14%40.89B
470.96%37.12B
-72.97%14.9B
-30.57%17.91B
166.46%27.42B
-148.26%-10.01B
1,189.17%55.12B
275.78%25.8B
302.86%10.29B
Net Cash
139.46%92.38B
52.89%-10.43B
-212.37%-337.44B
-255.51%-216.7B
-271.17%-234.14B
15.54%-22.14B
163.12%300.29B
132.36%139.35B
130.06%136.79B
94.13%-26.21B
Begining period cash
-25.16%893.24B
-25.16%893.24B
32.14%1.19T
32.14%1.19T
32.14%1.19T
32.14%1.19T
-33.50%903.28B
-33.50%903.28B
-33.50%903.28B
-33.50%903.28B
Cash at the end
6.46%1.04T
-22.95%923.7B
-25.16%893.24B
-9.66%991.76B
-8.31%977.33B
35.10%1.2T
32.14%1.19T
18.99%1.1T
19.95%1.07T
-2.92%887.36B
Cash balance analysis
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
Deloitte Touche Tohmatsu Limited
--
--
--
Deloitte Touche Tohmatsu Limited
--
--
--
(Q6)Feb 28, 2026(Q1)Nov 30, 2025(FY)Aug 31, 2025(Q9)May 31, 2025(Q6)Feb 28, 2025(Q1)Nov 30, 2024(FY)Aug 31, 2024(Q9)May 31, 2024(Q6)Feb 29, 2024(Q1)Nov 30, 2023
Cash flow from operating activities
Earning before tax 17.89%428.81B15.29%226.67B16.76%650.57B8.95%520.51B21.49%363.72B21.01%196.61B27.24%557.2B33.01%477.77B29.89%299.4B28.12%162.47B
Profit adjustment
Interest (income) - adjustment 10.83%-30.25B11.19%-15.11B2.15%-65.32B-2.12%-49.29B-10.60%-33.92B-11.75%-17.01B-61.51%-66.75B-71.39%-48.27B-79.61%-30.67B-81.53%-15.22B
Interest expense - adjustment 11.97%7.08B10.52%3.63B15.85%12.83B20.92%9.47B28.07%6.32B32.79%3.29B13.14%11.08B5.04%7.83B-2.72%4.94B-4.33%2.48B
Attributable subsidiary (profit) loss 17.68%-1.23B-1.30%-937M-20.25%-1.7B-61.57%-2.23B-51.57%-1.5B-37.85%-925M-24.41%-1.42B-29.36%-1.38B-55.75%-989M-49.44%-671M
Impairment and provisions: -3.82%1.24B3.22%321M740.26%1.94B-19.97%1.71B-12.53%1.28B-35.48%311M-106.22%-303M-12.94%2.13B41.97%1.47B232.41%482M
-Impairment of property, plant and equipment (reversal) 20.76%762M-19.37%154M-3.94%1.34B-9.46%919M-10.37%631M-31.79%191M52.34%1.4B95.95%1.02B180.48%704M237.35%280M
-Other impairments and provisions -27.57%473M39.17%167M135.18%598M-29.52%788M-14.53%653M-40.59%120M-142.95%-1.7B-42.13%1.12B-2.43%764M225.81%202M
Depreciation and amortization: 6.88%115.33B5.85%56.5B5.92%216.49B6.33%161.12B8.17%107.91B8.24%53.38B9.37%204.39B8.85%151.53B6.97%99.75B5.50%49.31B
-Depreciation 6.88%115.33B5.85%56.5B5.92%216.49B6.33%161.12B8.17%107.91B8.24%53.38B9.37%204.39B8.85%151.53B6.97%99.75B5.50%49.31B
Exchange Loss (gain) 84.42%-4.97B83.10%-4.28B-5,347.02%-33.83B16.31%-29.73B-92.50%-31.91B-733.30%-25.32B97.55%-621M-348.54%-35.52B-1,040.81%-16.58B22.79%-3.04B
Operating profit before the change of operating capital 25.27%515.99B26.85%266.8B11.00%780.99B10.37%611.55B15.28%411.91B7.41%210.33B23.09%703.58B17.60%554.09B13.83%357.32B19.75%195.81B
Change of operating capital
Inventory (increase) decrease 133.26%31.51B46.81%-18.99B-26.83%-29.86B-58.51%24.74B-67.89%13.51B-13.24%-35.7B-150.18%-23.54B-39.87%59.63B-7.03%42.07B64.20%-31.53B
Accounts receivable (increase)decrease -27.10%9.71B-7.07%-95.46B26.88%-12.72B-35.65%-55.75B2,794.57%13.32B-20.50%-89.16B-130.84%-17.39B2.13%-41.1B102.93%460M-14.90%-73.99B
Accounts payable increase (decrease) 144.34%18.62B70.98%102.03B-98.99%476M-70.86%-29.51B-35.20%-42B-2.28%59.67B397.44%47.32B80.10%-17.27B70.75%-31.06B59.38%61.07B
Special items for working capital changes 100.53%104M-527.35%-5.91B-133.66%-10.02B-------19.5B-91.36%1.38B94.92%29.77B---------40.02%16B
Adjustment items for working capital changes --2M---3M200.00%1M-200.00%-1M---------200.00%-1M0.00%1M-----100.00%-2M
Cash  from business operations 52.67%575.94B69.57%248.47B-1.47%728.88B-0.78%551.04B2.29%377.23B-12.45%146.52B21.20%739.73B22.85%555.36B55.41%368.78B120.02%167.36B
Other taxs 2.91%-103.85B1.68%-71.13B-49.76%-200.02B-50.45%-170.37B-55.54%-106.96B-5.00%-72.35B16.46%-133.56B22.28%-113.24B27.92%-68.77B15.55%-68.9B
Interest received - operating -0.57%34.1B7.84%17.77B14.47%64.63B29.66%47.79B40.63%34.3B51.74%16.48B149.65%56.45B121.13%36.86B107.89%24.39B71.07%10.86B
Interest paid - operating -13.25%-7.18B-11.96%-3.31B-15.95%-12.87B-22.07%-9.14B-28.50%-6.34B-38.40%-2.96B-12.55%-11.1B-4.69%-7.48B3.31%-4.93B-0.19%-2.14B
Special items of business ------------145.67%7.81B---------------17.1B-89.94%2.91B----
Adjustment items of business operations -----------------50.00%1M0.00%-1M0.00%1M200.00%1M-33.33%2M---1M
Net cash from operations 67.33%499.01B118.71%191.8B-10.88%580.62B-6.00%427.13B-7.49%298.23B-18.18%87.7B40.65%651.52B43.84%454.39B81.67%322.38B8,288.24%107.18B
Cash flow from investment activities
Decrease in deposits (increase) -3.54%-192.4B-301.30%-70.98B-1,198.37%-209.62B-749.75%-146.79B-3,522.09%-185.81B341.16%35.26B109.32%19.09B89.28%-17.27B96.57%-5.13B80.42%-14.62B
Purchase of fixed assets 49.27%-40.43B-11.63%-21.93B-83.83%-135.54B-113.29%-113.2B-164.08%-79.7B5.44%-19.65B-19.37%-73.73B-2.33%-53.07B19.80%-30.18B-40.76%-20.78B
Purchase of intangible assets 56.37%-12.81B26.92%-6.94B-34.01%-43.25B-44.37%-35.71B-74.48%-29.35B-5.26%-9.5B8.81%-32.28B8.09%-24.74B2.50%-16.82B-24.75%-9.02B
Recovery of cash from investments 99.75%287.67B42.57%115.84B-27.95%295.51B-30.11%221.98B-40.39%144.02B-30.22%81.25B8,530.57%410.15B119.59%317.63B195.10%241.61B7,330.38%116.43B
Cash on investment 5.46%-222.93B-6.47%-101.28B-21.64%-493.42B1.03%-304.22B2.94%-235.81B17.96%-95.13B-52.40%-405.63B25.04%-307.37B30.43%-242.95B58.63%-115.95B
Other items in the investment business -61.93%1.72B-80.63%811M4,226.90%7.4B975.31%5.6B757.12%4.52B988.96%4.19B112.38%171M-23.31%-640M36.88%-688M49.63%-471M
Adjustment items of investment business 200.00%1M50.00%-1M---1M0.00%-1M0.00%-1M0.00%-2M----50.00%-1M50.00%-1M50.00%-2M
Net cash from investment operations 53.11%-179.17B-2,261.92%-84.49B-604.02%-578.92B-335.66%-372.33B-605.53%-382.13B91.95%-3.58B85.68%-82.23B83.10%-85.46B88.54%-54.16B88.20%-44.41B
Net cash before financing 481.23%319.85B27.57%107.31B-99.70%1.7B-85.15%54.8B-131.28%-83.9B34.00%84.12B612.02%569.29B294.23%368.93B190.83%268.22B116.62%62.77B
Cash flow from financing activities
New borrowing --599M--306M-88.29%566M-------------25.74%4.84B-25.61%2.8B-30.88%1.56B4.83%1.17B
Refund -10,066.67%-1.53B-397.96%-1.46B95.38%-226M93.72%-226M99.37%-15M81.18%-294M33.18%-4.89B0.39%-3.6B21.42%-2.4B-112.23%-1.56B
Dividends paid - financing -8.66%-84.98B-14.81%-79.69B-37.86%-169.06B-35.79%-163.05B-37.90%-78.2B-37.31%-69.4B-31.12%-122.63B-34.61%-120.07B-37.84%-56.71B-45.68%-50.55B
Issuance expenses and redemption of securities expenses ---70B-------30B----------------------------
Other items of the financing business -69.35%19M-73.47%13M-25.88%63M-2.99%65M16.98%62M28.95%49M-79.42%85M-82.95%67M-40.45%53M-22.45%38M
Adjustment item of financing business ----0.00%-1M0.00%-1M-----300.00%-2M-200.00%-1M50.00%-1M0.00%-1M--1M--1M
Net cash from financing operations -51.40%-227.46B-10.81%-117.74B-26.07%-339.14B-18.26%-271.5B-14.31%-150.24B-19.41%-106.26B26.21%-269B4.63%-229.58B17.70%-131.43B-28.70%-88.98B
Effect of rate 206.40%54.88B49.14%40.89B470.96%37.12B-72.97%14.9B-30.57%17.91B166.46%27.42B-148.26%-10.01B1,189.17%55.12B275.78%25.8B302.86%10.29B
Net Cash 139.46%92.38B52.89%-10.43B-212.37%-337.44B-255.51%-216.7B-271.17%-234.14B15.54%-22.14B163.12%300.29B132.36%139.35B130.06%136.79B94.13%-26.21B
Begining period cash -25.16%893.24B-25.16%893.24B32.14%1.19T32.14%1.19T32.14%1.19T32.14%1.19T-33.50%903.28B-33.50%903.28B-33.50%903.28B-33.50%903.28B
Cash at the end 6.46%1.04T-22.95%923.7B-25.16%893.24B-9.66%991.76B-8.31%977.33B35.10%1.2T32.14%1.19T18.99%1.1T19.95%1.07T-2.92%887.36B
Cash balance analysis
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion------Unqualified Opinion------
Auditor ----Deloitte Touche Tohmatsu Limited------Deloitte Touche Tohmatsu Limited------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More